Company Valuation: Critical Metals Plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Capitalization 1 7.811 7.811 14.02 3.808 0.5391
Change - 0% 79.49% -72.84% -85.84%
Enterprise Value (EV) 1 6.328 6.987 14.41 6.658 4.352
Change - 10.42% 106.3% -53.81% -34.63%
P/E ratio -15.9x -11.8x -4.93x -1.49x -0.23x
PBR 5.31x 9.66x 5.46x 7.74x -0.43x
PEG -0.2x -0.3x -0x 0.1x 0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -27.1x -14.3x -5.83x -2.57x -2.95x
EV / FCF -35.1x -26.6x -16.4x -3.68x -9.31x
FCF Yield -2.85% -3.75% -6.1% -27.2% -10.7%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1182 -0.1588 -0.456 -0.3793 -0.3406
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - -2.44 -2.534 -1.372
EBIT 1 -0.2333 -0.4874 -2.471 -2.587 -1.473
Net income 1 -0.3476 -0.6617 -2.486 -2.49 -2.295
Net Debt 1 -1.484 -0.8243 0.394 2.851 3.813
Reference price 2 1.8750 1.8750 2.2500 0.5650 0.0800
Nbr of stocks (in thousands) 4,166 4,166 6,231 6,739 6,739
Announcement Date 12/21/21 10/31/22 11/15/23 10/30/24 11/7/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.04M
28.47x10.24x15.67x2.2% 161B
25.35x3.58x8.22x0.85% 101B
13.3x1.7x6.4x2.24% 61.53B
41.64x5.72x21.95x0.57% 28.7B
25.29x1.68x15.62x1.44% 23.44B
9.55x0.3x9.04x4.39% 21.09B
81.63x - - 0.36% 18.76B
13.06x1.43x6.55x2.66% 17.46B
Average 29.78x 3.52x 11.92x 1.84% 48.05B
Weighted average by Cap. 27.05x 5.67x 12.18x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRTM Stock
  4. Valuation Critical Metals Plc