The following discussion and analysis provide information that management
believes is relevant to an assessment and understanding of our results of
operations and financial condition. Unless the context otherwise requires,
references in this "Management's Discussion and Analysis of Financial Condition
and Results of Operations" to "we," "us," "our," and "the Company" are intended
to mean the business and operations of CuriosityStream.

Cautionary Note Regarding Forward-looking Statements



All statements other than statements of historical fact included in this
Quarterly Report on Form 10-Q including, without limitation, statements under
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations" regarding the Company's financial position, business strategy and
the plans and objectives of management for future operations, are
forward-looking statements. When used in this Quarterly Report on Form 10-Q,
words such as "anticipate," "attribute," "believe," "continue," "could," "hope,"
"estimate," "expect," "intend," "may," "might," "potential," "seek," "should,"
"will" and "would," and similar expressions, as they relate to us or the
Company's management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of management, as well as assumptions made
by, and information currently available to, the Company's management. Actual
results could differ materially from those contemplated by the forward-looking
statements as a result of certain factors detailed in our filings with the
Securities Exchange Commission (the "SEC"). All subsequent written or oral
forward-looking statements attributable to us or persons acting on the Company's
behalf are qualified in their entirety by this paragraph. These forward-looking
statements are subject to risks and uncertainties that could cause actual
results and events to differ materially from those included in forward-looking
statements. Risk factors that might cause or contribute to such differences
include, but are not limited to, those discussed in our Annual Report on Form
10-K for the year ended December 31, 2021, filed with the SEC on March 31, 2022,
and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022,
filed with the SEC on May 16, 2022. We assume no obligation to revise or
publicly release any revision to any forward-looking statements contained in
this Quarterly Report on Form 10-Q, unless required by law.

Overview

CuriosityStream is a media and entertainment company that offers premium video
programming across the principal categories of factual entertainment, including
science, history, society, nature, lifestyle and technology. Our mission is to
provide premium factual entertainment that informs, enchants and inspires. We
are seeking to meet demand for high-quality factual entertainment via SVoD
platforms, as well as via bundled content licenses for SVoD and linear
offerings, partner bulk sales, brand partnerships and content sales. We believe
we are well-positioned for growth as a digital-native video platform monetizing
content across this broad revenue stack.

We operate our business as a single operating segment that provides premium
streaming content through multiple channels, including the use of various
applications, partnerships and affiliate relationships. We generate our revenue
through six products and services: Direct to Consumer Business, Partner Direct
Business, Bundled Distribution, Content Licensing, Enterprise subscriptions and
Other. The table below shows our revenue generated through each of the foregoing
products and services for the three and nine months ended September 30, 2022 and
2021:

                                               Three Months Ended September 30,                   Nine Months Ended September 30,
                                                  2022                     2021                     2022                     2021

                                                        (in thousands,                                 (in thousands, except
                                                      except percentages)                                   percentages)
Direct to Consumer (Subscriptions -
O&O and App Services)                    $     7,432         32 %    $  

6,346 34 % $ 21,985 35 % $ 16,808 39 % Partner Direct Business (License Fees - Affiliates)

$     1,157          5 %    $  

1,057 6 % $ 3,491 5 % $ 3,075 7 % Bundled Distribution (License Fees - Affiliates)

$     2,595         11 %    $  

3,574 19 % $ 10,250 16 % $ 10,638 24 % Content Licensing

$    10,790         45 %    $  6,760       36 %    $   21,692         34 %    $ 12,277       28 %
Enterprise (Subscriptions - O&O
Service)                                 $     1,418          6 %    $     39        0 %    $    4,143          7 %    $    134        0 %
Other                                    $       177          1 %    $    929        5 %    $    1,983          3 %    $  1,053        2 %

Total Revenues                           $    23,569                 $ 18,705               $   63,544                 $ 43,985



CuriosityStream's award-winning content library features more than 15,000
programs that explore topics ranging from space engineering to ancient history
to the rise of Wall Street. Our extensive catalog of originally produced and
owned content includes more than 9,500 short-, mid- and long-form video and
audio titles, including One Day University and Learn25 recorded lectures that
are led by some of the most acclaimed college and university professors in the
world. Our library also features a rotating catalog of more than 5,500
internationally licensed videos and audio programs. Every month, we launch
dozens of new video titles, which are available on-demand in high- or ultra-high
definition. Through new and long-standing international partnerships, we have
localized a large portion of our video library in ten different languages.

Our video content is available directly through our O&O Service and App
Services. Our App Services enable access to CuriosityStream on almost every
major consumer device, including streaming media players like Roku, Apple TV and
Amazon Fire TV, all major smart TV brands (e.g., LG, Vizio, Samsung, Sony) and
gaming consoles like Xbox. Our Direct Service is available to any household in
the world with a broadband connection for $2.99 per month or $19.99 per year. We
also provide a premium service for $9.99 per month or $69.99 per year. Our
Premium membership includes everything in our standard service, plus
subscriptions to third-party platforms Tastemade, Topic, and SommTV, our equity
investee Nebula, and our new service, One Day University.

                                       20

--------------------------------------------------------------------------------

Table of Contents



The MVPD, vMVPD and digital distributor partners making up our Partner Direct
Business pay us a license fee for sales to individuals who subscribe to
CuriosityStream via the partners' respective platforms. We have affiliate
agreement relationships with, and our service is available directly from, major
MVPDs that include Comcast, Cox, Dish and vMVPDs and digital distributors that
include Amazon Prime Video Channels, Apple Channel, Roku Channel, Sling TV and
YouTube TV.

In addition to our Direct to Consumer Business and Partner Direct Business, we
have affiliate relationships with our Bundled MVPD Partners and MVPDs, which are
broadband and wireless companies in the U.S. and international territories to
whom we can offer a broad scope of rights, including 24/7 "linear" channels, our
on-demand content library, mobile rights and pricing and packaging flexibility,
in exchange for an annual fixed fee or fee per subscriber.

In our Content Licensing business, we sell to certain media companies a collection of our existing titles in a traditional program sales deal. We also sell selected rights (such as in territories or on platforms that are lower priority for us) to content we create before we even begin production. This latter model reduces risk in our content development decisions and creates program sales revenue.



Our Enterprise business is comprised primarily of selling subscriptions in bulk
to companies and organizations that in turn offer these subscriptions to their
employees and members as an employment benefit or "gift of curiosity." As of the
date of this Quarterly Report on Form 10-Q, 25 companies have purchased annual
subscriptions at bulk discounts.

Our Other business is primarily comprised of advertising and sponsorship
revenue. We offer companies the opportunity to be associated with
CuriosityStream content in a variety of forms, including short and long form
program integration, branded social media promotional videos, advertising spots
in our video and audio programs that are made available in front of the paywall,
and digital display ads.

Key Factors Affecting Results of Operations

Our future operating results and cash flows are dependent upon a number of opportunities, challenges, and other factors, including our ability to efficiently grow our subscriber base and expand our service offerings to maximize subscriber lifetime value. In particular, we believe that the following factors significantly affected our results of operations over the periods presented below and are expected to continue to have such significant effects:

Revenues



Currently, the main sources of our revenue are (i) subscriber fees from the
Direct to Consumer Business and Direct Subscribers, (ii) license fees from
affiliates who receive subscriber fees for CuriosityStream from such affiliates'
subscribers ("Partner Direct Business" and "Partner Direct Subscribers"),
(iii) bundled license fees from distribution affiliates ("Bundled MVPD Business"
and "Bundled MVPD Subscribers"), (iv) license fees from content licensing
arrangements ("Content Licensing"), (v) subscriber fees from our Enterprise
business, and (vi) Other revenue, including advertising and sponsorships. As of
September 30, 2022, we had approximately 23.0 million total paying subscribers,
including Direct Subscribers, Partner Direct Subscribers, Bundled MVPD
Subscribers and Enterprise subscribers.

                                       21

--------------------------------------------------------------------------------

Table of Contents



Since our founding in 2015, we have generated a significant portion of our
revenues from Direct Subscribers in the form of monthly or annual subscription
plans. We may in the future increase the price of our subscription plans, which
may have a positive effect on our revenue from this line of our business. The
MVPD, vMVPD and digital distributor partners making up our Partner Direct
Business pay us a license fee. We recognize subscription revenues ratably during
each subscriber's monthly or yearly subscription period. We pay a fixed
percentage distribution fee to our partners for subscribers accessing our
platform via App Services to compensate these partners for access to their
customer and subscriber bases. Our MVPD, vMVPD and digital distributor partners
host and stream our content to their customers via their own platforms, such as
set top boxes in the case of most MVPDs. We do not incur billing, streaming or
backend costs associated with content distribution through our MVPD, vMVPD and
digital distributor partners.

Operating Costs



Our primary operating costs relate to the cost of producing and acquiring our
content, the costs of advertising and marketing our service, personnel costs,
and distribution fees. Producing and co-producing content and commissioned
content is generally more costly than content acquired through licenses.

The Company's business model is subscription based as opposed to a model
generating revenues at a specific title level. Content assets (licensed and
produced) are predominantly monetized as a group and therefore are reviewed in
aggregate at a group level when an event or change in circumstances indicates a
change in the expected usefulness of the content or that the fair value may be
less than unamortized cost. If such changes are identified, the aggregated
content library will be stated at the lower of unamortized cost or fair value.
In addition, unamortized costs for assets that have been, or are expected to be,
abandoned are written off. For a discussion of the accounting policies for
content impairment write-down and management estimates involved therein, see "-
Critical Accounting Policies and Estimates" below.

Further, our advertising and marketing expenditures and personnel costs
constitute primary operating costs for our business. These costs may fluctuate
based on advertising and marketing objectives and personnel needs. In general,
we have been and intend to continue to focus marketing dollars on efficient
customer acquisition. With respect to personnel costs, we focus on
revenue-generating personnel, such as sales staff and roles that support the
improvement, maintenance and marketing of our Direct Service.

                                       22

--------------------------------------------------------------------------------

Table of Contents

Results of Operations



The financial data in the following table sets forth selected financial
information derived from our unaudited consolidated financial statements for the
three and nine months ended September 30, 2022 and 2021 and shows our results of
operations as a percentage of revenue or as a percentage of costs, as
applicable, for the periods indicated. We conduct business through one operating
segment, CuriosityStream.

Comparison of the three months ended September 30, 2022 and 2021



                                                     Three months ended September 30,
                                                                                                                    %
                                                       2022                     2021              $ Change       Change

                                                                (unaudited)
                                                              (in thousands)
Revenues
Subscriptions                                  $   8,850         38 %    $  6,385         34 %    $   2,465           39 %
License fee                                       14,542         61 %      11,391         61 %        3,151           28 %
Other                                                177          1 %         929          5 %         (752 )        (81 %)

Total Revenues                                 $  23,569        100 %    $ 18,705        100 %    $   4,864           26 %
Operating expenses
Cost of revenues                                  13,566         49 %       9,553         35 %        4,013           42 %
Advertising and marketing                          5,626         20 %       9,320         35 %       (3,694 )        (40 %)
General and administrative                         8,757         31 %       8,058         30 %          699            9 %
Impairment of goodwill and intangible assets          -           0 %          -           0 %           -           n/m

Total operating expenses                       $  27,949        100 %    $ 26,931        100 %    $   1,018            4 %

Operating loss                                    (4,380 )                 (8,226 )                   3,846          (47 %)
Other income (expense)
Change in fair value of warrant liability            514                    8,345                    (7,831 )        (94 %)
Interest and other (expense) income                 (478 )                    595                    (1,073 )       (180 %)
Equity interests (loss) income                       (94 )                    165                      (259 )       (157 %)

Loss before income taxes                       $  (4,438 )               $    879                 $  (5,317 )        n/m

Provision for income taxes                            64                       49                        15           31 %

Net (loss) income                              $  (4,502 )               $    830                 $  (5,332 )        n/m


n/m - percentage not meaningful

Revenue



Revenue for the three months ended September 30, 2022 and 2021 was $23.6 million
and $18.7 million, respectively. The increase of $4.9 million, or 26%, is
primarily due to a $2.5 million increase in subscription revenue, and a
$3.2 million increase in license fee revenue, partially offset by a $0.8 million
decrease in other revenue.

The increase in subscription revenue of $2.5 million resulted primarily from a
$1.4 million increase in corporate subscriptions related to the bulk agreements
executed in the last quarter of 2021 and a $1.1 million net increase in
subscriber fees received from Direct Subscribers for annual and monthly plans.

The increase in license fees of $3.2 million resulted primarily from a $4.0 million increase in license fees related to a larger volume of content licensing arrangements and $0.4 million in revenue from new bundled distribution agreements, partially offset by a decrease of $1.4 million due to the non-renewal of a bundled distribution agreement in the third quarter of 2022.



The decrease in other revenue of $0.8 million is primarily due to a one-time
services agreement entered into with an affiliate during the three months ended
September 30, 2021 that did not have any corresponding revenue during the three
months ended September 30, 2022.

Operating Expenses



Operating expenses for the three months ended September 30, 2022 and 2021 were
$27.9 million and $26.9 million, respectively. The increase of $1.0 million, or
4%, primarily resulted from the following:

Cost of Revenues: Cost of revenues for the three months ended September 30, 2022
increased to $13.6 million from $9.6 million for the three months ended
September 30, 2021. Cost of revenues primarily includes content amortization,
hosting and streaming delivery costs, payment processing costs and distribution
fees, commission costs and subtitling and broadcast costs. The increase of
$4.0 million, or 42%, is primarily due to an increase in content amortization of
$3.2 million, which is primarily driven by an increase in accelerated
amortization on certain content licensing arrangements and an increase in the
number and cost of titles published during the three months ended September 30,
2022 compared to the three months ended September 30, 2021. The balance of the
increase in cost of revenues is primarily due to a $0.9 million increase in
revenue share expense related to bundled and premier tier arrangements with
other streaming services.

                                       23

--------------------------------------------------------------------------------

Table of Contents



Advertising & Marketing: Advertising and marketing expenses for the three months
ended September 30, 2022, decreased to $5.6 million from $9.3 million for the
three months ended September 30, 2021. This decrease of $3.7 million, or 40%, is
primarily due to a decrease in digital and TV advertising, partner platforms and
agency fees of $5.9 million, partially offset by an increase of $2.2 million in
radio advertising compared to the prior year period.

General and Administrative: General and administrative expenses for the three
months ended September 30, 2022 increased to $8.8 million from $8.1 million for
the three months ended September 30, 2021. This increase of $0.7 million, or 9%,
is primarily attributable to an increase in legal, tax and accounting fees of
$1.6 million, partially offset by a decrease of $0.9 million in salaries and
other compensation expenses.

Operating Loss



Operating loss for the three months ended September 30, 2022 and 2021 was
$4.4 million and $8.2 million, respectively. The decrease in our operating loss
of $3.8 million, or 47%, resulted primarily from the increase in revenue of
$4.9 million, or 26%, partially offset by the increase in operating expenses of
$1.0 million, or 4%, in each case during the three months ended September 30,
2022 compared to the three months ended September 30, 2021, as described above.

Change in Fair Value of Warrant Liability

For the three months ended September 30, 2022, the Company recognized a $0.5 million gain compared to a gain of $8.3 million recognized during the three months ended September 30, 2021, each resulting from a decrease in the fair value of the liabilities related to the Private Placement Warrants for the respective periods.

Interest and Other (Expense) Income



Interest and other (expense) income for the three months ended September 30,
2022 was $0.5 million in expense compared to $0.6 million in income for the
three months ended September 30, 2021, primarily due to lower interest income
from debt investments compared to the prior year period.

Equity Interests Loss

For the three months ended September 30, 2022, the Company recorded a $0.1 million equity interests loss on its equity investments in Nebula and Spiegel Venture, compared to $0.2 million equity interests income in the three months ended September 30, 2021.

Provision for Income Taxes



Due to generating losses before income taxes in each of the three months ended
September 30, 2022 and 2021, we had a provision for income taxes of $0.1 million
in each respective period. The provision for income taxes is primarily related
to foreign withholding income taxes. Our provision for income taxes differs from
the federal statutory rate primarily due to the Company being in a full
valuation allowance position and not recognizing a tax benefit attributable to
generated losses for either federal or state income tax purposes.

                                       24

--------------------------------------------------------------------------------

Table of Contents

Net (Loss) Income



Net loss for the three months ended September 30, 2022 was $4.5 million,
compared to net income for the three months ended September 30, 2021 of
$0.8 million. The increase to the net loss of $5.3 million, is primarily due to
the increase in total operating expenses of $1.0 million, a decrease in the
change in the fair value of the warrant liability of $7.8 million, and a
decrease in interest and other (expense) income of $1.1 million, partially
offset by the increase in total revenues of $4.9 million. In each case the
impacts to net (loss) income compare the three months ended September 30, 2022
to the three months ended September 30, 2021, as described above.

Comparison of the nine months ended September 30, 2022 and 2021



                                               Nine months ended September 30,
                                                2022                      2021              $ Change        % Change

                                                         (unaudited)
                                                        (in thousands)
Revenues
Subscriptions                           $  26,128         41 %    $  16,942         39 %    $   9,186              54 %
License fee                                35,433         56 %       25,990         59 %        9,443              36 %
Other                                       1,983          3 %        1,053          2 %          930              88 %

Total Revenues                          $  63,544        100 %    $  43,985        100 %    $  19,559              44 %
Operating expenses
Cost of revenues                           38,404         37 %       19,433         25 %       18,971              98 %
Advertising and marketing                  31,602         31 %       33,089         42 %       (1,487 )            (4 %)
General and administrative                 29,863         29 %       25,943         33 %        3,920              15 %
Impairment of goodwill and intangible
assets                                      3,603          3 %           -           0 %        3,603             n/m

Total operating expenses                $ 103,472        100 %    $  78,465        100 %    $  25,007              32 %

Operating loss                            (39,928 )                 (34,480 )                  (5,448 )            16 %
Other income (expense)
Change in fair value of warrant
liability                                   4,852                     6,323                    (1,471 )           (23 %)
Interest and other (expense) income          (564 )                   1,891                    (2,455 )          (130 %)
Equity interests (loss) income               (566 )                     165                      (731 )           n/m

Loss before income taxes                $ (36,206 )               $ (26,101 )               $ (10,105 )            39 %

Provision for income taxes                    165                       128                        37              29 %

Net loss                                $ (36,371 )               $ (26,229 )               $ (10,142 )            39 %


n/m - percentage not meaningful

Revenue



Revenue for the nine months ended September 30, 2022 and September 30, 2021 was
$63.5 million and $44.0 million, respectively. The increase of $20.0 million, or
44%, is due to a $9.2 million increase in subscription revenue, a $9.4 million
increase in license fee revenue and a $0.9 million increase in other revenue.

The increase in subscription revenue of $9.2 million resulted primarily from a
$5.2 million increase in subscriber fees received from Direct Subscribers for
annual and monthly plans and a $4.0 million increase in corporate subscriptions
related to subscription bulk agreements.

The increase in license fees of $9.4 million is primarily due to a $9.4 million
increase in license fees as a result of a larger volume of content licensing
arrangements, an increase of $0.4 million in Partner Direct revenues from an
increase in subscribers to our partner's respective platforms and $1.0 million
in revenue from new bundled distribution agreements, partially offset by a
decrease of $1.4 million from the non-renewal of a bundled distribution
agreement in the third quarter of 2022.

Operating Expenses



Operating expenses for the nine months ended September 30, 2022 and 2021 were
$103.5 million and $78.5 million, respectively. The increase of $25.0 million,
or 32%, primarily resulted from the following:

Cost of Revenues: Cost of revenues for the nine months ended September 30, 2022
increased to $38.4 million from $19.4 million for the nine months ended
September 30, 2021. The increase of $19.0 million, or 98%, is primarily due to
the increase in content amortization of $15.3 million, which is primarily driven
by an increase in accelerated amortization on certain content licensing
arrangements and an increase in the number and cost of titles published during
the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021. The balance of the increase in cost of revenues is due to a
$3.0 million increase in revenue share expense related to bundled and premier
tier arrangements with other streaming services and an increase in subtitling
and broadcast costs of $0.4 million.

                                       25

--------------------------------------------------------------------------------

Table of Contents



Advertising & Marketing: Advertising and marketing expenses for the nine months
ended September 30, 2022, decreased to $31.6 million from $33.1 million for the
nine months ended September 30, 2021. The decrease of $1.5 million, or 4%, is
primarily due to a decrease in digital and TV advertising, partner platforms and
agency fees of $9.3 million, partially offset by an increase in radio
advertising of $7.8 million compared to the prior year period.

General and Administrative: General and administrative expenses for the nine
months ended September 30, 2022 increased to $29.9 million from $25.9 million
for the nine months ended September 30, 2021. This increase of $4.0 million, or
15%, is primarily attributable to an increase in legal, tax and accounting fees
of $2.4 million and an increase in salaries and other compensation expenses of
$0.8 million.

Impairment of Goodwill and Intangible Assets: The increase of $3.6 million in
operating expenses for the nine months ended September 30, 2022 is the result of
the impairment analysis performed as of June 30, 2022. The analysis resulted in
an impairment charge of $2.8 million against the entire balance of goodwill and
$0.8 million to intangible assets. There were no such impairment charges
recorded during the nine months ended September 30, 2021.

Operating Loss



Operating loss for the nine months ended September 30, 2022 and 2021 was
$39.9 million and $34.5 million, respectively. The increase of $5.4 million, or
16%, resulted from the increase in operating expenses of $25.0 million,
including the impairment of goodwill and intangible assets of $3.6 million,
offset by an increase in revenue of $20.0 million, in each case during the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021, as described above.

Change in Fair Value of Warrant Liability

For the nine months ended September 30, 2022, the Company recognized a $4.9 million gain compared to a $6.3 million gain recognized during the nine months ended September 30, 2021, each resulting from a decrease in the fair value of the liabilities related to the Private Placement Warrants for the respective periods.

Interest and Other (Expense) Income



Interest and other (expense) income for the nine months ended September 30, 2022
was $0.6 million in expense compared to $1.9 million in income for the nine
months ended September 30, 2021, primarily due to lower interest income from
investments compared to the prior year period.

Equity Interests (Loss) Income

For the nine months ended September 30, 2022, the Company recorded a $0.6 million equity interests loss on its equity investments in Nebula and Spiegel Venture, compared to $0.2 million equity interests income in the nine months ended September 30, 2021.

Provision for Income Taxes



Due to generating losses before income taxes in each of the nine months ended
September 30, 2022 and 2021, we had a provision for income taxes of $0.2 million
and $0.1 million, respectively. The provision for income taxes is primarily
related to foreign withholding income taxes.

                                       26

--------------------------------------------------------------------------------

Table of Contents

Net Loss



Net loss for the nine months ended September 30, 2022 and 2021 was $36.4 million
and $26.2 million, respectively. The increase in the net loss of $10.2 million,
or 39%, is primarily due to the increase in total operating expenses of
$25.0 million, consisting of the increase in cost of revenues, general and
administrative expenses, and goodwill and intangible assets impairment charges,
a decrease in interest and other (expense) income of $2.5 million, and a
decrease in the change in fair value of the warrant liability of $1.5 million,
partially offset by the increase in total revenues of $20.0 million. In each
case the impacts to net loss compare the nine months ended September 30, 2022 to
the nine months ended September 30, 2021, as described above.

Liquidity and Capital Resources



As of September 30, 2022, we had cash and cash equivalents, including restricted
cash, of $47.3 million. In addition, the Company had available for sale
investments in debt securities totaling $16.9 million, all of which were
classified as short-term investments. All of the Company's investments in debt
securities can be readily converted to cash to meet the Company's ongoing
operating cash flow needs. For the nine months ended September 30, 2022, we
incurred a net loss of $36.4 million and used $30.7 million of net cash in
operating activities, while investing activities provided $60.7 million of net
cash, and financing activities used $0.2 million of net cash.

We believe that our current cash levels and investments in debt securities that are readily convertible to cash will be adequate to support our ongoing operations, capital expenditures and working capital for at least the next twelve months.



Our principal uses of cash are to acquire content, promote our service through
advertising and marketing, and provide for working capital to operate our
business. We have experienced significant net losses since our inception, and,
given the significant operating and capital expenditures associated with our
business plan, we anticipate that we will continue to incur net losses.

Cash Flows

The following table presents our cash flows from operating, investing and financing activities for the nine months ended September 30, 2022 and 2021:



                                                    For the nine months ended September 30,
                                                       2022                        2021
                                                                  (unaudited)
                                                                 (in thousands)
Net cash used in operating activities            $         (30,744 )        $           (41,797 )
Net cash provided by (used in) investing
activities                                                  60,701                     (100,610 )
Net cash (used in) provided by financing
activities                                                    (178 )                    148,700

Net increase in cash, cash equivalents and
restricted cash                                  $          29,779          $             6,293


Cash Flows from Operating Activities



Cash flow from operating activities primarily consists of net losses, changes to
our content assets (including acquisitions and amortization), and other working
capital items.

During the nine months ended September 30, 2022 and 2021, we recorded a net cash
outflow from operating activities of $30.7 million and $41.8 million,
respectively, or a decreased outflow of $11.1 million, or 26%. The decreased
cash outflow from operating activities was primarily due to an increase in the
change in accounts payable of $2.2 million and other assets of $4.7 million,
increased amortization of content assets of $15.3 million, the impairment of
goodwill and intangibles of $3.6 million, and increased collections on accounts
receivable from our customers of $12.4 million during the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021. The
decrease in outflow from operating activities was partially offset by the
increase in net loss of $10.2 million, the decrease in the change in accrued
expenses and other liabilities of $5.4 million, and the decrease in deferred
revenue of $13.5 million for the nine months ended September 30, 2022, compared
to the nine months ended September 30, 2021.

                                       27

--------------------------------------------------------------------------------

Table of Contents

Cash Flows from Investing Activities

Cash flow from investing activities consists of purchases, sales and maturities of investments, as well as business combinations, equity investments and purchases of property and equipment.



During the nine months ended September 30, 2022 and September 30, 2021, we
recorded a net cash inflow provided by investing activities of $60.7 million and
a net cash outflow used in investing activities of $100.6 million, respectively.
The net cash inflow provided by investing activities for the nine months ended
September 30, 2022, was primarily due to the sale and maturities of investments
in debt securities of $64.8 million, partially offset by investments in Nebula
of $2.4 million. The net cash outflow used in investing activities for the nine
months ended September 30, 2021, was primarily due to purchases of investments
in debt securities of $151.9 million, investment in Nebula and Spiegel Venture
of $9.3 million and business combinations of $5.4 million, which were partially
offset by sales and maturities of investments in debt securities of $66.5
million.

Cash Flows from Financing Activities



During the nine months ended September 30, 2022 and 2021, we recorded net cash
outflow from financing activities of $0.2 million and a net cash inflow from
financing activities of $148.7 million, respectively. The net cash inflow during
the nine months ended September 30, 2021 of $148.7 million was attributable to
the receipt of proceeds from the issuance of common stock of $94.1 million (net
of $6.8 million of underwriting discounts and commissions), the exercise of
4.8 million Public Warrants resulting in cash proceeds of $54.9 million, and the
exercise of stock options of $0.4 million, partially offset by the payments of
transaction costs related to the issuance of common stock of $0.7 million. There
was no comparable activity during the nine months ended September 30, 2022.

Capital Expenditures



Going forward, we expect to make expenditures for additions to our content
assets, and purchases of property and equipment. The amount, timing and
allocation of capital expenditures are largely discretionary and within
management's control. Depending on market conditions, we may choose to defer a
portion of our budgeted expenditures until later periods to achieve the desired
balance between sources and uses of liquidity and prioritize capital projects
that we believe have the highest expected returns and potential to generate cash
flow. Subject to financing alternatives, we may also increase our capital
expenditures significantly to take advantage of opportunities we consider to be
attractive.

Off Balance Sheet Arrangements

As of September 30, 2022, we had no off-balance sheet arrangements.

Critical Accounting Policies and Estimates



Our discussion and analysis of our financial condition and results of operation
is based upon our financial statements, which have been prepared in accordance
with U.S. GAAP. Certain amounts included in or affecting the financial
statements presented in this Annual Report and related disclosure must be
estimated, requiring management to make assumptions with respect to values or
conditions which cannot be known with certainty at the time the financial
statements are prepared. Management believes that the accounting policies set
forth below comprise the most important "critical accounting policies" for the
Company. A critical accounting policy is one which is both important to the
portrayal of a company's financial condition and results of operations and
requires management's most difficult, subjective or complex judgments, often as
a result of the need to make estimates about the effect of matters that are
inherently uncertain. Management evaluates such policies on an ongoing basis,
based upon historical results and experience, consultation with experts and
other methods that management considers reasonable in the particular
circumstances under which the judgments and estimates are made, as well as
management's forecasts as to the manner in which such circumstances may change
in the future.

Content Assets

The Company acquires, licenses and produces content, including original
programming, in order to offer customers unlimited viewing of factual
entertainment content. The content licenses are for a fixed fee and specific
windows of availability. Payments for content, including additions to content
assets and the changes in related liabilities, are classified within "Net cash
used in operating activities" on the unaudited consolidated statements of cash
flows.

The Company recognizes its content assets (licensed and produced) as "Content
assets, net" on the unaudited consolidated balance sheets. For licenses, the
Company capitalizes the fee per title and records a corresponding liability at
the gross amount of the liability when the license period begins, the cost of
the title is known, and the title is accepted and available for streaming. For
productions, the Company capitalizes costs associated with the production,
including development costs, direct costs, and production overhead.

Based on factors including historical and estimated viewing patterns, the
Company previously amortized the content assets (licensed and produced) in "Cost
of revenues" on the unaudited consolidated statements of operations on a
straight-line basis over the shorter of each title's contractual window of
availability or estimated period of use, beginning with the month of first
availability. Starting July 1, 2021, the Company amortizes content assets on an
accelerated basis in the initial two months after a title is published on the
Company's platform, as the Company has observed and expects more upfront viewing
of content, generally as a result of additional marketing efforts. Furthermore,
the amortization of original content is more accelerated than that of licensed
content. We review factors that impact the amortization of the content assets on
a regular basis and the estimates related to these factors require considerable
management judgment. The Company continues to review factors impacting the
amortization of content assets on an ongoing basis and will also record
amortization on an accelerated basis when there is more upfront use of a title,
for instance due to significant content licensing.

                                       28

--------------------------------------------------------------------------------

Table of Contents



The Company's business model is generally subscription based as opposed to a
model generating revenues at a specific title level. Content assets (licensed
and produced) are predominantly monetized as a group and therefore are reviewed
in aggregate at a group level when an event or change in circumstances indicates
a change in the expected usefulness of the content or that the fair value may be
less than unamortized cost. If such changes are identified, the aggregated
content assets will be stated at the lower of unamortized cost or fair value. In
addition, unamortized costs for assets that have been, or are expected to be,
abandoned are written off.

Goodwill and Intangible Assets

Goodwill represents the excess of the cost of acquisitions over the amount
assigned to tangible and identifiable intangible assets acquired less
liabilities assumed. At least annually, in the fourth quarter of each fiscal
year or more frequently if indicators of impairment exist, management performs a
review to determine if the carrying value of goodwill is impaired. The
identification and measurement of goodwill impairment involves the estimation of
fair value at the Company's reporting unit level, which is the same or one level
below the operating segment level. The Company determined that it has one
reporting unit.

The Company performs an initial assessment of qualitative factors to determine
whether the existence of events and circumstances leads to a determination that
it is more likely than not that the fair value of a reporting unit is less than
its carrying amount. If, after assessing the totality of relevant events and
circumstances, the Company determines that it is more likely than not that the
fair value of the reporting unit exceeds its carrying value and there is no
indication of impairment, no further testing is performed; however, if the
Company concludes otherwise, an impairment test must be performed by estimating
the fair value of the reporting unit and comparing it with its carrying value,
including goodwill.

Intangible assets other than goodwill are carried at cost and amortized over
their estimated useful lives. Amortization is recorded within General and
administrative expenses on the consolidated statements of operations. The
Company reviews identifiable finite-lived intangible assets to be held and used
for impairment whenever events or changes in circumstances indicate that the
carrying value of the assets may not be recoverable. Determination of
recoverability is based on the lowest level of identifiable estimated
undiscounted cash flows resulting from use of the asset and its ultimate
disposition. Measurement of any impairment loss is based on the amount by which
the carrying value of the asset exceeds its fair value.

During the second quarter of 2022, the Company experienced a sustained decrease
in its share price, and this triggering event was an indication that it was more
likely than not that the fair value of the Company's single reporting unit was
below its carrying value. The Company performed an interim goodwill impairment
test of its goodwill as of June 30, 2022 and recognized a goodwill impairment
charge of $2.8 million during the three months ended June 30, 2022 as the fair
value of the reporting unit was less than the related carrying value. This
charge is included in impairment of goodwill and intangible assets on the
Company's unaudited consolidated statements of operations for that period.

The determination of the fair value of the Company's reporting unit was based on
a combination of the income and the market approach. The Company applied equal
weighting to each of the approaches in determining the fair value of the
reporting unit. Under the income approach, the Company utilized discounted cash
flows of forecasted future cash flows based on future operational expectations
and discounted these cash flows to reflect their relative risk. The cash flows
used are consistent with those the Company uses in its internal planning, which
reflect actual business trends experienced and the Company's long-term business
strategy. Under the market approach, the Company utilized the guideline public
company method and guideline transaction method to develop valuation multiples
and compare the Company to similar publicly traded companies. The significant
assumptions under each of the approaches include, among others: revenue
projections (which are dependent on future customer subscriptions and content
licensing agreements), operating expenses, discount rate, control premium and a
terminal growth rate. The cash flows used to determine the fair values are
dependent on a number of significant management assumptions, such as the
Company's expectations of future performance and the expected future economic
environment, which are partly based upon the Company's historical experience.
The Company also considered its market capitalization in assessing the
reasonableness of the reporting unit fair value.

During the second quarter of 2022, the Company also determined there were
impairment indicators with respect to certain of the Company's definite-lived
intangible assets. As a result, the Company performed an impairment test by
comparing the carrying values of the intangible assets to their respective fair
values, which were determined based on forecasted future cash flows. As a result
of this impairment test, the Company recorded an impairment charge of
$0.8 million during the three months ended June 30, 2022, which is reflected as
a component of impairment of goodwill and intangible assets on the Company's
unaudited consolidated statements of operations for that period.

                                       29

--------------------------------------------------------------------------------

Table of Contents



In order to further validate the reasonableness of fair value as determined by
the income and market approaches described above, a reconciliation to market
capitalization is then performed by estimating a reasonable control premium and
other market factors. Future changes in the judgments, assumptions and estimates
that are used in the impairment testing for our asset group could result in
significantly different estimates of fair value.

Revenue Recognition

Subscriptions - O&O Service



The Company generates revenue from monthly subscription fees from its O&O
Service. CuriosityStream subscribers enter into month-to-month or annual
subscriptions with the Company. The Company bills the monthly subscriber on each
subscriber's monthly anniversary date and recognizes the revenue ratably over
each monthly membership period. The annual subscription fees are collected by
the Company at the start of the annual subscription period and are recognized
ratably over the subsequent twelve-month period. Revenues are presented net of
the taxes that are collected from subscribers and remitted to governmental
authorities.

Subscriptions - App Services



The Company also earns subscription revenues through its App Services. These
subscriptions are similar to the O&O Service subscriptions but are generated
based on agreements with certain streaming media players as well as with Smart
TV brands and gaming consoles. Under these agreements, the streaming media
player typically bills the subscriber directly and then remits the collected
subscriptions to the Company, net of a distribution fee. The Company recognizes
the gross subscription revenues when earned and simultaneously recognizes the
corresponding distribution fees as an expense. The Company is the principal in
these relationships as the Company retains control over service delivery to its
subscribers.

License Fees - Affiliates

The Company generates license fee revenues from MVPDs such as Comcast and Cox as
well as from vMVPDs such as Amazon and Sling TV (MVPDs and vMVPDs are also
referred to as affiliates). Under the terms of the agreements with these
affiliates, the Company receives license fees based upon contracted programming
rates and subscriber levels reported by the affiliates. In exchange, the Company
licenses its content to the affiliates for distribution to their subscribers.
The Company earns revenue under these agreements either based on the total
number of subscribers multiplied by rates specified in the agreements or based
on fixed fee arrangements. These revenues are recognized over the term of each
agreement when earned.

License Fees - Content Licensing



The Company has distribution agreements which grant a licensee limited
distribution rights to the Company's programs for varying terms, generally in
exchange for a fixed license fee. Revenue is recognized once the content is made
available for the licensee to use.

The Company's performance obligations include (1) access to its SVoD platform
via the Company's O&O Service and App Services, (2) access to the Company's
content assets, and (3) licenses of specific program titles. In contracts
containing the right to access the Company SVoD platform, the performance
obligation is satisfied as access to the SVoD platform is provided post any free
trial period. In contracts which contain access to the Company's content assets,
the performance obligation is satisfied as access to the content is provided.
For contracts with licenses of specific program titles, the performance
obligation is satisfied as that content is made available for the customer to
use.

Recently Issued Financial Accounting Standards



The information set forth under Note 2 to the unaudited consolidated financial
statements under the caption "Basis of presentation and summary of significant
accounting policies" is incorporated herein by reference.

                                       30

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses