|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
321 | 495 | 475 | 436 | 366 | 402 | - | - |
Enterprise Value (EV)1 |
394 | 552 | 505 | 437 | 381 | 385 | 379 | 364 |
P/E ratio |
20,1x | 11,7x | 9,83x | 9,28x | -2,41x | 9,57x | 8,84x | 7,34x |
Yield |
1,21% | 1,58% | 2,27% | 2,48% | 2,13% | 2,76% | 3,10% | 3,13% |
Capitalization / Revenue |
0,68x | 0,93x | 0,91x | 0,98x | 0,74x | 0,71x | 0,72x | 0,71x |
EV / Revenue |
0,84x | 1,03x | 0,96x | 0,98x | 0,77x | 0,68x | 0,68x | 0,64x |
EV / EBITDA |
11,7x | 6,64x | 5,73x | 7,92x | 14,8x | 5,40x | 4,88x | 4,30x |
Price to Book |
0,81x | 1,22x | 1,08x | 0,93x | 1,18x | 1,16x | 1,06x | 0,93x |
Nbr of stocks (in thousands) |
5 998 | 5 998 | 5 999 | 5 999 | 6 000 | 6 000 | - | - |
Reference price (CHF) |
53,6 | 82,5 | 79,2 | 72,6 | 61,0 | 67,0 | 67,0 | 67,0 |
Announcement Date |
02/20/2018 | 02/27/2019 | 02/25/2020 | 02/23/2021 | 02/23/2022 | - | - | - |
1 CHF in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
470 | 534 | 525 | 445 | 497 | 568 | 555 | 567 |
EBITDA1 |
33,8 | 83,1 | 88,0 | 55,2 | 25,7 | 71,2 | 77,6 | 84,6 |
Operating profit (EBIT)1 |
2,90 | 51,6 | 56,6 | 24,7 | -2,67 | 48,7 | 53,7 | 59,5 |
Operating Margin |
0,62% | 9,68% | 10,8% | 5,55% | -0,54% | 8,56% | 9,67% | 10,5% |
Pre-Tax Profit (EBT)1 |
3,70 | 45,7 | - | 38,9 | -6,53 | 48,7 | 53,3 | 65,6 |
Net income1 |
16,0 | 42,3 | 48,3 | 47,0 | -152 | 43,5 | 46,6 | 56,5 |
Net margin |
3,40% | 7,93% | 9,21% | 10,6% | -30,5% | 7,66% | 8,39% | 9,98% |
EPS2 |
2,66 | 7,05 | 8,06 | 7,82 | -25,3 | 7,00 | 7,58 | 9,12 |
Dividend per Share2 |
0,65 | 1,30 | 1,80 | 1,80 | 1,30 | 1,85 | 2,08 | 2,10 |
Announcement Date |
02/20/2018 | 02/27/2019 | 02/25/2020 | 02/23/2021 | 02/23/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2019 S1 |
2019 S2 |
2020 S1 |
2020 S2 |
2021 S1 |
Net sales1 |
264 | 267 | 257 | 232 | 213 | 244 |
EBITDA1 |
43,3 | 47,8 | - | 33,5 | - | 20,0 |
Operating profit (EBIT)1 |
27,8 | 32,0 | 24,6 | 17,8 | 6,90 | 5,74 |
Operating Margin |
10,5% | 12,0% | 9,57% | 7,68% | 3,23% | 2,35% |
Pre-Tax Profit (EBT) |
25,3 | - | - | - | - | - |
Net income1 |
22,8 | 27,1 | - | 27,4 | 19,6 | 5,83 |
Net margin |
8,62% | 10,1% | - | 11,8% | 9,20% | 2,39% |
EPS |
3,80 | 4,52 | - | 4,56 | 3,26 | - |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
07/20/2018 | 07/19/2019 | 02/25/2020 | 07/21/2020 | 02/23/2021 | 07/23/2021 |
1 CHF in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
73,1 | 56,9 | 29,5 | 1,50 | 14,6 | - | - | - |
Net Cash position1 |
- | - | - | - | - | 17,4 | 23,4 | 38,0 |
Leverage (Debt / EBITDA) |
2,16x | 0,68x | 0,34x | 0,03x | 0,57x | -0,24x | -0,30x | -0,45x |
Free Cash Flow1 |
12,9 | 42,0 | 39,0 | 39,7 | -3,38 | 37,8 | 35,8 | 44,7 |
ROE (Net Profit / Equities) |
4,14% | 10,6% | 11,4% | 7,67% | -38,7% | 13,4% | 12,9% | 13,4% |
Shareholders' equity1 |
386 | 399 | 423 | 613 | 391 | 325 | 360 | 422 |
ROA (Net Profit / Asset) |
2,33% | 5,65% | - | 6,68% | - | 7,00% | - | - |
Assets1 |
685 | 749 | - | 703 | - | 622 | - | - |
Book Value Per Share2 |
66,1 | 67,6 | 73,6 | 78,5 | 51,5 | 57,6 | 63,3 | 71,9 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex1 |
32,3 | 22,3 | 22,9 | 17,5 | 23,0 | 46,9 | 33,3 | 38,8 |
Capex / Sales |
6,88% | 4,18% | 4,36% | 3,93% | 4,62% | 8,26% | 5,99% | 6,85% |
Announcement Date |
02/20/2018 | 02/27/2019 | 02/25/2020 | 02/23/2021 | 02/23/2022 | - | - | - |
1 CHF in Million 2 CHF |
|
| |
|
Capitalization (CHF) |
402 000 000 |
Capitalization (USD) |
412 071 016 |
Net sales (CHF) |
496 693 000 |
Net sales (USD) |
509 136 291 |
Number of employees |
1 104 |
Sales / Employee (CHF) |
449 903 |
Sales / Employee (USD) |
461 174 |
Free-Float |
62,1% |
Free-Float capitalization (CHF) |
249 799 785 |
Free-Float capitalization (USD) |
256 057 839 |
Avg. Exchange 20 sessions (CHF) |
73 358 |
Avg. Exchange 20 sessions (USD) |
75 196 |
Average Daily Capital Traded |
0,02% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|