The following Management's Discussion and Analysis of Financial Condition and
Results of Operations (MD&A) is intended to promote understanding of the results
of operations and financial condition. MD&A is provided as a supplement to, and
should be read in conjunction with, our consolidated financial statements and
the accompanying Notes to Financial Statements (Part II, Item 8 of this Form
10-K). This section generally discusses the results of operations for 2022
compared to 2021. For discussion related to the results of operations and
changes in financial condition for 2021 compared to 2020 refer to Part II, Item
7, Management's Discussion and Analysis of Financial Condition and Results of
Operations in our fiscal year 2021 Form 10-K, which was filed with the United
States Securities and Exchange Commission (SEC) on October 6, 2021.

Overview



We believe that the most important driver of our profitability is increasing net
sales, particularly comparable sales. Net sales includes our core merchandise
categories (foods and sundries, non-foods, and fresh foods), warehouse ancillary
(gasoline, pharmacy, optical, food court, hearing aids, and tire installation)
and other businesses (e-commerce, business centers, travel and other). We define
comparable sales as net sales from warehouses open for more than one year,
including remodels, relocations and expansions, and sales related to e-commerce
websites operating for more than one year. Comparable sales growth is achieved
through increasing shopping frequency from new and existing members and the
amount they spend on each visit (average ticket). Sales comparisons can also be
particularly influenced by certain factors that are beyond our control:
fluctuations in currency exchange rates (with respect to our international
operations); inflation and changes in the cost of gasoline and associated
competitive conditions. The higher our comparable sales exclusive of these
items, the more we can leverage our SG&A expenses, reducing them as a percentage
of sales and enhancing profitability. Generating comparable sales growth is
foremost a question of making available to our members the right merchandise at
the right prices, a skill that we believe we have repeatedly demonstrated over
the long-term. Another substantial factor in net sales growth is the health of
the economies in which we do business, including the effects of inflation or
deflation, especially the United States. Net sales growth and gross margins are
also impacted by our competition, which is vigorous and widespread, across a
wide range of global, national and regional wholesalers and retailers, including
those with e-commerce operations. While we cannot control or reliably predict
general economic health or changes in competition, we believe that we have been
successful historically in adapting our business to these changes, such as
through adjustments to our pricing and merchandise mix, including increasing the
penetration of our private-label items, and through online offerings.

Our philosophy is to provide our members with quality goods and services at
competitive prices. We do not focus in the short-term on maximizing prices
charged, but instead seek to maintain what we believe is a perception among our
members of our "pricing authority" - consistently providing the most competitive
values. Merchandise costs in 2022 were impacted by inflation higher than what we
have experienced in recent years. The impact to our net sales and gross margin
is influenced in part by our merchandising and pricing strategies in response to
cost increases. Those strategies can include, but are not limited to, working
with our suppliers to share in absorbing cost increases, earlier-than-usual
purchasing and in greater volumes, offering seasonal merchandise outside its
season, as well as passing cost increases on to our members. Our investments in
merchandise pricing may include reducing prices on merchandise to drive sales or
meet competition and holding prices steady despite cost increases instead of
passing the increases on to our members, all negatively impacting gross margin
and gross margin as a percentage of net sales (gross margin percentage).

We believe our gasoline business enhances traffic in our warehouses, but it
generally has a lower gross margin percentage relative to our non-gasoline
business. It also has lower SG&A expenses as a percent of net sales compared to
our non-gasoline business. A higher penetration of gasoline sales will generally
lower our gross margin percentage. Rapidly changing gasoline prices may
significantly impact our near-

                                       22

--------------------------------------------------------------------------------

Table of Contents



term net sales growth. Generally, rising gasoline prices benefit net sales
growth which, given the higher sales base, negatively impacts our gross margin
percentage but decreases our SG&A expenses as a percentage of net sales. A
decline in gasoline prices has the inverse effect. Additionally, actions in
various countries, particularly China and the United States, have affected the
costs of some of our merchandise. The degree of our exposure is dependent on
(among other things) the type of goods, rates imposed, and timing of the
tariffs. Higher tariffs could adversely impact our results.

We also achieve net sales growth by opening new warehouses. As our warehouse
base grows, available and desirable sites become more difficult to secure, and
square footage growth becomes a comparatively less substantial component of
growth. The negative aspects of such growth, however, including lower initial
operating profitability relative to existing warehouses and cannibalization of
sales at existing warehouses when openings occur in existing markets, are
continuing to decline in significance as they relate to the results of our total
operations. Our rate of square footage growth is generally higher in foreign
markets, due to the smaller base in those markets, and we expect that to
continue. Our e-commerce business growth, domestically and internationally, has
also increased our sales but it generally has a lower gross margin percentage
relative to our warehouse operations. E-commerce sales growth slowed in 2022
compared to 2021 and 2020.

The membership format is an integral part of our business and has a significant
effect on our profitability. This format is designed to reinforce member loyalty
and provide continuing fee revenue. The extent to which we achieve growth in our
membership base, increase the penetration of our Executive members, and sustain
high renewal rates materially influences our profitability. Our paid membership
growth rate may be adversely impacted when warehouse openings occur in existing
markets as compared to new markets.

Our financial performance depends heavily on controlling costs. While we believe
that we have achieved successes in this area, some significant costs are
partially outside our control, particularly health care and utility expenses.
With respect to the compensation of our employees, our philosophy is not to seek
to minimize their wages and benefits. Rather, we believe that achieving our
longer-term objectives of reducing employee turnover and enhancing employee
satisfaction requires maintaining compensation levels that are better than the
industry average for much of our workforce. This may cause us, for example, to
absorb costs that other employers might seek to pass through to their
workforces. Because our business operates on very low margins, modest changes in
various items in the consolidated statements of income, particularly merchandise
costs and SG&A expenses, can have substantial impacts on net income.

Our operating model is generally the same across our U.S., Canadian, and Other
International operating segments (see   Note 11   to the consolidated financial
statements included in Item 8 of this Report). Certain operations in the Other
International segment have relatively higher rates of square footage growth,
lower wage and benefit costs as a percentage of sales, less or no direct
membership warehouse competition, or lack e-commerce or business delivery.

In discussions of our consolidated operating results, we refer to the impact of
changes in foreign currencies relative to the U.S. dollar, which are the
differences between the foreign-exchange rates we use to convert the financial
results of our international operations from local currencies into U.S. dollars.
This impact of foreign-exchange rate changes is calculated based on the
difference between the current period's currency exchange rates and that of the
comparable prior period. The impact of changes in gasoline prices on net sales
is calculated based on the difference between the current period's average price
per gallon sold and that of the comparable prior period.

Our fiscal year ends on the Sunday closest to August 31. References to 2022,
2021, and 2020 relate to the 52-week fiscal years ended August 28, 2022,
August 29, 2021, and August 30, 2020, respectively. Certain percentages
presented are calculated using actual results prior to rounding. Unless
otherwise noted, references to net income relate to net income attributable to
Costco.

                                       23

--------------------------------------------------------------------------------

Table of Contents

Highlights for 2022 versus 2021 include:



•We opened 26 new warehouses, including 3 relocations: 14 net new in the U.S., 2
net new in our Canadian segment, and 7 new in our Other International segment,
compared to 22 new warehouses, including 2 relocations in 2021;

•Net sales increased 16% to $222,730 driven by a 14% increase in comparable sales and sales at new warehouses opened in 2021 and 2022;

•Membership fee revenue increased 9% to $4,224, driven by new member sign-ups, upgrades to Executive membership, and an increase in our renewal rate;

•Gross margin percentage decreased 65 basis points, driven primarily by our core merchandise categories and a LIFO charge for higher merchandise costs;



•SG&A expenses as a percentage of net sales decreased 77 basis points, primarily
due to leveraging increased sales and ceasing of incremental wages related to
COVID-19, despite additional wage and benefits increases;

•We incurred a one-time $77 pretax charge, primarily related to granting our employees one additional day of paid time off in March 2022;

•The effective tax rate in 2022 was 24.6% compared to 24.0% in 2021;

•Net income increased 17% to $5,844, or $13.14 per diluted share compared to $5,007, or $11.27 per diluted share in 2021;

•In June 2022, the Company paid a cash dividend of $208 and purchased the remaining equity interest of its Taiwan operations from its former joint-venture partner for $842, totaling $1,050 in the aggregate; and

•In April 2022, the Board of Directors approved an increase in the quarterly cash dividend from $0.79 to $0.90 per share.

COVID-19



The COVID-19 pandemic continued to impact our business during 2022, albeit to a
lesser extent. COVID-related and other supply and logistics constraints have
continued to adversely affect some merchandise categories and are expected to do
so for the foreseeable future. During 2021, we paid $515 in incremental wages
related to COVID-19, which ceased in February 2021.

                                       24

--------------------------------------------------------------------------------


  Table of Contents

RESULTS OF OPERATIONS

Net Sales

                                                             2022                 2021                 2020
Net Sales                                               $      222,730       $      192,052       $      163,220
Increases in net sales:
U.S.                                                           17    %              16    %               9    %
Canada                                                         16    %              22    %               5    %
Other International                                            10    %              23    %              13    %
Total Company                                                  16    %              18    %               9    %
Increases in comparable sales:
U.S.                                                           16    %              15    %               8    %
Canada                                                         15    %              20    %               5    %
Other International                                             7    %              19    %               9    %
Total Company                                                  14    %              16    %               8    %
Increases in comparable sales excluding the impact of
changes in foreign currency and gasoline prices:
U.S.                                                           10    %              14    %               9    %
Canada                                                         12    %              12    %               7    %
Other International                                            10    %              13    %              11    %
Total Company                                                  11    %              13    %               9    %


Net Sales

Net sales increased $30,678 or 16% during 2022. The improvement was attributable
to an increase in comparable sales of 14%, and sales at new warehouses opened in
2021 and 2022. Sales increased $15,830 in core merchandise categories and
$14,848 in warehouse ancillary and other businesses. The rate of increase was
strongest in our gasoline, business centers, and travel businesses. Sales
continued to be impacted by inflation, higher than what we experienced in
previous fiscal years.

During 2022, higher gasoline prices positively impacted net sales by $9,230, 481
basis points, compared to 2021, with a 42% increase in the average price per
gallon. The volume of gasoline sold increased approximately 22%, positively
impacting net sales by $3,847, 200 basis points. Changes in foreign currencies
relative to the U.S. dollar negatively impacted net sales by approximately
$1,762, 92 basis points, compared to 2021, attributable primarily to our Other
International operations.

Comparable Sales

Comparable sales increased 14% during 2022 and were positively impacted by increases in shopping frequency and average ticket, which includes the effects of inflation and changes in foreign currency. E-commerce comparable sales increased 10% during 2022, including inflation.


                                       25

--------------------------------------------------------------------------------


  Table of Contents

Membership Fees

                             2022         2021         2020
Membership fees            $   4,224    $   3,877    $   3,541
Membership fees increase        9  %         9  %         6  %


Membership fee revenue increased 9% in 2022, driven by new member sign-ups and
upgrades to Executive membership. Changes in foreign currencies relative to the
U.S. dollar negatively impacted membership fees by $42, compared to 2021. At the
end of 2022, our member renewal rates were 93% in the U.S. and Canada and 90%
worldwide. Renewal rates continue to benefit from more members auto renewing and
increased penetration of Executive members, who on average renew at a higher
rate. Our renewal rate, which excludes affiliates of Business members, is a
trailing calculation that captures renewals during the period seven to eighteen
months prior to the reporting date. We account for membership fee revenue on a
deferred basis, recognized ratably over the one-year membership period.

