Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. Cramo Oyj
  6. Financials
    CRA1V   FI4000384243

CRAMO OYJ

(CRA1V)
  Report
SummaryNewsRatingsCompanyFinancials 
Valuation
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Capitalization1 5278471 057879665592
Entreprise Value (EV)1 9211 2241 4551 2691 376974
P/E ratio 33,6x17,1x15,5x10,5x7,89x1,40x
Yield 4,55%3,40%3,15%4,30%6,03%-
Capitalization / Revenue 0,81x1,27x1,48x1,20x1,05x0,97x
EV / Revenue 1,41x1,83x2,04x1,74x2,18x1,59x
EV / EBITDA 5,95x7,03x7,26x6,00x7,00x5,99x
Price to Book 1,16x1,73x2,03x1,58x1,11x1,47x
Nbr of stocks (in thousands) 43 58744 32644 45144 48744 57444 683
Reference price (EUR) 12,119,123,819,814,913,2
Announcement Date 03/08/201603/08/201703/07/201803/05/201903/02/202003/02/2020
1 EUR in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net sales1 653669713730632613
EBITDA1 155174200212196163
Operating profit (EBIT)1 50,968,892,710277,853,5
Operating Margin 7,79%10,3%13,0%13,9%12,3%8,74%
Pre-Tax Profit (EBT)1 21,563,886,910577,248,8
Net income1 16,049,768,684,284,7423
Net margin 2,45%7,44%9,62%11,5%13,4%69,0%
EPS2 0,361,121,531,881,899,42
Dividend per Share2 0,550,650,750,850,90-
Announcement Date 03/08/201603/08/201703/07/201803/05/201903/02/202003/02/2020
1 EUR in Million
2 EUR
Balance Sheet Analysis
Fiscal Period: December 2014 2015 2016 2017 2018 2019
Net Debt1 395377397390711382
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,55x2,16x1,98x1,84x3,62x2,35x
Free Cash Flow1 -24,317,5-27,6-28,2-60,265,2
ROE (Net Profit / Equities) 3,35%10,5%13,6%15,6%10,6%7,33%
Shareholders' equity1 4784735055397975 765
ROA (Net Profit / Asset) 3,00%4,03%5,17%5,40%3,47%2,60%
Assets1 5341 2331 3271 5592 44016 228
Book Value Per Share2 10,411,111,712,513,49,01
Cash Flow per Share2 0,130,080,200,060,140,16
Capex1 148157195202213124
Capex / Sales 22,6%23,5%27,4%27,7%33,7%20,3%
Announcement Date 03/08/201603/08/201703/07/201803/05/201903/02/202003/02/2020
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 613 940 256
Capitalization (USD) 662 787 710
Net sales (EUR) 612 600 000
Net sales (USD) 710 003 400
Number of employees 2 589
Sales / Employee (EUR) 236 616
Sales / Employee (USD) 274 238
Free-Float 3,51%
Free-Float capitalization (EUR) 21 574 739
Free-Float capitalization (USD) 23 291 308
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA