Valuation Cruz Battery Metals Corp.

Equities

Market Closed - Canadian Securities Exchange Other stock markets 02:27:39 2026-03-05 pm EST			5-day change	1st Jan Change
0.0250 ^CAD	0.00%		0.00%	-

Jan. 28	Sienna Resources Inc. Enters into Joint Venture Agreement with Cruz Battery Metals Corp. and Adelayde Exploration Inc. to Test the Deep Basin Lithium Brine Potential in Clayton Valley, Nevada	CI
Jan. 28	Cruz Battery Metals Corp. Enters into Joint Venture Agreement with Sienna Resources Inc. and Adelayde Exploration Inc. to Explore the Deep Basin Lithium Brine Potential in Clayton Valley, Nevada	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Capitalization ¹	4.591	10.13	16.91	14.04	6.715	5.246
Change	-	120.67%	66.94%	-17%	-52.16%	-21.87%
Enterprise Value (EV) ¹	2.919	9.092	17.07	12.28	5.443	4.986
Change	-	211.45%	87.76%	-28.09%	-55.66%	-8.4%
P/E ratio	-5.5x	-9.5x	-7.61x	-6.97x	-4x	-3x
PBR	1.62x	2.79x	6.03x	2.61x	1.46x	1.73x
PEG	-	-949.9x	-0.1x	0.2x	0.2x	-299.97x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-5.5x	-13.1x	-11.2x	-6.31x	-5.51x	-6.12x
EV / EBIT	-5.34x	-10.7x	-8.01x	-6.19x	-4.05x	-6.08x
EV / FCF	-16x	-30.7x	-24.6x	-19x	-25.3x	-7.61x
FCF Yield	-6.24%	-3.26%	-4.07%	-5.27%	-3.95%	-13.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.009999	-0.01	-0.0197	-0.0129	-0.009999	-0.01
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.5311	-0.695	-1.522	-1.945	-0.9878	-0.8147
EBIT ¹	-0.5464	-0.852	-2.131	-1.984	-1.344	-0.8196
Net income ¹	-0.7144	-0.8872	-2.179	-1.925	-1.306	-0.9554
Net Debt ¹	-1.672	-1.039	0.1589	-1.761	-1.272	-0.2609
Reference price ²	0.0550	0.0950	0.1500	0.0900	0.0400	0.0300
Nbr of stocks (in thousands)	83,473	106,642	112,749	155,966	167,880	174,880
Announcement Date	11/26/20	11/5/21	11/28/22	11/27/23	9/26/24	10/29/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRUZ BATTERY METALS CORP.	-	-	-	-	3.54M
SOUTHERN COPPER CORPORATION	29.43x	10.74x	16.17x	2.07%	171B
FREEPORT-MCMORAN INC.	25.22x	3.4x	7.87x	0.91%	94.75B
CMOC GROUP LIMITED	24.2x	2.16x	11.19x	1.62%	69.74B
JIANGXI COPPER COMPANY LIMITED	15.7x	0.36x	13.16x	2.19%	23.88B
JX ADVANCED METALS CORPORATION	34.93x	4.68x	18.78x	0.73%	23.04B
KOREA ZINC COMPANY, LTD.	41.54x	2.2x	23.92x	1.18%	22.75B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	111.5x	-	-	0.3%	21.95B
BOLIDEN	23.27x	2.26x	10.18x	1.43%	20.66B
Average	38.22x	3.69x	14.47x	1.3%	49.72B
Weighted average by Cap.	31.63x	5.92x	13.60x	1.53%