Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

CVB FINANCIAL CORP.

(CVBF)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector news

CVB FINANCIAL : MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (form 10-K)

03/01/2021 | 03:49pm EST
The following discussion provides information about the results of operations,
financial condition, liquidity, and capital resources of CVB Financial Corp. and
its wholly owned subsidiary. This information is intended to facilitate the
understanding and assessment of significant changes and trends related to our
financial condition and the results of our operations. This discussion and
analysis should be read in conjunction with this Annual Report on Form
10-K,
and the audited consolidated financial statements and accompanying notes
presented elsewhere in this report.
                                   IMPACT OF
                                    COVID-19
The spread of
COVID-19
has created a global public health crisis that has resulted in unprecedented
volatility and disruption in financial markets and deterioration in economic
activity and market conditions in the markets we serve. The pandemic has already
affected our customers and the communities we serve and depending on the
duration of the crisis, the adverse impact on our financial position and results
of operations could be significant. In response to the anticipated effects of
the pandemic on the U.S. economy, the Board of Governors of the Federal Reserve
System ("FRB") has taken significant actions, including a reduction in the
target range of the federal funds rate to 0.0% to 0.25% and an indeterminate
amount of purchases of Treasury and mortgage-backed securities.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES")
Act was signed into law. It contains substantial tax and spending provisions
intended to address the impact of the
COVID-19
pandemic. The CARES Act includes the Paycheck Protection Program ("PPP"), a
$349 billion program designed to aid small- and
medium-sized
businesses through 100% SBA guaranteed loans distributed through banks. These
loans were intended to guarantee 24 weeks of payroll and other costs to help
those businesses remain viable and keep their workers employed. The SBA
exhausted the initial funding for this program on April 15, 2020, but
legislation passed on April 24, 2020 to provide additional PPP funds of
$310 billion. During 2020, we originated and funded about 4,100 loans, totaling
approximately $1.10 billion. In response to the
COVID-19
pandemic, we also implemented a short-term loan modification program to provide
temporary payment relief to certain of our borrowers who meet the program's
qualifications. This program allows for a deferral of payments for 90 days. The
deferred payments along with interest accrued during the deferral period are due
and payable on the maturity date of the existing loan. As of January 15, 2021,
we had remaining temporary payment deferments of principal or of principal and
interest in response to the CARES Act for six loans totaling $10 million. These
deferments were primarily for 90 days, with 85% of these loans being rated
special mention or classified. Further, on January 13, 2021, the SBA reopened
the PPP for Second Draw loans to small businesses and
non-profit
organizations that did receive a loan through the initial PPP phase. At least
$25 billion has been set aside for Second Draw PPP loans to eligible borrowers
with a maximum of 10 employees or for loans of $250,000 or less to eligible
borrowers in low or moderate income neighborhoods. Generally speaking,
businesses with more than 300 employees and/or less than a 25% reduction in
gross receipts between comparable quarters in 2019 and 2020 are not eligible for
Second Draw loans. Further, maximum loan amounts have been increased for
accommodation and food service businesses. Recently, the Bank began accepting
applications for the second round of PPP loans. As of January 25, 2021, we have
received approximately 1,400 applications totaling $340 million.
The fourth and third quarters of 2020 did not include a provision for credit
losses, as the economic outlook was generally consistent with the forecast from
the end of the second quarter. In comparison, the Company recorded a provision
for credit losses of $23.5 million in the first half of 2020. We continue to
monitor the impact of
COVID-19
closely, as well as any effects that may result from the CARES Act. The extent
to which the
COVID-19
pandemic will impact our operations and financial results during 2021 is highly
uncertain, but we may experience increased provision for credit losses if this
pandemic results in economic stress greater than forecasted on our borrowers and
loan portfolios and lower interest income if the current low interest rate
environment continues.

                                       45

--------------------------------------------------------------------------------

Table of Contents

                          CRITICAL ACCOUNTING POLICIES
The preparation of these consolidated financial statements requires management
to make estimates and judgments that affect the reported amounts of assets and
liabilities, revenues and expenses, and related disclosures of contingent assets
and liabilities at the date of our financial statements. Actual results may
differ from these estimates under different assumptions or conditions.
Critical accounting policies are defined as those that are reflective of
significant judgments and uncertainties, and are essential to understanding
Management's Discussion and Analysis of Financial Condition and Results of
Operations. The following is a summary of the more judgmental and complex
accounting estimates and principles. In each area, we have identified the
variables most important in the estimation process. We have used the best
information available to make the necessary estimates to value the related
assets and liabilities. Actual performance that differs from our estimates and
future changes in the key variables could change future valuations and impact
the results of operations.
Adoption of New Accounting Standard
Allowance for Credit Losses ("ACL")
- On January 1, 2020, the Company adopted ASU
No. 2016-13,
"Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments". This ASU significantly changes how entities will
measure credit losses for most financial assets and certain other instruments
that are not measured at fair value through net income. We adopted this ASU
using a modified retrospective approach, as required, and have not adjusted
prior period comparative information and will continue to disclose prior period
financial information in accordance with the previous accounting guidance. The
adoption of ASU
2016-13,
resulted in a reduction to our opening retained earnings of approximately
$1.3 million, net of tax.
This ASU replaces the current "incurred loss" approach with an "expected loss"
model. The new model, referred to as the Current Expected Credit Loss ("CECL")
model, applies to: (1) financial assets subject to credit losses and measured at
amortized cost, and (2) certain off balance sheet credit exposures. This
includes, but is not limited to, loans,
held-to-maturity
("HTM") securities, loan commitments, and financial guarantees. For loans and
HTM debt securities, this ASU requires a CECL measurement to estimate the
allowance for credit losses ("ACL") for the remaining contractual term, adjusted
for prepayments, of the financial asset (including
off-balance
sheet credit exposures) using historical experience, current conditions, and
reasonable and supportable forecasts. This ASU also eliminated the existing
guidance for purchased credit-impaired ("PCI") loans, but requires an allowance
for purchased financial assets with more than an insignificant deterioration of
credit since origination. Purchase Credit Deteriorated ("PCD") assets are
recorded at their purchase price plus an ACL estimated at the time of
acquisition. Under this ASU, there is no provision for credit losses recognized
at acquisition; instead, there is a
gross-up
of the purchase price of the financial asset for the estimate of expected credit
losses and a corresponding ACL recorded. Changes in estimates of expected credit
losses after acquisition are recognized as provision for credit losses (or
reversal of provision for credit losses) in subsequent periods. In addition,
this ASU modifies the OTTI model for
available-for-sale
("AFS") debt securities to require an allowance for credit impairment instead of
a direct write-down, which allows for reversal of credit impairments in future
periods based on improvements in credit. As a policy election, we excluded the
accrued interest receivable balance from the amortized cost basis of financing
receivables and HTM securities, as well as AFS securities, and disclose total
accrued interest receivable separately on the condensed consolidated balance
sheet.
For a full discussion of our methodology of assessing the adequacy of the
allowance for credit losses, see "Item 7,
Management's Discussion and Analysis of Financial Condition and Results of
Operation - Risk Management
" and Note 3 -
Summary of Significant Accounting Policies
and Note 6 -
Loans and Lease Finance Receivables and Allowance for Credit Losses
of our consolidated financial statements presented elsewhere in this report.

                                       46
--------------------------------------------------------------------------------
  Table of Contents
Business Combinations
- The Company applies the acquisition method of accounting for business
combinations. Under the acquisition method, the acquiring entity in a business
combination recognizes the assets acquired and liabilities assumed at their
acquisition date fair values. Management utilizes prevailing valuation
techniques appropriate for the asset or liability being measured in determining
these fair values. These fair values are estimates and are subject to adjustment
for up to one year after the acquisition date or when additional information
relative to the closing date fair values becomes available and such information
is considered final, whichever is earlier. Any excess of the purchase price over
amounts allocated to assets acquired, including identifiable intangible assets,
and liabilities assumed is recorded as goodwill. Where amounts allocated to
assets acquired and liabilities assumed is greater than the purchase price, a
bargain purchase gain would be recognized. Acquisition related costs are
expensed as incurred. Refer to Note 4 -
Business Combinations
of our consolidated financial statements presented elsewhere in this report
.
Valuation and Recoverability of Goodwill
- Goodwill represented $663.7 million of our $14.42 billion in total assets as
of December 31, 2020. The Company has one reportable segment. Goodwill has an
indefinite useful life and is not amortized, but is tested for impairment at
least annually, or more frequently, if events and circumstances exist that
indicate that a goodwill impairment test should be performed. Such events and
circumstances may include among others, a significant adverse change in legal
factors or in the general business climate, significant decline in our stock
price and market capitalization, unanticipated competition, the testing for
recoverability of a significant asset group within the reporting unit, and an
adverse action or assessment by a regulating body. Any adverse change in these
factors could have a significant impact on the recoverability of goodwill and
could have a material impact on our consolidated financial statements.
Based on the results of our annual goodwill impairment test, we determined that
no goodwill impairment charges were required as our single reportable segment's
fair value exceeded its carrying amount. As of December 31, 2020, we determined
there were no events or circumstances which would more likely than not reduce
the fair value of our reportable segment below its carrying amount. Note 3 -
Summary of Significant Accounting Policies
of our consolidated financial statements presented elsewhere in this report
Income Taxes
- Income taxes are accounted for under the asset and liability method. Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
loss and tax credit carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.
Future realization of deferred tax assets ultimately depends on the existence of
sufficient taxable income of the appropriate character (for example, ordinary
income or capital gain) within the carryback or carryforward periods available
under the tax law. Based on historical and future expected taxable earnings, the
Company considers the future realization of these deferred tax assets more
likely than not.
The tax effects from an uncertain tax position are recognized in the financial
statements only if, based on its merits, the position is more likely than not to
be sustained on audit by the taxing authorities.
For complete discussion and disclosure of other accounting policies see Note 3 -
Summary of Significant Accounting Policies
of the Company's consolidated financial statements presented elsewhere in this
report.

                                       47
--------------------------------------------------------------------------------
  Table of Contents
Recently Issued Accounting Pronouncements but Not Adopted as of December 31,
2020

                                              Adoption
Standard              Description              Timing      Impact on Financial Statements
ASU            The FASB issued ASU          1st Quarter    The Company established a
No. 2020-04,   2020-04,                     2020 through   LIBOR Transition Task Force in
Reference      Reference Rate Reform:       the 4th        2020, which has inventoried
Rate Reform    Facilitation of the          Quarter 2022   our instruments that reflect
(Topic 848):   Effects of Reference Rate                   exposure to LIBOR, created a
Facilitation   Reform on Financial                         framework to manage the
of the         Reporting. The amendments                   transition and established a
Effects of     in this update provide                      timeline for key decisions and
Reference      temporary, optional                         actions to complete the
Rate Reform    guidance to ease the                        transition from LIBOR in 2021.
on Financial   potential burden in                         Although the Company is
Reporting      accounting for                              assessing the 

impacts of this

               transitioning away from                     transition and exploring
Issued March   reference rates such as                     alternatives to use in place
2020           LIBOR. The amendments                       of LIBOR for

various financial

               provide optional                            instruments, 

primarily related

               expedients and exceptions                   to our

variable-rate loans,

               for applying GAAP to                        our subordinated 

debentures,

               transactions affected by                    and interest 

rate swap

               reference rate reform if                    derivatives that 

are indexed

               certain criteria are met.                   to LIBOR, we do 

not expect

               The amendments primarily                    this ASU to have 

a material

               include relief related to                   impact on the 

Company's

               contract modifications and                  consolidated 

financial

               hedging relationships, as                   statements.
               well as providing a
               one-time
               election for the sale or
               transfer of debt
               securities classified as
               held-to-maturity.
               This guidance is effective
               immediately and the
               amendments may be applied
               prospectively through
               December 31, 2022.

ASU            The FASB issued ASU          1st Quarter    We do not expect the adoption
2019-12,       2019-12,                     2021           of this ASU to have a material
"Income        "Income Taxes (Topic 740):                  impact on our consolidated
Taxes (Topic   Simplifying the Accounting                  financial statements.
740):          for Income Taxes." This
Simplifying    ASU removes certain
the            exceptions for:
Accounting     recognizing deferred taxes
for Income     for investments,
Taxes"         performing intraperiod
               allocation and calculating
Issued         income taxes in interim
December       periods. This ASU also
2019           adds guidance to reduce
               complexity in certain
               areas, including
               recognizing deferred taxes
               for tax goodwill and
               allocating taxes to
               members of a consolidated
               group.
               ASU 2019-12
               is effective for interim
               and annual reporting
               periods beginning after
               December 15, 2020; early
               adoption is permitted.



                                       48
--------------------------------------------------------------------------------
  Table of Contents
Standard                    Description           Adoption Timing    Impact 

on Financial Statements


ASU                  The FASB issued ASU          1st Quarter 2021   The adoption of this ASU will
2020-01,             2020-01,                                        not have an impact on our
Investments -        Investments - Equity                            consolidated financial
Equity Securities    Securities (Topic 321),                         statements.
(Topic 321),         Investments - Equity
Investments -        Method and Joint Ventures
Equity Method and    (Topic 323), and
Joint Ventures       Derivatives and Hedging
(Topic 323), and     (Topic 815). This ASU
Derivatives and      clarifies the interactions
Hedging              between ASC 321, ASC 323
(Topic 815)          and ASC 815 and addresses
                     accounting for the
Issued January       transition into and out of
2020                 the equity method and also
                     provides guidance on
                     whether equity method
                     accounting would be
                     applied to certain
                     purchased options and
                     forward contracts upon
                     settlement.

ASU                  The FASB issued ASU          1st Quarter 2022   The adoption of this ASU is
2020-06,             2020-06,                                        not expected to have a
Debt - Debt with     Debt - Debt with                                material impact on our
Conversion and       Conversion and Other                            consolidated financial
Other Options        Options (Subtopic                               statements.
(Subtopic            470-20)
470-20)              and Derivatives and
and Derivatives      Hedging - Contracts in
and Hedging -        Entity's Own Equity
Contracts in         (Subtopic 815-40):
Entity's Own         Accounting for Convertible
Equity               Instruments and Contracts
(Subtopic 815-40):   in an Entity's Own Equity.
Accounting for       This ASU reduces the
Convertible          number of accounting
Instruments and      models for convertible
Contracts in an      instruments and allows
Entity's Own         more contracts to qualify
Equity               for equity classification.

Issued August 2020

ASU                  The FASB issued this         1st Quarter 2021   The adoption of this ASU is
2020-08              amendment to clarify that                       not expected to have a
Codification         an entity should                                material impact on our
Improvements to      reevaluate whether a                            consolidated financial
Subtopic             callable debt security is                       statements.
310-20,              within the scope of
Receivables -        paragraph
Nonrefundable Fees   310-20-35-33
and Other Costs      for each reporting period.
                     The amendments in this
Issued October       Update are effective for
2020                 fiscal years, and interim
                     periods within those
                     fiscal years, beginning
                     after December 15, 2020.
                     Early adoption of the
                     amendments is not
                     permitted.



                                       49

--------------------------------------------------------------------------------

Table of Contents

                                    OVERVIEW
For the year ended December 31, 2020, we reported net earnings of
$177.2 million, compared with $207.8 million for 2019. This represented a
$30.7 million, or 14.76%, decrease from the prior year. Diluted earnings per
share were $1.30 for 2020, compared to $1.48 for 2019.
The Company adopted ASU
2016-13,
commonly referred to as CECL which replaced the "incurred loss" approach with an
"expected loss" model over the life of the loan, effective on January 1, 2020. A
$23.5 million provision for credit losses was recorded in the first half of
2020, due to the economic disruption and forecasted impact resulting from
COVID-19.
No provision for credit losses was recorded in either the third or fourth
quarter of 2020. The Company's economic forecast of macro-economic variables was
generally consistent, with modest changes, from the end of the second quarter of
2020 to December 31, 2020. In comparison to the prior year, a $5.0 million loan
loss provision was incurred for 2019. For the year ended December 31, 2020, we
experienced minimal credit charge-offs of $666,000 and total recoveries of
$358,000, resulting in net charge-offs of $308,000. During 2020, the Company
originated, under the SBA Paycheck Protection Program, approximately 4,100
loans, of which $883.0 million was outstanding at December 31, 2020. Interest
and fee income from PPP loans was approximately $28.5 million for 2020.
At December 31, 2020, total assets of $14.4 billion increased $3.14 billion, or
27.80%, from total assets of $11.28 billion at December 31, 2019.
Interest-earning assets of $13.22 billion at December 31, 2020 increased
$3.20 billion, or 31.88%, when compared with $10.03 billion at December 31,
2019. The increase in interest-earning assets includes a $1.81 billion increase
in interest-earning balances due from the Federal Reserve, a $784.2 million
increase in total loans, and a $562.8 million increase in investment securities.
The increase in total loans was due to the origination of approximately
$1.1 billion in PPP loans with a remaining outstanding balance totaling
$883.0 million at December 31, 2020. Excluding PPP loans, total loans declined
by $98.8 million from December 31, 2019. Our tax equivalent yield on
interest-earning assets was 3.71% for 2020, compared to 4.58% for 2019.
Total investment securities were $2.98 billion at December 31, 2020, an increase
of $562.8 million, or 23.31%, from $2.41 billion at December 31, 2019. At
December 31, 2020, investment securities HTM totaled $578.6 million. At
December 31, 2020, investment securities AFS totaled $2.40 billion, inclusive of
a
pre-tax
unrealized gain of $54.7 million, an increase of $32.8 from December 31, 2019.
HTM securities declined by $95.8 million, or 14.21%, and AFS securities
increased by $658.7 million, or 37.85%, from December 31, 2019. Our tax
equivalent yield on investments was 2.10% for 2020, compared to 2.50% for 2019.
Total loans and leases, net of deferred fees and discount, of $8.35 billion at
December 31, 2020, increased by $784.2 million, or 10.37%, from $7.56 billion at
December 31, 2019. The increase in total loans included $883.0 million in PPP
loans. Excluding PPP loans, total loans declined by $98.8 million, or 1.31%. The
$98.8 million decrease in loans included decreases of $123.1 million in
commercial and industrial loans, $31.8 million in construction loans,
$30.3 million in consumer loans, $22.6 million in dairy & livestock and
agribusiness loans, $13.0 million in SFR mortgage loans, and $4.9 million in
other loans. Partially offsetting these declines was an increase in commercial
real estate loans of $126.9 million. Our yield on loans was 4.68% for the year
ended December 31, 2020, compared to 5.26% for 2019. This decline was primarily
due to the impact of the Federal Reserve's rate decreases and the decline in
discount accretion income for acquired loans. Interest income for yield
adjustments related to discount accretion on acquired loans was $17.4 million
for 2020, compared to $28.8 million for 2019.
Noninterest-bearing deposits were $7.46 billion at December 31, 2020, an
increase of $2.21 billion, or 42.13%, compared to $5.25 billion at December 31,
2019. The significant deposit growth in 2020 was primarily due to our customers
maintaining greater liquidity. At December 31, 2020, noninterest-bearing
deposits were 63.52% of total deposits, compared to 60.26% at December 31, 2019.
Our average cost of total deposits for 2020 was 0.12%, compared to 0.20% for
2019.

                                       50
--------------------------------------------------------------------------------
  Table of Contents
Customer repurchase agreements totaled $439.4 million at December 31, 2020,
compared to $428.7 million at December 31, 2019. Our average cost of total
deposits including customer repurchase agreements was 0.13% for 2020, compared
to 0.21% for 2019.
At December 31, 2020, we had $5.0 million in short short-term borrowing with 0%
cost, compared to no borrowings at December 31, 2019. At December 31, 2020, we
had $25.8 million of junior subordinated debentures, unchanged from December 31,
2019. These debentures bear interest at three-month LIBOR plus 1.38% and mature
in 2036. Our average cost of funds was 0.13% for 2020, compared to 0.24% for
2019.
The allowance for credit losses totaled $93.7 million at December 31, 2020,
compared to $68.7 million at December 31, 2019. Due to the adoption of CECL,
effective on January 1, 2020, a transition adjustment of $1.8 million was added
to the beginning balance of the allowance and was increased by $23.5 million in
provision for credit losses in 2020 due to the severe economic disruption
forecasted to result from the
COVID-19
pandemic. At December 31, 2020, ACL as a percentage of total loans and leases
outstanding was 1.12%, or 1.25% when PPP loans are excluded. This compares to
0.91% at December 31, 2019. As of December 31, 2020, total discounts remaining
on acquired loans were $30.9 million.
The Company's total equity was $2.01 billion at December 31, 2020. This
represented an increase of $13.9 million, or 0.70%, from total equity of
$1.99 billion at December 31, 2019. This increase was primarily due to net
earnings of $177.2 million and a $22.7 million increase in other comprehensive
income resulting from the tax effected impact of the increase in market value of
our
available-for-sale
investment securities portfolio, partially offset by repurchases of common stock
of $91.7 million under our
10b5-1
stock repurchase program, and $97.7 million in cash dividends. Our tangible
common equity ratio was 9.6% at December 31, 2020.
Our capital ratios under the revised capital framework referred to as Basel III
remain well-above regulatory requirements. As of December 31, 2020, the
Company's Tier 1 leverage capital ratio totaled 9.90%, our common equity Tier 1
ratio totaled 14.77%, our Tier 1 risk-based capital ratio totaled 15.06%, and
our total risk-based capital ratio totaled 16.24%. We did not elect to phase in
the impact of CECL on regulatory capital, as allowed under the interim final
rule of the FDIC and other U.S. banking agencies. Refer to our
Analysis of Financial Condition - Capital Resources.
                     ANALYSIS OF THE RESULTS OF OPERATIONS
Financial Performance

                                                                                                                     Variance
                                                    Year Ended December 31,                            2020                            2019
                                            2020             2019             2018               $               %              $               %
                                                                       (Dollars in thousands, except per share amounts)
Net interest income                       $  416,053       $  435,772       

$ 349,045 $ (19,719 ) -4.53% $ 86,727 24.85% Provision for credit losses

                  (23,500 )         (5,000 )     

(1,500 ) (18,500 ) -370.00% (3,500 ) -233.33% Noninterest income

                            49,870           59,042           43,481           (9,172 )       -15.53%         15,561          35.79%
Noninterest expense                         (192,903 )       (198,740 )       (179,911 )          5,837           2.94%        (18,829 )       -10.47%
Income taxes                                 (72,361 )        (83,247 )        (59,112 )         10,886          13.08%        (24,135 )       -40.83%

Net earnings                              $  177,159       $  207,827       $  152,003       $  (30,668 )       -14.76%      $  55,824          36.73%

Earnings per common share:
Basic                                     $     1.30       $     1.48       $     1.25       $    (0.18 )                    $    0.23
Diluted                                   $     1.30       $     1.48       $     1.24       $    (0.18 )                    $    0.24
Return on average assets                       1.37%            1.84%            1.60%           -0.47%                          0.24%
Return on average shareholders' equity         8.90%           10.71%           11.00%           -1.81%                         -0.29%
Efficiency ratio                              41.40%           40.16%           45.83%            1.24%                         -5.67%
Noninterest expense to average assets          1.49%            1.76%            1.89%           -0.27%                         -0.13%



                                       51
--------------------------------------------------------------------------------
  Table of Contents
Return on Average Tangible Common Equity Reconciliations
(Non-GAAP)
The return on average tangible common equity is a
non-GAAP
disclosure. The Company uses certain
non-GAAP
financial measures to provide supplemental information regarding the Company's
performance. The following is a reconciliation of net income, adjusted for
tax-effected
amortization of intangibles, to net income computed in accordance with GAAP; a
reconciliation of average tangible common equity to the Company's average
stockholders' equity computed in accordance with GAAP; as well as a calculation
of return on average tangible common equity.

                                                             Year Ended December 31,
                                                   2020               2019               2018
                                                             (Dollars in thousands)
Net Income                                      $    177,159       $    207,827       $    152,003
Add: Amortization of intangible assets                 9,352             10,798              5,254
Less: Tax effect of amortization of
intangible assets (1)                                 (2,765 )           (3,192 )           (1,553 )

Tangible net income                             $    183,746       $    215,433       $    155,704


Average stockholders' equity                    $  1,991,664       $  1,939,961       $  1,382,392
Less: Average goodwill                              (663,707 )         (665,026 )         (330,613 )
Less: Average intangible assets                      (38,203 )          

(48,296 ) (26,055 )


Average tangible common equity                  $  1,289,754       $  

1,226,639 $ 1,025,724



Return on average equity, annualized                   8.90%             10.71%             11.00%
Return on average tangible common equity              14.25%             17.56%             15.18%



  (1) Tax effected at respective statutory rates.


Net Interest Income
The principal component of our earnings is net interest income, which is the
difference between the interest and fees earned on loans and investments
(interest-earning assets) and the interest paid on deposits and borrowed funds
(interest-bearing liabilities). Net interest margin is net interest income as a
percentage of average interest-earning assets for the period. The level of
interest rates and the volume and mix of interest-earning assets and
interest-bearing liabilities impact net interest income and net interest margin.
The net interest spread is the yield on average interest-earning assets minus
the cost of average interest-bearing liabilities. Net interest margin and net
interest spread are included on a tax equivalent (TE) basis by adjusting
interest income utilizing the federal statutory tax rates of 21% in effect for
the years ended December 31, 2020, 2019 and 2018. Our net interest income,
interest spread, and net interest margin are sensitive to general business and
economic conditions. These conditions include short-term and long-term interest
rates, inflation, monetary supply, and the strength of the international,
national and state economies, in general, and more specifically, the local
economies in which we conduct business. Our ability to manage net interest
income during changing interest rate environments will have a significant impact
on our overall performance. We manage net interest income through affecting
changes in the mix of interest-earning assets as well as the mix of
interest-bearing liabilities, changes in the level of interest-bearing
liabilities in proportion to interest-earning assets, and in the growth and
maturity of earning assets. See Item 7 -
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Asset/Liability and Market Risk Management - Interest Rate
Sensitivity Management
included herein.

                                       52
--------------------------------------------------------------------------------
  Table of Contents
The table below presents the interest rate spread, net interest margin and the
composition of average interest-earning assets and average interest-bearing
liabilities by category for the periods indicated, including the changes in
average balance, composition, and average yield/rate between these respective
periods.
            Interest-Earning Assets and Interest-Bearing Liabilities

                                                                                              Year Ended December 31,
                                                           2020                                       2019                                        2018
                                            Average                      Yield/        Average                      Yield/        Average                         Yield/
                                            Balance        Interest       Rate         Balance        Interest       Rate         Balance       Interest           Rate
                                                                                              (Dollars in thousands)
INTEREST-EARNING ASSETS
Investment securities (1)
Available-for-sale
securities:
Taxable                                   $  1,854,964     $  35,129       1.94%     $  1,580,850     $  38,189       2.42%     $ 1,869,842     $  44,423           2.38%
Tax-advantaged                                  37,110           923       3.50%           41,991         1,141       3.76%          52,550         1,565           3.98%
Held-to-maturity
securities:
Taxable                                        438,190         9,542       2.18%          504,814        11,498       2.28%         534,642        11,848           2.22%
Tax-advantaged                                 173,756         4,681       3.26%          211,899         5,890       3.36%         243,955         7,053           3.50%
Investment in FHLB stock                        17,688           978       5.53%           17,688         1,235       6.98%          19,441         2,045 (4)      10.52%
Interest-earning deposits with other
institutions                                 1,098,814         1,682       0.15%          120,247         2,269       1.89%          97,266         1,642           1.69%
Loans (2)                                    8,066,483       377,402       4.68%        7,552,505       397,628       5.26%       5,905,674       293,284           4.97%

Total interest-earning assets               11,687,005       430,337       

3.71% 10,029,994 457,850 4.58% 8,723,370 361,860

           4.17%
Total noninterest-earning assets             1,242,808                                  1,272,907                                   789,299

Total assets                              $ 12,929,813                               $ 11,302,901                               $ 9,512,669

INTEREST-BEARING LIABILITIES
Savings deposits (3)                      $  3,530,606         8,803       0.25%     $  3,048,785        12,698       0.42%     $ 2,656,660         7,250           0.27%
Time deposits                                  445,962         3,799       0.85%          487,221         4,422       0.91%         453,031         2,575           0.57%

Total interest-bearing deposits              3,976,568        12,602       

0.32% 3,536,006 17,120 0.48% 3,109,691 9,825

           0.32%
FHLB advances, other borrowings, and
customer repurchase agreements                 511,404         1,682       0.33%          537,964         4,958       0.91%         499,526         2,990           0.60%

Interest-bearing liabilities                 4,487,972        14,284       0.32%        4,073,970        22,078       0.54%       3,609,217        12,815           0.35%

Noninterest-bearing deposits                 6,281,989                                  5,177,035                                 4,449,110
Other liabilities                              168,188                                    111,935                                    71,950
Stockholders' equity                         1,991,664                                  1,939,961                                 1,382,392

Total liabilities and stockholders'
equity                                    $ 12,929,813                               $ 11,302,901                               $ 9,512,669

Net interest income                                        $ 416,053                                  $ 435,772                                 $ 349,045

 Net interest spread - tax equivalent                                      3.39%                                      4.04%                                         3.82%
 Net interest margin                                                       3.57%                                      4.35%                                         4.00%
 Net interest margin - tax equivalent                                      3.59%                                      4.36%                                         4.03%




(1) Includes tax equivalent (TE) adjustments utilizing a federal statutory

        rate of 21% in effect for the years ended December 31, 2020, 2019 and
        2018.
        Non-tax
        equivalent (TE) rate was 2.04%, 2.43% and 2.41% for the years ended
        December 31, 2020, 2019 and 2018, respectively.

(2) Includes loan fees of $23.9 million, $3.1 million and $3.4 million for the

years ended December 31, 2020, 2019 and 2018, respectively. Prepayment

penalty fees of $8.2 million, $5.4 million and $3.0 million are included

        in interest income for the years ended December 31, 2020, 2019 and 2018,
        respectively.


  (3) Includes interest-bearing demand and money market accounts.


  (4) Includes a special dividend from the FHLB of $520,000.



                                       53
--------------------------------------------------------------------------------
  Table of Contents
The following table presents a comparison of interest income and interest
expense resulting from changes in the volumes and rates on average
interest-earning assets and average interest-bearing liabilities for the periods
indicated. Changes in interest income or expense attributable to volume changes
are calculated by multiplying the change in volume by the initial average
interest rate. The change in interest income or expense attributable to changes
in interest rates is calculated by multiplying the change in interest rate by
the initial volume. The changes attributable to interest rate and volume changes
are calculated by multiplying the change in rate times the change in volume.

Rate and Volume Analysis for Changes in Interest Income, Interest Expense and

                              Net Interest Income

                                                                               Comparision of Year Ended December 31,
                                                        2020 Compared to 2019                                         2019 Compared to 2018

                                                     Increase (Decrease) Due to                                    Increase (Decrease) Due to
                                                                        Rate/                                                         Rate/
                                         Volume          Rate          Volume          Total          Volume           Rate          Volume          Total
                                                                                       (Dollars in thousands)
Interest income:
Available-for-sale
securities:
Taxable investment securities          $    5,679      $  (7,608 )    $  (1,131 )    $  (3,060 )    $   (6,919 )    $      811      $    (126 )    $   (6,234 )
Tax-advantaged
investment securities                        (132 )          (97 )           11           (218 )          (315 )          (137 )           28            (424 )
Held-to-maturity
securities:
Taxable investment securities              (1,499 )         (525 )           68         (1,956 )          (706 )           377            (21 )          (350 )
Tax-advantaged
investment securities                      (1,061 )         (181 )           33         (1,209 )          (927 )          (272 )           36          (1,163 )
Investment in FHLB stock                        -           (257 )            -           (257 )          (184 )          (688 )           62            (810 )
Interest-earning deposits with other
institutions                               18,465         (2,085 )      (16,967 )         (587 )           388             193             46             627
Loans                                      27,060        (44,273 )       (3,013 )      (20,226 )        81,775          17,648          4,921         104,344

Total interest income                      48,512        (55,026 )      (20,999 )      (27,513 )        73,112          17,932          4,946          95,990

Interest expense:
Savings deposits                            2,007         (5,097 )         (805 )       (3,895 )         1,070           3,815            563           5,448
Time deposits                                (374 )         (272 )           23           (623 )           194           1,537            116           1,847
FHLB advances, other borrowings, and
customer repurchase agreements               (245 )       (3,188 )          157         (3,276 )           234           1,610            124           1,968

Total interest expense                      1,388         (8,557 )         (625 )       (7,794 )         1,498           6,962            803           9,263

Net interest income                    $   47,124      $ (46,469 )    $ (20,374 )    $ (19,719 )    $   71,614      $   10,970      $   4,143      $   86,727



2020 Compared to 2019
Net interest income, before provision for credit losses, of $416.1 million for
2020 decreased $19.7 million, or 4.53%, compared to $435.8 million for 2019.
Interest-earning assets increased on average by $1.66 billion, or 16.52%, from
$10.03 billion for 2019 to $11.69 billion for 2020. Our net interest margin (TE)
was 3.59% for 2020, compared to 4.36% for 2019.
Interest income for 2020 was $430.3 million, which represented a $27.5 million,
or 6.01%, decrease when compared to 2019. Average interest-earning assets
increased to $11.69 billion and the average earning asset yield was 3.71% for
2020, compared to 4.58% for 2019. The 87 basis point decrease in the
interest-earning asset yield over 2019 was primarily due to a combination of a
58 basis point decrease in loan yields, a 39 basis point decline in the
non-tax
equivalent investment yields, and a change in mix of earning assets, with
average balances at the Federal Reserve growing to 9.11% of earning assets for
2020, compared to 1.14% for 2019. The increase in balances at the Federal
Reserve was impacted by $1.54 billion in average deposit growth for 2020. The
net interest margin for 2020 would have been about 30 basis points higher
without the $950.7 million year-over-year increase in average deposits at the
Federal Reserve, earning just 10 basis points.
Interest income and fees on loans for 2020 of $377.4 million decreased
$20.2 million, or 5.09% when compared to 2019 Average loans increased
$514.0 million for 2020 when compared to 2019, primarily due to

                                       54
--------------------------------------------------------------------------------
  Table of Contents
$702.1 million in average PPP loans originated in the second quarter of 2020.
The PPP loans we originated resulted in approximately $21.4 million in fee
income and $7.1 million in loan interest during 2020. Discount accretion on
acquired loans and nonrecurring nonaccrual interest paid decreased by
$12.6 million compared to 2019. Loan yields decreased by 58 basis points from
2019. The significant decline in interest rates since the start of the pandemic
has had a negative impact on loan yields, which after excluding the impact from
PPP loans, discount accretion and nonaccrual interest income, causing loan
yields to decline by 36 basis points from 2019.
In general, we stop accruing interest on a loan after its principal or interest
becomes 90 days or more past due. When a loan is placed on nonaccrual, all
interest previously accrued but not collected is charged against earnings. There
was no interest income that was accrued and not reversed on nonaccrual loans at
December 31, 2020 and 2019. As of December 31, 2020 and 2019, we had
$14.3 million and $5.3 million of nonaccrual loans, respectively. Had these
nonaccrual loans for which interest was no longer accruing complied with the
original terms and conditions, interest income would have been approximately
$843,000 and $526,000 greater for 2020 and 2019, respectively.
Interest income from investment securities was $50.3 million for 2020, a
$6.4 million, or 11.36%, decrease from $56.7 million for 2019. The decrease was
primarily the result of a 39 basis point decline in the
non-tax
equivalent yield on investments as the decline in interest rates over the past
four quarters decreased yields on investment securities due to higher levels of
premium amortization, as well as lower yields on investments purchased during
2020. Partially offsetting the decline from lower rates was a $164.5 million
increase in the average investment securities for 2020 compared to 2019.
Interest expense of $14.3 million for 2020 decreased $7.8 million, or 35.30%,
compared to $22.1 million for 2019. The average rate paid on interest-bearing
liabilities decreased by 22 basis points, to 0.32% for 2020, from 0.54% for
2019. The rate on interest-bearing deposits for 2020 decreased by 16 basis
points from 2019. Average interest-bearing liabilities were $414.0 million
higher for 2020 when compared to 2019. On average, noninterest-bearing deposits
were 61.24% of our total deposits for 2020, compared to 59.42% for 2019. In
comparison to 2020, our overall cost of funds decreased 11 basis points, as our
average noninterest-bearing deposits grew by $1.10 billion. Average
interest-bearing deposits increased by $440.6 million for 2020, while the cost
of interest-bearing deposits decreased by 16 basis points.
2019 Compared to 2018
Net interest income, before provision for loan losses, of $435.8 million for
2019 increased $86.7 million, or 24.85%, compared to $349.0 million for 2018.
Interest-earning assets increased on average by $1.31 billion, or 14.98%, from
$8.72 billion for 2018 to $10.03 billion for 2019. The growth in
interest-earning assets was primarily the result of loan growth from the
acquisition of Community Bank ("CB"). Our net interest margin (TE) was 4.36% for
2019, compared to 4.03% for 2018.
Interest income for 2019 was $457.9 million, which represented a $96.0 million,
or 26.53%, increase when compared to 2018. Average interest-earning assets
increased by $1.31 billion and the average interest-earning asset yield of
4.58%, compared to 4.17% for 2018. The 41 basis point increase in the
interest-earning asset yield over 2018 resulted from the combination of a 29
basis point increase in loan yields and the change in mix of earning assets.
Average loans as a percentage of earning assets grew from 67.7% in 2018 to 75.3%
in 2019. Conversely, average investment securities declined as a percentage of
earning assets from 31.0% in the prior year to 23.3% in 2019.
Interest income and fees on loans for 2019 of $397.6 million increased
$104.3 million, or 35.58% when compared to 2018 primarily due to loans acquired
from CB. Average loans increased $1.65 billion for 2019 when compared with 2018.
Discount accretion on acquired loans and nonrecurring nonaccrual interest paid
was $30.8 million for 2019, compared to $16.9 million for 2018, which increased
loan yields by nine basis points. In addition, loan yields increased by an
additional 20 basis points from the prior year primarily due to higher rates on
loans indexed to variable interest rates, such as the Bank's prime rate.

                                       55
--------------------------------------------------------------------------------
  Table of Contents
There was no interest income that was accrued and not reversed on nonaccrual
loans at December 31, 2019 and 2018. As of December 31, 2019 and 2018, we had
$5.3 million and $20.0 million of nonaccrual loans, respectively. Had these
nonaccrual loans for which interest was no longer accruing complied with the
original terms and conditions, interest income would have been approximately
$526,000 and $1.3 million greater for 2019 and 2018, respectively.
Interest income from investment securities was $56.7 million for 2019, an
$8.2 million, or 12.59%, decrease from $64.9 million for 2018. This decrease was
the net result of a $361.4 million decrease in the average investment securities
for 2019 compared to 2018, partially offset by a two basis point increase in the
non
tax-equivalent
yield on securities. Dividend income from FHLB stock decreased by $810,000 from
2019, primarily due to a special dividend of $520,000 received from the FHLB in
the fourth quarter of 2018.
Interest expense of $22.1 million for 2019 increased $9.3 million, or 72.28%,
compared to $12.8 million for 2018. The average rate paid on interest-bearing
liabilities increased by 19 basis points, to 0.54% for 2019, from 0.35% for
2018. The rate on interest-bearing deposits for 2019 increased by 16 basis
points from 2018, as a result of higher rates on deposits acquired from CB and
competition from higher interest rates offered by our competitors. Average
interest-bearing liabilities increased by $464.8 million when compared to 2018,
primarily due to deposits assumed from CB. Average noninterest-bearing deposits
represented 59.42% of our total deposits for 2019, compared to 58.86% for 2018.
The overall cost of funds increased by only eight basis points due to the
continued strength and growth of noninterest-bearing deposits, during a period
of higher short-term interest rates.
Provision for Credit Losses
The provision for credit losses is a charge to earnings to maintain the
allowance for credit losses at a level consistent with management's assessment
of expected lifetime losses in the loan portfolio at the balance sheet date. On
January 1, 2020, we adopted ASU
2016-13,
commonly referred to as CECL, which replaces the "incurred loss" approach with
an "expected loss" model over the life of the loan.
The allowance for credit losses totaled $93.7 million at December 31, 2020,
compared to $68.7 million at December 31, 2019. Upon adoption of CECL, a
transition adjustment of $1.8 million was added to the beginning balance of the
allowance, with no impact on the consolidated statement of earnings, and was
increased by $23.5 million in provision for credit losses in the first half of
2020, due to the severe economic disruption forecasted as a result of the
COVID-19
pandemic. No provision for credit losses was recorded in the third or fourth
quarter of 2020. For 2020, we experienced minimal credit charge-offs of $666,000
and total recoveries of $358,000, resulting in net charge-offs of $308,000. This
compares to a $5.0 million loan loss provision and net recoveries of $47,000 for
2019 and a $1.5 million loan loss provision and net recoveries of $2.5 million
for 2018. The ratio of the allowance for credit losses to total loans and leases
outstanding, net of deferred fees and discount, as of December 31, 2020, was
1.12%, or 1.25% when PPP loans are excluded. This compares to 0.91% and 0.82%,
as of December 31, 2019 and 2018, respectively. As of December 31, 2020,
remaining discounts on acquired loans were $30.9 million.
No assurance can be given that economic conditions which adversely affect the
Company's service areas or other circumstances will or will not be reflected in
increased provisions for credit losses in the future, as the nature of this
process requires considerable judgment. We may experience increases in the
provision for credit losses, in future periods, due to further deterioration in
economic conditions from the
COVID-19
pandemic. See "Allowance for Credit Losses" under
Analysis of Financial Condition
herein.
Noninterest Income
Noninterest income includes income derived from financial services offered, such
as CitizensTrust, BankCard services, international banking, and other business
services. Also included in noninterest income are service charges and fees,
primarily from deposit accounts, gains (net of losses) from the disposition of
investment securities, loans, other real estate owned, and fixed assets, and
other revenues not included as interest on earning assets.

                                       56
--------------------------------------------------------------------------------
  Table of Contents
The following table sets forth the various components of noninterest income for
the periods presented.

                                                                                                 Variance
                                       Year Ended December 31,                      2020                          2019
                                  2020          2019          2018            $              %              $              %
                                                                     (Dollars in thousands)
Noninterest income:
Service charges on deposit
accounts                         $ 16,561      $ 20,010      $ 17,070     

$ (3,449 ) -17.24% $ 2,940 17.22% Trust and investment services 9,978 9,525 8,774

    453           4.76%           751          8.56%
Bankcard services                   1,886         3,163         3,485        (1,277 )       -40.37%          (322 )       -9.24%
BOLI income                         8,100         5,798         4,018         2,302          39.70%         1,780         44.30%
Swap fee income                     5,025         1,806           340         3,219         178.24%         1,466        431.18%
Gain on OREO, net                     388           129         3,546      

259 200.78% (3,417 ) -96.36% Gain on sale of building, net 1,680 4,776

             -        (3,096 )       -64.82%         4,776              -
Gain on eminent domain
condemnation, net                       -         5,685             -        (5,685 )      -100.00%         5,685              -
Other                               6,252         8,150         6,248       

(1,898 ) -23.29% 1,902 30.44%

Total noninterest income $ 49,870 $ 59,042 $ 43,481 $ (9,172 ) -15.53% $ 15,561 35.79%




2020 Compared to 2019
Noninterest income for 2019 included a $5.7 million net gain from the legal
settlement of an eminent domain condemnation of one of our banking center
buildings in Bakersfield and $4.8 million in net gains on the sale of bank owned
buildings, compared with a $1.7 million net gain on the sale of one of our owned
buildings in 2020. Service charges on deposit accounts decreased by $3.4 million
from 2019. This decrease was primarily due to the higher earnings credits
generated by the significant increase in our customer's noninterest-bearing
deposits held at the Bank. In addition, bankcard services decreased by
approximately $1.3 million when compared to 2019, primarily due to the Durbin
Amendment's cap on debit card interchange fees. The $1.9 million decrease in
other income in 2020 included decreases in dividend income from various equity
investments, other banking fee income and SBA servicing income when compared to
2019.
The Bank enters into interest rate swap agreements with our customers to manage
our interest rate risk and enters into identical offsetting swaps with a
counterparty. The changes in the fair value of the swaps primarily offset each
other resulting in swap fee income (refer to Note 20 -
Derivative Financial Instruments
of the notes to the unaudited condensed consolidated financial statements of
this report for additional information). Swap fee income increased $3.2 million
compared to 2019, due to higher volume of swap transactions. We executed on swap
agreements related to new loan originations with a notional amount totaling
$280.4 million for 2020, compared to $96.4 million for 2019.
CitizensTrust consists of Wealth Management and Investment Services income. The
Wealth Management group provides a variety of services, which include asset
management, financial planning, estate planning, retirement planning, private,
and corporate trustee services, and probate services. Investment Services
provides self-directed brokerage, 401(k) plans, mutual funds, insurance and
other
non-insured
investment products. At December 31, 2020, CitizensTrust had approximately
$3.04 billion in assets under management and administration, including
$2.18 billion in assets under management. CitizensTrust generated fees of
$10.0 million for 2020, an increase of $453,000 compared to $9.5 million for
2019, due to the growth in assets under management.
The Bank's investment in BOLI includes life insurance policies acquired through
acquisitions and the purchase of life insurance by the Bank on a selected group
of employees. The Bank is the owner and beneficiary of these policies. BOLI is
recorded as an asset at its cash surrender value. Increases in the cash value of
these policies, as well as insurance proceeds received, are recorded in
noninterest income and are not subject to income tax, as long as they are held
for the life of the covered parties. Income from our BOLI policies for 2020
included $2.8 million of death benefits that exceeded cash surrender values,
compared to $502,000 of death benefits for 2019.

                                       57
--------------------------------------------------------------------------------
  Table of Contents
2019 Compared to 2018
The $15.6 million growth in noninterest income was primarily due to a
$5.7 million net gain from the legal settlement of an eminent domain
condemnation of one of our business financial center buildings in Bakersfield
and a $4.8 million net gain on the sale of our bank owned buildings, compared
with a $3.5 million net gain on the sale of one OREO in 2018. Service charges on
deposit accounts increased by $2.9 million from 2018, primarily due to growth in
service charges on deposits assumed in the acquisition of CB. The $3.4 million
increase in other income included increases of $1.5 million in swap fee income,
$1.0 million increase in international banking fee income, and $1.1 million in
SBA servicing income and dividend income from various equity investments. For
2019, the Durbin Amendment's cap on interchange fees became effective for the
Company, which reduced our debit card interchange fee income for bankcard
services by approximately $600,000 when compared to 2018.
At December 31, 2019, CitizensTrust had approximately $2.86 billion in assets
under management and administration, including $2.01 billion in assets under
management. CitizensTrust generated fees of $9.5 million for 2019, an increase
of $751,000 compared to $8.8 million for 2018, due to the growth in assets under
management.
The $1.8 million increase in BOLI income included a $1.2 million increase in
income from $70.9 million of BOLI policies acquired from CB in the third quarter
of 2018. Death benefits of $502,000 were included in our BOLI policies for 2019.
Noninterest Expense
The following table summarizes the various components of noninterest expense for
the periods presented.

                                                                                                                Variance
                                                 Year Ended December 31,                           2020                          2019
                                          2020            2019            2018              $               %              $               %
                                                                                (Dollars in thousands)
Noninterest expense:
Salaries and employee benefits          $  119,759      $  119,475      $  100,601       $     284           0.24%      $  18,874         18.76%
Occupancy                                   16,677          16,565          16,386             112           0.68%            179          1.09%
Equipment                                    3,945           3,892           3,767              53           1.36%            125          3.32%
Professional services                        9,460           7,752           6,477           1,708          22.03%          1,275         19.69%
Computer software expense                   11,302          10,658           9,343             644           6.04%          1,315         14.07%
Marketing and promotion                      4,488           5,890           5,302          (1,402 )       -23.80%            588         11.09%
Amortization of intangible assets            9,352          10,798           5,254          (1,446 )       -13.39%          5,544        105.52%
Telecommunications expense                   2,566           2,785           2,564            (219 )        -7.86%            221          8.62%
Regulatory assessments                       2,375           1,958           3,218             417          21.30%         (1,260 )      -39.15%
Insurance                                    1,636           1,475           1,735             161          10.92%           (260 )      -14.99%
Loan expense                                 1,159           1,439           1,103            (280 )       -19.46%            336         30.46%
OREO expense                                 1,247              64               7           1,183        1848.44%             57        814.29%
Recapture of provision for unfunded
loan commitments                                 -               -            (250 )             -               -            250        100.00%
Directors' expenses                          1,420           1,230           1,073             190          15.45%            157         14.63%
Stationery and supplies                      1,172           1,179           1,207              (7 )        -0.59%            (28 )       -2.32%
Acquisition related expenses                     -           6,447          16,404          (6,447 )      -100.00%         (9,957 )      -60.70%
Other                                        6,345           7,133           5,720            (788 )       -11.05%          1,413         24.70%

Total noninterest expense               $  192,903      $  198,740      $  179,911       $  (5,837 )        -2.94%      $  18,829         10.47%


Noninterest expense to average
assets                                       1.49%           1.76%           1.89%

Efficiency ratio (1)                        41.40%          40.16%          45.83%


(1) Noninterest expense divided by net interest income before provision for

credit losses plus noninterest income.



Our ability to control noninterest expenses in relation to asset growth can be
measured in terms of total noninterest expenses as a percentage of average
assets. Noninterest expense as a percentage of average assets was 1.49% for
2020, compared to 1.76% and 1.89% for 2019 and 2018, respectively. The decrease
in this ratio for 2020 was significantly impacted by the $950 million increase
in average balances at the Federal Reserve.

                                       58
--------------------------------------------------------------------------------
  Table of Contents
Our ability to control noninterest expenses in relation to the level of total
revenue (net interest income before provision for credit losses plus noninterest
income) is measured by the efficiency ratio and indicates the percentage of net
revenue that is used to cover expenses. The efficiency ratio was 41.40% for
2020, compared to 40.16% for 2019 and 45.83% for 2018.
2020 Compared to 2019
Noninterest expense of $192.9 million for the year ended December 31, 2020 was
$5.8 million, or 2.9% lower than 2019. There were no merger related expenses
related to the Community Bank acquisition for 2020, compared to $6.4 million for
2019 and the year-over-year decrease also included a $1.4 million decrease in
CDI amortization. A decrease in marketing and promotion expense in 2020 of
$1.4 million was primarily due to
COVID-19
restrictions on travel and entertainment. These decreases were partially offset
by a $1.7 million increase in professional services expense, related to legal,
audit, and other professional services. OREO expense also increased in 2020 by
$1.2 million primarily due to a $700,000 write-down of one OREO property.
2019 Compared to 2018
Noninterest expense of $198.7 million for the year ended December 31, 2019 was
$18.8 million higher than 2018. Salaries and employee benefit costs increased
$18.9 million primarily due to additional compensation related to the newly
hired and former CB employees who were retained after the merger and
$1.9 million in higher stock related compensation expense. Higher expense for
accelerated vesting of stock grants related to the amended employment agreement
and additional stock grants related to the consulting agreement for the
Company's retiring Chief Executive Officer contributed to the increase in
compensation costs for 2019. The year-over-year increase also included a
$5.5 million increase in CDI amortization as a result of core deposits assumed
from CB. Increases of $1.3 million in professional services, $1.2 million in
software licenses and maintenance, and $1.5 million in other expense was
primarily related to higher expenses related to the operations of a larger bank
after the merger with CB. These increases were partially offset by a
$10.0 million decrease in merger related expenses.
Income Taxes
The Company's effective tax rate for the year ended December 31, 2020 was
29.00%, compared with 28.60% and 28.00% for the year ended December 31, 2019 and
2018, respectively. Our estimated annual effective tax rate also varies
depending upon the level of
tax-advantaged
income as well as available tax credits. Refer to Note 11 -
Income Taxes
of the notes to consolidated financial statements for more information.
The effective tax rates are below the nominal combined Federal and State tax
rate as a result of
tax-advantaged
income from certain municipal security investments, municipal loans and leases
and BOLI, as well as available tax credits for each period.

                                       59

--------------------------------------------------------------------------------

Table of Contents

                        ANALYSIS OF FINANCIAL CONDITION
Total assets of $14.42 billion at December 31, 2020 increased $3.14 billion, or
27.80%, from total assets of $11.28 billion at December 31, 2019.
Interest-earning assets totaled $13.22 billion at December 31, 2020, an increase
of $3.20 billion, or 31.88%, when compared with $10.03 billion at December 31,
2019. The increase in interest-earning assets includes a $1.81 billion increase
in interest-earning balances due from the Federal Reserve, a $784.2 million
increase in total loans, and a $562.8 million increase in investment securities.
The increase in total loans was due to the origination of approximately
$1.10 billion in PPP loans with a remaining outstanding balance totaling
$883.0 million as of December 31, 2020. Excluding PPP loans, total loans
declined by $98.8 million from December 31, 2019.
Total liabilities were $12.41 billion at December 31, 2020, an increase of
$3.12 billion, or 33.62%, from total liabilities of $9.29 billion at
December 31, 2019. Total deposits grew by $3.03 billion, or 34.83%. This
significant deposit growth in 2020 was primarily due to our customers
maintaining greater liquidity in their deposit accounts. Total equity increased
$13.9 million, or 0.70%, to $2.01 billion at December 31, 2020, compared to
total equity of $1.99 billion at December 31, 2019. The $13.9 million increase
in equity was primarily due to net earnings of $177.2 million and a
$22.7 million increase in other comprehensive income from the tax effected
impact of the increase in market value of
available-for-sale
investment securities, partially offset by $97.7 million in cash dividends and
the repurchase of 4.9 million shares of common stock for $91.7 million under our
10b5-1
stock repurchase program. Our equity also decreased by $1.3 million as a result
of a cumulative effect adjustment to beginning retained earnings, net of tax,
due to the adoption of CECL on January 1, 2020.
Investment Securities
The Company maintains a portfolio of investment securities to provide interest
income and to serve as a source of liquidity for its ongoing operations. At
December 31, 2020, total investment securities were $2.98 billion. This
represented an increase of $562.8 million, or 23.31%, from total investment
securities of $2.41 billion at December 31, 2019. The increase in investment
securities was primarily due to new securities purchased exceeding cash outflow
from the portfolio in 2020. At December 31, 2020, investment securities HTM
totaled $578.6 million. At December 31, 2020, our AFS investment securities
totaled $2.40 billion, inclusive of a
pre-tax
net unrealized gain of $54.7 million. The
after-tax
unrealized gain reported in AOCI on AFS investment securities was $38.6 million.
The changes in the net unrealized holding gain resulted primarily from
fluctuations in market interest rates. For the years ended December 31, 2020 and
2019, repayments/maturities of investment securities totaled $798.7 million and
$485.8 million, respectively. The Company purchased additional investment
securities totaling $1.28 billion and $540.6 million for the years ended
December 31, 2020 and 2019, respectively. There were no investment securities
sold during the year ended December 31, 2020. During 2019, we sold 14 investment
securities at book value of approximately $152.6 million.
The tables below set forth our investment securities AFS and HTM portfolio by
type for the dates presented.

                                                   December 31,
                                        2020                           2019
                              Fair Value       Percent       Fair Value       Percent
                                              (Dollars in thousands)
Investment securities
available-for-sale
Mortgage-backed securities   $  1,904,935        79.41%     $  1,206,313        69.32%
CMO/REMIC                         462,814        19.29%          493,710        28.37%
Municipal bonds                    30,285         1.26%           39,354         2.26%
Other securities                      889         0.04%              880         0.05%

Total
available-for-sale
securities                   $  2,398,923       100.00%     $  1,740,257       100.00%




                                       60

--------------------------------------------------------------------------------

  Table of Contents
                                                 December 31,
                                       2020                         2019
                             Amortized                    Amortized
                                Cost         Percent         Cost         Percent
                                            (Dollars in thousands)
Investment securities
held-to-maturity
Government agency/GSE         $  98,663        17.05%      $ 117,366        17.40%
Mortgage-backed securities      146,382        25.30%        168,479        24.98%
CMO/REMIC                       145,309        25.11%        192,548        28.55%
Municipal bonds                 188,272        32.54%        196,059        29.07%

Total
held-to-maturity
securities                    $ 578,626       100.00%      $ 674,452       100.00%

Fair Value                    $ 604,223                    $ 678,948



The maturity distribution of the AFS and HTM portfolios consist of the following
as of the date presented.

                                                                              December 31, 2020
                                                          After One          After
                                                            Year           Five Years
                                       One Year or         Through          Through        After Ten                         Percent to
                                          Less           Five Years        Ten Years         Years            Total            Total
                                                                            (Dollars in thousands)
Investment securities
available-for-sale:
Mortgage-backed securities             $        807      $  1,903,307      $       821      $       -      $  1,904,935           79.41%
CMO/REMIC                                     8,803           350,905           81,052         22,054           462,814           19.29%
Municipal bonds (1)                               -             1,088           12,922         16,275            30,285            1.26%
Other securities                                889                 -                -              -               889            0.04%

Total                                  $     10,499      $  2,255,300      $    94,795      $  38,329      $  2,398,923          100.00%

Weighted average yield:
Mortgage-backed securities                    4.80%             1.83%            3.37%              -             1.84%
CMO/REMIC                                     0.48%             1.50%            2.26%          2.52%             1.66%
Municipal bonds (1)                               -             4.03%            2.48%          2.55%             2.58%
Other securities                              2.74%                 -                -              -             2.74%
Total                                         1.00%             1.78%            2.30%          2.53%             1.81%


(1) The weighted average yield for the portfolio is based on projected

           duration and is not
           tax-equivalent.
           The
           tax-equivalent
           yield at December 31, 2020 was 3.26%.



                                       61

--------------------------------------------------------------------------------

  Table of Contents
                                                                          December 31, 2020
                                                     After One          After
                                                       Year           Five Years
                                  One Year or         Through          Through          After Ten                         Percent to
                                     Less           Five Years        Ten Years           Years            Total            Total
                                                                        (Dollars in thousands)
Investment securities
held-to-maturity:
Government agency/GSE             $          -       $        -       $         -       $   98,663       $   98,663            17.05%
Mortgage-backed securities                 262          134,978             9,031            2,111          146,382            25.30%
CMO/REMIC                                    -          145,309                 -                -          145,309            25.11%
Municipal bonds (1)                      2,462           24,961            66,530           94,319          188,272            32.54%

Total                             $      2,724       $  305,248       $    75,561       $  195,093       $  578,626           100.00%

Weighted average yield:
Government agency/GSE                        -                -                 -            1.92%            1.92%
Mortgage-backed securities               3.16%            2.21%             2.43%            3.43%            2.25%
CMO/REMIC                                    -            2.26%                 -                -            2.26%
Municipal bonds (1)                      3.11%            2.80%             2.64%            2.10%            2.40%
Total                                    3.12%            2.29%             2.61%            2.02%            2.24%


(1) The weighted average yield for the portfolio is based on projected

           duration and is not
           tax-equivalent.
           The tax equivalent yield at December 31, 2020 was 3.03%.


The maturity of each security category is defined as the contractual maturity
except for the categories of mortgage-backed securities and CMO/REMIC whose
maturities are defined as the estimated average life. The final maturity of
mortgage-backed securities and CMO/REMIC will differ from their contractual
maturities because the underlying mortgages have the right to repay such
obligations without penalty. The speed at which the underlying mortgages repay
is influenced by many factors, one of which is interest rates. Mortgages tend to
repay faster as interest rates fall and slower as interest rate rise. This will
either shorten or extend the estimated average life. Also, the yield on
mortgage-backed securities and CMO/REMIC are affected by the speed at which the
underlying mortgages repay. This is caused by the change in the amount of
amortization of premiums or accretion of discounts of each security as
repayments increase or decrease. The Company obtains the estimated average life
of each security from independent third parties.
The weighted-average yield on the total investment portfolio at December 31,
2020 was 1.92% with a weighted-average life of 2.9 years. This compares to a
weighted-average yield of 2.54% at December 31, 2019 with a weighted-average
life of 3.6 years. The weighted average life is the average number of years that
each dollar of unpaid principal due remains outstanding. Average life is
computed as the weighted-average time to the receipt of all future cash flows,
using as the weights the dollar amounts of the principal
pay-downs.
Approximately 93% of the securities in the total investment portfolio, at
December 31, 2020, are issued by the U.S. government or U.S.
government-sponsored agencies and enterprises, which have the implied guarantee
of payment of principal and interest. As of December 31, 2020, approximately
$64.4 million in U.S. government agency bonds are callable. The Agency CMO/REMIC
are backed by agency-pooled collateral. Municipal bonds, which represented
approximately 7% of the total investment portfolio, are predominately AA or
higher rated securities.

                                       62
--------------------------------------------------------------------------------
  Table of Contents
The Company held investment securities in excess of 10% of shareholders' equity
from the following issuers as of the dates presented.

                                                               December 31,
                                               2020                                    2019
                                  Book Value         Market Value         Book Value         Market Value
                                                          (Dollars in thousands)
Major issuer:
Federal National Mortgage
Association                      $  1,133,321       $    1,166,735       $    963,002       $      976,431
Federal Home Loan Mortgage
Corporation                         1,058,957            1,084,494            805,841              815,311
Government National Mortgage
Association                           413,991              421,025            271,154              268,879


Municipal securities held by the Company are issued by various states and their
various local municipalities. The following tables present municipal securities
by the top holdings by state as of the dates presented.

                                                     December 31, 2020
                               Amortized       Percent of                        Percent of
                                  Cost           Total          Fair Value         Total
                                                  (Dollars in thousands)
Municipal Securities
available-for-sale:
Minnesota                      $   11,055             38.5 %    $    11,588             38.3 %
Connecticut                         5,653             19.7 %          5,910             19.5 %
Massachusetts                       4,147             14.4 %          4,394             14.5 %
Iowa                                2,345              8.2 %          2,430              8.0 %
Ohio                                2,115              7.4 %          2,194              7.2 %
Maine                               1,506              5.2 %          1,598              5.3 %
All other states (2 states)         1,886              6.6 %          2,171              7.2 %

Total                          $   28,707            100.0 %    $    30,285            100.0 %

Municipal Securities
held-to-maturity:
Minnesota                      $   44,820             23.8 %    $    46,243             23.7 %
Massachusetts                      22,361             11.9 %         23,573             12.1 %
Ohio                               17,781              9.4 %         18,502              9.5 %
Texas                              17,135              9.1 %         17,706              9.1 %
Wisconsin                          12,236              6.5 %         12,755              6.5 %
Connecticut                         8,759              4.7 %          9,001              4.6 %
All other states (20 states)       65,180             34.6 %         67,398             34.5 %

Total                          $  188,272            100.0 %    $   195,178            100.0 %




                                       63

--------------------------------------------------------------------------------

  Table of Contents
                                                  December 31, 2019
                                Amortized       Percent                       Percent
                                  Cost         of Total      Fair Value      of Total
                                               (Dollars in thousands)
Municipal Securities
available-for-sale:
Minnesota                       $   11,067         28.7%      $   11,274         28.6%
Connecticut                          5,976         15.5%           6,103         15.5%
Iowa                                 5,831         15.1%           5,907         15.0%
California                           5,675         14.7%           5,845         14.9%
Massachusetts                        4,150         10.8%           4,260         10.8%
Ohio                                 2,125          5.5%           2,219          5.6%
All other states (3 states)          3,682          9.7%           3,746          9.6%

Total                           $   38,506        100.0%      $   39,354        100.0%

Municipal Securities
held-to-maturity:
Minnesota                       $   47,999         24.5%      $   48,695         24.4%
Massachusetts                       24,700         12.6%          25,328         12.7%
Texas                               21,586         11.0%          21,758         10.9%
Wisconsin                           12,276          6.2%          12,416          6.2%
Washington                          11,680          6.0%          11,873          6.0%
Ohio                                 9,523          4.9%           9,909          5.0%
All other states (20 states)        68,295         34.8%          69,382         34.8%

Total                           $  196,059        100.0%      $  199,361        100.0%



We adopted ASU
2016-13
on January 1, 2020, on a prospective basis. Under the new guidance, once it is
determined that a credit loss has occurred, an allowance for credit losses is
established on our
available-for-sale
and
held-to-maturity
securities. Prior to adoption of this standard, when a decline in fair value of
a debt security was determined to be other than temporary, an impairment charge
for the credit component was recorded, and a new cost basis in the investment
was established. As of December 31, 2020, management determined that credit
losses did not exist for securities in an unrealized loss position.
The following table presents the Company's
available-for-sale
investment securities, by investment category, in an unrealized loss position
for which an allowance for credit losses has not been recorded as of
December 31, 2020.

                                                                             December 31, 2020
                                       Less Than 12 Months                   12 Months or Longer                        Total
                                                       Gross                                 Gross                              Gross
                                                     Unrealized                            Unrealized                         Unrealized
                                                      Holding                               Holding                            Holding
                                   Fair Value          Losses           Fair Value           Losses         Fair Value          Losses
                                                                          (Dollars in thousands)
Investment securities
available-for-sale:
Mortgage-backed securities         $    72,219       $      (101 )      $          -       $         -       $   72,219       $      (101 )
CMO/REMIC                               96,974              (249 )                 -                 -           96,974              (249 )
Municipal bonds                              -                 -                   -                 -                -                 -

Total
available-for-sale
securities                         $   169,193       $      (350 )      $          -       $         -       $  169,193       $      (350 )



The table below presents the Company's investment securities' gross unrealized
losses and fair value by investment category and length of time that individual
securities have been in a continuous unrealized loss position at December 31,
2019, prior to adoption of ASU
2016-13.
Management previously reviewed individual securities to determine whether a
decline in fair value below the amortized cost basis is other-than-temporary.
The unrealized losses on these securities were primarily attributed to changes
in interest rates. The issuers of these securities have not, to our knowledge,
evidenced any cause for default on these securities. These securities

                                       64
--------------------------------------------------------------------------------
  Table of Contents
have fluctuated in value since their purchase dates as market interest rates
have fluctuated. However, we have the ability and the intention to hold these
securities until their fair values recover to cost or maturity. As such,
management does not deem these securities to be other-than-temporarily-impaired.

                                                                          December 31, 2019
                                     Less Than 12 Months                  12 Months or Longer                        Total
                                                     Gross                               Gross                               Gross
                                                   Unrealized                          Unrealized                          Unrealized
                                                    Holding                             Holding                             Holding
                                 Fair Value          Losses          Fair Value          Losses          Fair Value          Losses
                                                                        (Dollars in thousands)
Investment securities
available-for-sale:
Mortgage-backed securities       $    20,289       $        (6 )      $   97,964       $      (744 )      $  118,253       $      (750 )
CMO/REMIC                            177,517              (705 )          34,565              (191 )         212,082              (896 )
Municipal bonds                            -                 -               563                (2 )             563                (2 )

Total
available-for-sale
securities                       $   197,806       $      (711 )      $  133,092       $      (937 )      $  330,898       $    (1,648 )

Investment securities
held-to-maturity:
Government agency/GSE            $    28,359       $      (252 )      $   19,405       $      (405 )      $   47,764       $      (657 )
Mortgage-backed securities            10,411               (54 )               -                 -            10,411               (54 )
CMO/REMIC                             23,897              (104 )         166,193            (2,354 )         190,090            (2,458 )
Municipal bonds                        7,583               (32 )          29,981              (533 )          37,564              (565 )

Total
held-to-maturity
securities                       $    70,250       $      (442 )      $  215,579       $    (3,292 )      $  285,829       $    (3,734 )



The Company did not record any charges for other-than-temporary impairment
losses for the year ended December 31, 2019.
Loans
Total loans and leases, net of deferred fees and discounts, of $8.35 billion at
December 31, 2020, increased by $784.2 million, or 10.37%, from $7.56 billion at
December 31, 2019. The increase in total loans included $883.0 million in PPP
loans. Excluding PPP loans, total loans declined by $98.8 million, or 1.31%. The
$98.8 million decrease in loans included decreases of $123.1 million in
commercial and industrial loans, $31.8 million in construction loans,
$26.5 million in consumer and other loans, $22.6 million in dairy & livestock
and agribusiness loans, $13.0 million in SFR mortgage loans, $7.6 million in
municipal lease financings, and $1.1 million in other SBA loans. Partially
offsetting these declines was an increase in commercial real estate loans of
$126.9 million.

                                       65
--------------------------------------------------------------------------------
  Table of Contents
Total loans, net of deferred loan fees, comprise 63.14% of our total earning
assets as of December 31, 2020. The following table presents our loan portfolio
by type for the periods presented.
                     Distribution of Loan Portfolio by Type

                                                                   December 31,
                                   2020            2019 (1)            2018              2017              2016
                                                              (Dollars in thousands)
Commercial real estate         $  5,501,509      $  5,374,617      $  5,394,229      $  3,376,713      $  2,930,141
Construction                         85,145           116,925           122,782            77,982            85,879
SBA                                 303,896           305,008           350,043           122,055            97,184
SBA - PPP                           882,986                 -                 -                 -                 -
Commercial and industrial           812,062           935,127         1,002,209           513,325           485,078
Dairy & livestock and
agribusiness                        361,146           383,709           393,843           347,289           338,631
Municipal lease finance
receivables                          45,547            53,146            64,186            70,243            64,639
SFR mortgage                        270,511           283,468           296,504           236,202           250,605
Consumer and other loans             86,006           116,319           128,429            64,229            78,274

Gross loans
(Non-PCI)                         8,348,808         7,568,319         7,752,225         4,808,038         4,330,431
Less: Deferred loan fees,
net (2)                                   -            (3,742 )          (4,828 )          (6,289 )          (6,952 )

Gross loans, net of deferred
loan fees
(Non-PCI)                         8,348,808         7,564,577         7,747,397         4,801,749         4,323,479
Less: Allowance for credit
losses                              (93,692 )         (68,660 )         (63,409 )         (59,218 )         (60,321 )

Net loans
(Non-PCI)                      $  8,255,116      $  7,495,917         7,683,988         4,742,531         4,263,158

PCI Loans                                                                17,214            30,908            73,093
Discount on PCI loans                                                         -            (2,026 )          (1,508 )
Less: Allowance for credit
losses                                                                     (204 )            (367 )          (1,219 )

PCI loans, net                                                           17,010            28,515            70,366

Total loans and lease
finance receivables                                                $  7,700,998      $  4,771,046      $  4,333,524



(1) Beginning with June 30, 2019, PCI loans were accounted for and combined

with

Non-PCI

loans and were reflected in total loans and lease finance receivables.

(2) Beginning with March 31, 2020, gross loans are presented net of deferred

loan fees by respective class of financing receivables.



As of December 31, 2020, $314.4 million, or 5.72% of the total commercial real
estate loans included loans secured by farmland, compared to $241.8 million, or
4.50%, at December 31, 2019. The loans secured by farmland included
$132.9 million for loans secured by dairy & livestock land and $181.5 million
for loans secured by agricultural land at December 31, 2020, compared to
$125.9 million for loans secured by dairy & livestock land and $115.9 million
for loans secured by agricultural land at December 31, 2019. As of December 31,
2020, dairy & livestock and agribusiness loans of $361.1 million were comprised
of $320.1 million for dairy & livestock loans and $41.0 million for agribusiness
loans, compared to $323.5 million for dairy & livestock loans and $60.2 million
for agribusiness loans at December 31, 2019.
Real estate loans are loans secured by conforming trust deeds on real property,
including property under construction, land development, commercial property and
single-family and multi-family residences. Our real estate loans are comprised
of industrial, office, retail, medical, single family residences, multi-family
residences, and farmland. Consumer loans include installment loans to consumers
as well as home equity loans, auto and equipment leases and other loans secured
by junior liens on real property. Municipal lease finance receivables are leases
to municipalities. Dairy & livestock and agribusiness loans are loans to finance
the operating needs of wholesale dairy farm operations, cattle feeders,
livestock raisers and farmers.
As of December 31, 2020, the Company had $190.2 million of total SBA 504 loans.
SBA 504 loans include term loans to finance capital expenditures and for the
purchase of commercial real estate. Initially the Bank provides two separate
loans to the borrower representing a first and second lien on the collateral.
The loan with

                                       66
--------------------------------------------------------------------------------
  Table of Contents
the first lien is typically at a 50% advance to the acquisition costs and the
second lien loan provides the financing for 40% of the acquisition costs with
the borrower's down payment of 10% of the acquisition costs. The Bank retains
the first lien loan for its term and sells the second lien loan to the SBA
subordinated debenture program. A majority of the Bank's 504 loans are granted
for the purpose of commercial real estate acquisition. As of December 31, 2020,
the Company had $113.7 million of total SBA 7(a) loans that include a guarantee
of payment from the SBA (typically 75% of the loan amount, but up to 90% in
certain cases) in the event of default. The SBA 7(a) loans include revolving
lines of credit (SBA Express) and term loans of up to ten (10) years to finance
long-term working capital requirements, capital expenditures, and/or for the
purchase or refinance of commercial real estate.
As an active participant in the SBA's Paycheck Protection Program, we have
originated approximately 4,100 PPP loans totaling $1.10 billion, with a
remaining outstanding balance of $883.0 million as of December 31, 2020.
As of December 31, 2020, the Company had $85.1 million in construction loans.
This represents 1.02% of total gross loans
held-for-investment.
Although our construction loans are located throughout our market footprint, the
majority of construction loans consist of commercial land development and
construction projects in Los Angeles County, Orange County, and the Inland
Empire region of Southern California. There were no nonperforming construction
loans at December 31, 2020.
Our loan portfolio is geographically disbursed throughout our marketplace. The
following is the breakdown of our total
held-for-investment
commercial real estate loans, by region as of December 31, 2020.

                                         December 31, 2020
                                                     Commercial Real Estate
                           Total Loans                        Loans
                                      (Dollars in thousands)
Los Angeles County   $  3,543,375        42.4 %    $     2,234,357        40.6 %
Central Valley          1,401,683        16.8 %            997,819        18.1 %
Inland Empire           1,150,925        13.8 %            833,012        15.2 %
Orange County           1,072,852        12.8 %            658,303        12.0 %
Central Coast             497,024         6.0 %            367,787         6.7 %
San Diego                 227,664         2.7 %            160,572         2.9 %
Other California          131,998         1.6 %             77,418         1.4 %
Out of State              323,287         3.9 %            172,241         3.1 %

                     $  8,348,808       100.0 %    $     5,501,509       100.0 %


The table below breaks down our real estate portfolio.

                                                             December 31, 2020
                                                                          Percent
                                                                          Owner-               Average
                                  Loan Balance         Percent         Occupied (1)          Loan Balance
Commercial real estate:                                    (Dollars in thousands)
Industrial                         $  1,863,337           33.9%                53.0%         $       1,399
Office                                  998,673           18.1%                24.5%                 1,608
Retail                                  784,402           14.3%                13.2%                 1,702
Multi-family                            618,333           11.2%                 2.0%                 1,627
Secured by farmland (2)                 314,429            5.7%                98.0%                 2,139
Medical                                 289,622            5.3%                44.8%                 1,745
Other (3)                               632,713           11.5%                56.5%                 1,403

Total commercial real estate       $  5,501,509          100.0%                39.0%         $       1,546



(1) Represents percentage of reported owner-occupied at origination in each

real estate loan category.

(2) The loans secured by farmland included $132.9 million for loans secured by

        dairy & livestock land and $181.5 million for loans secured by
        agricultural land at December 31, 2020.

(3) Other loans consist of a variety of loan types, none of which exceeds 2.0%

        of total commercial real estate loans.



                                       67
--------------------------------------------------------------------------------
  Table of Contents
The pandemic has had a greater impact on certain industries, such a retail,
hospitality, and entertainment.
At December 31, 2020, commercial real estate loans on retail properties
comprised $784.4 million and approximately 14.3% of total loans; none of these
loans are on deferment and $5 million of these loans are classified. At
origination, these loans on retail properties were underwritten with
loan-to-values
averaging approximately 49%. Approximately 51% of these loans were originated
prior to 2017.
At December 31, 2020, commercial and industrial and SBA loans to customers in
the hotel, restaurant, entertainment, retail trade, or recreation industries
represented approximately $97 million in loans, or approximately 1% of total
loans; $2.6 million of these loans are classified and $2.7 million are on
deferment.
The table below provides the maturity distribution for
held-for-investment
total gross loans as of December 31, 2020. The loan amounts are based on
contractual maturities although the borrowers have the ability to prepay the
loans. Amounts are also classified according to repricing opportunities or rate
sensitivity.
                   Loan Maturities and Interest Rate Category

                                                          After One
                                         Within          But Within            After
                                        One Year         Five Years         Five Years            Total
                                                              (Dollars in thousands)
Types of Loans:
Commercial real estate                  $  250,873       $  1,654,783       $  3,595,853       $  5,501,509
Construction                                76,453              8,692                  -             85,145
SBA                                         11,522             23,002            269,372            303,896
SBA - PPP                                        -            882,986                  -            882,986
Commercial and industrial                  288,070            346,151            177,841            812,062
Dairy & livestock and agribusiness         260,241             99,065              1,840            361,146
Municipal lease finance receivables             96              6,223             39,228             45,547
SFR mortgage                                   123                295            270,093            270,511
Consumer and other loans                     9,903             16,757             59,346             86,006

Total gross loans                       $  897,281       $  3,037,954       

$ 4,413,573 $ 8,348,808


Amount of Loans based upon:
Fixed Rates                             $  174,052       $  2,408,735       $  2,308,500       $  4,891,287
Floating or adjustable rates               723,229            629,219          2,105,073          3,457,521

Total gross loans                       $  897,281       $  3,037,954       $  4,413,573       $  8,348,808



As a normal practice in extending credit for commercial and industrial purposes,
we may accept trust deeds on real property as collateral. In some cases, when
the primary source of repayment for the loan is anticipated to come from the
cash flow from normal operations of the borrower, and real property has been
taken as collateral, the real property is considered a secondary source of
repayment for the loan. Since we lend primarily in Southern and Central
California, our real estate loan collateral is concentrated in this region.

                                       68
--------------------------------------------------------------------------------
  Table of Contents
Nonperforming Assets
The following table provides information on nonperforming assets as of the dates
presented.

                                                                    December 31,
                                        2020            2019          2018 (1)        2017 (1)        2016 (1)
                                                               (Dollars in thousands)
Nonaccrual loans                       $ 14,347        $  5,033        $ 16,442        $  6,516        $  5,526
Loans past due 90 days or more and
still accruing interest
Nonperforming troubled debt
restructured loans (TDRs                      -             244           3,509           4,200           1,626

Total nonperforming loans                14,347           5,277          19,951          10,716           7,152
OREO, net                                 3,392           4,889             420           4,527           4,527

Total nonperforming assets             $ 17,739        $ 10,166        $ 20,371        $ 15,243        $ 11,679

Performing TDRs                        $  2,159        $  3,112        $  3,594        $  4,809        $ 19,233

Total nonperforming loans and
performing TDRs                        $ 16,506        $  8,389        $ 23,545        $ 15,525        $ 26,385
Percentage of nonperforming loans
and performing TDRs to total
loans, net of deferred fees                0.20 %          0.11 %          0.30 %          0.32 %          0.60 %
Percentage of nonperforming assets
to total loans outstanding, net of
deferred fees, and OREO                    0.21 %          0.13 %          0.26 %          0.32 %          0.27 %
Percentage of nonperforming assets
to total assets                            0.12 %          0.09 %          0.18 %          0.18 %          0.14 %



  (1) Excludes PCI loans.


Troubled Debt Restructurings
Total TDRs were $2.2 million at December 31, 2020, compared to $3.4 million at
December 31, 2019. At December 31, 2020, all of our TDRs were performing and
accruing interest as restructured loans. Our performing TDRs were generally
provided a modification of loan repayment terms in response to borrower
financial difficulties. The performing restructured loans represent the only
loans accruing interest at each respective reporting date. A performing
restructured loan is categorized as such if we believe that it is reasonably
assured of repayment and is performing in accordance with the modified terms.
In accordance with regulatory guidance, if borrowers are less than 30 days past
due on their loans and enter into loan modifications offered as a result of
COVID-19,
their loans generally continue to be considered performing loans and continue to
accrue interest during the period of the loan modification. For borrowers who
are 30 days or more past due when entering into loan modifications offered as a
result of
COVID-19,
we evaluate the loan modifications under our existing troubled debt
restructuring framework, and where such a loan modification would result in a
concession to a borrower experiencing financial difficulty, the loan will be
accounted for as a TDR and will generally not accrue interest. For all borrowers
who enroll in these loan modification programs offered as a result of
COVID-19,
the delinquency status of the borrowers is frozen, resulting in a static
delinquency metric during the deferral period. Upon exiting the deferral
program, the measurement of loan delinquency will resume where it had left off
upon entry into the program. As of January 15, 2021, we had temporary payment
deferments of principal, or of principal and interest on six loans in the amount
of $10.0 million. These deferments were primarily for 90 days, with 85% of these
loans being rated special mention or classified.

                                       69
--------------------------------------------------------------------------------
  Table of Contents
The following table provides a summary of TDRs as of the dates presented.

                                                                  December 31,
                                               2020                                          2019
                                                        Number of                                     Number of
                                  Balance                 Loans                 Balance                 Loans
                                                             (Dollars in thousands)
Performing TDRs:
Commercial real estate          $        320                       1          $        397                       1
Construction                               -                       -                     -                       -
SBA                                        -                       -                   536                       1
Commercial and
industrial                                43                       1                    78                       2
Dairy & livestock and
agribusiness                               -                       -                     -                       -
SFR mortgage                           1,796                       7                 2,101                       8
Consumer and other                         -                       -                     -                       -

Total performing TDRs           $      2,159                       9          $      3,112                      12

Nonperforming TDRs:
Commercial real estate          $          -                       -          $          -                       -
Construction                               -                       -                     -                       -
SBA                                        -                       -                     -                       -
Commercial and
industrial                                 -                       -                     -                       -
Dairy & livestock and
agribusiness                               -                       -                     -                       -
SFR mortgage                               -                       -                     -                       -
Consumer and other                         -                       -                   244                       1

Total nonperforming TDRs        $          -                       -          $        244                       1

Total TDRs                      $      2,159                       9          $      3,356                      13



At December 31, 2020 and 2019, there was no ACL specifically allocated to TDRs.
Impairment amounts identified are typically charged off against the allowance at
the time a probable loss is determined. There were no charge-offs on TDRs for
2020, compared to $78,000 for the same period of 2019.

                                       70
--------------------------------------------------------------------------------
  Table of Contents
Nonperforming Assets and Delinquencies
The table below provides trends in our nonperforming assets and delinquencies as
of the dates presented.

                               December 31,             September 30,              June 30,               March 31,               December 31,
                                   2020                     2020                     2020                   2020                      2019
                                                                            (Dollars in thousands)
Nonperforming loans
(1):

Commercial real estate        $         7,563         $           6,481         $        2,628         $           947         $              724
Construction                                -                         -                      -                       -                          -
SBA                                     2,273                     1,724                  1,598                   2,748                      2,032
Commercial and
industrial                              3,129                     1,822                  1,222                   1,703                      1,266
Dairy & livestock and
agribusiness                              785                       849                      -                       -                          -
SFR mortgage                              430                       675                  1,080                     864                        878
Consumer and other
loans                                     167                       224                    289                     166                        377

Total                         $        14,347         $          11,775         $        6,817         $         6,428         $            5,277

% of Total loans                        0.17%                     0.14%                  0.08%                   0.09%                      0.07%

Past due
30-89
days:

Commercial real estate        $             -         $               -         $            4         $           210         $                -
Construction                                -                         -                      -                       -                          -
SBA                                     1,965                        66                    214                   3,086                      1,402
Commercial and
industrial                              1,101                     3,627                    630                     665                          2
Dairy & livestock and
agribusiness                                -                         -                    882                     166                          -
SFR mortgage                                -                         -                    446                     233                        249
Consumer and other
loans                                       -                        67                    413                       -                          -

Total                         $         3,066         $           3,760         $        2,589         $         4,360         $            1,653

% of Total loans                        0.04%                     0.04%                  0.03%                   0.06%                      0.02%

OREO:

Commercial real estate        $         1,575         $           1,575         $        2,275         $         2,275         $            2,275
SBA                                         -                       797                    797                     797                        797
SFR mortgage                            1,817                     1,817                  1,817                   1,817                      1,817

Total                         $         3,392         $           4,189         $        4,889         $         4,889         $            4,889

Total nonperforming,
past due, and OREO            $        20,805         $          19,724         $       14,295         $        15,677         $           11,819

% of Total loans                        0.25%                     0.23%                  0.17%                   0.21%                      0.16%


(1) As of June 30, 2020, nonperforming loans included $25,000 of commercial

and industrial loans past due 90 days or more and still accruing interest.



Nonperforming loans, defined as nonaccrual loans, nonperforming TDR loans and
loans past due 90 days or more and still accruing interest, were $14.3 million
at December 31, 2020, or 0.17% of total loans. Total nonperforming loans at
December 31, 2020 included $11.0 million of nonperforming loans acquired from CB
in the third quarter of 2018. This compares to nonperforming loans of
$5.3 million, or 0.07% of total loans, at December 31, 2019. The $9.1 million
increase in nonperforming loans was primarily due to increases of $6.8 million
in nonperforming commercial real estate loans, $1.9 million in nonperforming
commercial and industrial loans, $785,000 in nonperforming dairy & livestock and
agribusiness loans, and $241,000 in nonperforming SBA loans. This was partially
offset by a $448,000 decrease in nonperforming SFR mortgage loans and a $210,000
decrease in nonperforming consumer and other loans.
At December 31, 2020, we had two OREO properties with a carrying value of
$3.4 million, compared to four properties with a carrying value of $4.9 million
at December 31, 2019. We reflected a $700,000 write-down of one OREO property in
the third quarter of 2020. During 2020, we sold two OREO properties, realizing a
net gain on sale of $365,000. There were no additions to OREO for the year ended
December 31, 2020.

                                       71
--------------------------------------------------------------------------------
  Table of Contents
Changes in economic and business conditions have had an impact on our market
area and on our loan portfolio. We continually monitor these conditions in
determining our estimates of needed reserves. However, we cannot predict the
extent to which the deterioration in general economic conditions, real estate
values, changes in general rates of interest and changes in the financial
conditions or business of a borrower may adversely affect a specific borrower's
ability to pay or the value of our collateral. See "
Risk Management - Credit Risk Management
" included herein.
Allowance for Credit Losses
We adopted CECL on January 1, 2020, which replaces the "incurred loss" approach
with an "expected loss" model over the life of the loan, as further described in
Note 3 -
Summary of Significant Accounting Policies
of the notes to the unaudited condensed consolidated financial statements. The
allowance for credit losses totaled $93.7 million as of December 31, 2020,
compared to $68.7 million as of December 31, 2019. Our allowance for credit
losses at December 31, 2020 was 1.12%, or 1.25% of total loans when excluding
the $883.0 million in PPP loans. Upon implementation of CECL, a transition
adjustment of $1.8 million was added to the beginning balance of the allowance
and was increased by a $23.5 million credit loss provision for 2020 due to the
severe economic disruption resulting from the
COVID-19
pandemic. Net charge-offs were $308,000 for 2020. This compares to a
$5.0 million loan loss provision and $47,000 in net recoveries for the same
period of 2019.
The allowance for credit losses as of December 31, 2020 is based upon lifetime
loss rate models developed from an estimation framework that uses historical
lifetime loss experiences to derive loss rates at a collective pool level. We
measure the expected credit losses on a collective (pooled) basis for those
loans that share similar risk characteristics. We have three collective loan
pools: Commercial Real Estate, Commercial and Industrial, and Consumer. Our ACL
amounts are largely driven by portfolio characteristics, including loss history
and various risk attributes, and the economic outlook for certain macroeconomic
variables. Risk attributes for commercial real estate loans include OLTV,
origination year, loan seasoning, and macroeconomic variables that include GDP
growth, commercial real estate price index and unemployment rate. Risk
attributes for commercial and industrial loans include internal risk ratings,
borrower industry sector, loan credit spreads and macroeconomic variables that
include unemployment rate and BBB spread. The macroeconomic variables for
Consumer include unemployment rate and GDP. The Commercial Real Estate
methodology is applied over commercial real estate loans, a portion of
construction loans, and a portion of SBA loans (excluding Payment Protection
Program loans). The Commercial and Industrial methodology is applied over a
substantial portion of the Company's commercial and industrial loans, all
dairy & livestock and agribusiness loans, municipal lease receivables, as well
as the remaining portion of Small Business Administration (SBA) loans (excluding
Payment Protection Program loans). The Consumer methodology is applied to SFR
mortgage loans, consumer loans, as well as the remaining construction loans. In
addition to determining the quantitative life of loan loss rate to be applied
against the portfolio segments, management reviews current conditions and
forecasts to determine whether adjustments are needed to ensure that the life of
loan loss rates reflect both the current state of the portfolio, and
expectations for macroeconomic changes.
For the year ended December 31, 2020, the ACL increased by $25.0 million,
including a $1.8 million increase from the adoption of CECL on January 1, 2020.
The increase in the ACL was primarily due to $23.5 million in provision for
credit losses recorded in the first half of 2020 resulting from the forecasted
changes in macroeconomic variables related to the
COVID-19
pandemic. Our economic forecast continues to be a blend of multiple forecasts
produced by Moody's, including Moody's baseline forecast, as well as upside and
downside forecasts. The baseline forecast continues to represent the largest
weighting in our multi-weighted forecast scenario, while due to economic
uncertainty a greater weighting was placed on the downside economic forecast,
relative to the upside forecast. Our forecast assumes GDP will increase by 2.5%
in 2021 and then grow by 3.6% in 2022 and 2023. The unemployment rate is
forecasted to be 7.7% in 2021, before declining to 7.2% percent in 2022 and 5.7%
in 2023. Management believes that the ACL was appropriate at December 31, 2020
and 2019. As there is a high degree of uncertainty around the epidemiological
assumptions and impact of government responses to the pandemic that impact our
economic forecast, no assurance can be given that

                                       72
--------------------------------------------------------------------------------
  Table of Contents
economic conditions that adversely affect the Company's service areas or other
circumstances will not be reflected in an increased allowance for credit losses
in future periods.
The table below presents a summary of net charge-offs and recoveries by type and
the resulting allowance for loan losses and recapture of provision for credit
losses for the periods presented.

                                                             Year Ended December 31,
                                      2020            2019            2018            2017            2016
                                                             (Dollars in thousands)
Allowance for credit losses at
beginning of period                $    68,660     $    63,613     $    59,585     $    61,540     $    59,156
Impact of adopting ASU
2016-13                                  1,840             -               -               -               -
Charge-offs:
Commercial real estate                     -               -               -               -               -
Construction                               -               -               -               -               -
SBA                                      (362)           (321)           (257)             -               -
Commercial and industrial                (195)            (48)            (10)           (138)           (120)
Dairy & livestock and
agribusiness                               -              (78)             -               -               -
SFR mortgage                               -               -              (13)             -             (102)
Consumer and other loans                 (109)             (7)            (11)            (13)            (16)

Total charge-offs                        (666)           (454)           (291)           (151)           (238)

Recoveries:
Commercial real estate                     -               -               -               154             792
Construction                                11              12           2,506           6,036           7,174
SBA                                         72               9              20              78              40
Commercial and industrial                   10             255              82             118             630
Dairy & livestock and
agribusiness                               -                19              19              19             216
SFR mortgage                               206             196              51             212             -
Consumer and other loans                    59              10             141              79             170

Total recoveries                           358             501           2,819           6,696           9,022

Net recoveries                           (308)              47           2,528           6,545           8,784
Provision for (recapture of)
credit losses                           23,500           5,000           1,500         (8,500)         (6,400)

Allowance for credit losses at
end of period                      $    93,692     $    68,660     $    

63,613 $ 59,585 $ 61,540



Summary of reserve for unfunded
loan commitments:
Reserve for unfunded loan
commitments at beginning of
period                             $     8,959     $     8,959     $     6,306     $     6,706     $     7,156
Impact of adopting ASU
2016-13                                     41
Estimated fair value of reserve
for unfunded loan commitment
assumed from Community Bank                -               -             2,903             -               -
Recapture of provision for
unfunded loan commitments                  -               -             (250)           (400)           (450)

Reserve for unfunded loan
commitments at end of period       $     9,000     $     8,959     $     8,959     $     6,306     $     6,706

Reserve for unfunded loan
commitments to total unfunded
loan commitments                         0.54%           0.56%           0.51%           0.66%           0.76%
Amount of total loans at end of
period (1)                         $ 8,348,808     $ 7,564,577     $ 7,764,611     $ 4,830,631     $ 4,395,064
Average total loans outstanding
(1)                                $ 8,066,483     $ 7,552,505     $ 

5,905,674 $ 4,623,244 $ 4,195,129


Net (charge-offs) recoveries to
average total loans                    -0.004%           0.00%           0.04%           0.14%           0.21%
Net (charge-offs) recoveries to
total loans at end of period           -0.004%           0.00%           0.03%           0.14%           0.20%
Allowance for credit losses to
average total loans                      1.16%           0.91%           1.08%           1.29%           1.47%
Allowance for credit losses to
total loans at end of period             1.12%           0.91%           0.82%           1.23%           1.40%
Net (charge-offs) recoveries to
allowance for credit losses             -0.33%           0.07%           3.97%          10.98%          14.27%
Net (charge-offs) recoveries to
provision for (recapture of)
credit losses                           -1.31%           0.94%         168.53%         -77.00%        -137.25%



  (1) Net of deferred loan origination fees, costs and discounts.



                                       73
--------------------------------------------------------------------------------
  Table of Contents
The ACL/Total Loan Coverage Ratio as of December 31, 2020 increased to 1.12%,
compared to 0.93% as of January 1, 2020 due to the forecasted impact on the
economy from the
COVID-19
crisis.
At implementation of CECL on January 1, 2020, the reserve for unfunded loan
commitments included a transition adjustment of $41,000 for our
off-balance
sheet credit exposures. The Bank's ACL methodology also produced an allowance of
$9.0 million for our
off-balance
sheet credit exposures, which was unchanged from the allowance at January 1,
2020.
While we believe that the allowance at December 31, 2020 was appropriate to
absorb losses from known or inherent risks in the portfolio, no assurance can be
given that economic conditions, interest rate fluctuations, conditions of our
borrowers (including fraudulent activity), or natural disasters, which adversely
affect our service areas or other circumstances or conditions, including those
defined above, will not be reflected in increased provisions for credit losses
in the future.
The following table provides a summary of the allocation of the allowance for
credit losses for specific loan categories at the dates indicated for total
loans. The allocations presented should not be interpreted as an indication that
loans charged to the allowance for credit losses will occur in these amounts or
proportions, or that the portion of the allowance allocated to each loan
category, represents the total amount available for future losses that may occur
within these categories.
                    Allowance for Credit Losses by Loan Type

                                                                                                     December 31,
                                                 2020                        2019                        2018                        2017                        2016
                                                        Loans                       Loans                       Loans                       Loans                       Loans
                                                       as % of                     as % of                     as % of                     as % of                     as % of
                                        Allowance       Total       Allowance       Total       Allowance       Total       Allowance       Total       Allowance       Total
                                          Amount        Loans         Amount        Loans         Amount        Loans         Amount        Loans         Amount        Loans
                                                                                                (Dollars in thousands)
Commercial real estate                   $  75,439        65.9%      $  

48,629 71.0% $ 44,934 69.4% $ 41,722 69.8%

      $  37,443        66.6%
Construction                                 1,934         1.0%            858         1.5%            981         1.6%            984         1.6%          1,096         1.9%
SBA                                          2,992         3.6%          1,453         4.0%          1,062         4.5%            869         2.5%            871         2.2%
SBA - PPP                                        -        10.6%              -            -              -            -              -            -              -            -
Commercial and industrial                    7,142         9.7%          

8,880 12.4% 7,520 12.9% 7,280 10.6%

         8,154        11.0%
Dairy & livestock and agribusiness           3,949         4.4%          

5,255 5.1% 5,215 5.1% 4,647 7.2%

         8,541         7.7%
Municipal lease finance receivables             74         0.5%            623         0.7%            775         0.8%            851         1.5%            941         1.5%
SFR mortgage                                   367         3.2%          

2,339 3.8% 2,196 3.8% 2,112 4.9%

         2,287         5.7%
Consumer and other loans                     1,795         1.1%            623         1.5%            726         1.7%            753         1.3%            988         1.8%
PCI loans                                        -            -              -            -            204         0.2%            367         0.6%          1,219         1.6%

Total                                    $  93,692       100.0%      $  68,660       100.0%      $  63,613       100.0%      $  59,585       100.0%      $  61,540       100.0%




                                       74
--------------------------------------------------------------------------------
  Table of Contents
Deposits
The primary source of funds to support earning assets (loans and investments) is
the generation of deposits.
Total deposits were $11.74 billion at December 31, 2020. This represented an
increase of $3.03 billion, or 34.83%, over total deposits of $8.70 billion at
December 31, 2019.
The average balance of deposits by category and the average effective interest
rates paid on deposits is summarized for the periods presented in the table
below.

                                                                 Year Ended December 31,
                                           2020                            2019                           2018
                                                                         Average
                                    Balance          Rate          Balance          Rate          Balance          Rate
                                                                 (Dollars in thousands)
Noninterest-bearing deposits     $    6,281,989           -      $   5,177,035           -      $   4,449,110           -
Interest-bearing deposits
Investment checking                     478,458       0.08%            452,437       0.11%            438,112       0.08%
Money market                          2,599,553       0.31%          2,197,194       0.54%          1,834,540       0.36%
Savings                                 452,595       0.09%            399,154       0.10%            384,008       0.10%
Time deposits                           445,962       0.85%            487,221       0.91%            453,031       0.57%

Total deposits                   $   10,258,557                  $   8,713,041                  $   7,558,801



The amount of noninterest-bearing deposits in relation to total deposits is an
integral element in our strategy of seeking to achieve a low cost of funds.
Average noninterest-bearing deposits totaled $6.28 billion for 2020,
representing an increase of $1.10 billion, or 21.34%, from average demand
deposits of $5.18 billion for 2019. Average noninterest-bearing deposits
represented 61.24% of total average deposits for 2020, compared to 59.42% of
total average deposits for 2019.
Average savings deposits, which include savings, interest-bearing demand, and
money market accounts, were $3.53 billion for 2020, representing an increase of
$481.8 million, or 15.80%, from average savings deposits of $3.05 billion for
2019.
Average time deposits totaled $446.0 million for 2020, representing a decrease
of $41.3 million, or 8.47%, from total average time deposits of $487.2 million
for 2019.
The following table provides the remaining maturities of large denomination
($250,000 or more) time deposits, including public funds, at December 31, 2020.
           Maturity Distribution of Large Denomination Time Deposits

                                     December 31, 2020
                                   (Dollars in thousands)
3 months or less                   $                35,384
Over 3 months through 6 months                      15,277
Over 6 months through 12 months                     27,685
Over 12 months                                      21,954

Total                              $               100,300


Time deposits totaled $401.7 million at December 31, 2020, representing a decrease of $44.6 million, or 10.00%, from total time deposits of $446.3 million for December 31, 2019.

                                       75
--------------------------------------------------------------------------------
  Table of Contents
Borrowings
The following table summarizes information about our term FHLB advances,
repurchase agreements and other borrowings outstanding for the periods
presented.

                                          Repurchase                                                 Other
                                          Agreements                 FHLB Advances                Borrowings                Total
                                                                          (Dollars in thousands)
At December 31, 2020
Amount outstanding                    $          439,406         $                   -         $           5,000         $    444,406
Weighted-average interest rate                      0.10 %                           -                         -                 0.10 %
Year ended December 31, 2020
Highest amount at
month-end                             $          501,881         $         

- $ 10,000 $ 511,881 Daily-average amount outstanding $ 479,956 $

                   -         $           5,674         $    485,630
Weighted-average interest rate                      0.24 %                           -                      0.04 %               0.23 %
At December 31, 2019
Amount outstanding                    $          428,659         $                   -         $               -         $    428,659
Weighted-average interest rate                      0.44 %                           -                         -                 0.44 %
Year ended December 31, 2019
Highest amount at
month-end                             $          547,730         $          

- $ 295,000 $ 842,730 Daily-average amount outstanding $ 435,317 $

- $ 76,873 $ 512,190 Weighted-average interest rate

                      0.47 %                           -                      2.51 %               0.77 %
At December 31, 2018
Amount outstanding                    $          442,255         $          

- $ 280,000 $ 722,255 Weighted-average interest rate

                      0.39 %                           -                      2.53 %               1.22 %
Year ended December 31, 2018
Highest amount at
month-end                             $          556,356         $          

- $ 280,000 $ 836,356 Daily-average amount outstanding $ 439,658 $

2,446 $ 31,648 $ 473,752 Weighted-average interest rate

                      0.31 %                        1.59 %                    2.09 %               0.44 %


At December 31, 2020, our borrowings included $439.4 million of repurchase
agreements and $5.0 million in other short-term borrowing at an interest rate of
0%. At December 31, 2019, our borrowings included $428.7 million in repurchase
agreements.
We offer a repurchase agreement product to our customers. This product, known as
Citizens Sweep Manager, sells our investment securities overnight to our
customers under an agreement to repurchase them the next day at a price which
reflects the market value of the use of funds by the Bank for the period
concerned. These repurchase agreements are signed with customers who want to
invest their excess deposits, above a
pre-determined
balance in a demand deposit account, in order to earn interest. As of
December 31, 2020, total funds borrowed under these agreements were
$439.4 million with a weighted average interest rate of 0.10%, compared to
$428.7 million with a weighted average rate of 0.44% as of December 31, 2019.
At December 31, 2020, we had $5.0 million in short-term borrowings that were
interest free advances from the FHLB, compared to no borrowings at December 31.
2019.
At December 31, 2020, our junior subordinated debentures of $25.8 million
represent the amounts that are due from the Company to CVB Statutory Trust III.
The debentures have the same maturity as the Trust Preferred Securities. These
debentures bear interest at three-month LIBOR plus 1.38% and mature in 2036.
Refer to Note 13 -
Borrowings
of the notes to the consolidated financial statements for a more detailed
discussion.
At December 31, 2020, $6.07 billion of loans and $1.81 billion of investment
securities, at carrying value, were pledged to secure public deposits, short and
long-term borrowings, and for other purposes as required or permitted by law.

                                       76
--------------------------------------------------------------------------------
  Table of Contents
Aggregate Contractual Obligations
The following table summarizes the aggregate contractual obligations as of
December 31, 2020.

                                                                              Maturity by Period
                                                          Less Than                                            Over

                                                             One             One Year       Four Years         Five
                                                                             Through          Through
                                         Total               Year          Three Years      Five Years         Years
                                                                   (Dollars in thousands)
Deposits (1)                          $  11,736,501      $  11,697,276      $    29,251      $    9,362      $      612
Customer repurchase agreements (1)          439,406            439,406                -               -               -
Junior subordinated debentures (1)           25,774                  -                -               -          25,774
Deferred compensation                        22,142                689            1,098             619          19,736
Operating leases                             22,382              6,800            9,389           4,472           1,721
Affordable housing investment                 1,950              1,026              864              47              13

Total                                 $  12,248,155      $  12,145,197      $    40,602      $   14,500      $   47,856



(1) Amounts exclude accrued interest.



Deposits represent noninterest-bearing, money market, savings, NOW, certificates
of deposits, brokered and all other deposits held by the Bank.
Customer repurchase agreements represent excess amounts swept from customer
demand deposit accounts, which mature the following business day and are
collateralized by investment securities. These amounts are due to customers.
Junior subordinated debentures represent the amounts that are due from the
Company to CVB Statutory Trust III. The debentures have the same maturity as the
Trust Preferred Securities. These debentures bear interest at three-month LIBOR
plus 1.38% and mature in 2036.
Deferred compensation represents the amounts that are due to former employees
based on salary continuation agreements as a result of acquisitions and amounts
due to current and retired employees under our deferred compensation plans.
Operating leases represent the total minimum lease payments due under
non-cancelable
operating leases. Refer to Note 23 -
Leases
of the notes to the consolidated financial statements for a more detailed
discussion about leases.

                                       77
--------------------------------------------------------------------------------
  Table of Contents
Off-Balance
Sheet Arrangements
The following table summarizes the
off-balance
sheet items at December 31, 2020.

                                                                        Maturity by Period
                                                   Less Than        One Year        Four Years          After
                                                      One           to Three          to Five           Five
                                   Total             Year             Years            Years            Years
                                                            (Dollars in thousands)
Commitment to extend
credit:
Commercial real estate         $     309,966      $    50,755      $    91,502      $   136,108      $    31,601
Construction                          89,987           62,964           27,023               -                -
SBA                                      257               41               -                -               216
SBA - PPP                                 -                -                -                -                -
Commercial and industrial            928,767          623,258          193,791            5,793          105,925
Dairy & livestock and
agribusiness (1)                     140,926          109,823           31,049               -                54
SFR Mortgage                           3,786               -               500               -             3,286
Consumer and other loans             131,604            9,227           13,389            3,186          105,802

Total commitment to extend
credit                             1,605,293          856,068          357,254          145,087          246,884
Obligations under letters
of credit                             53,164           51,856            1,308               -                -

Total                          $   1,658,457      $   907,924      $   358,562      $   145,087      $   246,884



(1) Total commitments to extend credit to agribusiness were $19.5 million

           at December 31, 2020.


As of December 31, 2020, we had commitments to extend credit of approximately
$1.61 billion, and obligations under letters of credit of $53.2 million.
Commitments to extend credit are agreements to lend to customers, provided there
is no violation of any material condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Commitments are generally variable rate, and
many of these commitments are expected to expire without being drawn upon. As
such, the total commitment amounts do not necessarily represent future cash
requirements. We use the same credit underwriting policies in granting or
accepting such commitments or contingent obligations as we do for
on-balance
sheet instruments, which consist of evaluating customers' creditworthiness
individually. Due to the adoption of CECL on January 1, 2020, a transition
adjustment of $41,000 was added to the beginning balance of the reserve for
unfunded loan commitments. The Company recorded no provision or recapture of
provision for unfunded loan commitments for the year December 31, 2020 and 2019.
The Company had a reserve for unfunded loan commitments of $9.0 million as of
December 31, 2020 and 2019 included in other liabilities.
Standby letters of credit are conditional commitments issued by the Bank to
guarantee the financial performance of a customer to a third party. Those
guarantees are primarily issued to support private borrowing or purchase
arrangements. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
When deemed necessary, we hold appropriate collateral supporting those
commitments.
Capital Resources
Our primary source of capital has been the retention of operating earnings and
issuance of common stock in connection with periodic acquisitions. In order to
ensure adequate levels of capital, we conduct an ongoing assessment of projected
sources, needs and uses of capital in conjunction with projected increases in
assets and the level of risk. As part of this ongoing assessment, the Board of
Directors reviews the various components of our capital.
Total equity increased $13.9 million, or 0.70%, to $2.01 billion at December 31,
2020, compared to total equity of $1.99 billion at December 31, 2019. The
$13.9 million increase in equity was primarily due to $177.2 million in net
earnings, a $22.7 million increase in other comprehensive income resulting from
the tax

                                       78
--------------------------------------------------------------------------------
  Table of Contents
effected impact of the increase in market value of our investment securities
portfolio, and $4.7 million for various stock based compensation items. This was
offset by $91.7 million in stock repurchases under our
10b5-1
stock repurchase program, $97.7 million in cash dividends declared and a
cumulative effect adjustment to beginning retained earnings of $1.3 million, net
of tax, due to the adoption of CECL on January 1, 2020. Our tangible common
equity ratio was 9.55% at December 31, 2020.
During 2020, the Board of Directors of CVB declared quarterly cash dividends
totaling $0.72 per share. Dividends are payable at the discretion of the Board
of Directors and there can be no assurance that the Board of Directors will
continue to pay dividends at the same rate, or at all, in the future. CVB's
ability to pay cash dividends to its shareholders is subject to restrictions
under federal and California law, including restrictions imposed by the Federal
Reserve, and covenants set forth in various agreements we are a party to
including covenants set forth in our junior subordinated debentures.
On August 11, 2016, our Board of Directors approved a program to repurchase up
to 10,000,000 shares of CVB common stock in the open market or in privately
negotiated transactions, at times and at prices considered appropriate by us,
depending upon prevailing market conditions and other corporate and legal
considerations. There is no expiration date for this repurchase program. For the
year ended December 31, 2020, the Company repurchased 4,944,290 shares of CVB
common stock outstanding under this program. As of December 31, 2020, we have
4,585,145 shares of CVB common stock remaining that are eligible for repurchase
under the common stock repurchase program.
The Bank and the Company are required to meet risk-based capital standards under
the revised capital framework referred to as Basel III set by their respective
regulatory authorities. The risk-based capital standards require the achievement
of a minimum total risk-based capital ratio of 8.0%, a Tier 1 risk-based capital
ratio of 6.0% and a common equity Tier 1 ("CET1") capital ratio of 4.5%. In
addition, the regulatory authorities require the highest rated institutions to
maintain a minimum leverage ratio of 4.0%. To be considered "well-capitalized"
for bank regulatory purposes, the Bank and the Company are required to have a
CET1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital
ratio equal to or greater than 8.0%, a total risk-based capital ratio equal to
or greater than 10.0% and a Tier 1 leverage ratio equal to or greater than 5.0%.
At December 31, 2020, the Bank and the Company exceeded the minimum risk-based
capital ratios and leverage ratios required to be considered "well-capitalized"
for regulatory purposes. For further information about capital requirements and
our capital ratios, see "Item 1.
Business-Regulation and Supervision-Capital Adequacy Requirements
".
At December 31, 2020, the Bank and the Company exceeded the minimum risk-based
capital ratios and leverage ratios, under the revised capital framework referred
to as Basel III, required to be considered "well-capitalized" for regulatory
purposes. We did not elect to phase in the impact of CECL on regulatory capital,
as allowed under the interim final rule of the FDIC and other U.S. banking
agencies.
The table below presents the Company's and the Bank's risk-based and leverage
capital ratios for the periods presented.


                                                                                   December 31, 2020          December 31, 2019
                                                     Minimum
                                                     Required
                                     Adequately    Plus Capital      Well       CVB Financial   Citizens   CVB Financial   Citizens
                                     Capitalized   Conservation  

Capitalized Corp. Business Corp. Business Capital Ratios

                         Ratios         Buffer        Ratios  

Consolidated Bank Consolidated Bank Tier 1 leverage capital ratio

           4.00%         4.00%          5.00%  

9.90% 9.58% 12.33% 12.19% Common equity Tier 1 capital ratio 4.50% 7.00% 6.50%

14.77% 14.57% 14.83% 14.94% Tier 1 risk-based capital ratio 6.00% 8.50% 8.00%

15.06% 14.57% 15.11% 14.94% Total risk-based capital ratio 8.00% 10.50% 10.00%

       16.24%        15.75%       16.01%        15.83%



                                       79

--------------------------------------------------------------------------------

Table of Contents

                                RISK MANAGEMENT
All financial institutions must manage and control a variety of business risks
that can significantly affect their financial performance. Our Board of
Directors (Board) and executive management team have overall and ultimate
responsibility for management of these risks, which they carry out through
committees with specific and well-defined risk management functions. The Risk
Management Plan that we have adopted seeks to implement the proper control and
management of key risk factors inherent in the operation of the Company and the
Bank. Some of the key risks that we must manage are credit risks,
asset/liability, interest rate and market risks, counterparty risk, transaction
risk, compliance risk, strategic risk, cybersecurity risk, price risk and
foreign exchange risk. These specific risk factors are not mutually exclusive.
It is recognized that any product or service offered by us may expose the Bank
to one or more of these risks. Our Risk Management Committee and Risk Management
Division monitor these risks to minimize exposure to the Company. The Board and
its committees work closely with management in overseeing risk. Each Board
committee receives reports and information regarding risk issues directly from
management.
Credit Risk Management
Loans represent the largest component of assets on our balance sheet and their
related credit risk is among the most significant risks we manage. We define
credit risk as the risk of loss associated with a borrower or counterparty
default (failure to meet obligations in accordance with agreed upon terms).
Credit risk is found in all activities where success depends on a counter party,
issuer, or borrower performance. Credit risk arises through the extension of
loans and leases, certain securities, and letters of credit.
Natural disasters, such as storms, earthquakes, drought and other weather
conditions, effects of pandemics, as well as natural disasters and problems
related to possible climate changes, may from
time-to-time
cause or create the risk of damage to facilities, buildings, property or other
assets of Bank customers, borrowers or municipal debt issuers. This could in
turn affect their financial condition or results of operations and as a
consequence their ability or capacity to repay debt or fulfill other obligations
to the Bank.
Credit risk in the investment portfolio and correspondent bank accounts is in
part addressed through defined limits in the Company's policy statements. In
addition, certain securities carry insurance to enhance the credit quality of
the bond. Limitations on industry concentration, aggregate customer borrowings,
geographic boundaries and standards on loan quality also are designed to reduce
loan credit risk. Senior Management, Directors' Committees, and the Board of
Directors are provided with information to appropriately identify, measure,
control and monitor the credit risk of the Company.
The Bank's loan policy is updated annually and approved by the Board of
Directors. It prescribes underwriting guidelines and procedures for all loan
categories in which the Bank participates to establish risk tolerance and
parameters that are communicated throughout the Bank to ensure consistent and
uniform lending practices. The underwriting guidelines include, among other
things, approval limitation and hierarchy, documentation standards,
loan-to-value
limits, debt coverage ratio, overall credit-worthiness of the borrower,
guarantor support, etc. All loan requests considered by the Bank should be for a
clearly defined legitimate purpose with a determinable primary source, as well
as alternate sources of repayment. All loans should be supported by appropriate
documentation including, current financial statements, credit reports,
collateral information, guarantor asset verification, tax returns, title
reports, appraisals (where appropriate), and other documents of quality that
will support the credit.
The major lending categories are commercial and industrial loans, SBA loans,
owner-occupied and non owner-occupied commercial real estate loans, construction
loans, dairy & livestock and agribusiness loans, residential real estate loans,
and various consumer loan products. Loans underwritten to borrowers within these
diverse categories require underwriting and documentation suited to the unique
characteristics and inherent risks involved.

                                       80
--------------------------------------------------------------------------------
  Table of Contents
Commercial and industrial loans require credit structures that are tailored to
the specific purpose of the business loan, involving a thorough analysis of the
borrower's business, cash flow, collateral, industry risks, economic risks,
credit, character, and guarantor support. Owner-occupied real estate loans are
primarily based upon the capacity and stability of the cash flow generated by
the occupying business and the market value of the collateral, among other
things. Non owner-occupied real estate is typically underwritten to the income
produced by the subject property and many considerations unique to the various
types of property (i.e. office, retail, warehouse, shopping center, medical,
etc.), as well as, the financial support provided by sponsors in recourse
transactions. Construction loans will often depend on the specific
characteristics of the project, the market for the specific development, real
estate values, and the equity and financial strength of the sponsors. Dairy &
livestock and agribusiness loans are largely predicated on the revenue cycles
and demand for milk and crops, commodity prices, collateral values of herd,
feed, and income-producing dairies or croplands, and the financial support of
the guarantors. Underwriting of residential real estate and consumer loans are
generally driven by personal income and debt service capacity, credit history
and scores, and collateral values.
SBA loans require credit structures that conform to the various requirements of
the SBA programs specific to the type of loan request and the Bank's loan policy
as it relates to these loans. The SBA 7(a) loans are similar to the commercial
and industrial loans that are tailored to the specific purpose of the business
loan, involving a thorough analysis of the borrower's business, cash flow,
collateral, industry risks, economic risks, credit, character, and guarantor
support for both the Bank and the SBA. Once granted the SBA 7(a) loans require
the Bank to follow SBA servicing guidelines to maintain the SBA guaranty which
typically ranges from 75% to 90% depending on the type of 7(a) loan. SBA 504
loans are similar to the Bank's Owner-occupied real estate loans. As such they
are primarily based upon the capacity and stability of the cash flow generated
by the occupying business and the market value of the collateral, among other
things. When the Bank funds an SBA 504 transaction, which includes the 50% first
trust deed loan and the 40% second trust deed loan, the initial risk is centered
in completing the SBA's requirements to provide for the payoff of the second
trust deed loan from the subordinated debenture. Once the 504 second is paid
off, the remaining first trust deed loan is then managed under the same
requirements applied to the Bank's owner-occupied commercial real estate loan.
It should be noted that both the SBA 7(a) and 504 programs provide loans for
commercial real estate acquisition. However, the terms and advances rates
available under the 7(a) program are outside of the Bank's standard loan
programs and risk profile and therefore require a credit enhancement in the form
of the SBA guaranty. Additionally, the interest rates for the 7(a) program are
typically variable and can adjust as often as monthly with quarterly adjustment
the most typical. SBA 504 loan interest rates for the first trust deed loan are
at the Bank's discretion and subject to competitive pressures from other banks.
Implicit in lending activities is the risk that losses will occur and that the
amount of such losses will vary over time. Consequently, we maintain an
allowance for credit losses by charging a provision for credit losses to
earnings. Loans determined to be losses are charged against the allowance for
credit losses. In this regard, it is important to note that the Bank's practice
with regard to these loans, including modified loans or troubled debt
restructurings that are classified as impaired, is to generally charge off any
loss amount against the ACL upon evaluating the loan at the time a probable loss
becomes recognized. As such, the Bank's specific allowance for loans, including
troubled debt restructurings, is relatively low since any known loss amount will
generally have been charged off.
Central to our credit risk management is its loan risk rating system. The
originating credit officer assigns borrowers an initial risk rating, which is
reviewed and possibly changed by credit management. The risk rating is based
primarily on an analysis of each borrower's financial capacity in conjunction
with industry and economic trends. Credit approvals are made based upon our
evaluation of the inherent credit risk specific to the transaction and are
reviewed for appropriateness by senior line and credit management personnel.
Credits are monitored by line and credit management personnel for deterioration
in a borrower's financial condition, which would impact the ability of the
borrower to perform under the contract. Risk ratings may be adjusted as
necessary.
Loans are risk rated into the following categories: Pass, Special Mention,
Substandard, Doubtful, and Loss. Each of these groups is assessed and
appropriate amounts used in determining the adequacy of our allowance for

                                       81
--------------------------------------------------------------------------------
  Table of Contents
losses. The Impaired and Doubtful loans are analyzed on an individual basis for
allowance amounts. The other categories have formulae used to determine the
needed allowance amount.
The Company obtains a semi-annual independent credit review by engaging an
outside party to review a sample of our loans and leases. The primary purpose of
this review is to evaluate our existing loan ratings.
Refer to additional discussion concerning loans, nonperforming assets, allowance
for credit losses and related tables under the Analysis of Financial Condition
contained herein.
Transaction Risk
Transaction risk is the risk to earnings or capital arising from problems in
service, activity or product delivery. This risk is significant within any bank
and is interconnected with other risk categories in most activities throughout
the Company. Transaction risk is a function of internal controls, information
systems, associate integrity, and operating processes. It arises daily
throughout the Company as transactions are processed. It pervades all divisions,
departments and centers and is inherent in all products and services we offer.
In general, transaction risk is defined as high, medium or low by the Company.
The audit plan ensures that high risk areas are reviewed annually. We utilize
internal auditors and independent audit firms to test key controls of
operational processes and to audit information systems, compliance management
programs, loan credit reviews and trust services.
The key to monitoring transaction risk is in the design, documentation and
implementation of well-defined procedures. Any system of controls, however well
designed and operated, is based in part on certain assumptions and can provide
only reasonable, but not absolute, assurances of the effectiveness of these
systems and controls, and that the objectives of these controls have been met.
Compliance Risk Management
Compliance risk is the risk to earnings or capital arising from violations of,
or
non-conformance
with, laws, rules, regulations, prescribed practices, or ethical standards.
Compliance risk also arises in situations where the laws or rules governing
certain products or activities of the Bank's customers, vendors or business
partners may be ambiguous or untested. Compliance risk exposes us to fines,
civil money penalties, payment of damages, and the voiding of contracts.
Compliance risk can also lead to a diminished reputation, reduced business
value, limited business opportunities, lessened expansion potential, and lack of
contract enforceability. The Company utilizes independent compliance audits as a
means of identifying weaknesses in the compliance program.
There is no single or primary source of compliance risk. It is inherent in every
activity. Frequently, it blends into operational risk and transaction risk. A
portion of this risk is sometimes referred to as legal risk. This is not limited
solely to risk from failure to comply with consumer protection laws; it
encompasses all laws, as well as prudent ethical standards and contractual
obligations. It also includes the exposure to litigation from all aspects of
banking, traditional and
non-traditional.
Our Risk Management Policy and Program and the Code of Ethical Conduct are
cornerstones for controlling compliance risk. An integral part of controlling
this risk is the proper training of associates. The Chief Risk Officer is
responsible for developing and executing a comprehensive compliance training
program. The Chief Risk Officer, in consultation with our internal and external
legal counsel, seeks to provide our associates with adequate training
commensurate to their job functions to ensure compliance with banking laws and
regulations.
Our Risk Management Policy and Program includes a risk-based audit program aimed
at identifying internal control deficiencies and weaknesses. The Compliance
Management Program includes two levels of review. One is
in-depth
audits performed by our internal audit department under the direction of the
Chief Auditor and supplemented by independent external firms, and the other is
periodic monitoring performed by the Risk Management Division. Annually, an
Audit Plan for the Company is developed and presented for approval to the Audit
Committee of the Board.

                                       82
--------------------------------------------------------------------------------
  Table of Contents
The Risk Management Division conducts periodic monitoring of our compliance
efforts with a special focus on those areas that expose us to compliance risk.
The purpose of the periodic monitoring is to verify whether our associates are
adhering to established policies and procedures. Any material exceptions
identified are brought forward to the appropriate department head, the Audit
Committee and the Risk Management Committee.
We recognize that customer complaints can often identify weaknesses in our
compliance program which could expose us to risk. Therefore, we attempt to
ensure that all complaints are given prompt attention. Our Compliance Management
Policy and Program include provisions on how customer complaints are to be
addressed. The Chief Risk Officer reviews formal complaints to determine if a
significant compliance risk exists and communicates those findings to the
Compliance Management and Risk Management Committees.
Strategic Risk
Strategic risk is the risk to earnings or capital arising from adverse decisions
or improper implementation of strategic decisions. This risk is a function of
the compatibility between an organization's goals, the resources deployed
against those goals and the quality of implementation.
Strategic risks are identified as part of the strategic planning process.
Strategic planning sessions, with members of the Board of Directors and
Executive Leadership, are held annually. The strategic review consists of
results of strategic initiatives, an assessment of the economic outlook,
competitive analysis, and an industry outlook, including a legislative and
regulatory review.
Cybersecurity Risk
Cybersecurity and fraud risk refers to the risk of failures, interruptions of
services, or breaches of security with respect to the Company's or the Bank's
communication, information, operations, devices, financial control, customer
internet banking, customer information, email, data processing systems, or other
bank or third party applications. The ability of the Company's customers to bank
remotely, including online and through mobile devices, requires secure
transmission of confidential information and increases the risk of data security
breaches. In addition, the Company and the Bank rely primarily on third party
providers to develop, manage, maintain and protect these systems and
applications. Any such failures, interruptions or fraud or security breaches,
depending on the scope, duration, affected system(s) or customers(s), could
expose the Company and/or the Bank to financial loss, reputation damage,
litigation, or regulatory action. We continue to invest in technologies and
training to protect our associates, our clients and our assets. While we have
implemented various detective and preventative measures which seek to protect
our Company, our customers' information and the Bank from the risk of fraud,
data security breaches or service interruptions, there can be no assurance that
these measures will be effective in preventing potential breaches or losses for
us or our customers.

                                       83

--------------------------------------------------------------------------------

Table of Contents

                   ASSET/LIABILITY AND MARKET RISK MANAGEMENT
Liquidity and Cash Flow
The objective of liquidity management is to ensure that funds are available in a
timely manner to meet our financial obligations when they come due without
incurring unnecessary cost or risk, or causing a disruption to our normal
operating activities. This includes the ability to manage unplanned decreases or
changes in funding sources, accommodating loan demand and growth, funding
investments, repurchasing securities, paying creditors as necessary, and other
operating or capital needs.
We regularly assess the amount and likelihood of projected funding requirements
through a review of factors such as historical deposit volatility and funding
patterns, present and forecasted market and economic conditions, individual
customer funding needs, as well as current and planned business activities.
Management has an Asset/Liability Committee that meets monthly. This committee
analyzes the cash flows from loans, investments, deposits and borrowings. In
addition, the Company has a Balance Sheet Management Committee of the Board of
Directors that meets quarterly to review the Company's balance sheet and
liquidity position. This committee provides oversight to the balance sheet and
liquidity management process and recommends policy guidelines for the approval
of our Board of Directors, and courses of action to address our actual and
projected liquidity needs.
Our primary sources and uses of funds for the Company are deposits and loans.
Our deposit levels and cost of deposits may fluctuate from
period-to-period
due to a variety of factors, including the stability of our deposit base,
prevailing interest rates, and market conditions. Total deposits of
$11.74 billion at December 31, 2020 increased $3.03 billion, or 34.83%, over
total deposits of $8.70 billion at December 31, 2019. This significant deposit
growth was primarily due to our customers maintaining greater liquidity.
In general, our liquidity is managed daily by controlling the level of liquid
assets as well as the use of funds provided by the cash flow from the investment
portfolio, loan demand and deposit fluctuations. Our definition of liquid assets
includes cash and cash equivalents in excess of minimum levels needed to fulfill
normal business operations, short-term investment securities and other
anticipated near term cash flows from investments. To meet unexpected demands,
lines of credit are maintained with correspondent banks, the Federal Home Loan
Bank and the Federal Reserve, although availability under these lines of credit
are subject to certain conditions. The sale of investment securities can also
serve as a contingent source of funds. We can obtain additional liquidity from
deposit growth by offering competitive interest rates on deposits from both our
local and national wholesale markets.
At December 31, 2020, we had $25.8 million in subordinated debt and $5.0 million
in FHLB short-term borrowings at 0% cost. The Bank has available lines of credit
exceeding $4 billion, most of which is secured by pledged loans. Our balance
sheet has significant liquidity and our assets are funded almost entirely with
core deposits. Furthermore, we have significant
off-balance
sheet sources of liquidity.
CVB is a holding company separate and apart from the Bank that must provide for
its own liquidity and must service its own obligations. Substantially all of
CVB's revenues are obtained from dividends declared and paid by the Bank to CVB.
There are statutory and regulatory provisions that could limit the ability of
the Bank to pay dividends to CVB. In addition, our regulators could limit the
ability of the Bank or CVB to pay dividends or make other distributions. For the
Bank, sources of funds include principal payments on loans and investments,
growth in deposits, FHLB advances, and other borrowed funds. Uses of funds
include withdrawal of deposits, interest paid on deposits, increased loan
balances, purchases, and noninterest expenses.

                                       84
--------------------------------------------------------------------------------
  Table of Contents
Below is a summary of our average cash position and statement of cash flows for
the years ended December 31, 2020 and 2019. For further details, see our "
Consolidated Statements of Cash Flows
" under Part IV consolidated financial statements of this report.
Consolidated Summary of Cash Flows

                                                         Year Ended December 31,
                                                           2020              2019
                                                          (Dollars in thousands)
Average cash and cash equivalents                     $    1,226,262      $ 

288,425

Percentage of total average assets                             9.48%        

2.55%


Net cash provided by operating activities             $      185,096      $ 

208,182

Net cash (used in) provided by investing activities (1,268,758 )

325,323

Net cash provided by (used in) financing activities 2,856,304 (511,935 )


Net increase in cash and cash equivalents             $    1,772,642      $ 

21,570




Average cash and cash equivalents increased by $937.8 million, or 325.16%, to
$1.23 billion for the year ended December 31, 2020, compared to $288.4 million
for 2019.
At December 31, 2020, cash and cash equivalents totaled $1.96 billion. This
represented an increase of $1.78 billion, or 955.51%, from $185.5 million at
December 31, 2019.
Market Risk
In the normal course of its business activities, we are exposed to market risks,
including price and liquidity risk. Market risk is the potential for loss from
adverse changes in market rates and prices, such as interest rates (interest
rate risk). Liquidity risk arises from the possibility that we may not be able
to satisfy current or future commitments or that we may be more reliant on
alternative funding sources such as long-term debt. Financial products that
expose us to market risk include securities, loans, deposits, debt, and
derivative financial instruments.
The table below provides the actual balances as of December 31, 2020 of
interest-earning assets and interest-bearing liabilities, including the average
rate earned or incurred for 2020, the projected contractual maturities over the
next five years, and the estimated fair value of each category determined using
available market information and appropriate valuation methodologies.

                                                                                                                          Maturing
                                                                                                                                                Five Years
                                           December 31,       Average                                                                                            Estimated Fair
                                               2020            Rate           One Year        Two Years       Three Years      Four Years       and Beyond           Value
                                                                                                                 (Dollars in thousands)
Interest-earning assets:
Investment securities
available-for-sale
(1)                                        $   2,398,923          1.97 %    $     12,694     $    149,991     $    613,608     $   686,367     $    936,263     $      2,398,923
Investment securities
held-to-maturity (1)                             578,626          2.48 %          34,306           42,548           84,513         149,053          268,206              604,223
Investment in FHLB stock                          17,688          5.53 %               -                -                -               -           17,688               17,688
Interest-earning deposits due from
Federal                                        1,879,418          0.15 %       1,878,678                -              740               -                -            1,879,455
Reserve and with other institutions
Loans and lease finance receivables (2)        8,348,808          4.68 %    

897,281 1,413,759 555,899 483,212 4,998,657

            8,349,870

Total interest-earning assets              $  13,223,463                    

$ 2,822,959 $ 1,606,298 $ 1,254,760 $ 1,318,632 $ 6,220,814 $ 13,250,159



Interest-bearing liabilities:
Interest-bearing deposits                  $   4,281,114          0.32 %    $  4,241,889     $     24,154     $      5,096     $     1,312     $      8,663     $      4,281,952
Borrowings                                       444,406          0.23 %         444,406                -                -               -                -              444,349
Junior subordinated debentures                    25,774          2.10 %               -                -                -               -           25,774               19,431

Total interest-bearing liabilities         $   4,751,294                    $  4,686,295     $     24,154     $      5,096     $     1,312     $     34,437     $      4,745,732



(1) These include mortgage-backed securities which generally prepay before

        maturity.


  (2) Gross loans, net of deferred loan fees, costs and discounts.



                                       85
--------------------------------------------------------------------------------
  Table of Contents
Interest Rate Sensitivity Management
During periods of changing interest rates, the ability to
re-price
interest-earning assets and interest-bearing liabilities can influence net
interest income, the net interest margin, and consequently, our earnings.
Interest rate risk is managed by attempting to control the spread between rates
earned on interest-earning assets and the rates paid on interest-bearing
liabilities within the constraints imposed by market competition in our service
area. The primary goal of interest rate risk management is to control exposure
to interest rate risk, within policy limits approved by the Board of Directors.
These limits and guidelines reflect our risk appetite for interest rate risk
over both short-term and long-term horizons. We measure these risks and their
impact by identifying and quantifying exposures through the use of sophisticated
simulation and valuation models, which, as described in additional detail below,
are employed by management to understand net interest income (NII) at risk and
economic value of equity (EVE) at risk. Net interest income at risk sensitivity
captures asset and liability repricing mismatches and is considered a shorter
term measure, while EVE sensitivity captures mismatches within the period end
balance sheets through the financial instruments' respective maturities or
estimated durations and is considered a longer term measure.
One of the primary methods that we use to quantify and manage interest rate risk
is simulation analysis, which we use to model NII from the Company's balance
sheet under various interest rate scenarios. We use simulation analysis to
project rate sensitive income under many scenarios. The analyses may include
rapid and gradual ramping of interest rates, rate shocks, basis risk analysis,
and yield curve scenarios. Specific balance sheet management strategies are also
analyzed to determine their impact on NII and EVE. Key assumptions in the
simulation analysis relate to the behavior of interest rates and pricing
spreads, the changes in product balances, and the behavior of loan and deposit
clients in different rate environments. This analysis incorporates several
assumptions, the most material of which relate to the
re-pricing
characteristics and balance fluctuations of deposits with indeterminate or
non-contractual
maturities, and prepayment of loans and securities.
Our interest rate risk policy measures the sensitivity of our net interest
income over both a
one-year
and
two-year
cumulative time horizon.
The simulation model estimates the impact of changing interest rates on interest
income from all interest-earning assets and interest expense paid on all
interest-bearing liabilities reflected on our balance sheet. This sensitivity
analysis is compared to policy limits, which specify a maximum tolerance level
for net interest income exposure over a
one-year
horizon assuming no balance sheet growth, given a 200 basis point upward and
either a 100 or 200 basis point downward shift in interest rates depending on
the level of current market rates. The simulation model uses a parallel yield
curve shift that ramps rates up or down on a pro rata basis over the
12-month
and
24-month
time horizon.
The following depicts the Company's net interest income sensitivity analysis for
the periods presented below, when rates are ramped up 200bps or ramped down
100bps over a
12-month
time horizon.

                                                  Estimated Net Interest Income Sensitivity (1)
                                 December 31, 2020                                              December 31, 2019
                                           24-month Period                                                24-month Period

Interest Rate Scenario   12-month Period    (Cumulative)      Interest Rate Scenario    12-month Period    (Cumulative)
+ 200 basis points            11.10%             19.60%            + 200 basis points         5.20%             10.00%
- 100 basis points            -1.20%             -2.40%            - 100 basis points        -2.10%             -4.60%



            (1) Percentage change from base scenario, but the current low interest
                rate environment limits the absolute decline in rates as the model
                does not assume rates go below zero.


Based on our current simulation models, we believe that the interest rate risk
profile of the balance sheet is asset sensitive over both a
one-year
and a
two-year
horizon. The estimated sensitivity does not necessarily represent a forecast and
the results may not be indicative of actual changes to our net interest income.
These

                                       86
--------------------------------------------------------------------------------
  Table of Contents
estimates are based upon a number of assumptions including: the nature and
timing of interest rate levels including yield curve shape,
re-pricing
characteristics and balance fluctuations of deposits with indeterminate or
non-contractual
maturities, prepayments on loans and securities, pricing strategies on loans and
deposits, and replacement of asset and liability cash flows. While the
assumptions used are based on current economic and local market conditions,
there is no assurance as to the predictive nature of these conditions including
how customer preferences or competitor influences might change. Our exposure in
the rates down scenario is impacted by the current low interest rate environment
and the model does not assume that rates go below 0.01%.
We also perform valuation analysis, which incorporates all cash flows over the
estimated remaining life of all material balance sheet and derivative positions.
The valuation of the balance sheet, at a point in time, is defined as the
discounted present value of all asset cash flows and derivative cash flows minus
the discounted present value of all liability cash flows, the net of which is
referred to as EVE. The sensitivity of EVE to changes in the level of interest
rates is a measure of the longer-term
re-pricing
risk and options risk embedded in the balance sheet. EVE uses instantaneous
changes in rates, as shown in the table below. Assumptions about the timing and
variability of balance sheet cash flows are critical in the EVE analysis.
Particularly important are the assumptions driving prepayments and the expected
duration and pricing of the indeterminate deposit portfolios. EVE sensitivity is
reported in both upward and downward rate shocks. At December 31, 2020 and
December 31, 2019, the EVE profile indicates a decline in net balance sheet
value due to instantaneous downward changes in rates, compared to an increase
resulting from an increase in rates.
Economic Value of Equity Sensitivity

Instantaneous Rate Change             December 31, 2020       December 31, 

2019

100 bp decrease in interest rates          -21.0%                  -17.5%
100 bp increase in interest rates           16.1%                   14.2%
200 bp increase in interest rates           28.4%                   25.5%
300 bp increase in interest rates           34.4%                   30.0%
400 bp increase in interest rates           41.6%                   36.2%


As EVE measures the discounted present value of cash flows over the estimated
lives of instruments, the change in EVE does not directly correlate to the
degree that earnings would be impacted over a shorter time horizon (i.e., the
current year). Further, EVE does not take into account factors such as future
balance sheet growth, changes in asset and liability mix, changes in yield curve
relationships, and changing product spreads that could mitigate the adverse
impact of changes in interest rates.
Counterparty Risk
Recent developments in the financial markets have placed an increased awareness
of Counterparty Risks. These risks occur when a financial institution has an
indebtedness or potential for indebtedness to another financial institution. We
have assessed our Counterparty Risk with the following results:

• We do not have any investments in the preferred stock of any other company;

• Most of our investment securities are either municipal securities or

            securities either issued or guaranteed by government, agencies,
            including Fannie Mae, Freddie Mac, SBA or FHLB;


• All of our commercial line insurance policies are with companies with

            the highest AM Best ratings of A or above;



       •    We have no significant exposure to our Cash Surrender Value of Life
            Insurance since the Cash Surrender Value balance is

predominately

            supported by insurance companies that carry an AM Best rating of B+ or
            greater;


• We have no significant Counterparty exposure related to derivatives

            such as interest rate swaps. Our Counterparty is a major financial
            institution and our agreement requires the Counterparty to post cash
            collateral for
            mark-to-market
            balances due to us;



                                       87

--------------------------------------------------------------------------------

Table of Contents

• We believe our risk of loss associated with our counterparty borrowers

            related to interest rate swaps is generally mitigated as the 

loans with

            swaps are underwritten to take into account potential additional
            exposure;


• As of December 31, 2020, we had $389.0 million in Fed Funds lines of

            credit with other major U.S. banks. These lines of credit are 

available

            for overnight borrowings; and


• At December 31, 2020, we had $5.0 million in FHLB short-term borrowing

            at 0% cost. Our secured borrowing capacity with the FHLB was
            $4.29 billion, of which $4.29 billion was available as of

December 31,

            2020.


Price and Foreign Exchange Risk
Price risk arises from changes in market factors that affect the value of traded
instruments. Foreign exchange risk is the risk to earnings or capital arising
from movements in foreign exchange rates.
Our current exposure to price risk is nominal. We do not have trading accounts.
Consequently, the level of price risk within the investment portfolio is limited
to the need to sell securities for reasons other than trading.
We maintain limited deposit accounts with various foreign banks. Our Interbank
Liability Policy seeks to limit the balance in any of these accounts to an
amount that does not in our judgment present a significant risk to our earnings
from changes in the value of foreign currencies.
Our asset liability model seeks to calculate the market value of the Bank's
equity. In addition, management prepares, on a monthly basis, a capital
volatility report that compares changes in the market value of the investment
portfolio. We have as our target to always be well-capitalized by regulatory
standards.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Market risk is the risk of loss from adverse changes in the market prices and
interest rates. Our market risk arises primarily from interest rate risk
inherent in our lending and deposit taking activities. We currently do not enter
into futures, forwards, or option contracts. For quantitative and qualitative
disclosures about market risks in our portfolio, see "Asset/Liability Management
and Interest Rate Sensitivity Management" included in Item 7 -
Management's Discussion and Analysis of Financial Condition and the Results of
Operations
presented elsewhere in this report. Our analysis of market risk and
market-sensitive financial information contain forward looking statements and is
subject to the disclosure at the beginning of Part I regarding such
forward-looking information.

                                       88

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses

All news about CVB FINANCIAL CORP.
11/26Financial Stocks Bruised in Market Sell-Off as Bond Yields Drop
MT
11/26Financial Stocks Slip Premarket Friday
MT
11/24CVB Financial's Citizens Business Bank Gets Regulatory Nod For Suncrest Bank Deal
MT
11/24Citizens Business Bank Receives Regulatory Approvals to Acquire Suncrest Bank
AQ
11/18CVB FINANCIAL CORP : Change in Directors or Principal Officers (form 8-K)
AQ
11/18CVB Financial Corp. Announces Appointment of David A. Brager as President
CI
11/09CVB FINANCIAL CORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RES..
AQ
10/21CVB FINANCIAL CORP : Regulation FD Disclosure, Financial Statements and Exhibits (form 8-K..
AQ
10/21CVB FINANCIAL : Reports Earnings for the Third Quarter of 2021 - Form 8-K
PU
10/21Tranche Update on CVB Financial Corp.'s Equity Buyback Plan announced on July 16, 2008.
CI
More news
Analyst Recommendations on CVB FINANCIAL CORP.
More recommendations