Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Costa Group Holdings Limited
  6. Financials
    CGC   AU000000CGC2

COSTA GROUP HOLDINGS LIMITED

(CGC)
  Report
Delayed Australian Stock Exchange  -  02:10 2022-06-27 am EDT
2.960 AUD   +1.37%
06/16COSTA GROUP ESTABLISHES DECARBONIZATION DEPARTMENT; The new unit concentrates scientific and technical expertise from across the Group to focus on the goal of zero emission cruising for Costa and AIDA Cruises
AQ
05/24TRANSCRIPT : Costa Group Holdings Limited - Shareholder/Analyst Call
CI
05/24COSTA : AGM addresses with trading update
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 0141 6031 4261 356--
Enterprise Value (EV)1 1 4872 0652 2442 2322 2682 280
P/E ratio -23,5x26,4x32,4x17,9x14,3x14,0x
Yield 2,17%2,25%2,93%3,58%4,15%4,50%
Capitalization / Revenue 0,97x1,38x1,17x1,00x0,92x0,89x
EV / Revenue 1,42x1,77x1,84x1,64x1,54x1,50x
EV / EBITDA 15,1x14,3x10,3x8,27x7,50x7,28x
Price to Book 1,50x2,72x1,70x1,65x1,58x1,52x
Nbr of stocks (in thousands) 400 792400 830464 379464 546--
Reference price (AUD) 2,534,003,072,922,922,92
Announcement Date 02/26/202002/21/202102/21/2022---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 1 0481 1651 2211 3631 4701 520
EBITDA1 98,3145218270302313
Operating profit (EBIT)1 51,079,1105142169177
Operating Margin 4,87%6,79%8,61%10,4%11,5%11,7%
Pre-Tax Profit (EBT)1 45,581,260,9106135141
Net income1 -33,860,841,475,194,497,4
Net margin -3,23%5,22%3,39%5,51%6,43%6,41%
EPS2 -0,110,150,090,160,200,21
Dividend per Share2 0,060,090,090,100,120,13
Announcement Date 02/26/202002/21/202102/21/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 553612608629689645
EBITDA1 -12493,879,0--
Operating profit (EBIT)1 -74,131,088,939,8-
Operating Margin -12,1%5,10%14,1%5,78%-
Pre-Tax Profit (EBT) --6,70---
Net income ------
Net margin ------
EPS2 -0,090,000,150,040,19
Dividend per Share ------
Announcement Date 02/21/202108/25/202102/21/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 473462818876911924
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,81x3,19x3,75x3,24x3,01x2,95x
Free Cash Flow1 -48,589,526,264,8110123
ROE (Net Profit / Equities) 5,68%10,4%9,28%8,92%10,7%10,7%
Shareholders' equity1 -595586446843880910
ROA (Net Profit / Asset) -3,09%4,68%3,87%4,26%5,30%5,55%
Assets1 1 0931 2971 0701 7631 7831 753
Book Value Per Share2 1,691,471,811,771,841,92
Cash Flow per Share2 0,300,420,350,430,480,50
Capex1 14778,9128125120111
Capex / Sales 14,0%6,77%10,5%9,17%8,15%7,28%
Announcement Date 02/26/202002/21/202102/21/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 1 356 475 680
Capitalization (USD) 942 782 652
Net sales (AUD) 1 220 600 000
Net sales (USD) 848 345 844
Number of employees 3 273
Sales / Employee (AUD) 372 930
Sales / Employee (USD) 259 195
Free-Float 96,0%
Free-Float capitalization (AUD) 1 302 411 133
Free-Float capitalization (USD) 905 206 515
Avg. Exchange 20 sessions (AUD) 5 130 801
Avg. Exchange 20 sessions (USD) 3 566 028
Average Daily Capital Traded 0,38%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA