Cue Energy Resources Limited

Annual Report

2020

About Us

Cue Energy Resources Limited is an oil and gas production and exploration company with production assets in Indonesia and New Zealand and exploration assets in Australia and Indonesia. Offices are located in Melbourne, Australia and Jakarta, Indonesia.

Contents

Joint Operations

2

Chairman's Overview

3

CEO Report and Overview of Operations and Finances

5

Reserves and Resources

10

Sustainability

14

Corporate Directory

16

Directors' Report

17

Auditor's Independence Declaration

32

Statement of Profit or Loss and Other Comprehensive Income

33

Statement of Financial Position

34

Statement of Changes in Equity

35

Statement of Cash Flows

36

Notes to the Financial Statements

37

Directors' Declaration

67

Independent Auditor's Report

68

Shareholder Information

74

WWW.CUENRG.COM.AU

Cue Energy Resources Limited

1

Annual Report 2020

SECTION HEADING

Joint Operations

INDONESIA

Mahato PSC

Interests

Texcal (Operator)

51%

Central Sumatra Energy

11.5%

Bukit Energy

25%

Cue

12.50%

INDONESIA

Mahakam Hilir PSC

Cue

Interests

Jakarta

Cue (Operator)

100%

Office

Sampang PSC

Interests

Medco Energi (Operator)

45%

Singapore Petroleum Company

40%

Cue

15%

AUSTRALIA

Head Office

AUSTRALIA

Melbourne

Carnarvon Basin Permits

NEW ZEALAND

Interests

WA-359-P

NEW ZEALAND

BP (Operator)

42.5%

Cue

21.5%

Maari and Manaia Oil Fields

Beach Energy

21%

Interests

New Zealand Oil & Gas

15%

PMP 38160

WA-389-P

OMV (Operator)

69%

Cue (Operator)

100%

Horizon Oil

26%

WA-409-P

Cue

5%

Cue

20%

BP (Operator)

80%

2

Cue Energy Resources Limited

Annual Report 2020

Chairman's Overview

Alastair McGregor

Dear Shareholders,

As you read this annual report, we are all living through the unprecedented global COVID-19 pandemic. This is having an unprecedented impact on how we all live our lives. Many are suffering with serious health consequences and through the pandemic's effect on the global economy. Like most industries, the Oil & Gas industry is not immune to effects of the pandemic. Many companies have been forced to significantly scale back their development programs and, in many cases, are dealing with a dramatically reduced demand outlook.

As with many other companies, our staff have had to adopt to new working conditions due to COVID-19 restrictions in both our Melbourne and Jakarta offices. The team has performed well in limiting the disruptions this has had on our business and in this regard I would like to thank all Cue's staff for their continued efforts in adapting to the new demands this crisis has imposed.

With this backdrop Cue has faired well compared to others in our industry. We have benefited from the diversity of our portfolio, with both gas sold under fixed price contracts and oil sold on the spot market. These diverse revenue streams have combined with our existing cash resources to provide continued support for our exploration and development programs.

As we move into FY21, Cue and its partners are in the final stages of preparation for the Ironbark-1 exploration well in WA- 359-P. This is the most exciting opportunity that Cue has participated in for many years. The well is expected to commence drilling during Q2 FY21.

Cue has a 21.5% interest in the Ironbark well, which has an estimate of 15Tcf of prospective recoverable gas.The Ironbark prospect is only 50km from the North West Shelf LNG infrastructure, where our operator, BP, is a partner. If successful, Ironbark's proximity to this existing infrastructure should provide a clear path to commercialisation. In addition, Cue's interests in the nearby WA-409-P and WA-389-P blocks, provide a significant upside value opportunity if gas is discovered in the Deep Mungaroo formation targeted by the Ironbark-1 exploration well.

During the year, the Sampang and Maari assets continued to provide steady revenue and, although we saw extremely low oil prices for a period of time, our operating revenue of $23.9 million was only $1.8 million lower than the previous year.

Cue's cash balance increased by 22% to $31.9 million over the year. With no debt, we are in a strong position to fund our share of Ironbark-1 well and other development opportunities.

The development of the Paus Biru gas field, Indonesia, is one such opportunity. As recently announced, the Indonesian government has approved the plan of development and the joint venture will now complete FEED studies and gas contracting with the aim of a final investment decision during the fiscal year.

Despite the challenging backdrop effecting our industry and our communities, we are all looking forward to the coming year. After many years of work, a number of exciting opportunities are set to become reality. We look forward to seeing that hard work come to fruition.

Sincerely

___________________________

Alastair McGregor

Non-Executive Chairman

21 September 2020

Cue Energy Resources Limited

3

Annual Report 2020

4

Cue Energy Resources Limited

Annual Report 2020

Photo credit: Diamond Offshore

CEO Report and Overview

of Operations and Finances

Matthew Boyall

Cue's financial results for FY2020 show the strength of the company's business model. Our mix of revenue, from fixed price gas in Indonesia and Brent linked oil in New Zealand, resulted in $24 million in revenue, only 7% lower than the previous year, even as the oil price went through lows of less than US$20 per barrel.

Cue increased its cash balance during the year to $31.9 million and has no debt. This is an enviable position as we participate in exploration and development projects in the coming year.

Gas production is expected to continue strongly in the Sampang PSC and Maari is expected to return to full production, with ESP replacements in 2 wells completed and a workover of MR6a being planned.

The Ironbark-1 exploration well in the Carnarvon Basin, Western Australia is due to be drilled in Q2 FY2021. This is a significant opportunity for Cue. Ironbark is a very large structure and, if successful, Cue's 21.5% interest could be company changing.

Cue is in a unique position as we enter FY2021 with a strong balance sheet, ongoing cashflow from production, development planning at Paus Biru and the Ironbark-1 exploration well.

Financials

Cue reported another successful year, with a strong balance sheet, cash flow from Operations of $7.4 million and an increase in cash balance to $31.9 million.

Revenue for the year of $23.9 million, was down 7% on the previous year due to lower oil price and lower Maari production. While the second half of FY20 saw historically low oil prices and global uncertainty due to the emergence of COVID- 19, Cue's revenue mix, with 60% from fixed price gas in Indonesia and 40% from Brent linked oil, limited the impact on the full year financial results.

Profit for the year of $1.31 million was down 85% from the previous year as a result of lower revenue, an increase in production costs and $2.7 million impairment of the Maari production asset due to lower oil price forecasts, in line with current market conditions.

Production costs increased by $0.9 million (7%) due to higher New Zealand Royalty payments and higher inventory costs at Maari. Direct operating costs at Sampang and Maari production assets were 4% lower than the previous year.

Cash balance increase to $31.94 million, an increase of 22% over the previous year, including $12.01m in escrow to fund the company's share of the Ironbark-1 well.

This strong balance sheet and continuing positive cash flow put the company in a good position as the Ironbark-1 well is drilled and Paus Biru development moves forward in FY2021.

Throughout the year, Cue has maintained its position of having no debt.

Production

MAARI

Maari field provided $9.5 million of revenue to Cue during the financial year, a reduction of 12% on the previous year due to production disruptions and the collapse of global oil prices from January 2020.

During the first half of the year, workovers were completed on MR3, MR4 and MN1 production wells to replace Electric Submersible Pumps (ESP) and undertake well maintenance. At the end of the half, all wells had returned to production.

After a good start to production in the second half of the year, a number of factors resulted in an overall 17% reduction in production for the year. MR6a, one of the highest producing wells in the field, was shut in mid-March after sudden sand production. Further investigation has assessed the cause as failure of downhole sand screens and a workover plan is currently being finalised to remediate the well, which is likely to take pace in late calendar year 2020. The MR2 well was also shut-in around this time with suspected water breakthrough, which is still being reviewed.

March and April 2020 saw the collapse of the global oil price, with Brent oil, the benchmark for Maari crude, trading at an average of less than US$20/bbl over April. Significant revenue reduction was experienced from scheduled liftings during this period.

Two further production wells, MR9 and MR7, suffered production

Cue Energy Resources Limited

5

Annual Report 2020

CEOREPORT AND OVERVIEW OFOPERATIONSAND FINANCES

Production

MAARI

disruptions late in the second half of the year due to electric submersible pump (ESP) failures. The failures occurred after significant run times for both pumps and installation of replacements has been completed.

Apart from the associated oil price reductions, direct impacts from COVID-19 were limited in the field. Production continued through the nationwide COVID-19 lockdown which took effect in New Zealand at midnight on 25 March 2020, with offshore staffing reduced to minimum levels required in order to maintain health, safety and environmental obligations. Some delays in well workovers and increased logistics costs are still being experienced but will not have material impacts.

On November 18 2019, Jadestone Energy Inc. (AIM:JSE, TSXV:JSE), announced that it had executed a sales and purchase agreement (SPA) with OMV to acquire OMV's 69% operated interest in the PMP 38160 Permit, containing the Maari and Manaia fields. Conditions for completion of the acquisition include acceptance of Jadestone as operator by the Joint Venture partners, and achieving Government approvals prior to 15 November 2020. Government and JV approvals are still pending.

TARANAKI PENINSULA LOCATION MAP - NEW ZEALAND

New Zealand

Taranaki

Peninsula

Tui

Maui

Maari

PMP 38160

Manaia

10km

LEGEND

Cue Permit

Oil Field

Gas Field

Gas Condensate Field

6

Cue Energy Resources Limited

Annual Report 2020

SAMPANG

Sampang revenue was in line with the previous year as gas production from Oyong and Wortel remained strong. The produced gas is sold on fixed price contracts which were not affected by the collapse of the global oil price during the second half of the year.

Overall, production was 9% lower than the previous year, although second half production was 11% higher than first half as the positive effects of the upgraded compression at the Grati Onshore Production Facility were realised.

The compressor installation was completed in late January 2020 on time and budget and is expected to extend the future productivity of the Oyong and Wortel fields by reducing the inlet pressure required at the onshore gas processing plant, allowing the wells to produce for longer.

During the second half of the year, the Indonesian Government introduced regulations to cap the price of gas sold by upstream producers to power generators and industrial users in Indonesia. The regulations include provisions that any loss of sales revenue to producers from lower sales price will be provided from the Government share of PSC revenue, so that producer revenue is not affected overall. These regulations are being implemented for all gas producers and will apply to a portion of Sampang production. No effect to Cue future revenue is expected from these new regulations. New developments, including Paus Biru, are not included in the Government pricing regulations.

The Plan of Development (POD) for the Paus Biru gas field, discovered in December 2018 by the Paus Biru-1 exploration well,

SAMPANG PSC LOCATION MAP - INDONESIA

Java

Madura Island

East Java

Wortel

Maleo

Oyong

Paus Biru

Jeruk

Peluang

Grati Onshore

Gas Facilities

30km

CEO REPORT AND OVERVIEW OF OPERATIONSANDFINANCES

was approved subsequent to the end of the year. The approved POD consists of a single horizontal development well with an unmanned wellhead platform (WHP), connected by a subsea pipeline to the existing WHP at the Oyong field, approximately 27km away.

From the Oyong WHP, gas from Paus Biru will be transported using the existing pipeline to the Grati Onshore Production Facility, which is operated by the Sampang PSC joint venture, where it will be processed.

The joint venture will now proceed into the Front End Engineering and Design (FEED) phase and negotiation of gas sales agreements. A Final Investment Decision (FID) for the development is expected to be taken by the joint venture mid 2021, with first gas expected late 2022.

The Sampang PSC is not being significantly affected by the ongoing COVID-19 situation in Indonesia. The Operator has an COVID-19 plan in place to manage the health and safety of staff and minimise the risk of disruptions to the operations.

Exploration

AUSTRALIA

WA-359-P

WA-359-P contains the Ironbark gas prospect which will be tested by the Ironbark-1 exploration well, scheduled to be drilled in Q2 FY2021 by the Ocean Apex drill rig.

During the year, a site survey of the well location was completed, detailed well and operations planning progressed and procurement plans and purchasing of long lead items continued on target.

The Environment Plan (EP) for the Ironbark-1 exploration well in exploration permit WA-359-P was approved by the National Offshore Petroleum Safety and Environment Management Authority (NOPSEMA) in July 2020.

Exploration permit WA-359-P is located in the Carnarvon Basin, offshore Western Australia, approximately 50km from existing North West Shelf LNG infrastructure. The Ironbark-1 well is expected to drill to approximately 5500 metres and will be the first test of the Ironbark gas prospect.

Cue is fully funded for its expected participating interest costs of the well through funding from farm-in agreements with partners BP, Beach Energy and New Zealand Oil & Gas and approximately $12 million of cash reserves which have been escrowed.

WA-409-P

WA-409-P adjoins the WA-359-P exploration permit and is mapped as containing a portion of the Ironbark structure.

During the year, the Joint Venture was granted a variation, suspension and extension to the permit terms which deferred the requirement to drill an exploration well until October 2022, suspended Permit Year 3 for 12 months and extended the permit term by 12 months.

In conjunction with these amended permit terms, Cue executed agreements with Beach Energy and New Zealand Oil & Gas to extend the option periods for both companies until 90 days prior to the expiry of Permit Year 4, in line with the suspension, extension and variation to the drilling commitment in the Permit. As consideration of the extended period Beach Energy and New Zealand Oil & Gas each paid Cue an upfront fee equal to the estimated work program costs of each company's option interests until the end of Permit Year 4.

Geophysical studies being undertaken by the joint venture to further define the Ironbark prospect within WA-409-P include stochastic inversion of existing seismic data.

CARNARVON BASIN LOCATION MAP - AUSTRALIA

Australia

WA-389-P

WA-389-P

LEGEND

WA-389-P

WA-359-P

WA-409-P

Cue Permit

Gas Field

WA-359-P

Ironbark Prospect

Deep Mungaroo Leads

North West Shelf

Angel

Wheatstone

Pluto

NWS LNG

Pluto LNG

N

25km

Cue Energy Resources Limited

7

Annual Report 2020

CEOREPORT AND OVERVIEW OFOPERATIONSAND FINANCES

Exploration

AUSTRALIA

WA-389-P

WA-389-P adjoins WA-359-P to the West and is mapped to contain part of a deep Mungaroo prospect which is the updip extension of the Ironbark structure, with similar scale.

Cue was granted a variation, suspension and extension of the permit terms in October 2019 which removed the requirement to drill an exploration well during the permit term and replaced it with 250km2 of seismic reprocessing and interpretation and other geological and geophysical studies. The permit term was also extended by 6 months to April 2021.

Reprocessing of 900km2 of seismic data over the Southern portion of the permit and surrounding areas to further delineate the Deep Mungaroo structure which is on trend with the immediately east and downdip horst block containing the Ironbark Prospect is almost complete.

Quantitative geophysical analysis of a shallower, Jurassic seismic amplitude play and a review of the existing charge model and sequence stratigraphy for both the Deep Mungaroo and the Jurassic plays is underway.

INDONESIA

Mahakam Hilir PSC

The Mahakam Hilir PSC contains the Naga Utara prospect and the Naga Utara-4 appraisal well opportunity.

During the year, planning for the drilling of the well and discussions with potential farm-in partners were progressed.

With the implementation of COVID-19 restrictions in Indonesia during the second half of the year, planning and execution of drilling operations was delayed indefinitely, and Cue initiated discussions with the regulator to work out a practical way forward.

An extension to the exploration period of the PSC was granted by the Indonesian regulator, extending the end date from May 2020 to April 2021. As part of the extension, a condition was placed on the PSC restricting title transfers during the extension period.

Cue was in discussions with a potential partner prior to the extension grant and is assessing the impact of the title transfer restriction and continuing COVID-19 situation on any future dealings and activities.

Mahato PSC

Two exploration wells were drilled in the Mahato PSC during

the year, resulting in the announcement of a 61.8 mmbbl OOIP

MAHAKAM HILIR PSC LOCATION MAP - INDONESIA

discovery at the PB field, by SKK Migas, the Indonesian Regulator,

on 16 April 2020.

Pelarang Samarinda

MAHATO PSC LOCATION MAP - INDONESIA

Sambutan

Kalimantan

Scale: 5km

Mahakam Hilir

Bangko

PSC

Balam South

Sanga Sanga

Sumatra

Mahato

PSC

Duri

LEGEND

Pamaguan

Libo SE

Cue Permit

Minas

Oil Field

Nangka

LEGEND

PB

Kotabatak

Cue Permit

Gas Field

PB Oil Discovery

Petapahan

8

Cue Energy Resources Limited

Major Oil Fields

40km

Annual Report 2020

CEO REPORT AND OVERVIEW OF OPERATIONSANDFINANCES

The PB-1 exploration well commenced on 19 November 2019, targeting the Early Miocene Bekasap sands, with a secondary target, the overlying Telisa sands. Cue announced on 10 December 2019, that the PB-1 well was drilled to total depth and cased. Cue was issued a default notice by the Operator, Texcal Mahato EP Ltd (Texcal), referencing a deficient cash call which was not settled by Cue. Cue stopped receiving full information from the operator around the time of this notice.

On 17 December 2019 Cue announced that the cash call, which was not material, and was the subject of the default notice referred to in the ASX announcement of 10 December, had been paid.

Texcal, and other joint venture participants, are continuing their claim to have excluded Cue from participation in operations at the PB prospect, based on the issued default notice and claimed decisions made around the time. These claims are rejected by Cue as having no basis under the Joint Operating Agreement (JOA).

Cue is not receiving information from the Operator as required under the JOA, in order to be able to fully assess the announcement by SKKMigas or the status of current operations.

During the second half of the year, Texcal refused to refund Cue's share of the PSC performance bond, amounting to approximately US$268,750 which was released by the Indonesian Government on completion of the PSC work commitment. The return of the bond is governed by a separate agreement with Texcal and is unrelated to the claims being made by Texcal under the JOA.

Cue has Indonesian legal representation and continues to assert all its legal rights under the JOA and the agreement which governs the performance bond.

CORPORATE

As previously disclosed, Cue Energy Resources Ltd and Cue Resources Inc. were named as defendants, along with a number of other companies, in litigation in Texas, USA in relation to the Pine Mills oilfield. As previously disclosed, Cue Energy Resources Ltd and Cue Resources Inc. were named as defendants, along with a number of other companies, in litigation pending in Texas, USA in relation to the Pine Mills oilfield. The case is entitled Hammerhead Managing Partners, LLC v. Nostra Terra Oil & Gas Company, PLC, et al., In the United States District Court For the Northern District of Texas, No. 3:18-cv-1160. On March 27, 2019 the court dismissed the claims against Cue in their entirety, giving the plaintiff leave to refile its compliant. On April 26, 2019, the plaintiff filed an amended complaint against Cue and the other defendants.

Cue Energy Resources Ltd and Cue Resources Inc. filed a motion to dismiss the amended complaint, which was denied by the court on 5 March 2020 without commentary. A request by all parties to extend the current case timetable due to the impacts of COVID-19 was not approved by the court. The trial did not proceed as scheduled during July 2020, however, due to a health issue affecting one of the parties. The case currently does not have a new trial date.

Cue Energy Resources Limited

9

Annual Report 2020

Reserves and

Resources

NET TO CUE ENERGY RESOURCES LIMITED AS AT 30 JUNE 2020

RESERVES

PROVED (1P)

PROVED & PROBABLE (2P)

DEVELOPED

UNDEVELOPED

DEVELOPED

UNDEVELOPED

OIL &

OIL &

OIL &

OIL &

CUE

CONDEN-

CONDEN-

CONDEN-

CONDEN-

FIELD (LICENCE)

INTEREST

SATE

GAS

SATE

GAS

SATE

GAS

SATE

GAS

MMBBL

BCF

MMBBL

BCF

MMBBL

BCF

MMBBL

BCF

NEW ZEALAND

Maari

5%

0.24

-

-

-

0.55

-

-

-

INDONESIA (1)

Oyong

15%

-

1.47

-

-

-

2.63

-

-

Wortel

15%

0.01

2.25

-

-

0.02

3.64

-

-

Total Reserves (2)

0.24

3.72

-

-

0.57

6.27

-

-

CONTINGENT RESOURCES (3)

CUE

FIELD (LICENCE)

INTEREST

OIL & CONDENSATE

GAS

MMBBL

BCF

INDONESIA

Paus Biru (Samang PSC) (4)

15%

-

6.7

Jeruk (Sampang PSC)

8%

1.24

-

Total Contingent Resources (5)

1.24

6.7

  1. Cue Indonesian Reserves are net of Indonesian Government share of production
  2. Reserves for all fields are based on an independent technical review conducted by New Zealand Oil & Gas Limited (NZOG) and calculated using NZOG's technical recoverable quantities and Cue's cost and oil price assumptions. Deterministic methods were used for reserves. Totals may vary due to rounding
  3. Contingent resources are quantities of petroleum estimated to be potentially recoverable through development of known accumulations but which are not currently considered to be commercially recoverable due to one or more contingencies. The term 2C refers to a best estimate scenario of contingent resources. A 'best estimate' is the most realistic assessment of recoverable quantities if only a single result were reported. If probabilistic methods are used, there should be at least a 50% probability (P50) that the quantities actually recovered will equal or exceed the best estimate
  4. Paus Biru Contingent Resources have been sub-classified as "Development Unclarified" under the PRMS, which represents a discovered accumulation where project activities are under evaluation and where justification as a commercial development is unknown based on available information and plans to develop are not yet considered near-term. As such, further work is required on the development and commercialisation options before bringing forward to reserves status. The Contingent Resource figures are gross, full well-stream gas, including all non-hydrocarbon components and potential gas utilities for field operation. The gas composition is 97.02% methane. A deterministic methodology was used to categorise the contingent resources
  5. Mahato PSC PB field Contingent resources have not been included due to ongoing assessment of available data

Prospective Resource Estimates Cautionary Statement

With respect to the Prospective Resource estimates contained in this report, it should be noted that the estimated quantities of petroleum that may potentially be recoverable by the application of a future development project(s) may relate to undiscovered accumulations. These estimates have both an associated risk of discovery and a risk of development. Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially moveable hydrocarbons.

10 Cue Energy Resources Limited

Annual Report 2020

RESERVES ANDRESOURCES

GOVERNANCE ARRANGEMENTS

AND INTERNAL CONTROLS

Cue estimates and reports its petroleum reserves and resources in accordance with the definitions and guidelines of the Petroleum Resources Management System 2007 (SPE-PRMS), published by the Society of Petroleum Engineers (SPE).

All estimates of petroleum reserves reported by Cue are prepared by, or under the supervision of, a qualified petroleum reserves and resources evaluator.

Cue has engaged the services of New Zealand Oil & Gas Limited (NZOG) to independently assess the Maari, Oyong and Wortel reserves.

Cue reviews and updates its oil and reserves position on an annual basis, or as frequently as required by the magnitude of the petroleum reserves and changes indicated by new data and reports the updated estimates as of 30 June each year as a minimum.

QUALIFIED PETROLEUM RESERVES

AND RESOURCES EVALUATOR STATEMENT

This resources statement is approved by, based on, and fairly represents information and supporting documentation prepared by New Zealand Oil & Gas Engineering & Assets Manager Daniel Leeman. Daniel is a Chartered Professional Engineer with Engineering New Zealand and holds Masters degrees in Petroleum and Mechanical Engineering as well as a Diploma in Business Management and has over 10 years of experience. Daniel is also an active professional member of the Society of Petroleum Engineers and the Royal Society of New Zealand.

Reserves are quantities of petroleum anticipated to be commercially recoverable from known accumulations from a given date forward; that are judged to be discovered, recoverable, commercial and remaining. Probable (2P) reserves have a 50 per cent chance or better of being technically and economically producible. Proven (1P) reserves are those with a 90 per cent chance or higher and Possible (3P) are those with a 10 per cent chance or lower of being technically and economically producible. Developed reserves are expected to be recovered from existing wells and facilities. Undeveloped reserves are quantities expected to be recovered through future investments (e.g. new wells, compressors, and other facilities). Total reserves are the sum of developed and undeveloped reserves at a given level of certainty. Oil and gas reserves reported in this statement are as at 1 July 2020.

All reserves and resources reported refer to hydrocarbon volumes post-processing and immediately prior to point of sale. The volumes refer to standard conditions, defined as 14.7psia and 60°F. All reserves reported are net of equity and government take, where summation has been applied it has been conducted arithmetically, so some numbers presented in tables may not add due to rounding.

Daniel is currently an employee of New Zealand Oil & Gas Limited whom, at the time of this report, are a related party to Cue Energy. Daniel has been retained under a services contract by Cue Energy Resources Ltd (Cue) to prepare an independent report on the current status of the entity's reserves. As of the 17th January 2017 NZOG held an equity of 50.04% of Cue.

Cue Energy Resources Limited 11

Annual Report 2020

RESERVES ANDRESOURCES

TABLE 1: OIL AND CONDENSATE RESERVES AND RESOURCES RECONCILIATION WITH 30 JUNE 2019

1P Proved Oil and Condensate Reserves (MMBBL)

DISCOVERIES/

30 JUNE 2019

EXTENSIONS/

ACQUISITIONS/

30 JUNE 2020

FIELD (LICENCE)

CUE INTEREST

RESERVES

PRODUCTION

REVISIONS

DIVESTMENTS

RESERVES

INDONESIA

Oyong (Sampang PSC)

15%

0.00

0.00

0.00

-

0.00

Wortel (1) (Sampang PSC)

15%

0.01

-0.003

0.00

-

0.01

NEW ZEALAND

Maari (2) (PMP 38160)

5%

0.30

-0.11

0.05

-

0.24

Total Proved Oil and Condensate Reserves

0.31

-0.11

0.05

0.00

0.25

2P Proved & Probable Oil and Condensate Reserves (MMBBL)

DISCOVERIES/

30 JUNE 2019

EXTENSIONS/

ACQUISITIONS/

30 JUNE 2020

FIELD (LICENCE)

CUE INTEREST

RESERVES

PRODUCTION

REVISIONS

DIVESTMENTS

RESERVES

INDONESIA

Oyong (Sampang PSC)

15%

0.00

0.00

0.00

0.00

0.00

Wortel (1) (Sampang PSC)

15%

0.02

-0.003

0.00

0.00

0.02

NEW ZEALAND

Maari (2) (PMP 38160)

5%

0.65

-0.11

0.01

0.00

0.55

Total Proved & Probable Oil and Condensate Reserves

0.67

-0.11

0.01

0.00

0.57

2C Contingent Oil and Condensate Resources (MMBBL)

30 JUNE 2019

DISCOVERIES/

30 JUNE 2020

CONTINGENT

EXTENSIONS/

ACQUISITIONS/

CONTINGENT

FIELD (LICENCE)

CUE INTEREST

RESOURCES

PRODUCTION

REVISIONS

DIVESTMENTS

RESOURCES

INDONESIA

Jeruk (Sampang PSC)

8%

1.24

-

-

-

1.24

Total Contingent Oil and Condensate Resources

1.24

-

0

-

1.24

12 Cue Energy Resources Limited

Annual Report 2020

RESERVES ANDRESOURCES

TABLE 2: GAS RESERVES AND RESOURCES RECONCILIATION WITH 30 JUNE 2019

1P Proved Gas Reserves (BCF)

DISCOVERIES/

30 JUNE 2019

EXTENSIONS/

ACQUISITIONS/

30 JUNE 2020

FIELD (LICENCE)

CUE INTEREST

RESERVES

PRODUCTION

REVISIONS

DIVESTMENTS

RESERVES

INDONESIA

Oyong (1)

(Sampang PSC)

0.15

1.34

-0.56

0.69

-

1.47

Wortel (1)

(Sampang PSC)

0.15

2.66

-0.74

0.33

-

2.25

Total Proved Gas Reserves

4.00

-1.30

1.02

-

3.72

2P Proved & Probable Gas Reserves (BCF)

DISCOVERIES/

30 JUNE 2019

EXTENSIONS/

ACQUISITIONS/

30 JUNE 2020

FIELD (LICENCE)

CUE INTEREST

RESERVES

PRODUCTION

REVISIONS

DIVESTMENTS

RESERVES

INDONESIA

Oyong (1)

(Sampang PSC)

0.15

3.08

-0.56

0.11

-

2.63

Wortel (1)

(Sampang PSC)

0.15

4.11

-0.74

0.27

-

3.64

Total Proved & Probable Gas Reserves

7.19

-1.30

0.38

-

6.27

2C Contingent Gas Resources (BCF)

30 JUNE 2019

DISCOVERIES/

30 JUNE 2020

CONTINGENT

EXTENSIONS/

ACQUISITIONS/

CONTINGENT

FIELD (LICENCE)

CUE INTEREST

RESOURCES

PRODUCTION

REVISIONS

DIVESTMENTS

RESOURCES

INDONESIA

Paus Biru (Sampang PSC)

15%

-

-

6.7

-

6.7

Total Contingent Gas Resources

-

-

6.7

-

6.7

Cue Energy Resources Limited 13

Annual Report 2020

Sustainability

HEALTH SAFETY AND ENVIRONMENT

Cue operates under an HSE Policy approved by the Board of Directors.

We are committed to achieving and maintaining good health, safety and environmental performance, which we consider critical to the success of our business.

We support and challenge our joint venture partners in our shared HSE goal and take an active role in oversight of our non-operated projects.

The Operational Risk and Sustainability (ORS) committee of the Board of Directors meets regularly to review the company's HSE activities and operational risks

There were no Lost Time Incidents (LTI) reported at any of Cue's operated or non-operated projects during the year. At Maari, 3 Years LTI free was reported in July 2020 and at the end of the year Sampang PSC had recorded over 12 years LTI free.

Protecting our staff from COVID-19 risks has been an important priority in the second half of this year. All staff in Melbourne and Jakarta offices continue to work from home and an Employee Assistance Program has been put in place to provide support opportunities for employees.

CLIMATE CHANGE

Cue considers the potential effect of climate change actions and policies as part of the risk management of our business.

Societies around the world will continue to face two interdependent challenges of maintaining secure energy supplies to meet growing demand and addressing the risks posed by greenhouse gas emissions and climate change.

Hydrocarbon exploration and production has an important role to play in supporting the transition to low emissions energy sources to meet these challenges. Natural gas is a cost effective alternative to replace higher emissions fuels and complement renewable electricity generation, providing significant emissions reductions and air quality benefits.

The Sampang PSC supplies gas to Indonesia Power's Grati power plant, which supplies electricity to East Java and reduces the need for coal fired generation.

Our Ironbark gas prospect, if successful, could provide a significant source of lower emission fuel for many years when converted to LNG and utilised to reduce the greenhouse gas emissions of Australia's trading partners.

Our non-operated production projects in New Zealand and Indonesia continue to investigate emissions reduction opportunities. In the Sampang PSC, a significant project approved this year was the conversion of the Grati gas processing plant from onsite power generation to more efficient grid supplied power.

Cue is a participant in the New Zealand Emissions Trading Scheme and purchases credits to offset carbon emissions from our share of the Maari Production facilities.

Projects within Cue offices to reduce greenhouse gas emissions include replacement of ageing IT infrastructure with lower power consumption equipment and installation of low energy use LED lighting.

14 Cue Energy Resources Limited

Annual Report 2020

SUSTAINABILITY

SUPPORTING COMMUNITIES

Cue aims to support local communities in the areas that we operate or participate in operations.

As part of this support, recognising the need for Personal Protective Equipment in Indonesia during the COVID-19 pandemic, Cue purchased and donated medical Personal Protective equipment to 3 hospitals and medical centres in Jakarta and Samarinda (East Kalimantan).

Cue encourages and supports our partner's involvement in local communities.

OMV New Zealand, the operator of the Maari joint venture, is active in the Taranaki community with projects including large scale tree planting, supporting WISE Better Homes and the Roderique Hope Trust and continued support for the Taranaki Air ambulance.

The WA-359-P joint venture supports Native ARC (Animal Rehabilitation Centre) in Perth, who provide medical care and rehabilitation services for over 4000 injured, sick and orphaned native wildlife each year , and is contributing to the Indigenous Preferential Procurement Programs Research Project, being led by the University of Melbourne, to measure the economic impacts of Indigenous Procurement Policies and provide evidence towards understanding the contribution Indigenous businesses make to the Australian Economy.

Cue Donation of Equipment to RSUP Fatmawati (Jakarta)

Cue Donation of Equipment to Community Health Centre Sambutan (Samarinda)

Cue Energy Resources Limited 15

Annual Report 2020

Cue Energy Resources Limited

Corporate Directory

30 June 2020

Directors

Chief Executive Officer

Chief Financial Officer and Company Secretary Registered office

Principal place of business

Share register

Auditor

Stock exchange listing

Website

Alastair McGregor (Non-Executive Chairman)

Andrew Jefferies (Non-Executive Director)

Peter Hood AO (Non-Executive Director)

Richard Malcolm (Non-Executive Director)

Rod Ritchie (Non-Executive Director)

Samuel Kellner (Non-Executive Director)

Marco Argentieri (Non-Executive Director)

Matthew Boyall

Melanie Leydin

Level 3, 10-16 Queen Street

Melbourne, VIC 3000

Australia

Telephone: +61 3 8610 4000

Fax: +61 3 9614 2142

Level 3, 10-16 Queen Street

Melbourne, VIC 3000

Australia

Telephone: +61 3 8610 4000

Fax: +61 3 9614 2142

Computershare Investor Services Pty Limited

Yarra Falls, 452 Johnston Street

Abbotsford, VIC 3067

Australia

Telephone: +61 3 9415 2500

Fax: +61 3 9473 2500

KPMG

Level 36, Tower Two, Collins Square

727 Collins Street

Melbourne, VIC 3008

Australia

Cue Energy Resources Limited securities are listed on the Australian Securities Exchange.

(ASX code: CUE)

www.cuenrg.com.au

16 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity' or the 'Group') consisting of Cue Energy Resources Limited (referred to hereafter as the 'company', 'parent entity' or 'Cue') and the entities it controlled at the end of, or during, the year ended 30 June 2020.

Directors

The names of Directors of the Company in office during the year and up to the date of this report were:

Alastair McGregor

Andrew Jefferies

Peter Hood AO

Rebecca DeLaet (resigned 20 December 2019)

Richard Malcolm

Rod Ritchie

Samuel Kellner

Marco Argentieri (appointed 14 January 2020)

Chief Executive Officer

Matthew Boyall

Chief Financial Officer/Company Secretary

Melanie Leydin

Principal activities

The principal activities of the group are petroleum exploration, development and production.

Corporate governance statement

Details of the Company's corporate governance practices are included in the Corporate Governance Statement set out on the Company's website. This URL on the website is located at: http://www.cuenrg.com.au/irm/content/corporate- directory.aspx?RID=295

Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

Financial performance

The consolidated entity reported a net profit after tax of $1.31 million for the financial year, a decrease of $7.24 million from its $8.55 million profit in 2019. The 2020 operating results included an impairment of $2.7 million for the Maari production assets. This was mainly driven by the lower oil price forecasts, in line with current market conditions.

Production revenue for the year was $23.92 million, a decrease of $1.81 million from the previous period (2019: $25.73

million). Production costs increased to $12.94 million (2019: $12.08 million).

The net assets of the consolidated entity increased by $2.15 million to $43.56 million for the year ended 30 June 2020 (30 June 2019: $41.41 million). Working capital, being current assets less current liabilities, was $32.57 million (30 June 2019: $26.28 million).

The consolidated entity achieved positive cashflow from operating activities of $7.4 million for the year ended 30 June 2020. The consolidated entity ended the year with a cash balance of $31.94 million, including cash and cash equivalents of $19.94 million and $12.01 million restricted cash in an escrow account designated for Ironbark-1 drilling programme. The consolidated entity has no debt.

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to spread globally as well as in Australia. The spread of COVID-19 has caused significant volatility in Australian and international markets and had an impact on global oil prices. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19. To protect the health and safety of employees and comply with local regulations, the Company has closed its offices temporarily and arranged for employees to work remotely. At the date of this report, the impact of these measures is not expected to significantly affect the Company's business operations.

Refer to the CEO Report and Overview of Operations and Finances preceding this Director's Report.

Cue Energy Resources Limited 17

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Significant changes in the state of affairs

On 29 July 2019, the Company issued 4,277,888 unlisted options to eligible employees under the share option scheme, exercisable at $0.07 (7 cents). The options will vest on 1 July 2021 and expire on 1 July 2023.

On 4 October 2019, the Company issued 3,853,298 unlisted options to eligible employees under the share option scheme, exercisable at $0.09 (9 cents). The options will vest on 1 July 2022 and expire on 1 July 2024.

On 21 April 2020, the Company advised that through its 100% subsidiary, Cue Mahato Pty Ltd, it had become aware that the Indonesian Ministry of Energy and Mineral Resources has announced a 61.8 million barrel oil discovery at the PB field in the Mahato PSC.

Two wells had been drilled in the Mahato PSC. The operator, Texcal Mahato EP Ltd (Texcal) and other joint venture parties are claiming to have excluded Cue from participation in these operations. These claims are rejected by Cue as having no basis under the Joint Operating Agreement (JOA). Cue continues to assert all its legal rights under the JOA and is currently evaluating its available options.

Cue is not receiving information from the operator as required under the JOA to enable full assessment of the SKK Migas announcement but interprets the 61.8 million barrels reference as an oil in place P50 resource estimate.

There were no other significant changes in the state of affairs of the consolidated entity during the financial year.

Matters subsequent to the end of the financial year

On 16 July 2020, the Company issued 3,743,260 unlisted options to eligible employees under the share option scheme, exercisable at $0.1175 (11.75 cents), The options will vest on 1 July 2023 and expire on 1 July 2025.

On 17 July 2020, the Consolidated Entity announced that the Environment Plan (EP) for the Ironbark-1 exploration well in exploration permit WA-359-P had been approved by the National Offshore Petroleum Safety and Environment Management Authority (NOPSEMA).

On 19 August 2020, the Company announced the Indonesian Government approval of the Paus Biru gas field Plan of Development in the Sampang PSC and an independent certification of the contingent resources in the field.

No other matter or circumstances has arisen since 30 June 2020 that has significantly affected, or may significantly affect the Consolidated Entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

Likely developments and expected results of operations

The following activities may affect the expected results of operations:

  • Farming down or funding alternatives for the Mahakam Hilir PSC, Indonesia
  • Actively seeking to acquire additional production
  • Progress on Paus Biru Front End Engineering and Design and Final Investment Decision
  • Continuing claims by the Mahato PSC operator excluding Cue Mahato Pty Ltd from the PB field oil discovery

The Coronavirus/COVID-19 global pandemic presents strategic, operational and commercial uncertainties for the Company. There are increased uncertainties around the duration, scale and impact of the Coronavirus/COVID-19 outbreak. The Company is taking various measures to mitigate the impact on its operations including employees, partners and customers. The Board and management team continue to assess the potential impacts on the business, however given the continued uncertainties the future financial impact, if any, cannot be determined.

Environmental regulation

Within the last year there have been zero incidents, zero lost time injuries and zero significant spills within Cue Energy Resources Limited. Among the joint operations there have been a number of incidents that have been reported and investigated by all the relevant parties. Cue Energy Resources Limited continues to monitor the progress of reported incidents and work with the joint venture operation partners and operators to improve overall health and safety and minimise any impact on the environment.

18 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Information on directors

Name:

Alastair McGregor

Title:

Non-Executive Chairman

Qualifications:

BEng, MSc

Experience and expertise:

Mr McGregor has been actively involved in the oil and gas sector since 2003.

He is currently chief executive of O.G. Energy, which holds Ofer Global's

broader energy interests, and Oil & Gas Limited, a company that holds

directly or indirectly oil & gas exploration and production interests onshore and

offshore. He leads the O.G. Energy Senior Management Committee, driving

the strategy for Ofer Global's energy activities. Mr McGregor is also a director

of New Zealand Oil & Gas Limited. In addition, Mr McGregor is chief executive

of Omni Offshore Terminals Limited, a leading provider of floating, production,

storage and offloading (FSO and FPSO) solutions to the offshore oil and

gas industry. Omni's operations have spanned the globe from New Zealand,

Australia, South East Asia, Middle East and South America. Prior to entering

the oil and gas industry Mr McGregor spent 12 years as a banker with Citigroup

and Salomon Smith Barney. Mr McGregor holds a BEng from Imperial College,

London and an MSc from Cranfield University in the UK.

Other current directorships:

New Zealand Oil & Gas Limited

O.G. Energy Holdings Ltd.

O.G. Oil & Gas Limited

Former directorships (last 3 years):

None

Special responsibilities:

Member, Remuneration and Nomination Committee

Interests in shares:

None

Interests in options:

None

Name:

Andrew Jefferies

Title:

Non-Executive Director

Qualifications:

BE Hons (Mechanical), MBA, MSc in petroleum engineering, GAICD,

Certified Petroleum Engineer

Experience and expertise:

Mr Jefferies is managing director of New Zealand Oil & Gas Limited. He started

his career with Shell in Australia after graduating with a BE Hons (Mechanical)

from the University of Sydney in 1991, an MBA in technology management

from Deakin University in Australia, and an MSc in petroleum engineering

from Heriot - Watt University in Scotland. Mr Jefferies is also a graduate of the

Australian Institute of Company Directors (GAICD), and a Certified Petroleum

Engineer with the Society of Petroleum Engineers. He has worked in oil and

gas in Australia, Germany, the United Kingdom, Thailand and Holland.

Other current directorships:

NZOG Offshore Limited

New Zealand Oil & Gas Limited

Tuatara Energy Limited

Former directorships (last 3 years):

None

Special responsibilities:

Member, Audit and Risk Committee

Member, Remuneration and Nomination Committee

Member, Operational Risk and Sustainability Committee

Interests in shares:

8,000 fully paid ordinary shares

Interests in options:

None

Cue Energy Resources Limited 19

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Name:

Title:

Experience and expertise:

Other current directorships:

Former directorships (last 3 years): Special responsibilities:

Interests in shares: Interests in options:

Name:

Title:

Qualifications:

Experience and expertise:

Name:

Title:

Experience and expertise:

Other current directorships: Former directorships (last 3 years): Special responsibilities:

Interests in shares:

Interests in options:

Peter Hood (AO) Non-Executive Director

Mr Hood is a professional chemical engineer with 45 years' experience in the development of projects in the resources and chemical industries. He began his career with WMC Ltd and then was chief executive officer of Coogee Chemicals Pty Ltd and Coogee Resources Ltd from 1998 to 2009. He is a graduate of the Harvard Business School Advanced Management Programme and is currently Chairman of Matrix Composites and Engineering Ltd and a Non-Executive Director of GR Engineering Ltd. He has been Vice-Chairman of the Australian Petroleum Production and Exploration Association Limited (APPEA), Chairman of the APPEA Health Safety and Operations Committee, and is a past President of the Western Australian and Australian Chambers of Commerce and Industry.

De Grey Mining Ltd

GR Engineering Ltd

Matrix Composites and Engineering Ltd None

Member, Audit and Risk Committee 80,000 fully paid ordinary shares None

Rebecca DeLaet

Non-Executive Director (resigned on 20 December 2019) M.Fin, B.Science

Ms DeLaet has worked for the Ofer Global group of companies since 1990. Prior to focusing exclusively on O.G. Energy activities in 2019, Ms DeLaet spent the previous ten years overseeing Ofer Global's finance activities, including debt and equity financing, treasury operations and risk management. Ms. DeLaet was responsible for the initial structuring and capitalisation of Omni Offshore Terminals' assets in 1994, establishing an independent oil and gas arm for Ofer Global. Since then, she has been responsible for all of the financing activities for the Omni organisation. Ms DeLaet is a director of O.G. Energy, O.G. Oil & Gas and New Zealand Oil & Gas, where she chairs the audit committee. As a member of the O.G. Energy Senior Management Committee, she helps drive strategy for Ofer Global's energy activities. Ms. DeLaet has a Masters in Finance and Bachelor of Science from the Wharton School at the University of Pennsylvania.

Richard Malcolm Non-Executive Director

Mr Malcolm is a professional geoscientist with 34 years of varied oil and gas experience within seven international markets. He began his career as a Petroleum Geologist with Woodside Petroleum in Perth exploring for oil and gas on the Northwest Shelf. He spent ten years with Ampolex Limited (Perth and Sydney) as a Senior Explorationist and then Exploration Manager in Western Australia and Asset Manager in Northern & Eastern Australia. Following Mobil's takeover of Ampolex, Mr Malcolm was appointed manager of Mobil's assets in Papua New Guinea. Three years later he joined OMV, initially as Exploration Manager for Australia & New Zealand and later as Exploration

  • Reservoir Manager for OMV Libya, General Manager Norway and in 2006, Managing Director of OMV UK. Between 2008 and 2013, Mr Malcolm was chief executive of Gulfsands Petroleum plc, an AIM listed production, exploration and development company with operations in Syria, Tunisia, Morocco, USA and Colombia. He is currently a director of Larus Energy Limited.
    Larus Energy Limited Puravida Energy NL
    Chairman, Remuneration and Nomination Committee Member, Operational Risk and Sustainability Committee None
    None

20 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Name:

Rod Ritchie

Title:

Non-Executive Director

Qualifications:

B.Sc

Experience and expertise:

Mr Ritchie is a director of New Zealand Oil and Gas limited. Mr Ritchie joined the

board of New Zealand Oil and Gas in 2013. He began his career as a petroleum

engineer with Schlumberger for 28 Years and then joined OMV where he worked

for a further 12 years. Mr Ritchie has over 40 years of global experience in

leadership roles and as a Health, Safety, Environmental and Security (HSSE)

executive in the Oil and Gas industry, including being the corporate Senior Vice

President of HSSE and Sustainability at OMV based in Vienna, Austria. He has

also worked closely with the International Association of Oil and Gas produces

(IOGP) to create Industry best practice standards for the Oil and Gas Industry.

He is also an active leadership and cultural change consultant, and an author

on the subject of Safety Leadership and several Society of Petroleum Engineers

papers on the subject of HSSE and safety Leadership.

Other current directorships:

New Zealand Oil & Gas Limited

Former directorships (last 3 years):

None

Special responsibilities:

Member, Remuneration and Nomination Committee

Chair, Operational Risk and Sustainability Committee

Interests in shares:

None

Interests in options:

None

Name:

Samuel Kellner

Title:

Non-Executive Director

Qualifications:

BA, MBA

Experience and expertise:

Mr Kellner has held a variety of senior executive positions with Ofer Global

since joining the group in 1980. He has been deeply involved in all Ofer Global's

business lines, with a particular emphasis on offshore oil and gas, shipping

and real estate, and has advised Ofer Global companies on investments with

a variety of investment managers, hedge funds and private equity funds. Most

recently, Mr Kellner served as President of Global Holdings Management Group

(US) Inc. where he led North American real estate acquisition, development

and financing activities. Mr Kellner serves as a director of O.G. Energy, O.G.

Oil & Gas and New Zealand Oil & Gas, where he is Chairman of the Board of

Directors. As a member of the O.G. Energy Senior Management Committee, he

helps drive strategy for Ofer Global's energy activities. He is also an Executive

Director of the main holding companies for the Zodiac Maritime Limited shipping

group and Omni Offshore Terminals Limited, a leading provider of floating,

production, storage and offloading (FSO and FPSO) solutions to the offshore oil

and gas industry. Mr Kellner graduated with a BA degree from Hebrew University

in Jerusalem. He has an MBA from the University of Toronto, and taught at the

University of Toronto while working toward a PhD in Applied Economics.

Other current directorships:

O.G. Energy Holdings Ltd.

O.G. Oil & Gas Limited

New Zealand Oil & Gas Limited

Former directorships (last 3 years):

None

Special responsibilities:

Chair, Audit and Risk Committee

Interests in shares:

None

Interests in options:

None

Cue Energy Resources Limited 21

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Name:

Mr Marco Argentieri

Title:

Non-Executive Director (appointed 14 January 2020)

Experience and expertise:

Mr Argentieri is a Director of New Zealand Oil and Gas Limited, Senior Vice

President and General Counsel for O.G. Energy, and a member of the Board

of Directors of both O.G. Energy and O.G. Oil & Gas. Prior to O.G. Energy, Mr

Argentieri worked extensively in finance, offshore oil services and shipping. Mr

Argentieri started his career as an attorney at the New York offices of Skadden,

Arps, Slate, Meagher & Flom LLP and Latham & Watkins LLP. He holds a B.A.

from the University of Rochester, a J.D. from New York University and an MBA

from Columbia University.

Other current directorships:

New Zealand Oil and Gas Limited

Former directorships (last 3 years):

None

Special responsibilities:

None

Interests in shares:

None

Interests in options:

None

'Other current directorships' quoted above are current directorships for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

'Former directorships (last 3 years)' quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

22 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Company secretary

Ms Melanie Leydin, BBus (Acc. Corp Law) CA FGIA

Ms Leydin holds a Bachelor of Business majoring in Accounting and Corporate Law. She is a member of the Institute of Chartered Accountants, Fellow of the Governance Institute of Australia and is a Registered Company Auditor. She graduated from Swinburne University in 1997, became a Chartered Accountant in 1999 and since February 2000 has been the principal of Leydin Freyer. The practice provides outsourced company secretarial and accounting services to public and private companies across a host of industries including but not limited to the Resources, technology, bioscience, biotechnology and health sectors.

Ms Leydin has over 25 years' experience in the accounting profession and over 15 years as a Company Secretary. She has extensive experience in relation to public company responsibilities, including ASX and ASIC compliance, control and implementation of corporate governance, statutory financial reporting, reorganisation of Companies and shareholder relations.

Meetings of directors

The number of meetings of the company's Board of Directors ('the Board') and of each Board committee held during the year ended 30 June 2019, and the number of meetings attended by each director were:

Full Board

Remuneration

Audit and Risk

Operational Risk

and Nomination

Committee

and Sustainability

Committee

Committee

Attended

Held

Attended

Held

Attended

Held

Attended

Held

Alastair McGregor

6

6

-

-

-

-

-

-

Andrew Jefferies

6

6

3

3

2

2

3

3

Peter Hood

6

6

-

-

2

2

-

-

Rebecca DeLaet*

1

2

-

-

1

1

-

-

Richard Malcolm

6

6

3

3

-

-

3

3

Rod Ritchie

6

6

3

3

-

-

3

3

Samuel Kellner

6

6

-

-

1

1

-

-

Marco Argentieri**

4

4

-

-

-

-

-

-

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

* Ms Rebecca DeLaet resigned from the Board on 20 December 2019.

** Mr Marco Argentieri appointed as Non-Executive Director on 14 January 2020.

Remuneration report (audited)

This Remuneration Report which has been audited, and which forms part of the Directors' Report, sets out information about the remuneration of Cue Energy Resources Limited's Directors and its senior management for the financial year ended 30 June 2020, in accordance with the Corporations Act 2001 and its regulations.

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.

The prescribed details for each person covered by this report are detailed below under the following headings:

  1. Director and executive details
  2. Remuneration policy
  3. Details of remuneration
  4. Equity based remuneration
  5. Relationship between remuneration policy and company performance

Cue Energy Resources Limited 23

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

(A) Director and executive details

The following persons acted as Directors of the company during or since the end of the financial year:

  • Alastair McGregor (Non-Executive Chairman)
  • Andrew Jefferies (Non-Executive Director)
  • Peter Hood (Non-Executive Director)
  • Rebecca DeLaet (Non-Executive Director) - resigned on 20 December 2019
  • Richard Malcolm (Non-Executive Director)
  • Rod Ritchie (Non-Executive Director)
  • Samuel Kellner (Non-Executive Director)
  • Marco Argentieri (Non-Executive Director) - appointed on 14 January 2020

Unless otherwise stated the persons named above held their current position for the whole of the financial year and since the end of the financial year.

The term "Executive" is used in this Remuneration Report to refer to the following persons:

  • Matthew Boyall (Chief Executive Officer)

(B) Remuneration policy

The Board's policy for remuneration of Executives and Directors is detailed below.

Remuneration packages are set at levels that are intended to attract and retain high calibre directors and employees and align the interest of the Directors and Executives with those of the company's shareholders. The Remuneration policy is established and implemented solely by the Board.

Remuneration and other terms and conditions of employment are reviewed annually by the Board having regard to performance and relevant employment market information. As well as a base salary, remuneration packages include superannuation, termination entitlements and fringe benefits.

The Board is conscious of its responsibilities in relation to the performance of the Company. Directors and Executives are encouraged to hold shares in the Company to align their interests with those of shareholders.

No remuneration or other benefits are paid to Directors or Executives by any subsidiary companies.

(C) Details of remuneration

The structure of Non-Executive Director and Executive remuneration is separate and distinct.

Non-Executive Directors

Remuneration of Non-Executive Directors is determined by the Board within the maximum amount approved by the shareholders from time to time. The amount currently approved is $700,000, which was approved at the Annual General Meeting held on 24 November 2011. The Company's policy is to remunerate Non-Executive Directors at a fixed fee based on their time involvement, commitment and responsibilities. Remuneration for Non-Executive Directors is not linked to individual or company performance, however, to align Directors' interests with shareholders' interests, Non- Executive Directors are encouraged to hold shares in the Company. The Board retains the discretion to award options or performance rights to Non-Executive Directors based on the recommendation of the Board, which is always subject to shareholder approval.

Alastair McGregor, Andrew Jefferies, Rebecca DeLaet*, Samuel Kellner and Marco Argentieri have elected not to be paid by the Company.

* Ms Rebecca DeLaet resigned from the Board on 20 December 2019. She has elected not to be paid by the Company up to the date of her resignation.

24 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Executives

Executives receive a mixture of fixed and variable pay and a blend of short and long term incentives as appropriate. Remuneration packages contain the following key elements:

  • Fixed compensation component inclusive of base salary, superannuation, non-monetary benefits and consultancy fees
  • Short term incentive programme
  • Long term employee benefits

Fixed compensation

Fixed compensation consists of base salary (which is calculated on a total cost base and including any FBT charges related to employee benefits including motor vehicles), as well as employer contributions to superannuation funds.

The base salary is reflective of market rates for companies of similar size and industry which is reviewed annually to ensure market competitiveness. During 2020 financial year, the Board reviewed the salaries paid to peer company executives in determining the salary of the Company's Key Management Personnel. This base salary is fixed remuneration and is not subject to performance of the company. Base salary is reviewed annually and adjusted on 1 July each year as required. There is no guaranteed base salary increase included in any executive's contracts.

Cash bonuses

A cash bonus was paid during this financial year. Details are disclosed in remuneration table below.

Employment contracts

Remuneration and other terms of employment for key executive Matthew Boyall is formalised in a service agreement. Details of the agreement is as follows:

Matthew Boyall

Title: Chief Executive Officer

Original Agreement effective from 1 July 2017, with salary terms revised on 1 October 2018. Term: Permanent employment contract, no fixed terms.

Details: Base salary of $360,000 per annum plus superannuation to be reviewed annually by the Board. Mr Boyall is also

entitled to short-term incentive up to 30% (2019: 30%) of his base salary at the discretion of the Board at the end of each financial year dependent on the success of meeting key deliverables.

Notice period: 3 months

Compensation levels are reviewed each year to take into account cost of living changes, any change in the scope of the role performed and any changes to meet the principles of the compensation policy.

Details of the nature and amount of each major element of remuneration of each Director of the Company and other Key Management Personnel of the consolidated entity are:

Cue Energy Resources Limited 25

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Compensation of Key Management Personnel - 2020

Post

Share-

Long-term

employ-

based

Short-term benefits

benefits

ment

payments

Cash salary

Cash

Long

Super-

Equity-

Total

and fees

bonuses

service

annuation

settled

2020

leave

$

$

$

$

$

$

Directors

Alastair McGregor*

-

-

-

-

-

-

Andrew Jefferies*

-

-

-

-

-

-

Peter Hood

45,662

-

-

4,338

-

50,000

Rebecca DeLaet*

-

-

-

-

-

-

Richard Malcolm

43,379

-

-

4,121

-

47,500

Rod Ritchie

47,500

-

-

-

-

47,500

Samuel Kellner*

-

-

-

-

-

-

Marco Argentieri*

-

-

-

-

-

-

Other Key Management

Personnel:

Matthew Boyall**

356,003

91,800

21,193

25,000

51,334

545,330

492,544

91,800

21,193

33,459

51,334

690,330

  • Alastair McGregor, Andrew Jefferies, Rebecca DeLaet, Samuel Kellner and Marco Argentieri have elected not to be paid by the Company.
  • Matthew Boyall's cash bonus consists of $91,800 for achieving 85% weighting against 2019 key performance indicators (KPIs). The KPIs were measured against the actual results for the calendar year ending 31 December 2019. Mr Boyall is entitled to up to 30% of base salary in short term incentives.

26 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Compensation of Key Management Personnel - 2019

Post

Share-

Long-term

employ-

based

Short-term benefits

benefits

ment

payments

Cash salary

Cash

Long

Super-

Equity-

Total

and fees

bonuses

service

annuation

settled

2019

leave

$

$

$

$

$

$

Directors

Alastair McGregor*

-

-

-

-

-

-

Koh Ban Heng**

12,534

-

-

-

-

12,534

Andrew Jefferies*

-

-

-

-

-

-

Peter Hood

44,698

-

-

2,151

-

46,849

Rebecca DeLaet*

-

-

-

-

-

-

Richard Malcolm

41,077

-

-

3,902

-

44,979

Rod Ritchie

42,459

-

-

-

-

42,459

Samuel Kellner*

-

-

-

-

-

-

Other Key Management

Personnel:

Matthew Boyall***

345,000

112,200

16,638

20,531

10,307

504,676

485,768

112,200

16,638

26,584

10,307

651,497

  • Alastair McGregor, Andrew Jefferies, Rebecca DeLaet and Samuel Kellner have elected not to be paid by the Company. ** Koh Ban Heng resigned from the Board on 30 October 2018.
    *** Matthew Boyall's cash bonus consists of the following:
    • $60,000 once-off discretionary bonus in recognition of the Ironbark farmout; and
    • $52,200 for achieving 72.5% weighting against 2018 key performance indicators (KPIs). The KPIs were measured against the actual results for the calendar year ending 31 December 2018. Mr Boyall is entitled to up to 30% of base salary in short term incentives.

The proportion of remuneration linked to performance and the fixed proportion are as follows:

Fixed

At risk - STI

At risk - LTI

remuneration

Name

2020

2019

2020

2019

2020

2019

Directors:

Koh Ban Heng

-

100%

-

-

-

-

Peter Hood

100%

100%

-

-

-

-

Richard Malcolm

100%

100%

-

-

-

-

Rod Ritchie

100%

100%

-

-

-

-

Other Key Management Personnel:

Matthew Boyall

74%

76%

17%

22%

9%

2%

Cue Energy Resources Limited 27

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

(D) Equity based remuneration

Overview of share options

The Board in their meeting held on 24 June 2019 approved the Employee Share Option Plan ('ESOP'), which was subsequently approved by shareholders at 2019 Annual General Meeting.

The ESOP has been developed to provide the greatest possible flexibility in choice to the Board in implementing the executive incentive schemes. The ESOP enables the Board to offer employees a number of Options.

A summary of material terms of the ESOP is set out as follows:

  • the ESOP sets out the framework for the offer of Options by the Company, and is typical for a document of this nature;
  • in making its decision to issue Options, the Board may decide the number of securities and the vesting conditions which are to apply in respect of the securities. The Board has flexibility to issue Options having regard to a range of potential vesting criteria and conditions;
  • in certain circumstances, unvested Options will immediately lapse and any unvested Shares held by the participant will be forfeited if the relevant person is a "bad leaver" as distinct from a "good leaver";
  • if a participant acts fraudulently or dishonestly or is in breach of their obligations to the Company or its subsidiaries, the Board may determine that any unvested Options held by the participant immediately lapse and that any unvested Shares held by the participant be forfeited;
  • in certain circumstances Options can vest early upon a change of control event as defined under the Plan rules.
  • the total number of Options and Shares which may be offered by the Company under these Rules shall not at any time exceed 5% of the Company's total issued Shares when aggregated with the number of Options and Shares issued or that may be issued as a result of offers made at any time during the previous three year period under an employee incentive scheme.
  • the Board has discretion to impose restrictions (except to the extent prohibited by law or the ASX Listing Rules) on Shares issued or transferred to a participant on vesting of an Option or a Performance Right, and the Company may implement appropriate procedures to restrict a participant from so dealing in the Shares;
  • the Board is granted a certain level of discretion under the EIP, including the power to amend the rules under which the EIP is governed and to waive vesting conditions, forfeiture conditions or disposal restrictions.

The options will vest on the date determined by the Board and as specified in the Invitation Letter.

8,131,186 options were granted under the ESOP during the financial year to 30 June 2020 (2019: Nil), of which 493,863 were forfeited due to employee departure from the Company. These options did not have any other vesting conditions other than time.

Share-based compensation

Issue of shares

There were no shares issued to directors and other key management personnel as part of compensation during the year ended 30 June 2020.

Options

The terms and conditions of each grant of options over ordinary shares affecting remuneration of key management personnel in this financial year or future reporting years are as follows:

Name

Number

Grant date

Vesting

Expiry date

Exercise

Fair value

of options

date and

price

per option at

granted

exercisable

grant date

date

Matthew Boyall

1,288,338

29 July 2019

1 July 2021

1 July 2023

$0.070

$0.040

Matthew Boyall

1,399,595

4 October 2019

1 July 2022

1 July 2024

$0.090

$0.059

Options granted carry no dividend or voting rights.

28 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

E) Relationship between remuneration policy and company performance

Company performance review

The tables below set out summary information about the company's earnings and movements in shareholder wealth and key management remuneration for the five years to 30 June 2020.

2020

2019

2018

2017

2016

$'000

$'000

$'000

$'000

$'000

Production income from continuing operations

23,916

25,730

24,547

35,000

45,412

Profit/(Loss) before income tax expense from continuing

5,099

12,856

5,058

(6,975)

(79,599)

operations

Profit/(Loss) after income tax benefit/(expense)

1,313

8,549

7,739

(15,032)

(84,399)

Total Key Management Personnel Remuneration

690

651

525

2,264

2,419

2020

2019

2018

2017

2016

Share price at start of year (cents)

8.30

5.70

5.50

8.10

7.60

Share price at end of year (cents)

9.50

8.30

5.70

5.50

8.10

Basic earnings/(loss) per share (cents)

0.19

1.22

1.11

(2.48)

(12.44)

Diluted earnings/(loss) per share (cents)

0.19

1.22

1.11

(2.48)

(12.44)

The Company remuneration policy also seeks to reward staff members on achieving non-financial key performance indicators, including safety and operational performance.

Additional disclosures relating to key management personnel

Shareholding

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Balance at

Balance on

Additions

Disposals/

Balance at

the start of

date of Board

other

the end of the

Ordinary shares*

the year

appointment

year

Non-Executive Directors

Andrew Jefferies

8,000

-

-

-

8,000

Peter Hood

80,000

-

-

-

80,000

Other Key Management

Personnel

Matthew Boyall

200,000

-

-

-

200,000

288,000

-

-

-

288,000

  • Alastair McGregor, Koh Ban Heng, Rebecca DeLaet, Richard Malcolm, Rod Ritchie, Samuel Kellner and Marco Argentieri do not hold any fully paid ordinary shares.

NZOG Offshore Limited (a related entity to Alastair McGregor, Andrew Jefferies, Rebecca DeLaet, Rod Richie, Samuel Kellner and Marco Argentieri) holds 349,368,803 fully paid ordinary shares in Cue.

Cue Energy Resources Limited 29

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

Option holding

The number of options over ordinary shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Balance at

Granted

Exercised

Expired/

Balance at

the start of

forfeited/

the end of

the year

other

the year

Options over ordinary shares

Matthew Boyall

1,288,338

1,399,595

-

-

2,687,933

This concludes the remuneration report, which has been audited.

Shares under option

Unissued ordinary shares of Cue Energy Resources Limited under option at the date of this report are as follows:

Exercise

Number

Grant date

Expiry date

Vesting date

price

under option

29/07/2019

01/07/2023

01/07/2021

$0.07

3,784,025

04/10/2019

01/07/2024

01/07/2022

$0.09

3,853,298

16/07/2020

01/07/2025

01/07/2023

$0.12

3,743,260

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the company or of any other body corporate.

Shares issued on the exercise of options

There were no ordinary shares of Cue Energy Resources Limited issued on the exercise of options during the year ended 30 June 2020 and up to the date of this report.

Directors' insurance and indemnification of Directors and auditors

During the financial year, the company paid a premium in respect of a contract insuring the directors of the company, the company secretary, and all executive officers against a liability incurred as a director, company secretary or executive officer to the extent permitted by the Corporations Act 2001. In accordance with commercial practice, the insurance policy prohibits disclosure of the terms of the policy, including the nature of the liability insured against and the amount of the premium.

The company has not otherwise, during or since the end of the financial year indemnified or agreed to indemnify the auditor of the company or any related body corporate against a liability incurred as an officer or auditor.

Proceedings on behalf of the company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.

Non-audit services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 23 to the financial statement.

The Company may decide to employ the auditor on assignments additional to its statutory audit duties where the auditor's expertise and experience with the Company are important.

The Board of Directors has considered the position and is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor, did not compromise the audit independence requirement, of the Corporations Act 2001, based on advice received from the Audit and Risk Committee, for the following reasons:

  • all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

30 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Report

30 June 2020

  • none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.

Officers of the company who are former partners of KPMG

There are no officers of the company who are former partners of KPMG.

Rounding of amounts

The Company is a company of the kind referred to in ASIC Legislative Instrument 2016/191, and in accordance with the Class Order amounts in the Directors' Report and the Financial Report are rounded off to the nearest thousand dollars, unless otherwise indicated.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report and forms part of the directors' report.

Auditor

In accordance with the provisions of the Corporations Act 2001 the Company's auditor, KPMG, continues in office.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the Board

___________________________

Alastair McGregor Non-Executive Chairman

20 August 2020

Cue Energy Resources Limited 31

Annual Report 2020

Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of Cue Energy Resources Limited

I declare that, to the best of my knowledge and belief, in relation to the audit of Cue Energy Resources Limited for the financial year ended 30 June 2020 there have been:

  1. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
  2. no contraventions of any applicable code of professional conduct in relation to the audit.

KPMG

Vicky Carlson

Partner

Melbourne

20 August 2020

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity.

32 Cue Energy Resources Limited

Annual Report 2020

Liability limited by a scheme approved under Professional Standards Legislation.

Cue Energy Resources Limited

Statement of profit or loss and other comprehensive income For the year ended 30 June 2020

Note

Revenue

Production revenue from operations

Production costs

6

Gross profit from production

Other income

7

Net foreign currency exchange gain

Expenses

Impairment - Production properties

15

Exploration and evaluation expenditure

9

Administration expenses

8

Profit before income tax expense

Income tax expense

10

Profit after income tax expense for the year attributable to the owners

of Cue Energy Resources Limited

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Foreign currency translation

Other comprehensive income for the year, net of tax

Total comprehensive income for the year attributable to the owners of Cue Energy Resources Limited

Basic earnings per share

31

Diluted earnings per share

31

Consolidated

2020 2019

$'000 $'000

23,916

25,730

(12,944)

(12,081)

10,972

13,649

831

3,058

79

785

(2,722)

-

(1,438)

(2,176)

(2,623)

(2,460)

5,099

12,856

(3,786)

(4,307)

1,313

8,549

  1. (444)
  1. (444)

2,004 8,105

Cents Cents

  1. 1.22
  1. 1.22

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

Cue Energy Resources Limited 33

Annual Report 2020

Cue Energy Resources Limited

Statement of financial position

As at 30 June 2020

Consolidated

Note

Restated

2020

2019

$'000

$'000

Assets

Current assets

Cash and cash equivalents

11

19,936

14,671

Restricted cash

11

12,008

11,523

Trade and other receivables

12

4,715

5,297

Inventories

458

1,003

Total current assets

37,117

32,494

Non-current assets

Other financial assets

13

5,713

5,278

Property, plant and equipment

64

21

Right-of-use assets

90

-

Exploration and evaluation assets

14

4,605

3,401

Production properties

15

18,682

24,645

Deferred tax assets

10

2,888

3,002

Total non-current assets

32,042

36,347

Total assets

69,159

68,841

Liabilities

Current liabilities

Trade and other payables

16

2,044

1,907

Lease liabilities

80

-

Tax liabilities

10

2,287

4,227

Provisions

140

81

Total current liabilities

4,551

6,215

Non-current liabilities

Lease liabilities

16

-

Deferred tax liabilities

10

4,058

3,947

Provisions

17

16,970

17,270

Total non-current liabilities

21,044

21,217

Total liabilities

25,595

27,432

Net assets

43,564

41,409

Equity

Contributed equity

18

152,416

152,416

Reserves

20

83

(750)

Accumulated losses

(108,935)

(110,257)

Total equity

43,564

41,409

Refer to note 4 for detailed information on Restatement of comparatives.

The above statement of financial position should be read in conjunction with the accompanying notes

34 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Statement of changes in equity

For the year ended 30 June 2020

Contributed

Accumulated

Total

Equity

Reserves

Losses

Equity

$'000

$'000

$'000

$'000

Consolidated

Balance at 1 July 2018

152,416

(340)

(118,806)

33,270

Profit after income tax expense for the year

-

-

8,549

8,549

Other comprehensive income for the year, net of tax

-

(444)

-

(444)

Total comprehensive income for the year

-

(444)

8,549

8,105

Transactions with owners in their capacity as owners:

Share-based payments

-

34

-

34

Balance at 30 June 2019

152,416

(750)

(110,257)

41,409

Contributed

Accumulated

Total

Equity

Reserves

Losses

equity

$'000

$'000

$'000

$'000

Consolidated

Balance at 1 July 2019

152,416

(750)

(110,257)

41,409

Adjustment to opening accumulated losses for change in

accounting standard (Note 2)

-

-

5

5

Balance at 1 July 2019 - restated

152,416

(750)

(110,252)

41,414

Profit after income tax expense for the year

-

-

1,313

1,313

Other comprehensive income for the year, net of tax

-

691

-

691

Total comprehensive income for the year

-

691

1,313

2,004

Transactions with owners in their capacity as owners:

Share-based payments

-

146

-

146

Transfer

-

(4)

4

-

Balance at 30 June 2020

152,416

83

(108,935)

43,564

The above statement of changes in equity should be read in conjunction with the accompanying notes

Cue Energy Resources Limited 35

Annual Report 2020

Cue Energy Resources Limited

Statement of cash flows

For the year ended 30 June 2020

Consolidated

Note

2020

2019

Cash flows from operating activities

$'000

$'000

Receipts from customers

23,004

28,154

Other receipts

606

1,070

Interest received

374

368

Payments to suppliers and employees

(9,298)

(10,114)

Payments for exploration and evaluation expenditure

(1,496)

(3,127)

Income tax paid

(4,314)

(4,593)

Royalties paid

(1,476)

(715)

Reimbursement of Ironbark past costs

-

1,780

Net cash from operating activities

30

7,400

12,823

Cash flows from investing activities

Payments with respect to production properties

(881)

(1,042)

Payments for plant and equipment

(62)

(7)

Payments for exploration and evaluation (Capex)

14

(729)

(3,401)

Net cash used in investing activities

(1,672)

(4,450)

Cash flows from financing activities

Payments of principal element of lease liabilities

(85)

-

Net cash used in financing activities

(85)

-

Net increase in cash and cash equivalents and restricted cash

5,643

8,373

Cash and cash equivalents and restricted cash at the beginning of the financial year

26,194

16,983

Effects of exchange rate changes on cash and cash equivalents and restricted cash

107

838

Cash and cash equivalents and restricted cash at the end of the financial year

11

31,944

26,194

The above statement of cash flows should be read in conjunction with the accompanying notes

36 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 1. General information

The financial statements cover Cue Energy Resources Limited as a consolidated entity consisting of Cue Energy Resources Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is Cue Energy Resources Limited's functional and presentation currency.

Cue Energy Resources Limited is a listed public company limited by shares, incorporated and domiciled in Australia, whose shares are publicly traded on the Australian Securities Exchange.

A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 20 August 2020.

Note 2. Significant accounting policies

Significant accounting policies have been disclosed in the respective notes to the financial statements and below.

(a) Operations and principal activities

Operations comprise petroleum exploration, development and production activities.

(b) Statement of compliance

The financial report is a general purpose financial report presented in Australian dollars which has been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ("AASB") and the Corporations Act 2001, as appropriate for for-profit oriented entities. International Financial Reporting Standards ("IFRSs") form the basis of Australian Accounting Standards adopted by the AASB. The financial reports of the consolidated entity also comply with IFRS and interpretations adopted by the International Accounting Standards Board.

The accounting policies set out below have been applied consistently to all periods presented in this report, except for the adoption of AASB 16 Leases from 1 July 2019 (see Note 2 (i) below).

(c) Basis of preparation

The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191 and in accordance with that instrument, amounts in the consolidated financial statements and directors' report have been rounded off to the nearest thousand dollars, unless otherwise stated.

The consolidated financial statements has been prepared on a going concern basis using the historical cost convention.

In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 26.

(d) Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Cue Energy Resources Limited (''company'' or ''parent entity'') as at 30 June 2020 and the results of all subsidiaries for the year then ended. Cue Energy Resources Limited and its subsidiaries together are referred to in this financial report as the Group or consolidated entity.

Subsidiaries are all those entities over which the Group has control. The consolidated entity controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect these returns through its power to direct the activities of the entity. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Investments in subsidiaries are accounted for at cost in the individual financial statements of Cue Energy Resources Limited.

Cue Energy Resources Limited 37

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 2. Significant accounting policies (continued)

(e) Production revenue

The consolidated entity generates production revenue from its interest in producing crude oil and gas fields. Revenue from oil production is recognised at a point in time when crude oil is delivered to the buyer. Oil contract price is negotiated when the operator lifts for the group. Revenue from gas production is recognised during the month when gas is delivered to the buyer, based on fixed price contracts.

(f) Inventories

Inventories consist of hydrocarbon stock. Inventories are valued at the lower of cost and net realisable value. Cost is determined on a weighted average basis and includes direct costs and an appropriate portion of fixed production overheads where applicable.

(g) Property, plant and equipment

Class of Fixed Asset

Depreciation Rate

Office and computer equipment

20-40%

Property, plant and equipment is carried at historical cost less accumulated depreciation and accumulated impairment losses. Depreciation is calculated on a diminishing value basis so as to allocate the cost of each item of equipment over its expected economic life. The economic life of equipment has due regard to physical life limitations and to present assessments of economic recovery. Estimates of remaining useful lives are made on a regular basis for all assets, with annual reassessment for major items. Gains and losses on disposal of property, plant and equipment are taken into account in determining the operating results for the year.

(h) Investments and other financial assets

Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, it's carrying value is written off.

Financial assets at amortised cost

A financial asset is measured at amortised cost only if both of the following conditions are met: (i) it is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and (ii) the contractual terms of the financial asset represent contractual cash flows that are solely payments of principal and interest.

(i) Comparative figures

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.

Certain comparative amounts in the statement of financial position have been restated as a result of a correction of a prior period error (refer to note 4)

(j) Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

38 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 2. Significant accounting policies (continued)

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

(k) Foreign currency

Functional and presentation currency

The functional currencies of Group companies is the currency of the primary economic environment in which it operates. The consolidated financial statements are presented in Australian dollars, as this is the Group's presentation currency.

Management have previously determined that in accordance with AASB 121 Foreign Currency Translation, the Group's interest in foreign operations Cue Sampang (Indonesia) and Cue Taranaki (New Zealand) are held in USD functional entities. During the current period management reviewed its functional currency translation practices and identified prior period errors in the translation of certain balances residing in these USD functional entities. These errors were not material and accordingly has been corrected in the 30 June 2020 financial statements through an adjustment of $846K to increase production properties (refer note 15) and a corresponding credit to the functional currency translation reserve.

Transactions and balances

Transactions in foreign currencies of entities within the consolidated entity are translated into functional currency at the rate of exchange ruling at the date of the transaction. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Foreign currency monetary items that are outstanding at the reporting date (other than monetary items arising under foreign currency contracts where the exchange rate for that monetary item is fixed in the contract) are translated using the spot rate at the end of financial year.

Exchange differences arising on the translation of non-monetary items are recognised directly in other comprehensive income to the extent that the underlying gain or loss is recognised in other comprehensive income; otherwise the exchange difference is recognised in profit or loss.

Foreign operations

The results and financial position of Cue's foreign operations are translated into its presentation currency using the following procedures:

  1. assets and liabilities for each statement of financial position presented (i.e. including comparatives) shall be translated at the closing rate at the date of that statement of financial position;
  2. income and expenses for each statement presenting profit or loss and other comprehensive income (i.e. including comparatives) shall be translated at exchange rates at the month end; and
  3. all resulting exchange differences shall be recognised in other comprehensive income.

(l) New or amended Accounting Standards and Interpretations adopted

The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

The following Accounting Standards and Interpretations are most relevant to the Consolidated Entity:

AASB 16 Leases

The consolidated entity has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117 'Leases' and for lessees eliminates the classifications of operating leases and finance leases. Except for short-term leases and leases of low value assets, right-of-use assets and corresponding lease liabilities are recognised in the statement of financial position. Straight line operating lease expense recognition is replaced with a depreciation charge for the right-of-use assets (included in administration expenses) and an interest expense on the recognised lease liabilities (included in

Cue Energy Resources Limited 39

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 2. Significant accounting policies (continued)

finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results improve as the operating expense is now replaced by interest expense and depreciation in profit or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating activities and the principal portion of the lease payments are separately disclosed in financing activities. For lessor accounting, the standard does not substantially change how a lessor accounts for leases.

Impact on application

The consolidated entity has adopted AASB 16 using the modified retrospective approach whereby the consolidated entity has recognised the cumulative effect of initially applying this standard as an adjustment to the opening balance of equity as at 1 July 2019. Accordingly, the consolidated entity has not restated comparative balances in this set of financial statements.

On adoption of AASB 16, the consolidated entity recognised lease liabilities in relation to leases which had previously been classified as 'operating leases' under the principles of AASB 117 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 July 2019. The weighted average incremental borrowing rate applied to the lease liabilities on 1 July 2019 was 5.5%. The associated right-of- use assets for these leases were measured on a modified retrospective basis, with the incremental borrowing rate applied as at each lease's commencement date and the assets depreciated on a straight-line basis over the term of the lease.

Transitional

impact at

1 July 2019

$'000

Right-of-use assets

172

Lease liabilities

(167)

Accumulated losses

(5)

Transitional

impact at

1 July 2019

$'000

Operating lease commitments at 30 June 2019 as disclosed under AASB 117 in the Group's

189

consolidated financial statements

Discounting adjustment using the incremental borrowing rate at 1 July 2019

(22)

Lease liabilities recognised at 1 July 2019

167

Right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.

Lease Liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit

40 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 2. Significant accounting policies (continued)

in the lease or, if that rate cannot be readily determined, the consolidated entity's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

Accounting Policy for leases before 1 July 2019

Operating leases are leases which the lessor effectively retains substantially all the risks and benefits incidental to ownership of the leased asset. Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight line basis over the term of the lease.

AASB Interpretation 23 Uncertainty over Income Tax Treatments

Interpretation 23 requires the assessment of whether the effect of uncertainty over income tax treatments should be included in the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates. The Interpretation outlines the requirements to determine whether an entity considers uncertain tax treatments separately, the assumptions an entity makes about the examination of tax treatments by taxation authorities, how an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates and how an entity considers changes in facts and circumstances.

The Company has adopted Interpretation 23 from 1 July 2019, based on an assessment of whether it is 'probable' that a taxation authority will accept an uncertain tax treatment. The Company's existing accounting policy for uncertain income tax treatment is consistent with the requirements under Interpretation 23. There has been no impact from the adoption of Interpretation 23 in this reporting period.

Note 3. Critical accounting estimates and judgements

The preparation of a financial report in conformity with Australian Accounting Standards requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgement about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. These accounting policies have been consistently applied by each entity in the consolidated entity, and the estimates and underlying assumptions are reviewed on an ongoing basis.

The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying values of assets and liabilities within the next financial year are discussed below.

(i) Recovery of deferred tax assets

Deferred tax assets are only recognised if management considers it is probable that future tax profits will be available to utilise the unused tax losses (refer to note 10).

(ii) Impairment of production properties

Production properties impairment testing requires an estimation of recoverable amount using a value-in-use model for respective cash generating units. The recoverable amount calculation requires the entity to estimate the future cash flows expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value. Other assumptions used in the calculations which could have an impact on future years includes USD rates, available reserves and oil and gas prices (refer to note 15).

(iii) Useful life of production properties

As detailed at note 15 production properties are amortised on a unit-of-production basis, with separate calculations being

Cue Energy Resources Limited 41

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 3. Critical accounting estimates and judgements (continued)

made for each resource. Estimates of reserve quantities are a critical estimate impacting amortisation of production property assets.

(iv) Estimates of reserve quantities

The estimated quantities of Proven and Probable hydrocarbon reserves reported by the Company are integral to the calculation of the amortisation expense relating to Production Property Assets, and to the assessment of possible impairment of these assets. Estimated reserve quantities are based upon interpretations of geological and geophysical models and assessments of the technical feasibility and commercial viability of producing the reserves. These assessments require assumptions to be made regarding future development and production costs, commodity prices, exchange rates and fiscal regimes. The estimates of reserves may change from period to period as the economic assumptions used to estimate the reserves can change from period to period, and as additional geological data is generated during the course of operations. Reserves estimates are prepared in accordance with the Company's policies and procedures for reserves estimation which conform to guidelines prepared by the Society of Petroleum Engineers.

(v) Restoration provisions

Provisions for future environmental restoration are recognised where there is a present obligation as a result of exploration, development, production, transportation or storage activities having been undertaken, and it is probable that an outflow of economic benefits will be required to settle the obligation. The estimated future obligations include the costs of removing facilities, abandoning wells and restoring the affected areas.

(vi) Capitalised exploration and evaluation costs

Exploration and evaluation costs have been capitalised on the basis that the consolidated entity expects to commence commercial production in the future, from which time the costs will be amortised in proportion to the depletion of the mineral resources. Key judgements are applied in considering costs to be capitalised which includes determining expenditures directly related to these activities and allocating overheads between those that are expensed and capitalised. In addition, costs are only capitalised that are expected to be recovered either through successful development or sale of the relevant mining interest. Factors that could impact the future commercial production at the mine include the level of reserves and resources, future technology changes, which could impact the cost of mining, future legal changes and changes in commodity prices. To the extent that capitalised costs are determined not to be recoverable in the future, they will be written off in the period in which this determination is made.

(vii) Coronavirus (COVID-19) pandemic

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to spread globally as well as in Australia. The spread of COVID-19 has caused significant volatility in Australian and international markets and had an impact on global oil prices. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19. To protect the health and safety of employees and comply with local regulations, the Company has closed its offices temporarily and arranged for employees to work remotely. At the date of this report, the impact of these measures is not expected to significantly affect the Company's business operations.

Note 4. Restatement of comparatives

Correction of error

The Group, through its wholly owned subsidiary, Cue Sampang Pty Ltd contributed to the Abandonment and Site Restoration (ASR) fund as agreed by Indonesian Government through SKKMigas. Cue Sampang Pty Ltd contributed AUD$5.27 million to the ASR fund up to 30 June 2019. Historically, the Group set off the funded portion of the ASR against its restoration provision on the balance sheet.

During 2020 financial year, the Group reviewed the contractual agreement and concluded that a prior year restatement is required to gross up the funded portion of the restoration provision, as Cue Sampang retains the obligation to fully fund its share of the rehabilitation. As such, the Group retrospectively recognised other financial asset of AUD$5.27 million as at 30 June 2019, with corresponding adjustments for Production properties ($0.1 million) and restoration provision ($5.38 million). There was no impact to the statement of profit or loss and other comprehensive income.

42 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 4. Restatement of comparatives (continued)

Statement of profit or loss and other comprehensive income

When there is a restatement of comparatives, it is mandatory to provide a statement of profit or loss and other comprehensive income for the year ended 30 June 2019. However, as there were no adjustments made, the consolidated entity has elected not to show the statement of profit or loss and other comprehensive income.

Statement of financial position at the beginning of the earliest comparative period

When there is a restatement of comparatives, it is mandatory to provide a third statement of financial position at the beginning of the earliest comparative period, being 1 July 2018. The following tables summarise the impacts on the Group's consolidated financial statements.

Statement of financial position at the start of the earliest comparative period - 1 July 2018

Consolidated

1 July

1 July

2018

2018

Extract

$'000

$'000

$'000

Reported

Adjustment

Restated

Assets

Non-current assets

-

4,699

4,699

Other financial assets

Production properties

26,814

(11)

26,803

Total non-current assets

29,571

4,688

34,259

Total assets

54,666

4,688

59,354

Liabilities

Non-current liabilities

9,873

4,688

14,561

Provisions

Total non-current liabilities

12,925

4,688

17,613

Total liabilities

21,396

4,688

26,084

Net assets

33,270

-

33,270

Cue Energy Resources Limited 43

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 4. Restatement of comparatives (continued)

Statement of financial position at the end of the earliest comparative period - 30 June 2019

Consolidated

2019

2019

Extract

$'000

$'000

$'000

Reported

Adjustment

Restated

Assets

Non-current assets

-

5,278

5,278

Other financial assets

Production properties

24,547

98

24,645

Total non-current assets

30,971

5,376

36,347

Total assets

63,465

5,376

68,841

Liabilities

Non-current liabilities

11,894

5,376

17,270

Provisions

Total non-current liabilities

15,841

5,376

21,217

Total liabilities

22,056

5,376

27,432

Net assets

41,409

-

41,409

There is no impact on the Group's basic or diluted earnings per share and no impact on the total operating, investing or financing cash flows for year ended 30 June 2019.

Note 5. Financial reporting by segments

Segment Information

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ("CODM")) in assessing performance and in determining the allocation of resources.

The CODM assesses the performance of the operating segments based upon a measure of earnings before interest expense, tax, depreciation and amortisation. The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the Group financial statements.

At reporting date, the Group operates in three principle geographic segments: Australia, New Zealand and Indonesia. These segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers (CODM)) in assessment performance and in determining the allocation of resources.

Australia

The parent entity resides in Melbourne, Australia. The Group, through its wholly owned subsidiary, Cue Exploration Pty Ltd, holds exploration permits in the Carnarvon Basin, Offshore Western Australia.

New Zealand

The Group, through its wholly owned subsidiary, Cue Taranaki Pty Ltd, holds 5% interest in petroleum production property, PMP38160 (Maari) in New Zealand.

Indonesia

The Group, through its wholly owned subsidiary, Cue Sampang Pty Ltd, holds 15% interest in gas production property in Indonesia (Sampang). The Group also holds interest in exploration permits in East Kalimantan, through Cue

44 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 5. Financial reporting by segments (continued)

Mahakam Hilir Pty Ltd and Cue Kalimantan Pte Ltd (both wholly owned subsidiaries) and in Central Sumatra, through Cue Mahato Pty Ltd.

Information regarding the Group's reportable segments is presented below:

Australia

NZ

Indonesia

Total

2020

$'000

$'000

$'000

$'000

Revenue

Revenue from continuing operations

-

9,489

14,427

23,916

Production expenses (excluding amortisation)

-

(6,227)

(2,577)

(8,804)

Gross profit (excluding amortisation)

-

3,262

11,850

15,112

Other revenue

438

-

393

831

Depreciation

(73)

-

-

(73)

Amortisation

-

(3,032)

(1,108)

(4,140)

Impairment of production properties

-

(2,722)

-

(2,722)

Exploration and evaluation expenditure

(747)

-

(691)

(1,438)

Other expenditure

(2,404)

-

-

(2,404)

Share-based payments

(106)

-

(40)

(146)

Foreign exchange movement

130

(192)

141

79

Profit/(loss) before income tax expense

(2,762)

(2,684)

10,545

5,099

Australia

NZ

Indonesia

Total

2019

$'000

$'000

$'000

$'000

Revenue

Revenue from continuing operations

-

10,836

14,894

25,730

Production expenses (excluding amortisation)

-

(5,343)

(2,386)

(7,729)

Gross profit (excluding amortisation)

-

5,493

12,508

18,001

Other revenue

1,986

1,070

2

3,058

Depreciation

(10)

-

-

(10)

Amortisation

-

(2,986)

(1,366)

(4,352)

Impairment of production properties

-

-

-

-

Exploration and evaluation expenditure

(1,133)

-

(1,043)

(2,176)

Other expenditure

(2,416)

-

-

(2,416)

Share-based payments

(34)

-

-

(34)

Foreign exchange movement

858

(496)

423

785

Profit/(loss) before income tax expense

(749)

3,081

10,524

12,856

Cue Energy Resources Limited 45

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 5. Financial reporting by segments (continued)

Australia

NZ

Indonesia

Total

$'000

$'000

$'000

$'000

TOTAL SEGMENT ASSETS

Current Assets

28,982

789

7,346

37,117

Non-current Assets

123

14,970

16,949

32,042

Total 30 June 2020 Assets

29,105

15,759

24,295

69,159

Current Assets

23,822

1,487

7,185

32,494

Non-current Assets*

21

20,906

15,420

36,347

Total 30 June 2019 Assets*

23,843

22,393

22,605

68,841

TOTAL SEGMENT LIABILITIES

Current Liabilities

536

692

3,323

4,551

Non-current Liabilities

97

10,315

10,632

21,044

Total 30 June 2020 Liabilities

633

11,007

13,955

25,595

Current Liabilities

218

905

5,092

6,215

Non-current Liabilities*

101

10,722

10,394

21,217

Total 30 June 2019 Liabilities*

319

11,627

15,486

27,432

*Restated, refer to Note 4.

Major customers

The Group has a number of customers to whom it provides oil products. The Group supplies a single external customer in the gas segment who accounts for 100% of external gas revenue (2019: 100%).

Note 6. Production costs

Consolidated

2020

2019

$'000

$'000

Production costs

(8,804)

(7,729)

Amortisation of production properties

(4,140)

(4,352)

(12,944)

(12,081)

Note 7. Other income

Consolidated

2020

2019

$'000

$'000

Interest from cash and cash equivalents and restricted cash

360

381

Maari insurance refund

-

1,070

Other income

80

65

Reimbursement of Ironbark back costs

-

1,542

Performance bond receivable*

391

-

831

3,058

*During the year ending 30 June 2020, Texcal Mahato EP Ltd, operator of the Mahato PSC refused to refund Cue's share of the PSC performance bond, amounting to approximately AUD$391K (US$269K) which was released by the Indonesian Government on completion of the PSC work commitment. The return of the bond is governed by a separate agreement with Texcal and is unrelated to the claims being made by Texcal under the Joint Operating Agreement

46 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 7. Other income (continued)

('JOA'). Cue continues to assert its rights under the agreement which governs the performance bond and is evaluating its available options.

Accounting policy for interest income

Interest revenue is recognised as interest accrues using the effective interest method. This is a method calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial assets to the net carrying amount of the financial asset.

Note 8. Administration expenses

Consolidated

2020

2019

$'000

$'000

Depreciation expense

73

10

Employee expenses

1,275

1,329

Superannuation contribution expense

70

67

Office rent and utilities*

35

147

Legal expenses

409

250

Other expenses

482

509

Business development expenses

128

114

Share based payments

146

34

Finance costs

5

-

Total administration expenses

2,623

2,460

*2019 balance includes $109K lease payment for the Melbourne office. This lease was recognised under AASB 16 Leases from 1 July 2019.

Note 9. Exploration and evaluation expenditure

Consolidated

2020

2019

Profit before income tax includes the following specific expenses:

$'000

$'000

Exploration Costs Expensed

Sampang PSC

12

28

Mahakam Hilir PSC

679

806

Mahato PSC

-

209

WA-359-P

157

899

WA-389-P

550

148

WA-409-P

40

86

Total exploration and evaluation expenditure

1,438

2,176

Accounting policy for exploration and evaluation project expenditure

AASB 6 Exploration for and Evaluation of Mineral Resources allows the Group to either capitalise or expense the exploration and evaluation expenditure incurred. During the financial year the consolidated entity reviewed its criteria under its successful efforts method of accounting. The costs of a successful exploration well are capitalised and carried forward as exploration and evaluation assets pending the evaluation of the success of the well (refer note 14). If a well does not result in a successful discovery, the previously capitalised costs are immediately expensed.

Cue Energy Resources Limited 47

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 10. Income tax expense

Consolidated

2020

2019

$'000

$'000

Income tax expense

Current tax

4,217

3,678

Adjustment recognised for current tax in prior periods

(656)

3

Deferred tax - origination and reversal of temporary differences(i)

225

626

Aggregate income tax expense

3,786

4,307

Numerical reconciliation of income tax expense and tax at the statutory rate

Profit before income tax expense

5,099

12,856

Tax at the statutory tax rate of 30%

1,530

3,857

Tax effect amounts which are not deductible/(taxable) in calculating taxable income:

Unrealised foreign exchange movements

(146)

(186)

Unrecognised temporary differences

(139)

(930)

Unrecognised tax losses

1,756

672

Recognition of deferred tax (assets)/liabilities (ii)

101

1,495

Difference in overseas tax rates

1,109

(614)

Share-based payments

32

10

Other

199

-

4,442

4,304

Adjustment recognised for current tax in prior periods

(656)

3

Income tax expense

3,786

4,307

Consolidated

2019

2018

$'000

$'000

(i) Deferred tax included in income tax expense comprises:

Decrease/(increase) in deferred tax assets

114

(269)

Increase/(decrease) in deferred tax liabilities

111

895

Deferred tax - origination and reversal of temporary differences

225

626

During the year, Cue was notified that it had been successful in an Indonesian Tax Court case against the Indonesian Tax Department for over-payment of AUD$659K in taxes relating to 2011, resulting in a partial refund of AUD$451K which was received in December 2019. The remaining balance was accrued at year end.

  1. During the year, the consolidated entity capitalised Mahato PB exploration wells drilling costs (refer note 14). As a result, a deferred tax liability of $510K was recognised in the financial statements.

During the prior year, the consolidated entity capitalised Paus Biru-1 exploration well drilling costs pending the determination of the success of the well. As a result, a deferred tax liability of $1.5 million was recognised in the financial statements.

48 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 10. Income tax expense (continued)

Consolidated

2020 2019

$'000 $'000

Current tax liabilities

2,287

4,227

The Group has an ongoing Indonesian Tax matter relating to a notice of amended assessment which is being disputed by Cue Kalimantan Pte Ltd on behalf of SPC E&P Pte Ltd. Cue is indemnified by SPC for any losses arising from this disputed notice of assessment and has recognised a liability and receivable on the balance sheet.

Consolidated

2020

2019

$'000

$'000

Deferred tax assets recognised

Restoration provision - Maari

2,888

3,002

Consolidated

2020

2019

$'000

$'000

Deferred tax liability recognised comprise of:

Sampang:

Production property

2,395

2,923

Exploration and evaluation assets

2,026

1,495

Restoration provision offset

(377)

(471)

Right of use assets

14

-

Deferred tax liability

4,058

3,947

Consolidated

2020

2019

$'000

$'000

Deferred tax not recognised

Deferred tax not recognised comprises temporary differences attributable to:

Employee provisions

68

55

Tax losses

35,752

34,079

Less deferred tax liabilities not recognised - Production properties

(1,695)

(1,570)

Less deferred tax liabilities not recognised - Inventories

(128)

(281)

Net deferred tax not recognised

33,997

32,283

The above net potential tax benefit has not been recognised in the statement of financial position as the recovery of this benefit is uncertain.

At 30 June 2020 no franking and imputation credits were held for subsequent reporting periods (2019: nil).

Accounting policy for Income tax

The income tax expense for the year is the tax payable on the current period's taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.

Cue Energy Resources Limited 49

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 10. Income tax expense (continued)

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the reporting date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Cue Energy Resources Limited (the 'head entity') and its wholly-owned Australian controlled entities have formed an income tax consolidated group under the tax consolidation regime effective 1 July 2010.

The head entity and the controlled entities in the tax consolidated group continue to account for their own current and deferred tax amounts. The tax consolidated group has applied the group allocation approach in determining the appropriate amount of taxes to allocate to members of the tax consolidated group.

Assets or liabilities arising under tax funding agreement with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that the intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither a contribution by the head entity to the subsidiaries nor a distribution by the subsidiaries to the head entity.

Note 11. Current assets - cash and cash equivalents and restricted cash

Consolidated

2020

2019

$'000

$'000

Unrestricted operating accounts

19,936

14,671

Restricted - Ironbark Drilling Program Account

12,008

11,523

Total as disclosed in the statement of cash flows

31,944

26,194

The Ironbark drilling programme account represents cash held by the entity as required under the funding arrangement of the WA-359-PCo-ordination Agreement and is not available as free cash for the purposes of the group's operations until BP Developments Australia Pty Ltd, as the operator, draws down on the balance for the purposes of the Ironbark-1 drilling work programme agreed by all parties.

Accounting policy for cash and cash equivalents and restricted cash

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. For the statement of cash flows presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the statement of financial position.

50 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 12. Current assets - trade and other receivables

Consolidated

2020

2019

$'000

$'000

Trade receivables

1,970

1,249

Other receivables

2,596

4,038

4,566

5,287

Prepayments

149

10

4,715

5,297

Allowance for expected credit losses

The group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due.

The consolidated entity has not recognised any losses in profit or loss in respect of the expected credit losses for the year ended 30 June 2020 (2019: Nil).

The aging of trade receivables at the reporting date was as follows:

Consolidated

2020

2019

$'000

$'000

Not overdue

3,866

4,038

Less than one month overdue, not impaired

700

591

1 to 6 months overdue, not impaired

-

658

4,566

5,287

Trade and other receivables are non-interest-bearing and settlement terms are generally within 30 days.

Trade and other receivables are not impaired and relate to a number of independent customers for whom there is no recent history of default.

Accounting policy for trade and other receivables

Trade and other receivables are amounts due from customers for goods sold in the ordinary course of business. They are generally due for settlement within 30 days and therefore are all classified as current. Trade receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components, when they are recognised at fair value.

Note 13. Non-current assets - exploration and evaluation assets

Consolidated

Restated

2020

2019

$'000

$'000

Prepaid restoration fund - Sampang

5,713

5,278

Cue Energy Resources Limited 51

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 13. Non-current assets - exploration and evaluation assets (continued)

During 2020 financial year, the Group reviewed the contractual agreement and concluded that a prior year restatement is required to gross up the funded portion of the restoration provision, as Cue Sampang retains the obligation to fully fund its share of the rehabilitation. As such, the Group retrospectively recognised other financial asset of AUD$5.28 million as at 30 June 2019 (refer to note 4).

Cue Sampang contributed a further AUD$435K to the restoration fund during the year ended 30 June 2020.

Accounting policy for other financial assets

Other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless, an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, it's carrying value is written off.

Note 14. Non-current assets - exploration and evaluation assets

Consolidated

2020

2019

$'000

$'000

Exploration and evaluation - Paus Biru-1 Exploration well*

3,446

3,401

Exploration and evaluation - PB exploration wells**

1,159

-

4,605

3,401

Under the criteria the costs of a successful exploration well are capitalised and carried forward as exploration and evaluation assets pending the evaluation of the success of the well. If a well does not result in a successful discovery, the previously capitalised costs are immediately expensed.

*The plan of development (POD) for the Paus Biru discovery was approved on the 30th July 2020. Nothing has come to the attention of the Directors to indicate future economic benefits will not be achieved.

**Two exploration wells had been drilled in the Mahato PSC. The operator, Texcal Mahato EP Ltd (Texcal) and other joint venture parties are claiming to have excluded Cue from participation in these operations. These claims are disputed by Cue as having no basis under the Joint Operating Agreement (JOA). Cue continues to assert all its legal rights under the JOA and is currently evaluating its available options.

On 16 April 2020, the Indonesia regulator, SKKMigas made a public announcement of a 61.8 million (OOIP) barrel oil discovery in the Mahato PSC.

Note 15. Non-current assets - production properties

Consolidated

Restated

2020

2019

$'000

$'000

Production properties

18,682

24,645

52 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 15. Non-current assets - production properties (continued)

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

Restated

Total

Consolidated

$'000

Balance at 30 June 2018

26,803

Expenditure during the year

912

Changes in restoration provision - production

1,282

Amortisation expense

(4,352)

Balance at 30 June 2019

24,645

Expenditure during the year

744

Changes in restoration provision - production (note 17)

(691)

Changes in foreign currency translation (note 2(j))

846

Amortisation expense

(4,140)

Impairment of Maari production property*

(2,722)

Balance at 30 June 2020

18,682

Consolidated

Restated

2020

2019

$'000

$'000

Net accumulated cost incurred on areas of interest

Joint operation assets

Oyong and Wortel - Sampang PSC

6,600

6,740

Maari - PMP 38160

12,082

17,905

Balance as at 30 June 2020

18,682

24,645

  • At 30 June 2020, the Group reassessed the carrying amount of its oil and gas assets for indicators of impairment such as changes in future prices, future costs and reserves. As a result, the recoverable amounts of Maari cash generating unit were formally reassessed. An impairment of the Maari oil field development in New Zealand of $2.72 million, primarily as a result of reduced oil prices, was recognised during the year.

Estimates of recoverable amounts are based on the assets' value-in-use, determined by discounting each asset's estimated future cash flows at asset specific discount rates and based upon the Group's long term pricing assumptions. The post-tax discount rates applied were 10% (2019: 10%) equivalent to pre-tax discount rates of 14.3% (2019: 14.3%) depending on the nature of the risks specific to each asset. Recoverable amounts are estimated as follows:

Maari

$'000

Carrying value as at 30 June 2020

12,082

Less restoration provision

(10,315)

Recoverable amount as at 30 June 2020

1,767

Cue Energy Resources Limited 53

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 15. Non-current assets - production properties (continued)

The restoration provision is deducted from the carrying value of the asset as the cost of restoration is included in its cost base. This adjustment is required to allow a true reflection of its carrying value against its recoverable value.

Where an asset does not generate cash flows that are largely independent from other assets or groups of assets, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

Accounting policy for production properties

Production properties are carried at the reporting date at cost less accumulated amortisation and accumulated impairment losses. Production properties represent the accumulation of all exploration, evaluation, development and acquisition costs in relation to areas of interest in which production licences have been granted.

Amortisation of costs is provided on the unit-of-production basis, separate calculations being made for each resource. The unit-of-production basis results in an amortisation charge proportional to the depletion of economically recoverable reserves (comprising both proven and probable reserves), and is expensed through the statement of profit or loss and other comprehensive income.

Amounts (including subsidies) received during the exploration, evaluation, development or construction phases which are in the nature of reimbursement or recoupment of previously incurred costs are offset against such capitalised costs.

Accounting policy for calculation of recoverable amount

For oil and gas assets the estimated future cash flows are based on value-in-use calculations using estimates of hydrocarbon reserves, future production profiles, commodity prices, operating costs and any future development costs necessary to produce the reserves. Estimates of future commodity prices are based on contracted prices where applicable or based on consensus estimates of forward market prices where available. The recoverable amount of other assets is the greater of their fair value less cost to dispose and value-in-use.

In assessing value-in-use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

Accounting policy for Impairment

The carrying amounts of the consolidated entity's assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated.

An impairment loss is recognised whenever the carrying amount of an asset or its cash generating unit exceeds the recoverable amount. Impairment losses are recognised in profit or loss, unless an asset has previously been revalued, in which case the impairment loss is recognised as a reversal to the extent of that previous revaluation with any excess recognised through profit or loss.

Impairment losses recognised in respect of cash-generating units are allocated to reduce the carrying amount of the assets in the unit (group of units) on a pro rata basis.

Note 16. Current liabilities - trade and other payables

Consolidated

2020

2019

$'000

$'000

Trade payables and accruals

1,945

1,893

Amounts due to directors and director related entities

99

14

2,044

1,907

Refer to note 21 for further information on financial instruments.

54 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 16. Current liabilities - trade and other payables (continued)

The Directors consider the carrying amount of payables reflect their fair values. Trade creditors are generally settled within 30 days.

Accounting policy for trade and other payables

These amounts represent the principal amounts outstanding at the reporting date plus, where applicable, any accrued interest. Trade payables are normally paid within 30 days, and due to their short term nature are generally unsecured and not discounted.

Note 17. Non-current liabilities - provisions

Consolidated

Restated

2020

2019

$'000

$'000

Employee benefits

81

101

Restoration provisions

16,889

17,169

16,970

17,270

Movements in each class of provision during the financial year are set out below:

Restoration

provisions

Consolidated - 2020

Restated

$'000

Carrying amount at the start of the year (Restated, refer note 4)

17,169

Balance sheet movement (note 15)

(691)

P&L movement

411

Carrying amount at the end of the year

16,889

Accounting policy for provisions

A provision is recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risk specific to the liability.

Abandonment provision

Provisions for future environmental restoration are recognised where there is a present obligation as a result of exploration, development, production, transportation or storage activities having been undertaken, and it is probable that an outflow of economic benefits will be required to settle the obligation. The estimated future obligations include the costs of removing facilities, abandoning wells and restoring the affected areas. Expected timing of outflow of restoration liabilities is not within the next 12 months from the reporting date.

The provision of future restoration costs is the best estimate of the present value of the future expenditure required to settle the restoration obligation at the reporting date, based on current legal requirements. Future restoration costs are reviewed annually and any changes in the estimate are reflected in the present value of the restoration provision at the reporting date, with a corresponding change in the cost of the associated asset.

The amount of the provision for future restoration costs relating to exploration, development and production facilities is capitalised and depleted as a component of the cost of those activities.

Cue Energy Resources Limited 55

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 17. Non-current liabilities - provisions (continued)

Accounting policy for employee benefits

The following liabilities arising in respect of employee benefits are measured at their nominal amounts:

  • wages and salaries and annual leave expected to be settled within twelve months of the reporting date; and
  • other employee benefits expected to be settled within twelve months of the reporting date.

All other employee benefit liabilities expected to be settled more than 12 months after the reporting date are measured at the present value of the estimated future cash outflows in respect of services provided up to the reporting date. Liabilities are determined after taking into consideration estimated future increase in wages and salaries and past experience regarding staff departures. Related on-costs are included.

Note 18. Equity - contributed equity

Consolidated

2020

2019

2020

2019

Shares

Shares

$'000

$'000

Ordinary shares - fully paid

698,119,720

698,119,720

152,416

152,416

Ordinary shares entitle the holder to the right to receive dividends as declared and, in the event of winding up the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid on the shares held. Ordinary shares entitle holders to one vote, either in person or by proxy at a meeting of the Company. The Company has an unlimited authorised capital and the shares have no par value.

Accounting policy for contributed equity

Ordinary share capital is recognised at the fair value of the consideration received by the Company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received. Ordinary share capital bears no special terms or conditions affecting income or capital entitlements of the shareholders.

Note 19. Equity - capital management

When managing capital, management's objective is to ensure the entity continues as a going concern as well as maintaining optimal return for shareholders and benefits for other stakeholders.

Management will assess the capital structure of the entity to take advantage of favourable costs of capital or high returns on assets. As the market is constantly changing, management may change the amount of dividends to be paid to shareholders, return capital to shareholders, or issue new shares.

During 2020 management did not pay any dividends (2019: nil).

There has been no change during the year to the strategy adopted by management to control the capital of the entity.

The gearing ratio is nil for both 2019 and 2020 financial year, as the Group does not have external debt.

Note 20. Equity - reserves

Consolidated

2020

2019

$'000

$'000

Foreign currency reserve

(93)

(784)

Options reserve

176

34

83

(750)

56 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 20. Equity - reserves (continued)

Foreign currency reserve

The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars.

Options reserve

The reserve is used to recognise the value of equity benefits provided to employees under the Employee Share Option Plan.

Movements in reserves

Movements in each class of reserve during the current and previous financial year are set out below:

Foreign

currency

Options

reserve

reserve

Total

Consolidated

$'000

$'000

$'000

Balance at 1 July 2018

(340)

-

(340)

Foreign currency translation

(444)

-

(444)

Share-based payments

-

34

34

Balance at 30 June 2019

(784)

34

(750)

Foreign currency translation

691

-

691

Share-based payments

-

146

146

Transfer to accumulated losses

-

(4)

(4)

Balance at 30 June 2020

(93)

176

83

Note 21. Financial instruments

The Group's principal financial instruments comprise receivables, payables, cash and cash equivalents (inclusive of restricted balances).

The Group manages its exposure to key financial risks, including interest rate and currency risk through management's regular assessment of financial risks. The objective of the assessment is to support the delivery of the Group's financial targets whilst protecting future financial security.

The main risks arising from the Group's financial instruments are interest rate risk, foreign currency risk, commodity price risk, credit risk and liquidity risk. The Group uses different methods to measure and manage different types of risk to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and assessments of market forecasts for interest rate, foreign exchange and commodity prices. These risks are summarised below.

Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have established an appropriate liquidity risk management framework for the management of the Group's short, medium and long-term funding and liquidity management requirements. The Board reviews and agrees management's assessment for managing each of the risks identified below.

In all instances the fair value of financial assets and liabilities approximates to their carrying value.

Risk Exposures and Responses

(a) Fair value risk

The financial assets and liabilities of the Group are recognised in the statement of financial position at their fair value in accordance with the accounting policies set out in note 2. The Group has no debt and trade receivable, other financial

Cue Energy Resources Limited 57

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 21. Financial instruments (continued)

assets and trade payables are reasonable approximation of their fair values due to the short-term nature. Therefore there is no significant fair value risk.

(b) Interest rate risk

The Group's exposure to market interest rates is related primarily to the Group's cash deposits.

At the reporting date, the Group had the following financial assets exposed to Australian and overseas variable interest rate risk that are not designated in cash flow hedges:

Consolidated

2020 2019

$'000 $'000

Cash and cash equivalents and restricted cash

31,944

26,194

The Group constantly analyses its interest rate opportunity and exposure. Within this analysis consideration is given to existing positions and alternative arrangement on fixed or variable deposits. The impact of interest rate movement is not material to the Group.

(c) Foreign exchange risk

The Group is subject to foreign exchange risk on its international exploration and appraisal activities where costs are incurred in foreign currencies, in particular United States dollars. However, given the group generates and holds significant balances of foreign currencies, the Group foreign exchange risk exposures are mitigated through natural hedging.

The Group's exposure to foreign exchange risk at the reporting date was as follows (holdings are shown in AUD equivalent):

30 June 2020

30 June 2019

USD

NZD

IDR

USD

NZD

IDR

Consolidated

$'000

$'000

$'000

$'000

$'000

$'000

Financial assets

Trade and other receivables

394

41

21

5,033

127

9

Financial liabilities

Trade and other payables

622

608

27

957

794

10

Tax liabilities

-

-

20

-

-

-

Management believes the risk exposures as at the reporting date are representative of the risk exposure inherent in the financial instruments.

(d) Commodity price risk

The Group is involved in oil and gas exploration and appraisal, and since April 1998 has received revenue from the sale of hydrocarbons. Exposure to commodity price risk is therefore limited to this production and from successful exploration and appraisal activities the quantum of which at this stage cannot be measured.

The Group is exposed to commodity price fluctuations through the sale of petroleum products denominated in US dollars. The Group may enter into commodity crude oil price swap and option contracts to manage its commodity price risk.

58 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 21. Financial instruments (continued)

At 30 June 2020, the Group had no open oil price swap contracts (2019: nil).

(e) Liquidity risk

Liquidity Risk is the risk that the group, although balance sheet solvent, cannot meet or generate sufficient cash resources to meet its payment obligations in full as they fall due, or can only do so at materially disadvantageous terms.

Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have established an appropriate liquidity risk management framework for the management of the Group's short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.

The Group is consequently able to meet its payment obligations in full as they fall due.

Prudent liquidity risk management implies maintaining sufficient cash to meet the Group's obligations. The Group aims to maintain flexibility in funding to meet ongoing operational requirements, exploration and development expenditure, and small-to-medium-sized opportunistic projects and investments, by keeping committed credit facilities available.

The following table analyses the contractual maturities of the Group's financial liabilities into relevant groupings based on the remaining period at the reporting date to the contractual undiscounted cash flows comprising principal and interest repayments.

12 months

1 to 2 years

2 to 5 years

More than

or less

5 years

$'000

$'000

$'000

$'000

Consolidated 2020

Non-derivative financial liabilities

Trade and other payable (Note 16)

2,044

-

-

-

Lease liabilities

80

16

-

-

Consolidated 2019

Non-derivative financial liabilities

Trade and other payables

1,907

-

-

-

(f) Credit risk

Credit risk arises from the financial assets of the group, which comprise cash and cash equivalents and restricted cash, trade and other receivables and other financial assets. The Group's exposure to credit risk arises from potential default by the counter-party, with maximum exposure equal to the carrying amount of these instruments. Exposure at the reporting date is addressed in each applicable note.

The Group does not hold any credit derivatives to offset its credit exposure.

The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the Group's policy to securitize its trade and other receivables.

It is the Group's policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an assessment of their independent credit rating, financial position, past experience and industry reputation. The risks are regularly monitored.

The consolidated entity has adopted a lifetime expected loss allowance in estimating expected credit losses to trade receivables through the use of a provisions matrix using fixed rates of credit loss provisioning. These provisions are

Cue Energy Resources Limited 59

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 21. Financial instruments (continued)

considered representative across all customers of the consolidated entity based on recent sales experience, historical collection rates and forward-looking information that is available.

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make contractual payments for a period greater than 1 year.

As disclosed in note 4, the Group retrospectively recognised other financial asset of AUD$5.28 million as at 30 June 2019 for the funded portion of the restoration provision. Cue Sampang contributed a further AUD$435K to the restoration fund during the year ended 30 June 2020. Management assessed the credit risk as low, given the funds are held in an Indonesian state owned bank account, jointly controlled by Indonesian government and its agency, SSKMigas.

Note 22. Key management personnel disclosures and related party disclosures

Directors

The following persons were directors of Cue Energy Resources Limited during the financial year:

Alastair McGregor (Non-executive Chairman)*

Andrew Jefferies (Non-Executive Director)

Peter Hood AO (Non-Executive Director)

Rebecca DeLaet (Non-Executive Director) (resigned 20 December 2019)*

Richard Malcolm (Non-Executive Director)

Rod Ritchie (Non-Executive Director)

Samuel Kellner (Non-Executive Director)*

Marco Argentieri (Non-Executive Director) (appointed 14 January 2020)*

*Alastair McGregor, Andrew Jefferies, Rebecca DeLaet, Samuel Kellner and Marco Argentieri have elected not to be paid by the Company.

Key management personnel

The following person also had the authority and responsibility for planning, directing and controlling the major activities of the consolidated entity, directly or indirectly, during the financial year:

Matthew Boyall (Chief Executive Officer)

Total remuneration payments and equity issued to Directors and key management personnel are summarised below. Elements of Directors and executives remuneration includes:

  • Short term employment benefits, including non-monetary benefits and consultancy fees
  • Post employment benefits - superannuation and long service leave entitlements
  • Long term employee benefits

Consolidated

2020

2019

Short term employment benefits (including non-monetary benefits)

513,737

502,406

Cash bonuses

91,800

112,200

Post employment benefits

33,459

26,584

Share-based payments

51,334

10,307

Total employee benefits

690,330

651,497

Other related party transactions

Repayment of amounts owing to the Company as at 30 June 2020 and all future debts due to the Company, by the controlled entities are subordinated in favour of all other creditors. Cue Energy has agreed to provide sufficient financial assistance to the controlled entities as and when it is needed to enable the controlled entities to continue operations.

60 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 22. Key management personnel disclosures and related party disclosures (continued)

The parent company provides management, administration and accounting services to the subsidiaries. No Management fees were charged to subsidiaries in the 2019 and 2020 financial years.

The ultimate parent company is O.G. Oil & Gas (Singapore) Pte. Ltd., a company incorporated in Singapore. The immediate parent company is New Zealand Oil & Gas, a company incorporated in New Zealand.

During the financial year, New Zealand Oil & Gas provided technical and legal services to the Group under consulting agreements. The arrangements are on normal commercial terms. As at 30 June 2020, $99K was accrued for service rendered from the immediate parent company (2019: $14K).

Note 23. Auditors remuneration

During the financial year the following fees were paid or payable for services provided by the auditor of the company:

Consolidated

2020

2019

$

$

Audit services - KPMG (2019: BDO East Coast Partnership)

Audit or review of the financial statements

97,290

114,857

Other assurance services

8,280

3,000

105,570

117,857

Other services - KPMG (2019: BDO East Coast Partnership)

Advisory services

7,349

-

Tax compliance

12,500

10,000

19,849

10,000

125,419

127,857

No other services were provided by the auditor during the year, other than those set out above.

Note 24. Contingent assets and liabilities

The Directors are not aware of any contingent assets or contingent liabilities as at 30 June 2020 (2019: Nil).

Note 25. Commitments for expenditure

Consolidated

2020

2019

$'000

$'000

a) Exploration tenements*

The Group participates in a number of licences, permits and production sharing contracts

for which the Group has made commitments with relevant governments to complete

minimum work programmes.

Within one year

24,593

1,645

One to five years

-

27,033

24,593

28,678

b) Production development expenditure**

The Group participates in a number of development projects that were in progress at

the end of the period. These projects require the Group, either directly or through joint

venture arrangements, to enter into contractual commitments for future expenditures.

Within one year

817

706

Cue Energy Resources Limited 61

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 25. Commitments for expenditure (continued)

  • If the economic entity decides to relinquish certain tenements and/or does not meet these obligations, assets recognised in the Statement of Financial Position may require review in order to determine the appropriateness of carrying values. The sale, transfer or farm-out of exploration rights to third parties could potentially reduce or extinguish these obligations.

All commitments relate to Joint Operation projects.

$24.59 million included in "within one year" category refers to the total Cue commitment for the Ironbark well.Approximately $12.1 million will be funded by joint venture partners, with the remaining $12.49 million funded from Cue's cash reserves which have been escrowed for this purpose (refer to note 11).

** All development expenditure commitments relate to the development of oil and gas fields.

Note 26. Parent entity information

Cue Energy Resources Limited is the parent entity.

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Parent

2020

2019

$'000

$'000

Loss after income tax

(2,502)

(1,390)

Total comprehensive income

(2,502)

(1,390)

Statement of financial position

Parent

2020

2019

$'000

$'000

Total current assets

16,938

12,214

Total assets

21,364

23,404

Total current liabilities

504

200

Total liabilities

601

301

Equity

Contributed equity

152,416

152,416

Options reserve

176

34

Accumulated losses

(131,829)

(129,346)

Total equity

20,763

23,104

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2020 (2019: nil)

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2020 (2019: nil)

Capital commitments - Property, plant and equipment

The parent entity had no capital commitments for the acquisition of capital assets as at 30 June 2020 (2019: nil).

62 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 27. Shares in subsidiaries

Shares held by parent entity at the reporting date:

Ownership interest

Principal place of business /

2020

2019

Name

Country of incorporation

%

%

Cue Mahato Pty Ltd

Australia

100%

100%

Cue Mahakam Hilir Pty Ltd

Australia

100%

100%

Cue Kalimantan Pte Ltd*

Singapore

100%

100%

Cue (Ashmore Cartier) Pty Ltd

Australia

100%

100%

Cue Sampang Pty Ltd

Australia

100%

100%

Cue Taranaki Pty Ltd

Australia

100%

100%

Cue Exploration Pty Ltd

Australia

100%

100%

All companies in the Group have a 30 June reporting date.

* Shares held by Cue Mahakam Hilir Pty Ltd

Note 28. Interests in joint operations

Property

Operator

Cue

Cue

Gross

Net

Permit

Interest

Interest

Area

Area

expiry date

2020 (%)

2019 (%)

(km2)

(km2)

Petroleum exploration properties

Carnarvon Basin - Western Australia

WA-359-P

BP Developments Australia Pty Ltd

21.5

21.5

645

645

25/04/2021

WA-389-P

Cue Exploration Pty Ltd

100

100

1,939

775.60

08/04/2021

WA-409-P

BP Developments Australia Pty Ltd

20

20

565

169.50

12/10/2022

Indonesia

Mahakam Hilir PSC Cue Kalimantan Pte Ltd

100

100

222.14

88.90

15/04/2021

Mahato PSC

Texcal Mahato EP Ltd

12.5

12.5

5,600

700

20/07/2042

Petroleum production properties

New Zealand

PMP38160

OMV New Zealand Limited

5

5

80.18

4

02/12/2027

Madura - Indonesia

Sampang

Medco Energi Sampang Pty Ltd

15 (8.18

15 (8.18

534.50

80.20

04/12/2027

Jeruk

Jeruk

Field)

Field)

Accounting policy for joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. The consolidated entity has recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations. These have been incorporated in the financial statements under the appropriate classifications.

Cue Energy Resources Limited 63

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 29. Events after the reporting period

On 16 July 2020, the Company issued 3,743,260 unlisted options to eligible employees under the share option scheme, exercisable at $0.1175 (11.75 cents), The options will vest on 1 July 2023 and expire on 1 July 2025.

On 17 July 2020, the Consolidated Entity announced that the Environment Plan (EP) for the Ironbark-1 exploration well in exploration permit WA-359-P had been approved by the National Offshore Petroleum Safety and Environment Management Authority (NOPSEMA).

On 19 August 2020, the Company announced the Indonesian Government approval of the Paus Biru gas field Plan of Development in the Sampang PSC and an independent certification of the contingent resources in the field.

No other matter or circumstances has arisen since 30 June 2020 that has significantly affected, or may significantly affect the Consolidated Entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

Note 30. Reconciliation of profit after income tax to net cash from operating activities

Consolidated

2020

2019

$'000

$'000

Profit after income tax expense for the year

1,313

8,549

Adjustments for:

Share-based payments

146

34

Abandonment provision expense

257

777

Impairment - production assets

2,722

-

Depreciation

73

10

Amortisation

4,140

4,352

Net gain on foreign currency conversion

(95)

(1,141)

Change in operating assets and liabilities:

Decrease in trade and other receivables

582

2,296

Decrease/(increase) in inventories

545

(484)

Decrease/(increase) in deferred tax assets

114

(269)

Decrease in trade and other payables

(327)

(1,549)

(Decrease)/Increase in tax liabilities

(1,940)

(719)

Increase/(decrease) in deferred tax liabilities

111

895

Increase/(decrease) in provisions

(241)

72

Net cash from operating activities

7,400

12,823

Note 31. Earnings per share

Consolidated

2020

2019

$'000

$'000

Profit after income tax attributable to the owners of Cue Energy Resources Limited

1,313

8,549

Number

Number

Weighted average number of ordinary shares used in calculating basic earnings per share

698,119,720

698,119,720

Adjustments for calculation of diluted earnings per share:

Options over ordinary shares

1,692,411

-

Weighted average number of ordinary shares used in calculating diluted earnings per share

699,812,131

698,119,720

Cents

Cents

Basic earnings per share

0.19

1.22

Diluted earnings per share

0.19

1.22

64 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 31. Earnings per share (continued)

Accounting policy for earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to the owners of Cue Energy Resources Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

Note 32. Share-based payments

On 29 July 2019, the Company issued 4,277,888 unlisted options to eligible employee under the share option scheme. The options are exercisable at $0.07 (7 cents) per option and will vest on 1 July 2021 and expire on 1 July 2023.

Under IG4, which is set out in the Appendix to AASB 2 Share Based Payments, the service commencement date of these options were deemed to be 1 July 2018. The options were valued using Black-Scholes option pricing model. $34,255 of share-based payment expense was recorded in relation to these options for the financial year ending 30 June 2019.

On 4 October 2019, the Company issued 3,853,298 unlisted options to eligible employees under the share option scheme, exercisable at $0.09 (9 cents). The options will vest on 1 July 2022 and expire on 1 July 2024.

Set out below are summaries of options granted under the plan:

2020

Balance at

Expired/

Balance at

Exercise

the start of

forfeited/

the end of

Grant date

Expiry date

price

the year

Granted

Exercised

other

the year

29/07/2019

01/07/2023

$0.070

4,277,888

-

-

(493,863)

3,784,025

04/10/2019

01/07/2024

$0.090

-

3,853,298

-

-

3,853,298

4,277,888

3,853,298

-

(493,863)

7,637,323

Weighted average exercise price

$0.070

$0.090

-

$0.070

$0.080

2019

Balance at

Expired/

Balance at

Exercise

the start of

forfeited/

the end of

Grant date

Expiry date

price

the year

Granted

Exercised

other

the year

29/07/2019

01/07/2023

$0.07

-

4,277,888

-

-

4,277,888

-

4,277,888

-

-

4,277,888

Weighted average exercise price

-

$0.070

-

-

$0.070

For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:

Cue Energy Resources Limited 65

Annual Report 2020

Cue Energy Resources Limited Notes to the financial statements 30 June 2020

Note 32. Share-based payments (continued)

Grant date

Expiry date

Share price

Exercise

Expected

Dividend

Risk-free

Fair value

at grant

price

volatility

yield

interest rate

at grant

date

date

29/07/2019

01/07/2023

$0.092

$0.070

55.00%

-

0.99%

$0.040

04/10/2019

01/07/2024

$0.115

$0.090

53.00%

-

0.64%

$0.059

Accounting policy for share-based payments

Equity-settledshare-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

66 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited

Directors' Declaration

30 June 2020

In the directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, the Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
  • the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 2 to the financial statements;
  • the attached financial statements and notes give a true and fair view of the consolidated entity's financial position as at 30 June 2020 and of its performance for the financial year ended on that date; and
  • there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

The directors have been given the declarations required by section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

___________________________

Alastair McGregor Non-Executive Chairman

20 August 2020

Cue Energy Resources Limited 67

Annual Report 2020

Independent Auditor's Report

To the shareholders of Cue Energy Resources Limited

Report on the audit of the Financial Report

Opinion

We have audited the Financial Report of Cue Energy Resources Limited (the Company).

In our opinion, the accompanying Financial Report of the Company is in accordance with the Corporations Act 2001, including:

  • giving a true and fair view of the Group's financial position as at 30 June 2020 and of its financial performance for the year ended on that date; and
  • complying with Australian Accounting Standards and the Corporations Regulations 2001.

The Financial Report comprises:

  • Consolidated statement of financial position as at 30 June 2020;
  • Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity, and Consolidated statement of cash flows for the year then ended;
  • Notes including a summary of significant accounting policies; and
  • Directors' Declaration.

The Group consists of Cue Energy Resources Limited (the Company) and the entities it controlled at the year end or from time to time during the financial year.

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the Financial Report section of our report.

We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code.

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity.

68 Cue Energy Resources Limited

Annual Report 2020

Liability limited by a scheme approved under Professional Standards Legislation.

Key Audit Matters

The Key Audit Matters we identified are:

  • Impairment of production properties; and
  • Restoration provisions

Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Report of the current period.

These matters were addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Impairment of production properties

Non-current assets - production properties: $18.7m (refer to Note 15)

Impairment of production properties: $2.7m (refer to Note 15)

The key audit matter

How the matter was addressed in our audit

We identified the assessment of possible

Our procedures included:

indicators of impairment and where required

Testing key

internal

controls

in

the

Group's

impairment

testing of CGUs as a key audit

impairment assessment process. This included the

matter. This was due to the size of production

determination, review and approval by the Group of

properties and the complex auditor judgement

indicators of impairment and key impairment model

and

level

of

specialised skills needed to

inputs;

evaluate certain assumptions used in this

Assessing the appropriateness of the impairment

process.

As part of their assessment of indicators of

testing methodology applied by the Group against

the requirements of accounting standards;

impairment, the Group determines an estimate

of future cash flows for each cash generating

Evaluating

the

Group's

impairment

indicator

unit ('CGU'), considering different internal and

assessment utilising our knowledge of the Group

external factors.

and the Oil and Gas industry;

The Group determined there was an

Assessing the integrity of the impairment model

impairment indicator for the Maari CGU and

including the accuracy of the underlying calculation

recognised an impairment expense of $2.7m.

formulas;

The process for identifying impairment

Evaluating

key

inputs

used

in

the

Group's

indicators and the recoverable amount of the

impairment model for the Maari CGU by:

Maari CGU use forward looking assumptions

Working with

our valuation specialists

we

which are inherently difficult to determine with

evaluated

future

oil

and

gas

prices

by

precision and require judgement to be applied.

comparing

to

published

forecast

commodity

These conditions require additional scrutiny by

prices and views of market commentators on

us, in particular to address the objectivity of the

future trends;

inputs, and their consistent application. Key

inputs into these forward looking estimates

Comparing future capital and operating

that we focused on, include:

expenditures and reserves to board approved

Future

oil

and gas prices. The Group's

asset

plans

and

long

term

budgets.

We

assessed

the

Group's

ability

to

budget

models are sensitive to small changes in

accurately by comparing prior years' estimated

price assumptions;

cash flows to actual results;

Reserves, future production volumes and

Evaluating

the

scope,

competency,

and

future

capital expenditure and operating

Cue Energy Resources Limited 69

Annual Report 2020

cash flows. These are determined by the Group based on historical performance adjusted for expected changes. This drives additional audit effort around the feasibility of forecasts; and

  • Discount rates. These are complicated in nature and vary according to the conditions and environment that the CGUs are subject to from time to time.

We involved valuation specialists to supplement our senior audit team members in assessing this key audit matter.

objectivity of the Group's external experts who produced reserve estimates and future production volumes used in the impairment model. We assessed the methodology used by the Group's external experts against industry accepted practice. We also compared for consistency the assumptions used by the Group's external experts in the reserves estimate and future production volumes to publicly available information from joint venture partners and assumptions used by the Group in their impairment model;

    • Assessed the feasibility of future operating and capital expenditure and future production volumes by comparing to publically available information from joint venture partners, past performance and the Group's long term budgets;
    • Working with our valuation specialists we analysed the Group's discount rate against publicly available risk free rates and data of a group of comparable entities; and
    • Considering the sensitivity of the model by varying key assumptions, such as future oil and gas prices, production volumes, capital and operating expenditures, and discount rates, within a reasonably possible range. We did this to identify those assumptions at higher risk of bias or inconsistency in application and to focus our further procedures.
  • Re-calculatingthe impairment charge for the Maari CGU against the recorded amount disclosed; and
  • Assessing the appropriateness of the Group's disclosures in the financial report using our understanding obtained from our testing and against the requirements of accounting standards.

70

Restoration provisions

Non-current liabilities - restoration: $16.9m (refer to Note 17)

The key audit matter

How the matter was addressed in our audit

We identified restoration provisions as a key

Our procedures included:

audit matter due to:

Testing key controls in the Group's process to

The Group's assets being long-life, which

determine the restoration provision. This included

increases estimation

uncertainty

relating

the determination, review and approval by the

to forecast restoration cash flows which

Group of key inputs included in the calculation such

require auditor judgement and specialised

as life of asset reserves and production profiles,

skills to evaluate their appropriateness;

discount rates, future restoration costs, and timing

The significant size of the restoration

of future cash flows;

Assessing the nature and extent of the work

provisions relative to the Group's financial

position; and

performed by the Group's external expert in

Our audit focus being first year as auditor

identifying

future

restoration

activities

and

assessing the

timing

and

likely cost

of

such

and

the

restatement

due

to

the

activities. We compared the nature and extent of

identification of errors in accounting of the

restoration

work

to

the

relevant

regulatory

restoration

provision

in

the previously

requirements.

We

compared

the timing of

issued 30 June 2019 financial report.

restoration activities to the Group's reserves and

The Group incurs obligations to close, restore

resources estimates, expected production profile

and rehabilitate its sites and associated

and useful life;

facilities. We focussed on the following key

Using our knowledge of the Group and our industry

estimates made by the Group in determining

experience,

and

considering

other

publically

its restoration provision:

available information from the joint venture

The

useful

life of asset

including

the

partners, we assessed the feasibility of the future

economic reserves and production profiles;

restoration costs and their timing;

The interpretation of legislative regulatory

Evaluating the scope, competency and objectivity

requirements governing its sites;

of the Group's external expert;

The cost and timing of future rehabilitation

Evaluating the discount rates applied to the Group's

costs; and

net present

value

of

the

restoration

provision

Discount rates applied to the Group's net

against publicly available data, including risk free

present value of forecast cash flows used

rates;

to determine the restoration provision.

Assessing the integrity of the provision calculation

including the accuracy of the underlying calculation

formulas; and

Assessing the appropriateness of the Group's

disclosures in the financial report, including the

restatement of the 30 June 2019 restoration

provision, using our understanding obtained from

our testing and against the requirements of

accounting standards.

Cue Energy Resources Limited 71

Annual Report 2020

Other Information

Other Information is financial and non-financial information in Cue Energy Resources Limited's annual reporting which is provided in addition to the Financial Report and the Auditor's Report. The Directors are responsible for the Other Information.

The Other Information we obtained prior to the date of this Auditor's Report was the Directors' Report, CEO Report and Review of Operations and Finances and the Shareholder Information. The Chairman's Overview, Reserves and Resources Summary and Sustainability are expected to be made available to us after the date of the Auditor's Report.

Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.

In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor's Report we have nothing to report.

Responsibilities of the Directors for the Financial Report

The Directors are responsible for:

  • preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001;
  • implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error; and
  • assessing the Group and Company's ability to continue as a going concern and whether the use of the going concern basis of accounting is appropriate. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group and Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the Financial Report

Our objective is:

  • to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and
  • to issue an Auditor's Report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Financial Report.

72 Cue Energy Resources Limited

Annual Report 2020

A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf

This description forms part of our Auditor's Report.

Report on the Remuneration Report

Opinion

In our opinion, the Remuneration Report of Cue Energy Resources Limited for the year ended 30 June 2020, complies with Section 300A of the Corporations Act 2001.

KPMG

Directors' responsibilities

The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001.

Our responsibilities

We have audited the Remuneration Report included in the Directors' report for the year ended 30 June 2020.

Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Vicky Carlson

Partner

Melbourne

20 August 2020

Cue Energy Resources Limited 73

Annual Report 2020

Cue Energy Resources Limited Shareholder information

30 June 2020

Shareholder Information

1. Distribution of equitable securities

The shareholder information set out below was applicable as at 15 September 2020:

Number

Number

%

Number

Number

%

of holders

of

of

of

of

of

of

ordinary

ordinary

holders of

unquoted

holders of

ordinary

shares

shares

unquoted

options

unquoted

shares

options

options

1 to 1,000

62

10,788

0.00

-

-

-

1,001 to 5,000

175

563,205

0.08

-

-

-

5,001 to 10,000

493

4,410,347

0.63

-

-

-

10,001 to 100,000

1,490

50,531,631

7.24

-

-

-

100,001 and over

313

642,603,749

92.05

8

11,380,584

100.00

2,533

698,119,720

100.00

8

11,380,584

100.00

Holding less than a marketable parcel

134

261,864

0.02

-

-

-

2. Registered Top 20 Shareholders

The registered names and holdings of the 20 largest holdings of quoted ordinary shares in the Company as at 15 September 2020:

Ordinary shares

% of total

Number

shares

Shareholder

held

issued

1.

NZOG Offshore Limited

349,368,803

50.04

2.

BNP Paribas Noms Pty Ltd (DRP)

116,029,828

16.62

3. ABN Amro Clearing Sydney Nominees Pty Ltd (Custodian A/C)

12,197,050

1.75

4.

Portfolio Securities Pty Ltd

10,000,000

1.43

5.

Reviresco Nominees Pty Ltd (Reviresco S/F A/C)

7,500,000

1.07

6.

HSBC Custody Nominees (Australia) Limited

6,376,611

0.91

7.

Citicorp Nominees Pty Limited

5,824,919

0.83

8.

Finot Pty Ltd

5,000,000

0.72

9. Andrew Mark Wilmot Seton

4,328,587

0.62

10.

Grizzley Holdings Pty Limited

3,202,203

0.46

11. Lakemba Pty Ltd

3,084,051

0.44

12.

Berne No 132 Nominees Pty Ltd (52293 A/C)

3,000,000

0.43

13.

Milliara Nominees (Aust) Pty Limited (Gill Family A/C)

2,818,289

0.40

14.

Beira Pty Limited

2,762,159

0.40

15.

Ms Rachel Irene Alembakis

2,700,000

0.39

16.

HSBC Custody Nominees (Australia) Limited - A/C 2

2,211,040

0.32

17.

Equity Trustees Limited (Lowell Resources Fund A/C)

2,150,176

0.31

18.

BNP Paribs Nominees Pty Ltd (IB AU Noms Retailclient DRP)

2,024,206

0.29

19.

Mr Damiano Giorgio Pilla

1,996,427

0.29

20.

Jarden Scrip Limited

1,825,000

0.26

544,399,349

77.98

74 Cue Energy Resources Limited

Annual Report 2020

Cue Energy Resources Limited Shareholder information

30 June 2020

3. Unquoted equity securities

Number on

Number of

issue

holders

Unquoted options over ordinary shares

11,380,584

8

The following persons hold 20% or more of unquoted equity securities:

Name

Class

Number held

Balakrishnan Kunjan

Unquoted options

3,932,514

Matthew Boyall

Unquoted options

3,790,540

4. Substantial holders

Substantial holders in the company are set out below:

Ordinary shares

Number

% of total

held

share

issued

NZOG Offshore Limited

349,368,803

50.04

BNP Paribas Noms Pty Ltd (DRP)

116,029,828

16.62

5. Vendor Securities

There are no restricted securities on issue as at 15 September 2020.

6. Voting rights

At meeting of members or classes of members:

  1. each member entitled to vote may vote in person or by proxy, attorney or respective;
  2. on a show of hands, every person present who is a member or a proxy, attorney or representative of a member has one vote; and
  3. on a poll, every person present who is a member or a proxy, attorney or representative of a member has:
    1. for each fully paid share held by person, or in respect of which he/she is appointed a proxy, attorney or representative, one vote for the share;
    2. for each partly paid share, only the fraction of one vote which the amount paid (not credited) on the share bears to the total amounts paid and payable on the share (excluding amounts credited).

Subject to any rights or restrictions attached to any shares or class of shares.

7. Annual General Meeting and Director Nominations Closing date

Cue Energy Resources Limited advises that its Annual General Meeting will be held on or about Friday 30 October 2020. The time and other details relating to the meeting will be advised in the Notice of Meeting to be sent to all Shareholders and released to ASX immediately upon despatch.

The Closing date for receipt of nomination for the position of Director is Friday 18 September 2020. Any nominations must be received in writing no later than 5.00pm (Melbourne time) on Friday, 18 September 2020 at the Company's Registered Office.

The Company notes that the deadline for nominations for the position of Director is separate to voting on Director elections. Details of the Director's to be elected will be provided in the Company's Notice of Annual General Meeting in due course.

Cue Energy Resources Limited 75

Annual Report 2020

Cue Energy Resources Limited Shareholder information

30 June 2020

8. Share registry

Enquiries

Cue's share register is managed by Computershare. Please contact Computershare for all shareholding and dividend related enquiries.

Change of shareholder details

Shareholders should notify Computershare of any changes in shareholder details via the Computershare website (www. computershare.com.au) or writing (fax, email, mail). Examples of such changes include:

  • Registered name
  • Registered address
  • Direct credit payment details

Computershare Investor Services Pty Ltd

GPO Box 2975

Melbourne, Victoria 3001 Australia Telephone: 1300 850 505 (within Australia) or +61 3 9415 4000 (outside Australia) Facsimile: +61 3 9473 2500

Email: web.queries@computershare.com.au

Website: www.computershare.com.au

9. Sharecodes

ASX Share Code: CUE

76 Cue Energy Resources Limited

Annual Report 2020

Level 3, 10-16 Queen Street, Melbourne VIC 3000, Australia

Phone: +61 3 8610 4000

WWW.CUENRG.COM.AU

Attachments

  • Original document
  • Permalink

Disclaimer

Cue Energy Resources Limited published this content on 28 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 September 2020 10:14:09 UTC