|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 304.54 USD | -0.15% |
|
-0.11% | -13.73% |
| Jun. 08 | CSW Industrials, Inc. will Change its Ticker to CSW from CSWI | CI |
| Jun. 08 | CSW Industrials, Inc. Primary Exchange Listing will Change to New York Stock Exchange from Nasdaq Global Select | CI |
Company Valuation: CSW Industrials, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,113 | 1,861 | 2,150 | 3,644 | 4,893 | 5,126 | - | - |
| Change | - | -11.94% | 15.54% | 69.49% | 34.27% | 4.78% | - | - |
| Enterprise Value (EV) 1 | 2,113 | 2,097 | 2,384 | 3,788 | 4,667 | 5,152 | 4,982 | 4,818 |
| Change | - | -0.76% | 13.71% | 58.85% | 23.21% | 10.4% | -3.29% | -3.29% |
| P/E ratio | 50.8x | 28x | 22.4x | 36x | 34.8x | 32.6x | 28.6x | 26.5x |
| PBR | - | 3.94x | 4.1x | 5.92x | - | - | - | - |
| PEG | - | 0.5x | 0.5x | 6.98x | 1.2x | 2.8x | 2x | 3.41x |
| Capitalization / Revenue | 5.04x | 2.97x | 2.84x | 4.6x | 5.57x | 4.8x | 4.48x | 4.22x |
| EV / Revenue | 5.04x | 3.35x | 3.15x | 4.78x | 5.31x | 4.83x | 4.35x | 3.96x |
| EV / EBITDA | 25.6x | 15.7x | 13.7x | 19.8x | 20.5x | 19x | 16.6x | 14.8x |
| EV / EBIT | 35.5x | 20.7x | 17.1x | 23.8x | 25.7x | 23.5x | 20.2x | 17.8x |
| EV / FCF | - | 39.2x | 22.2x | 25.6x | 30.7x | 30.5x | 21.8x | - |
| FCF Yield | - | 2.55% | 4.51% | 3.9% | 3.26% | 3.28% | 4.59% | - |
| Dividend per Share 2 | - | - | - | - | - | 1.05 | 1.15 | 1.32 |
| Rate of return | - | - | - | - | - | 0.34% | 0.38% | 0.43% |
| EPS 2 | 2.66 | 4.2 | 6.2 | 6.52 | 8.38 | 9.355 | 10.67 | 11.5 |
| Distribution rate | - | - | - | - | - | 11.2% | 10.8% | 11.5% |
| Net sales 1 | 419.2 | 626.4 | 757.9 | 792.8 | 878.3 | 1,067 | 1,145 | 1,216 |
| EBITDA 1 | 82.51 | 133.3 | 174.1 | 191.5 | 227.9 | 271.4 | 299.4 | 325.8 |
| EBIT 1 | 59.47 | 101.3 | 139.1 | 159.1 | 181.2 | 218.9 | 246.1 | 270.1 |
| Net income 1 | 40.29 | 66.38 | 96.44 | 101.6 | 136.7 | 155.6 | 176.9 | 191 |
| Net Debt 1 | - | 236.2 | 234.5 | 143.8 | -225.8 | 25.76 | -144 | -307.9 |
| Reference price 2 | 135.00 | 117.59 | 138.93 | 234.60 | 291.52 | 305.00 | 305.00 | 305.00 |
| Nbr of stocks (in thousands) | 15,652 | 15,824 | 15,475 | 15,532 | 16,783 | 16,808 | - | - |
| Announcement Date | 5/20/21 | 5/18/22 | 5/25/23 | 5/23/24 | 5/22/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.6x | 4.83x | 18.98x | 0.34% | 5.13B | ||
| 14.75x | 1.19x | 6.58x | 3.82% | 78.93B | ||
| 27.54x | 2.03x | 18.84x | 1.1% | 59.3B | ||
| 49.13x | 2.05x | 20.23x | 0.11% | 52.73B | ||
| 39.87x | 3.99x | 25.65x | 1.78% | 37.2B | ||
| 4.82x | 0.29x | 5.44x | 5.32% | 32.86B | ||
| 39.81x | 2.86x | 15.7x | 0.55% | 26B | ||
| 19.95x | 1.2x | 12.01x | 0.21% | 21.12B | ||
| 4.71x | 0.39x | 7.98x | 3.99% | 17.92B | ||
| Average | 25.91x | 2.09x | 14.60x | 1.91% | 36.8B | |
| Weighted average by Cap. | 26.38x | 1.85x | 14.31x | 2.13% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CSW Stock
- Valuation CSW Industrials, Inc.
Select your edition
All financial news and data tailored to specific country editions