Gross Margin

                               2022            2021            2020
Net sales                  $    222,730    $    192,052    $    163,220
Less merchandise costs          199,382         170,684         144,939
Gross margin               $     23,348    $     21,368    $     18,281
Gross margin percentage      10.48    %      11.13    %      11.20    %


Total gross margin percentage decreased 65 basis points compared to 2021.
Excluding the impact of gasoline price inflation on net sales, gross margin was
10.94%, a decrease of 19 basis points. This was primarily due to a 33
basis-point decrease in core merchandise categories, predominantly driven by
decreases in fresh foods and foods and sundries, and 19 basis points due to a
LIFO charge for higher merchandise costs. Gross margin was also negatively
impacted by one basis point due to increased 2% rewards. Warehouse ancillary and
other businesses positively impacted gross margin by 29 basis points,
predominantly gasoline, partially offset by e-commerce. Gross margin was
positively impacted by five basis points due to the net impact of ceasing
incremental wages related to COVID-19 and the negative impact of a one-time
charge related to granting our employees one additional day of paid time off.
Changes in foreign currencies relative to the U.S. dollar negatively impacted
gross margin by approximately $176, compared to 2021, primarily attributable to
our Other International Operations.

The gross margin in core merchandise categories, when expressed as a percentage
of core merchandise sales (rather than total net sales), decreased 27 basis
points. The decrease was across all categories, most significantly in fresh
foods. This measure eliminates the impact of changes in sales penetration and
gross margins from our warehouse ancillary and other businesses.

Gross margin on a segment basis, when expressed as a percentage of the segment's
own sales and excluding the impact of changes in gasoline prices on net sales
(segment gross margin percentage), decreased across all segments. All segments
were negatively impacted due to decreases in core merchandise categories,
partially offset by increases in warehouse ancillary and other businesses. Gross
margin in our U.S. segment was also negatively impacted by the LIFO charge. Our
Other International segment was negatively impacted by increased 2% rewards. All
segments benefited from the ceasing of incremental wages related to COVID-19.

                                       26

--------------------------------------------------------------------------------

Table of Contents

Selling, General and Administrative Expenses



                                                2022          2021          

2020


SG&A expenses                                $   19,779    $   18,537    $  

16,387

SG&A expenses as a percentage of net sales 8.88 % 9.65 % 10.04 %




SG&A expenses as a percentage of net sales decreased 77 basis points compared to
2021. SG&A expenses as a percentage of net sales excluding the impact of
gasoline price inflation was 9.26%, a decrease of 39 basis points. Warehouse
operations and other businesses were lower by 17 basis points, largely
attributable to leveraging increased sales. This includes the impact of the
starting wage increase we instituted in October 2021, as well the increased
wages and benefits that were effective on March 14, 2022, and July 4, 2022. SG&A
expenses was benefited by a net of 16 basis points due to the positive impact of
ceasing incremental wages related to COVID-19, partially offset by higher
write-offs of certain information technology assets, and expenses related to
granting our employees one additional day of paid time off. Central operating
costs were lower by five basis points, and stock compensation expense was lower
by one basis point. Changes in foreign currencies relative to the U.S. dollar
decreased SG&A expenses by approximately $148, compared to 2021, primarily
attributable to our Other International operations.

Interest Expense

                      2022       2021       2020
Interest expense     $ 158      $ 171      $ 160


Interest expense primarily relates to Senior Notes and financing leases.
Interest expense decreased in 2022 due to repayment of the 2.300% Senior Notes
on December 1, 2021. For more information on our debt arrangements, refer to the
consolidated financial statements included in Item 8 of this Report.

Interest Income and Other, Net



                                           2022       2021       2020
Interest income                           $  61      $  41      $ 89

Foreign-currency transaction gains, net 106 56 7 Other, net

                                   38         46        (4)
Interest income and other, net            $ 205      $ 143      $ 92

The increase in interest income in 2022 was primarily due to higher global interest rates. Foreign-currency transaction gains, net, include revaluation or settlement of monetary assets and liabilities by our Canadian and Other International operations and mark-to-market adjustments for forward foreign-exchange contracts. See Derivatives and Foreign Currency sections in


  Note 1   to the consolidated financial statements included in Item 8 of this
Report.

                                       27

--------------------------------------------------------------------------------


  Table of Contents

Provision for Income Taxes

                                 2022          2021          2020
Provision for income taxes    $ 1,925       $ 1,601       $ 1,308
Effective tax rate               24.6  %       24.0  %       24.4  %


The effective tax rate for 2022 was impacted by net discrete tax benefits of
$130. This included $94 of excess tax benefits related to stock compensation.
Excluding discrete net tax benefits, the tax rate was 26.2% for 2022.

The effective tax rate for 2021 was impacted by net discrete tax benefits of
$163. This included $75 of excess tax benefits related to stock compensation,
$70 related to the special cash dividend paid through our 401(k) plan, and $19
related to a reduction in the valuation allowance against certain deferred tax
assets. Excluding net discrete tax benefits, the tax rate was 26.4% for 2021.

LIQUIDITY AND CAPITAL RESOURCES



The following table summarizes our significant sources and uses of cash and cash
equivalents:

                                               2022         2021         2020
Net cash provided by operating activities    $ 7,392      $ 8,958      $ 8,861
Net cash used in investing activities         (3,915)      (3,535)      (3,891)
Net cash used in financing activities         (4,283)      (6,488)      (1,147)


Our primary sources of liquidity are cash flows generated from our operations,
cash and cash equivalents, and short-term investments. Cash and cash equivalents
and short-term investments were $11,049 and $12,175 at the end of 2022 and 2021,
respectively. Of these balances, unsettled credit and debit card receivables
represented approximately $2,010 and $1,816 at the end of 2022 and 2021. These
receivables generally settle within four days. Changes in foreign exchange rates
impacted cash and cash equivalents negatively by $249 in 2022, and positively by
$46 and $70 in 2021 and 2020.

Material contractual obligations arising in the normal course of business
primarily consist of purchase obligations, long-term debt and related interest
payments, leases, and construction and land purchase obligations. See   Notes
4   and   5   to the consolidated financial statements included in Item 8 of
this Report for amounts outstanding on August 28, 2022, related to debt and
leases.

Purchase obligations consist of contracts primarily related to merchandise,
equipment, and third-party services, the majority of which are due in the next
12 months. Construction and land purchase obligations consist of contracts
primarily related to the development and opening of new and relocated
warehouses, the majority of which (other than leases) are due in the next 12
months.

Management believes that our cash and investment position and operating cash
flows with capacity under existing and available credit agreements will be
sufficient to meet our liquidity and capital requirements for the foreseeable
future. We believe that our U.S. current and projected asset position is
sufficient to meet our U.S. liquidity requirements.

Cash Flows from Operating Activities



Net cash provided by operating activities totaled $7,392 in 2022, compared to
$8,958 in 2021. Our cash flow provided by operations is primarily from net sales
and membership fees. Cash flow used in operations generally consists of payments
to merchandise suppliers, warehouse operating costs, including payroll and
employee benefits, utilities, and credit and debit card processing fees. Cash
used in operations also includes payments for income taxes. Changes in our net
investment in merchandise inventories (the difference between merchandise
inventories and accounts payable) is impacted by

                                       28

--------------------------------------------------------------------------------

Table of Contents



several factors, including how fast inventory is sold, the forward deployment of
inventory to accelerate delivery times, payment terms with our suppliers, and
early payments to obtain discounts from suppliers.

Cash Flows from Investing Activities



Net cash used in investing activities totaled $3,915 in 2022, compared to $3,535
in 2021, and is primarily related to capital expenditures. Net cash flows from
investing activities also includes purchases and maturities of short-term
investments.

Capital Expenditures



Our primary requirements for capital are acquiring land, buildings, and
equipment for new and remodeled warehouses. Capital is also required for
information systems, manufacturing and distribution facilities, initial
warehouse operations, and working capital. In 2022, we spent $3,891 on capital
expenditures, and it is our current intention to spend approximately $3,800 to
$4,000 during fiscal 2023. These expenditures are expected to be financed with
cash from operations, existing cash and cash equivalents, and short-term
investments. We opened 26 new warehouses, including three relocations, in 2022,
and plan to open approximately up to 29 additional new warehouses, including
four relocations, in 2023. There can be no assurance that current expectations
will be realized, and plans are subject to change upon further review of our
capital expenditure needs or based on the economic environment.

Cash Flows from Financing Activities



Net cash used in financing activities totaled $4,283 in 2022, compared to $6,488
in 2021. Cash flows used in financing activities primarily related to the
payment of dividends, payments to our former joint-venture partner for a
dividend and the purchase of their equity interest in Taiwan, totaling $1,050 in
the aggregate, repayments of our 2.300% Senior Notes, repurchases of common
stock, and withholding taxes on stock awards.

Stock Repurchase Programs



During 2022 and 2021, we repurchased 863,000 and 1,358,000 shares of common
stock, at average prices of $511.46 and $364.39, respectively, totaling
approximately $442 and $495, respectively. These amounts may differ from the
stock repurchase balances in the accompanying consolidated statements of cash
flows due to changes in unsettled stock repurchases at the end of each fiscal
year. Purchases are made from time-to-time, as conditions warrant, in the open
market or in block purchases and pursuant to plans under SEC Rule 10b5-1.
Repurchased shares are retired, in accordance with the Washington Business
Corporation Act. The remaining amount available to be purchased under our
approved plan was $2,808 at the end of 2022.

Dividends



Cash dividends declared in 2022 totaled $3.38 per share, as compared to $12.98
per share in 2021. Dividends in 2021 included a special dividend of $10.00 per
share, aggregating approximately $4,430. In April 2022, the Board of Directors
increased our quarterly cash dividend from $0.79 to $0.90 per share.

Bank Credit Facilities and Commercial Paper Programs



We maintain bank credit facilities for working capital and general corporate
purposes. At August 28, 2022, we had borrowing capacity under these facilities
of $1,257. Our international operations maintain $773 of this capacity under
bank credit facilities, of which $176 is guaranteed by the Company. Short-term
borrowings outstanding under the bank credit facilities were $88 and $41 at the
end of 2022 and 2021.

The Company has letter of credit facilities, for commercial and standby letters
of credit, totaling $224. The outstanding commitments under these facilities at
the end of 2022 totaled $184, most of which were standby letters of credit that
do not expire or have expiration dates within one year. The bank credit
facilities have various expiration dates, most within one year, and we generally
intend to renew these

                                       29

--------------------------------------------------------------------------------

Table of Contents



facilities. The amount of borrowings available at any time under our bank credit
facilities is reduced by the amount of standby and commercial letters of credit
outstanding.

Off-Balance Sheet Arrangements



In the opinion of management, we have no off-balance sheet arrangements that
have had or are reasonably likely to have a material current or future effect on
our financial condition or financial statements.

Critical Accounting Estimates



The preparation of our consolidated financial statements in accordance with U.S.
generally accepted accounting principles (U.S. GAAP) requires that we make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses
during the reporting period. We base our estimates on historical experience and
on assumptions that we believe to be reasonable, and we continue to review and
evaluate these estimates. For further information on significant accounting
policies, see discussion in   Note 1   to the consolidated financial statements
included in Item 8 of this Report.

Insurance/Self-insurance Liabilities



Claims for employee health-care benefits, workers' compensation, general
liability, property damage, directors' and officers' liability, vehicle
liability, inventory loss, and other exposures are funded predominantly through
self-insurance. Insurance coverage is maintained for certain risks to seek to
limit exposures arising from very large losses. We use different risk management
mechanisms, including a wholly-owned captive insurance subsidiary, and
participate in a reinsurance program. Liabilities associated with the risks that
we retain are not discounted and are estimated by using historical claims
experience, demographic factors, severity factors, and other actuarial
assumptions. The costs of claims are highly unpredictable and can fluctuate as a
result of inflation rates, regulatory or legal changes, and unforeseen
developments in claims. While we believe our estimates are reasonable and
provide for a certain degree of coverage to account for these variables, actual
claims and costs could differ significantly from recorded liabilities.
Historically, adjustments to our estimates have not been material.

Recent Accounting Pronouncements

We do not expect that any recently issued accounting pronouncements will have a material effect on our financial statements.

© Edgar Online, source Glimpses