Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Crown Resorts Limited
  6. Financials
    CWN   AU000000CWN6

CROWN RESORTS LIMITED

(CWN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 9 2808 4316 5486 061--
Entreprise Value (EV)1 8 9288 3837 3917 0326 3486 076
P/E ratio 16,6x21,1x82,4x-32,2x30,5x18,1x
Yield 4,44%4,82%3,10%0,65%3,52%5,66%
Capitalization / Revenue 2,66x2,88x2,93x4,02x2,27x1,89x
EV / Revenue 2,55x2,86x3,30x4,66x2,38x1,90x
EV / EBITDA 10,2x10,5x14,7x27,4x9,75x7,25x
Price to Book 1,80x1,65x1,38x1,37x1,43x1,42x
Nbr of stocks (in thousands) 687 421677 158677 158677 158--
Reference price (AUD) 13,512,59,678,958,958,95
Announcement Date 08/08/201808/20/201908/18/2020---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 3 4952 9292 2371 5082 6693 204
EBITDA1 878802504256651839
Operating profit (EBIT)1 592529228-63,0363467
Operating Margin 16,9%18,0%10,2%-4,18%13,6%14,6%
Pre-Tax Profit (EBT)1 744579153-190221453
Net income1 55940279,5-196194335
Net margin 16,0%13,7%3,55%-13,0%7,27%10,5%
EPS2 0,810,590,12-0,280,290,49
Dividend per Share2 0,600,600,300,060,310,51
Announcement Date 08/08/201808/20/201908/18/2020---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 1 4631 4671 523714581907
EBITDA1 419-381123142104
Operating profit (EBIT) 278-239--0,80-
Operating Margin 19,0%-15,7%--0,14%-
Pre-Tax Profit (EBT) 243-306---
Net income 175-219---
Net margin 12,0%-14,4%---
EPS 0,26-0,32---
Dividend per Share ------
Announcement Date 02/19/201908/20/201902/18/202008/18/202002/17/2021-
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 --84397228815,4
Net Cash position1 35247,4----
Leverage (Debt / EBITDA) -0,40x-0,06x1,67x3,79x0,44x0,02x
Free Cash Flow1 338239-419-573281482
ROE (Net Profit / Equities) 7,55%7,19%3,27%-2,28%4,24%7,90%
Shareholders' equity1 7 4075 5892 4328 5824 5794 244
ROA (Net Profit / Asset) 4,63%4,66%2,18%-1,59%2,24%4,97%
Assets1 12 0838 6153 65312 3458 6546 747
Book Value Per Share2 7,507,537,026,556,256,31
Cash Flow per Share2 1,061,140,480,080,931,10
Capex1 394539746687146191
Capex / Sales 11,3%18,4%33,4%45,5%5,48%5,95%
Announcement Date 08/08/201808/20/201908/18/2020---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 6 060 566 525
Capitalization (USD) 4 467 138 295
Net sales (AUD) 2 237 200 000
Net sales (USD) 1 657 988 920
Number of employees 12 166
Sales / Employee (AUD) 183 890
Sales / Employee (USD) 136 281
Free-Float 53,9%
Free-Float capitalization (AUD) 3 264 731 775
Free-Float capitalization (USD) 2 406 377 073
Avg. Exchange 20 sessions (AUD) 20 821 191
Avg. Exchange 20 sessions (USD) 15 430 584
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA