Overview of Business

CVS Health Corporation, together with its subsidiaries (collectively, "CVS
Health," the "Company," "we," "our" or "us"), is a diversified health solutions
company united around a common purpose of helping people on their path to better
health. In an increasingly connected and digital world, we are meeting people
wherever they are and changing health care to meet their needs. The Company has
more than 9,000 retail locations, more than 1,100 walk-in medical clinics, a
leading pharmacy benefits manager with over 110 million plan members with
expanding specialty pharmacy solutions and a dedicated senior pharmacy care
business serving more than one million patients per year. The Company also
serves an estimated 35 million people through traditional, voluntary and
consumer-directed health insurance products and related services, including
expanding Medicare Advantage offerings and a leading standalone Medicare Part D
prescription drug plan ("PDP"). The Company believes its innovative health care
model increases access to quality care, delivers better health outcomes and
lowers overall health care costs.

The Company has four reportable segments: Health Care Benefits, Pharmacy Services, Retail/LTC and Corporate/Other, which are described below.

Overview of the Health Care Benefits Segment



The Health Care Benefits segment operates as one of the nation's leading
diversified health care benefits providers. The Health Care Benefits segment has
the information and resources to help members, in consultation with their health
care professionals, make more informed decisions about their health care. The
Health Care Benefits segment offers a broad range of traditional, voluntary and
consumer-directed health insurance products and related services, including
medical, pharmacy, dental and behavioral health plans, medical management
capabilities, Medicare Advantage and Medicare Supplement plans, PDPs, Medicaid
health care management services, and health information technology products and
services. The Health Care Benefits segment's customers include employer groups,
individuals, college students, part-time and hourly workers, health plans,
health care providers ("providers"), governmental units, government-sponsored
plans, labor groups and expatriates. The Company refers to insurance products
(where it assumes all or a majority of the risk for medical and dental care
costs) as "Insured" and administrative services contract products (where the
plan sponsor assumes all or a majority of the risk for medical and dental care
costs) as "ASC." In addition, effective January 2022, the Company entered the
individual public health insurance exchanges ("Public Exchanges") in eight
states through which it sells Insured plans directly to individual consumers.
The Company has submitted regulatory filings to remain on the Public Exchanges
in 2023 in each of those eight states, and has submitted regulatory filings to
enter the Public Exchanges in four additional states effective January 2023.

Overview of the Pharmacy Services Segment



The Pharmacy Services segment provides a full range of pharmacy benefit
management ("PBM") solutions, including plan design offerings and
administration, formulary management, retail pharmacy network management
services and mail order pharmacy. In addition, through the Pharmacy Services
segment, the Company provides specialty pharmacy and infusion services, clinical
services, disease management services, medical spend management and pharmacy
and/or other administrative services for providers and federal 340B drug pricing
program covered entities ("Covered Entities"). The Company operates a group
purchasing organization that negotiates pricing for the purchase of
pharmaceuticals and rebates with pharmaceutical manufacturers on behalf of its
participants. The Company also provides various administrative, management and
reporting services to pharmaceutical manufacturers. The Pharmacy Services
segment's clients are primarily employers, insurance companies, unions,
government employee groups, health plans, PDPs, Medicaid managed care plans,
plans offered on Public Exchanges and private health insurance exchanges, other
sponsors of health benefit plans throughout the United States and Covered
Entities. The Pharmacy Services segment operates retail specialty pharmacy
stores, specialty mail order pharmacies, mail order dispensing pharmacies,
compounding pharmacies and branches for infusion and enteral nutrition services.

Overview of the Retail/LTC Segment



The Retail/LTC segment sells prescription drugs and a wide assortment of health
and wellness products and general merchandise, provides health care services
through its MinuteClinic® walk-in medical clinics, provides medical diagnostic
testing, administers vaccinations for illnesses such as influenza, coronavirus
disease 2019 ("COVID-19") and shingles and conducts long-term care pharmacy
("LTC") operations, which distribute prescription drugs and provide related
pharmacy consulting and other ancillary services to long-term care facilities
and other care settings. As of June 30, 2022, the Retail/LTC
                                       38
--------------------------------------------------------------------------------

segment operated more than 9,000 retail locations, more than 1,100 MinuteClinic
locations as well as online retail pharmacy websites, LTC pharmacies and on-site
pharmacies.

Overview of the Corporate/Other Segment

The Company presents the remainder of its financial results in the Corporate/Other segment, which primarily consists of:



•Management and administrative expenses to support the Company's overall
operations, which include certain aspects of executive management and the
corporate relations, legal, compliance, human resources, information technology
and finance departments, expenses associated with the Company's investments in
its transformation and enterprise modernization programs and acquisition-related
integration costs; and
•Products for which the Company no longer solicits or accepts new customers such
as its large case pensions and long-term care insurance products.

Overview of Current Trends



We also face trends and uncertainties specific to our reportable segments,
certain of which are summarized below and also discussed in the review of our
segment results. For the remainder of the year, the Company believes you should
consider the following important information:

•The Health Care Benefits segment is expected to continue to benefit from
Medicare and Commercial membership growth, partially offset by the impact of the
International Health Care Benefits Renewal Rights Asset sale as described in
Note 2 ''Divestitures and Asset Sales'' to the unaudited condensed consolidated
financial statements. We now expect the public health emergency to extend
through the end of fiscal year 2022. The projected MBR is expected to decrease
compared to 2021, reflecting pricing and a reduction in COVID-19 related medical
costs. While the Company still expects a net negative impact from COVID-19 in
2022 within the Health Care Benefits segment, including the impact of the
assumption that a fourth COVID-19 booster will be administered to adults aged 50
and older and to certain immunocompromised individuals as per the guidelines set
forth by the CDC, the expectation is the impact will be less adverse than what
was experienced in 2021.

•The Pharmacy Services segment is expected to continue to benefit from the
Company's ability to drive further improvements in purchasing economics and
strong pharmacy network volume. These increases are expected to be partially
offset by continued client price improvements, decreased contributions from
pharmacy and/or other administrative services for Covered Entities and
regulation of pharmacy pricing.

•The Retail/LTC segment is expected to continue to benefit from increased
prescription volume and improved generic drug purchasing, partially offset by
continued pharmacy reimbursement pressure and incremental operating expenses
associated with the Company's minimum wage investment. As noted above, the
Company now expects the public health emergency to extend through the end of
fiscal year 2022. The Company expects that COVID-19 vaccinations, including the
impact of the assumption of a fourth COVID-19 booster as described above, and
diagnostic testing will continue in 2022, albeit at lower levels than those
experienced during 2021. The Company expects to see continued strength in front
store sales, including sales of over-the-counter ("OTC") test kits, in 2022. The
extent of COVID-19 vaccinations, diagnostic testing and OTC test kit sales will
be dependent upon various factors including vaccine hesitancy, the emergence of
new variants, government testing initiatives and the availability and
administration of pediatric and booster vaccinations.

•The Company is expected to benefit from the continuation of its enterprise-wide
cost savings initiatives, which aim to reduce the Company's operating cost
structure in a way that improves the consumer experience and is sustainable. Key
drivers include:

•Investments in digital, technology and analytics capabilities that will streamline processes and improve outcomes,

•Implementing workforce and workplace strategies, and

•Deploying vendor and procurement strategies.



•The Company expects changes to its business environment to continue as elected
and other government officials at the national and state levels continue to
propose and enact significant modifications to public policy and existing laws
and regulations that govern or impact the Company's businesses.
•The COVID-19 pandemic continues to impact the economies of the U.S. and other
countries around the world. The Company believes COVID-19's impact on its
businesses, operating results, cash flows and/or financial condition primarily
will be driven by the geographies impacted and the severity and duration of the
pandemic, as well as the pandemic's impact on the U.S. and global economies,
global supply chain, consumer behavior, and health care utilization patterns. In
addition, as described in the "Government Regulation" section of the Company's
Annual Report on Form 10-K for the year ended
                                       39
--------------------------------------------------------------------------------

December 31, 2021 (the "2021 Form 10-K"), federal, state and local governmental
policies and initiatives designed to reduce the transmission of COVID-19 and
emerging new variants may not effectively combat the severity and/or duration of
the COVID-19 pandemic, and have resulted in a myriad of impacts on the Company's
businesses. Those primary drivers are beyond the Company's knowledge and
control. As a result, the impact COVID-19 will have on the Company's businesses,
operating results, cash flows and/or financial condition is uncertain, but the
impact could be adverse and material.

The Company's current expectations described above are forward-looking
statements. Please see the "Cautionary Statement Concerning Forward-Looking
Statements" in this Form 10-Q for information regarding important factors that
may cause the Company's actual results to differ from those currently projected
and/or otherwise materially affect the Company.



                                       40
--------------------------------------------------------------------------------

Operating Results



The following discussion explains the material changes in the Company's
operating results for the three and six months ended June 30, 2022 and 2021, and
the significant developments affecting the Company's financial condition since
December 31, 2021. We strongly recommend that you read our audited consolidated
financial statements and notes thereto and Management's Discussion and Analysis
of Financial Condition and Results of Operations, which are included in the 2021
Form 10-K.

Summary of Consolidated Financial Results



                                                                                                                                      Change
                                                                                                              Three Months Ended                    Six Months Ended
                                   Three Months Ended                     Six Months Ended                         June 30,                             June 30,
                                        June 30,                              June 30,                           2022 vs 2021                         2022 vs 2021
In millions                      2022               2021               2022              2021                $                  %                 $                  %
Revenues:
Products                     $   56,794          $ 50,525          $ 109,316          $ 97,912          $   6,269              12.4  %       $  11,404              11.6  %
Premiums                         21,260            18,983             42,891            37,943              2,277              12.0  %           4,948              13.0  %
Services                          2,436             2,819              4,941             5,272               (383)            (13.6) %            (331)             (6.3) %
Net investment income               146               289                314               586               (143)            (49.5) %            (272)            (46.4) %
Total revenues                   80,636            72,616            157,462           141,713              8,020              11.0  %          15,749              11.1  %
Operating costs:
Cost of products sold            49,290            43,520             94,799            84,414              5,770              13.3  %          10,385              12.3  %
Benefit costs                    17,606            15,901             35,557            31,605              1,705              10.7  %           3,952              12.5  %

Operating expenses                9,171             8,869             19,047            17,791                302               3.4  %           1,256               7.1  %
Total operating costs            76,067            68,290            149,403           133,810              7,777              11.4  %          15,593              11.7  %
Operating income                  4,569             4,326              8,059             7,903                243               5.6  %             156               2.0  %
Interest expense                    583               636              1,169             1,293                (53)             (8.3) %            (124)             (9.6) %

Other income                        (43)              (45)               (85)              (95)                 2               4.4  %              10              10.5  %
Income before income tax
provision                         4,029             3,735              6,975             6,705                294               7.9  %             270               4.0  %
Income tax provision              1,068               944              1,701             1,690                124              13.1  %              11               0.7  %

Net income                        2,961             2,791              5,274             5,015                170               6.1  %             259               5.2  %
Net income attributable to
noncontrolling interests            (10)               (8)               (11)               (9)                (2)            (25.0) %              (2)            (22.2) %
Net income attributable to
CVS Health                   $    2,951          $  2,783          $   5,263          $  5,006          $     168               6.0  %       $     257               5.1  %


Commentary - Three Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $8.0 billion, or 11.0%, in the three months ended
June 30, 2022 compared to the prior year driven by growth across all segments.
•Please see "Segment Analysis" later in this report for additional information
about the revenues of the Company's segments.

Operating expenses
•Operating expenses increased $302 million, or 3.4%, in the three months ended
June 30, 2022 compared to the prior year. The increase in operating expenses was
primarily due to incremental costs associated with growth in the business and
the absence of the $137 million gain from an anti-trust legal settlement, of
which $125 million was included in the Retail/LTC segment and $12 million was
included in the Pharmacy Services segment, recorded in the three months ended
June 30, 2021. These increases were partially offset by a $225 million pre-tax
gain on the sale of PayFlex Holdings, Inc. ("PayFlex"), which was consummated on
June 1, 2022.
•Operating expenses as a percentage of total revenues were 11.4% in the three
months ended June 30, 2022, a decrease of 80 basis points compared to the prior
year. The decrease in operating expenses as a percentage of total revenues was
primarily due to the increases in total revenues described above.
                                       41
--------------------------------------------------------------------------------

•Please see "Segment Analysis" later in this report for additional information about the operating expenses of the Company's segments.



Operating income
•Operating income increased $243 million, or 5.6%, in the three months ended
June 30, 2022 compared to the prior year primarily due to increases in the
Health Care Benefits segment, including the $225 million pre-tax gain on the
sale of PayFlex and a decrease in amortization of intangible assets compared to
the prior year, as well as the Pharmacy Services segment, partially offset by
declines in the Retail/LTC and Corporate/Other segments.
•Please see "Segment Analysis" later in this report for additional information
about the operating results of the Company's segments.

Interest expense
•Interest expense decreased $53 million, or 8.3%, in the three months ended
June 30, 2022 compared to the prior year due to lower debt in the three months
ended June 30, 2022. See "Liquidity and Capital Resources" later in this report
for additional information.

Income tax provision
•The effective income tax rate was 26.5% for the three months ended June 30,
2022 compared to 25.3% for the three months ended June 30, 2021. The increase in
the effective income tax rate was primarily due to basis differences on the sale
of PayFlex in the three months ended June 30, 2022.

Commentary - Six Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $15.7 billion, or 11.1%, in the six months ended
June 30, 2022 compared to the prior year driven by growth across all segments.
•Please see "Segment Analysis" later in this report for additional information
about the revenues of the Company's segments.

Operating expenses
•Operating expenses increased $1.3 billion, or 7.1%, in the six months ended
June 30, 2022 compared to the prior year. The increase in operating expenses was
primarily due to a $484 million pretax ($370 million after-tax) legal settlement
related to the agreement with the State of Florida to settle all opioid claims
against the Company and incremental costs associated with growth in the
business, partially offset by the $225 million pre-tax gain on the sale of
PayFlex.
•Operating expenses as a percentage of total revenues were 12.1% in the six
months ended June 30, 2022, a decrease of 50 basis points compared to the prior
year. The decrease in operating expenses as a percentage of total revenues was
primarily due to the increases in total revenues described above.
•Please see "Segment Analysis" later in this report for additional information
about the operating expenses of the Company's segments.

Operating income
•Operating income increased $156 million, or 2.0%, in the six months ended
June 30, 2022 compared to the prior year primarily driven by increases in the
Health Care Benefits segment, including the $225 million pre-tax gain on the
sale of PayFlex and a decrease in amortization of intangible assets compared to
the prior year, as well as the Pharmacy Services segment, partially offset by a
decline in the Corporate/Other segment, including the legal settlement related
to the Company's agreement with the State of Florida described above.
•Please see "Segment Analysis" later in this report for additional information
about the operating results of the Company's segments.

Interest expense
•Interest expense decreased $124 million, or 9.6%, in the six months ended
June 30, 2022 compared to the prior year due to lower debt in the six months
ended June 30, 2022. See "Liquidity and Capital Resources" later in this report
for additional information.

Income tax provision
•The effective income tax rate was 24.4% for the six months ended June 30, 2022
compared to 25.2% for the six months ended June 30, 2021. The decrease in the
effective income tax rate was primarily due to the impact of certain discrete
tax
                                       42
--------------------------------------------------------------------------------

items concluded in the first quarter of 2022, partially offset by basis differences on the sale of PayFlex in the six months ended June 30, 2022.


                                       43
--------------------------------------------------------------------------------

Segment Analysis



The following discussion of segment operating results is presented based on the
Company's reportable segments in accordance with the accounting guidance for
segment reporting and is consistent with the segment disclosure in Note 11
''Segment Reporting'' to the unaudited condensed consolidated financial
statements.

The Company has three operating segments, Health Care Benefits, Pharmacy
Services and Retail/LTC, as well as a Corporate/Other segment. The Company's
segments maintain separate financial information, and the Company's chief
operating decision maker (the "CODM") evaluates the segments' operating results
on a regular basis in deciding how to allocate resources among the segments and
in assessing segment performance. The CODM evaluates the performance of the
Company's segments based on adjusted operating income, which is defined as
operating income (GAAP measure) excluding the impact of amortization of
intangible assets and other items, if any, that neither relate to the ordinary
course of the Company's business nor reflect the Company's underlying business
performance. See the reconciliations of operating income (GAAP measure) to
adjusted operating income below for further context regarding the items excluded
from operating income in determining adjusted operating income. The Company uses
adjusted operating income as its principal measure of segment performance as it
enhances the Company's ability to compare past financial performance with
current performance and analyze underlying business performance and trends.
Non-GAAP financial measures the Company discloses, such as consolidated adjusted
operating income, should not be considered a substitute for, or superior to,
financial measures determined or calculated in accordance with GAAP.

The following is a reconciliation of financial measures of the Company's segments to the consolidated totals:



                                Health Care             Pharmacy             Retail/          Corporate/             Intersegment             Consolidated
In millions                      Benefits             Services (1)             LTC               Other             Eliminations (2)              Totals
Three Months Ended
June 30, 2022
Total revenues                $     22,756          $      42,812          $ 26,286          $      110          $         (11,328)         $      80,636
Adjusted operating income
(loss)                               1,831                  1,855             1,862                (555)                      (183)                 4,810
June 30, 2021
Total revenues                      20,525                 38,314            24,728                 182                    (11,133)                72,616
Adjusted operating income
(loss)                               1,614                  1,755             2,049                (369)                      (162)                 4,887

Six Months Ended
June 30, 2022
Total revenues                $     45,865          $      82,273          $ 51,704          $      236          $         (22,616)         $     157,462
Adjusted operating income
(loss)                               3,582                  3,491             3,467                (860)                      (387)                 9,293
June 30, 2021
Total revenues                      41,008                 74,635            48,002                 317                    (22,249)               141,713
Adjusted operating income
(loss)                               3,396                  3,262             3,443                (672)                      (337)                 9,092

_____________________________________________


(1)Total revenues of the Pharmacy Services segment include approximately $3.1
billion and $2.8 billion of retail co-payments for the three months ended
June 30, 2022 and 2021, respectively, and $6.9 billion and $6.2 billion of
retail co-payments for the six months ended June 30, 2022 and 2021,
respectively.
(2)Intersegment revenue eliminations relate to intersegment revenue generating
activities that occur between the Health Care Benefits segment, the Pharmacy
Services segment, and/or the Retail/LTC segment. Intersegment adjusted operating
income eliminations occur when members of Pharmacy Services Segment clients
("PSS members") enrolled in Maintenance Choice® elect to pick up maintenance
prescriptions at one of the Company's retail pharmacies instead of receiving
them through the mail. When this occurs, both the Pharmacy Services and
Retail/LTC segments record the adjusted operating income on a stand-alone basis.









                                       44

--------------------------------------------------------------------------------

The following are reconciliations of consolidated operating income (GAAP measure) to consolidated adjusted operating income, as well as reconciliations of segment GAAP operating income to segment adjusted operating income:

Three Months Ended June 30, 2022


                                 Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                       Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                       $      1,754          $  1,814          $ 1,740          $      (556)         $       (183)         $       4,569
Amortization of intangible
assets (1)                              302                41              122                    1                     -                    466
Gain on divestiture of
subsidiary (2)                         (225)                -                -                    -                     -                   (225)

Adjusted operating income
(loss)                         $      1,831          $  1,855          $ 1,862          $      (555)         $       (183)         $       4,810



                                                                                    Three Months Ended June 30, 2021
                                            Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                                  Benefits            Services            LTC               Other             Eliminations              Totals

Operating income (loss) (GAAP measure) $ 1,273 $ 1,705

$ 1,919 $ (409) $ (162) $ 4,326 Amortization of intangible assets (1)

              402                50              130                    -                     -                    

582


Acquisition-related integration costs (3)            -                 -                -                   40                     -                    

40


Acquisition purchase price adjustment
outside of measurement period (4)                  (61)                -                -                    -                     -                    

(61)

Adjusted operating income (loss) $ 1,614 $ 1,755

      $ 2,049          $      (369)         $       (162)         $       4,887

Six Months Ended June 30, 2022


                                 Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                       Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                       $      3,163          $  3,406          $ 3,223          $    (1,346)         $       (387)         $       8,059
Amortization of intangible
assets (1)                              603                85              244                    2                     -                    934
Gain on divestiture of
subsidiary (2)                         (225)                -                -                    -                     -                   (225)
Legal settlement (5)                      -                 -                -                  484                     -                    484
Loss on assets held for sale
(6)                                      41                 -                -                    -                     -                     41

Adjusted operating income
(loss)                         $      3,582          $  3,491          $ 3,467          $      (860)         $       (387)         $       9,293



                                                                                     Six Months Ended June 30, 2021
                                            Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                                  Benefits            Services            LTC               Other             Eliminations              Totals

Operating income (loss) (GAAP measure) $ 2,653 $ 3,157

$ 3,184 $ (754) $ (337) $ 7,903 Amortization of intangible assets (1)

              804               105              259                    1                     -                  

1,169


Acquisition-related integration costs (3)            -                 -                -                   81                     -                    

81


Acquisition purchase price adjustment
outside of measurement period (4)                  (61)                -                -                    -                     -                    

(61)

Adjusted operating income (loss) $ 3,396 $ 3,262

$ 3,443 $ (672) $ (337) $ 9,092

_____________________________________________



(1)The Company's acquisition activities have resulted in the recognition of
intangible assets as required under the acquisition method of accounting which
consist primarily of trademarks, customer contracts/relationships, covenants not
to compete, technology, provider networks and value of business acquired.
Definite-lived intangible assets are amortized over their estimated useful lives
and are tested for impairment when events indicate that the carrying value may
not be recoverable. The amortization of intangible assets is reflected in the
unaudited condensed consolidated statements of operations in operating expenses
within each segment. Although intangible assets contribute to the Company's
revenue generation, the amortization of intangible assets does not directly
relate to the underwriting of the Company's insurance products, the services
performed for the Company's customers or the sale of the Company's products or
services. Additionally, intangible asset amortization expense typically
fluctuates based on the size and timing of the Company's acquisition activity.
Accordingly, the Company believes excluding the amortization of intangible
assets enhances the Company's and investors' ability to compare the Company's
past financial performance with its current performance and to analyze
underlying business performance and trends. Intangible asset amortization
excluded from the related non-GAAP financial measure represents the entire
amount recorded within the Company's GAAP financial statements, and the revenue
generated by the associated intangible assets has not been excluded from the
related non-GAAP financial
                                       45
--------------------------------------------------------------------------------

measure. Intangible asset amortization is excluded from the related non-GAAP
financial measure because the amortization, unlike the related revenue, is not
affected by operations of any particular period unless an intangible asset
becomes impaired or the estimated useful life of an intangible asset is revised.
(2)During the three and six months ended June 30, 2022, the gain on divestiture
of subsidiary represents the pre-tax gain on the sale of PayFlex, which the
Company sold on June 1, 2022, for approximately $775 million. The gain on
divestiture is reflected as a reduction in operating expenses in the Company's
unaudited condensed consolidated statements of operations within the Health Care
Benefits segment.
(3)During the three and six months ended June 30, 2021, acquisition-related
integration costs relate to the Company's acquisition of Aetna Inc. The
acquisition-related integration costs are reflected in the unaudited condensed
consolidated statements of operations in operating expenses within the
Corporate/Other segment.
(4)In June 2021, the Company received $61 million related to a purchase price
working capital adjustment for an acquisition completed during the first quarter
of 2020. The resolution of this matter occurred subsequent to the acquisition
accounting measurement period and is reflected in the Company's unaudited
condensed consolidated statements of operations for the three and six months
ended June 30, 2021 as a reduction of operating expenses within the Health Care
Benefits segment.
(5)During the six months ended June 30, 2022, the legal settlement relates to
the agreement with the State of Florida, entered into in March 2022, to resolve
claims dating back more than a decade related to opioid medications. Under this
agreement, CVS Health Corporation settled all opioid claims against it and its
subsidiaries by the State of Florida for $484 million, inclusive of certain
legal fees, to be paid over a period of 18 years. The legal settlement is
reflected in the unaudited condensed consolidated statement of operations in
operating expenses within the Corporate/Other segment.
(6)During the six months ended June 30, 2022, the loss on assets held for sale
relates to the Commercial Business reporting unit within the Health Care
Benefits segment. In March 2022, the Company reached an agreement to sell its
international health care business domiciled in Thailand ("Thailand business"),
which was included in the Commercial Business reporting unit. At that time, a
portion of the Commercial Business goodwill was specifically allocated to the
Thailand business. The net assets of the Thailand business were accounted for as
assets held for sale at March 31, 2022. The carrying value of the Thailand
business was determined to be greater than its fair value and a loss on assets
held for sale was recorded during the first quarter of 2022. The sale closed in
the second quarter of 2022, and the ultimate loss on the sale was not material.
The loss on assets held for sale is reflected in the unaudited condensed
consolidated statement of operations in operating expenses within the Health
Care Benefits segment.



                                       46

--------------------------------------------------------------------------------

Health Care Benefits Segment

The following table summarizes the Health Care Benefits segment's performance for the respective periods:



                                                                                                                                        Change
                                                                                                                Three Months Ended                   Six Months Ended
                                     Three Months Ended                     Six Months Ended                         June 30,                            June 30,
                                          June 30,                              June 30,                           2022 vs 2021                        2022 vs 2021
In millions, except
percentages and basis points
("bps")                            2022               2021               2022               2021                $                 %                 $                %
Revenues:
Premiums                      $       21,245       $    18,968       $      42,859       $    37,910       $   2,277             12.0  %       $  4,949             13.1  %
Services                               1,423             1,420               2,829             2,813               3              0.2  %             16              0.6  %
Net investment income                     88               137                 177               285             (49)           (35.8) %           (108)           (37.9) %
Total revenues                        22,756            20,525              45,865            41,008           2,231             10.9  %          4,857             11.8  %
Benefit costs                         17,611            15,954              35,660            31,711           1,657             10.4  %          3,949             12.5  %
MBR                                 82.9   %          84.1   %            83.2   %          83.6   %              (120) bps                           (40) bps
Operating expenses            $        3,391       $     3,298       $       7,042       $     6,644       $      93              2.8  %       $    398              6.0  %
Operating expenses as a % of
total revenues                      14.9   %          16.1   %            15.4   %          16.2   %
Operating income              $        1,754       $     1,273       $       3,163       $     2,653       $     481             37.8  %       $    510             19.2  %
Operating income as a % of
total revenues                       7.7   %           6.2   %             6.9   %           6.5   %

Adjusted operating income (1) $ 1,831 $ 1,614 $

  3,582       $     3,396       $     217             13.4  %       $    186              5.5  %
Adjusted operating income as
a % of total revenues                8.0   %           7.9   %             7.8   %           8.3   %
Premium revenues (by
business):
Government                    $       15,751       $    13,897       $      31,946       $    27,814       $   1,854             13.3  %       $  4,132             14.9  %
Commercial                             5,494             5,071              10,913            10,096             423              8.3  %            817              8.1  %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Health Care Benefits segment operating income (GAAP measure) to adjusted operating income, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $2.2 billion, or 10.9%, to $22.8 billion in the three
months ended June 30, 2022 compared to the prior year driven by growth across
all product lines.

Medical Benefit Ratio ("MBR")
•Medical benefit ratio is calculated as benefit costs divided by premium
revenues and represents the percentage of premium revenues spent on medical
benefits for the Company's Insured members. Management uses MBR to assess the
underlying business performance and underwriting of its insurance products,
understand variances between actual results and expected results and identify
trends in period-over-period results. MBR provides management and investors with
information useful in assessing the operating results of the Company's Insured
Health Care Benefits products.
•The MBR decreased to 82.9% in the three months ended June 30, 2022 compared to
84.1% in the prior year reflective of strong underlying performance, including
higher favorable development of prior-periods' health care cost estimates in the
three months ended June 30, 2022 compared to the prior year.

Operating expenses
•Operating expenses in the Health Care Benefits segment include selling, general
and administrative expenses and depreciation and amortization expenses.
•Operating expenses increased $93 million, or 2.8%, in the three months ended
June 30, 2022 compared to the prior year primarily driven by increased operating
expenses to support the growth across all product lines described above, as well
as incremental investments in the business, partially offset by the $225 million
pre-tax gain on the sale of PayFlex.
                                       47
--------------------------------------------------------------------------------

•Operating expenses as a percentage of total revenues decreased to 14.9% in the
three months ended June 30, 2022 compared to 16.1% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income increased $217 million, or 13.4%, in the three months
ended June 30, 2022 compared to the prior year primarily driven by strong
underlying performance, including higher favorable development of prior-periods'
health care cost estimates in the three months ended June 30, 2022 compared to
the prior year, and membership growth across all product lines. These increases
were partially offset by incremental investments to support growth in the
business and net realized capital losses.

Commentary - Six Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $4.9 billion, or 11.8%, to $45.9 billion in the six
months ended June 30, 2022 compared to the prior year driven by growth across
all product lines.

Medical Benefit Ratio
•The MBR decreased slightly to 83.2% in the six months ended June 30, 2022
compared to 83.6% in the prior year reflective of strong underlying performance.

Operating expenses
•Operating expenses increased $398 million, or 6.0%, in the six months ended
June 30, 2022 compared to the prior year primarily driven by increased operating
expenses to support the growth across all product lines described above, as well
as incremental investments in the business, partially offset by the $225 million
pre-tax gain on the sale of PayFlex.
•Operating expenses as a percentage of total revenues decreased to 15.4% in the
six months ended June 30, 2022 compared to 16.2% in the prior year. The decrease
in operating expenses as a percentage of total revenues was primarily driven by
the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income increased $186 million, or 5.5%, in the six months
ended June 30, 2022 compared to the prior year primarily driven by the net
favorable impact of COVID-19 compared to the prior year, membership growth
across all product lines and strong underlying performance. These increases were
partially offset by incremental investments to support growth in the business
and net realized capital losses.

The following table summarizes the Health Care Benefits segment's medical membership for the respective periods:

June 30, 2022                                             March 31, 2022                                            December 31, 2021                                              June 30, 2021
In thousands                            Insured              ASC                Total               Insured              ASC               Total              Insured                  ASC                Total             Insured             ASC                Total
Medical membership:
Commercial                                3,158            13,835                16,993               3,285            13,924             17,209               3,258                 13,530              16,788              3,183            13,541                16,724
Medicare Advantage                        3,216                 -                 3,216               3,169                 -              3,169               2,971                      -               2,971              2,911                 -                 2,911
Medicare Supplement                       1,314                 -                 1,314               1,292                 -              1,292               1,285                      -               1,285              1,193                 -                 1,193
Medicaid                                  2,425               484                 2,909               2,375               477              2,852               2,333                    471               2,804              2,231               451                 2,682
Total medical membership                 10,113            14,319                24,432              10,121            14,401             24,522               9,847                 14,001              23,848              9,518            13,992                23,510

Supplemental membership information:
Medicare Prescription Drug Plan (standalone)                                      6,051                                                    6,022                                                          5,777                                                      5,704



Medical Membership
•Medical membership represents the number of members covered by the Company's
Insured and ASC medical products and related services at a specified point in
time. Management uses this metric to understand variances between actual medical
membership and expected amounts as well as trends in period-over-period results.
This metric provides management and investors with information useful in
understanding the impact of medical membership on segment total revenues and
operating results.
                                       48
--------------------------------------------------------------------------------

•Medical membership as of June 30, 2022 of 24.4 million decreased 90,000 members
compared with March 31, 2022, primarily due to the decrease of approximately
266,000 members in connection with the divestiture of the Company's Thailand
business during the second quarter of 2022. Excluding the impact of this
divestiture, membership increased across all product lines compared with
March 31, 2022.
•Medical membership as of June 30, 2022 of 24.4 million increased 922,000
members compared with June 30, 2021, reflecting increases across all product
lines.

Medicare Update
On April 4, 2022, the U.S. Centers for Medicare & Medicaid Services issued its
final notice detailing final 2023 Medicare Advantage benchmark payment rates.
Final 2023 Medicare Advantage rates resulted in an increase in industry
benchmark rates of approximately 5.0%.
                                       49
--------------------------------------------------------------------------------

Pharmacy Services Segment



The following table summarizes the Pharmacy Services segment's performance for
the respective periods:
                                                                                                                                      Change
                                                                                                              Three Months Ended                   Six Months Ended
                                   Three Months Ended                     Six Months Ended                         June 30,                            June 30,
                                        June 30,                              June 30,                           2022 vs 2021                        2022 vs 2021
In millions, except
percentages                      2022               2021               2022               2021                $                 %                 $                %
Revenues:
Products                    $       42,554       $    38,010       $      81,718       $    74,077       $   4,544             12.0  %       $  7,641             10.3  %
Services                               258               304                 555               558             (46)           (15.1) %             (3)            (0.5) %
Total revenues                      42,812            38,314              82,273            74,635           4,498             11.7  %          7,638             10.2  %
Cost of products sold               40,540            36,266              78,030            70,789           4,274             11.8  %          7,241             10.2  %
Operating expenses                     458               343                 837               689             115             33.5  %            148             21.5  %
Operating expenses as a %
of total revenues                  1.1   %           0.9   %             1.0   %           0.9   %
Operating income            $        1,814       $     1,705       $       3,406       $     3,157       $     109              6.4  %       $    249              7.9  %
Operating income as a % of
total revenues                     4.2   %           4.5   %             4.1   %           4.2   %
Adjusted operating income
(1)                         $        1,855       $     1,755       $       3,491       $     3,262       $     100              5.7  %       $    229              7.0  %
Adjusted operating income
as a % of total revenues           4.3   %           4.6   %             4.2   %           4.4   %
Revenues (by distribution
channel):
Pharmacy network (2)        $       24,537       $    22,918       $      47,361       $    44,811       $   1,619              7.1  %       $  2,550              5.7  %
Mail choice (3)                     18,030            15,235              34,404            29,483           2,795             18.3  %          4,921             16.7  %
Other                                  245               161                 508               341              84             52.2  %            167             49.0  %
Pharmacy claims processed:
(4)
Total                                584.3             562.2             1,151.3           1,098.1            22.1              3.9  %           53.2              4.8  %
Pharmacy network (2)                 499.1             479.3               983.4             934.7            19.8              4.1  %           48.7              5.2  %
Mail choice (3)                       85.2              82.9               167.9             163.4             2.3              2.8  %            4.5              2.8  %
Generic dispensing rate:
(4)
Total                             88.0   %          86.7   %            87.9   %          87.4   %
Pharmacy network (2)              88.4   %          86.9   %            88.3   %          87.7   %
Mail choice (3)                   85.7   %          85.5   %            85.6   %          85.6   %

_____________________________________________


(1)See "Segment Analysis" above in this report for a reconciliation of Pharmacy
Services segment operating income (GAAP measure) to adjusted operating income,
which represents the Company's principal measure of segment performance.
(2)Pharmacy network is defined as claims filled at retail and specialty retail
pharmacies, including the Company's retail pharmacies and LTC pharmacies, but
excluding Maintenance Choice activity, which is included within the mail choice
category. Maintenance Choice permits eligible client plan members to fill their
maintenance prescriptions through mail order delivery or at a CVS pharmacy
retail store for the same price as mail order.
(3)Mail choice is defined as claims filled at a Pharmacy Services mail order
facility, which includes specialty mail claims inclusive of Specialty Connect®
claims picked up at a retail pharmacy, as well as prescriptions filled at the
Company's retail pharmacies under the Maintenance Choice program.
(4)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.

Commentary - Three Months Ended June 30, 2022 vs. 2021

Revenues

•Total revenues increased $4.5 billion, or 11.7%, to $42.8 billion in the three months ended June 30, 2022 compared to the prior year primarily driven by increased pharmacy claims volume, growth in specialty pharmacy and brand inflation, partially offset by continued client price improvements.


                                       50
--------------------------------------------------------------------------------

Operating expenses
•Operating expenses in the Pharmacy Services segment include selling, general
and administrative expenses; depreciation and amortization expense; and expenses
related to specialty retail pharmacies, which include administrative payroll,
employee benefits and occupancy costs.
•Operating expenses increased $115 million, or 33.5%, in the three months ended
June 30, 2022 compared to the prior year primarily driven by increased
restructuring and business integration costs in the three months ended June 30,
2022 compared to the prior year.
•Operating expenses as a percentage of total revenues remained relatively
consistent at 1.1% and 0.9% in each of the three-month periods ended June 30,
2022 and 2021, respectively.

Adjusted operating income
•Adjusted operating income increased $100 million, or 5.7%, in the three months
ended June 30, 2022 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved purchasing economics,
including increased contributions from the products and services of the
Company's group purchasing organization. These increases were partially offset
by continued client price improvements, decreased contributions from pharmacy
and/or other administrative services for Covered Entities and increased
restructuring and business integration costs in the three months ended June 30,
2022 compared to the prior year.
•As you review the Pharmacy Services segment's performance in this area, you
should consider the following important information about the business:
•The Company's efforts to (i) retain existing clients, (ii) obtain new business
and (iii) maintain or improve the rebates, fees and/or discounts the Company
receives from manufacturers, wholesalers and retail pharmacies continue to have
an impact on adjusted operating income. In particular, competitive pressures in
the PBM industry have caused the Company and other PBMs to continue to share
with clients a larger portion of rebates, fees and/or discounts received from
pharmaceutical manufacturers. In addition, marketplace dynamics and regulatory
changes have limited the Company's ability to offer plan sponsors pricing that
includes retail network "differential" or "spread," and the Company expects
these trends to continue. The "differential" or "spread" is any difference
between the drug price charged to plan sponsors, including Medicare Part D plan
sponsors, by a PBM and the price paid for the drug by the PBM to the dispensing
provider.

Pharmacy claims processed
•Total pharmacy claims processed represents the number of prescription claims
processed through our pharmacy benefits manager and dispensed by either our
retail network pharmacies or our own mail and specialty pharmacies. Management
uses this metric to understand variances between actual claims processed and
expected amounts as well as trends in period-over-period results. This metric
provides management and investors with information useful in understanding the
impact of pharmacy claim volume on segment total revenues and operating results.
•The Company's pharmacy network claims processed on a 30-day equivalent basis
increased 4.1% in the three months ended June 30, 2022 compared to the prior
year primarily driven by net new business, increased utilization and the impact
of an extended cough, cold and flu season compared to the prior year, partially
offset by decreased COVID-19 vaccinations.
•The Company's mail choice claims processed on a 30-day equivalent basis
increased 2.8% in the three months ended June 30, 2022 compared to the prior
year primarily driven by net new business and the increased utilization of
Maintenance Choice prescriptions.
•Excluding the impact of COVID-19 vaccinations, total pharmacy claims processed
increased 5.7% on a 30-day equivalent basis for the three months ended June 30,
2022 compared to the prior year.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Pharmacy Services
segment's generic drug prescriptions processed or filled by its total
prescriptions processed or filled. Management uses this metric to evaluate the
effectiveness of the business at encouraging the use of generic drugs when they
are available and clinically appropriate, which aids in decreasing costs for
client members and retail customers. This metric provides management and
investors with information useful in understanding trends in segment total
revenues and operating results.
•The Pharmacy Services segment's total generic dispensing rate increased to
88.0% in the three months ended June 30, 2022 compared to 86.7% in the prior
year. The increase in the segment's generic dispensing rate was primarily driven
by a decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the three months ended June 30, 2022 compared to the prior year.
Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 88.8% and 89.0% in the three months ended June 30, 2022 and
2021, respectively.

                                       51
--------------------------------------------------------------------------------

Commentary - Six Months Ended June 30, 2022 vs. 2021

Revenues

•Total revenues increased $7.6 billion, or 10.2%, to $82.3 billion in the six months ended June 30, 2022 compared to the prior year primarily driven by increased pharmacy claims volume, growth in specialty pharmacy and brand inflation, partially offset by continued client price improvements.



Operating expenses
•Operating expenses increased $148 million, or 21.5%, in the six months ended
June 30, 2022 compared to the prior year primarily driven by increased
restructuring and business integration costs in the six months ended June 30,
2022 compared to the prior year.
•Operating expenses as a percentage of total revenues remained relatively
consistent at 1.0% and 0.9% in the six-month periods ended June 30, 2022 and
2021, respectively.

Adjusted operating income
•Adjusted operating income increased $229 million, or 7.0%, in the six months
ended June 30, 2022 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved purchasing economics,
including increased contributions from the products and services of the
Company's group purchasing organization. These increases were partially offset
by continued client price improvements, decreased contributions from pharmacy
and/or other administrative services for Covered Entities and increased
restructuring and business integration costs in the six months ended June 30,
2022 compared to the prior year.

Pharmacy claims processed
•The Company's pharmacy network claims processed on a 30-day equivalent basis
increased 5.2% in the six months ended June 30, 2022 compared to the prior year
primarily driven by net new business, increased utilization and the impact of a
weaker cough, cold and flu season experienced in the prior year, partially
offset by decreased COVID-19 vaccinations.
•The Company's mail choice claims processed on a 30-day equivalent basis
increased 2.8% in the six months ended June 30, 2022 compared to the prior year
primarily driven by net new business and the increased utilization of
Maintenance Choice prescriptions.
•Excluding the impact of COVID-19 vaccinations, total pharmacy claims processed
increased 5.6% on a 30-day equivalent basis for the six months ended June 30,
2022 compared to the prior year.

Generic dispensing rate
•The Pharmacy Services segment's total generic dispensing rate increased to
87.9% in the six months ended June 30, 2022 compared to 87.4% in the prior year.
The increase in the segment's generic dispensing rate was primarily driven by a
decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the six months ended June 30, 2022 compared to the prior year.
Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 88.8% and 89.0% in the six months ended June 30, 2022 and
2021, respectively.



                                       52

--------------------------------------------------------------------------------

Retail/LTC Segment



The following table summarizes the Retail/LTC segment's performance for the
respective periods:
                                                                                                                                        Change
                                                                                                                Three Months Ended                   Six Months Ended
                                    Three Months Ended                     Six Months Ended                          June 30,                            June 30,
                                         June 30,                              June 30,                            2022 vs 2021                        2022 vs 2021
In millions, except
percentages                       2022               2021               2022               2021                $                  %                 $                 %
Revenues:
Products                     $       25,528       $    23,609       $      50,133       $    46,003       $   1,919               8.1  %       $  4,130               9.0  %
Services                                776             1,119               1,605             1,953            (343)            (30.7) %           (348)            (17.8) %
Net investment income (loss)           (18)                 -                (34)                46             (18)           (100.0) %            (80)           (173.9) %
Total revenues                       26,286            24,728              51,704            48,002           1,558               6.3  %          3,702               7.7  %
Cost of products sold                19,554            17,952              38,319            34,994           1,602               8.9  %          3,325               9.5  %

Operating expenses                    4,992             4,857              10,162             9,824             135               2.8  %            338               3.4  %
Operating expenses as a % of
total revenues                     19.0   %          19.6   %            19.7   %          20.5   %
Operating income             $        1,740       $     1,919       $       3,223       $     3,184       $    (179)             (9.3) %       $     39               1.2  %
Operating income as a % of
total revenues                      6.6   %           7.8   %             6.2   %           6.6   %
Adjusted operating income
(1)                          $        1,862       $     2,049       $       3,467       $     3,443       $    (187)             (9.1) %       $     24               0.7  %
Adjusted operating income as
a % of total revenues               7.1   %           8.3   %             6.7   %           7.2   %
Revenues (by major
goods/service lines):
Pharmacy                     $       20,017       $    18,873       $      39,549       $    36,758       $   1,144               6.1  %       $  2,791               7.6  %
Front Store                           5,736             5,254              11,049             9,896             482               9.2  %          1,153              11.7  %
Other                                   551               601               1,140             1,302             (50)             (8.3) %           (162)            (12.4) %
Net investment income (loss)           (18)                 -                (34)                46             (18)           (100.0) %            (80)           (173.9) %
Prescriptions filled (2)              400.8             394.4               795.4             769.8             6.4               1.6  %           25.6               3.3  %
Same store sales increase
(decrease): (3)
Total                               8.0   %          12.3   %             9.3   %           6.2   %
Pharmacy                            7.6   %          12.4   %             8.8   %           8.2   %
Front Store                         9.4   %          12.0   %            11.2   %          (0.4)  %
Prescription volume (2)             3.1   %          14.8   %             4.5   %           7.6   %
Generic dispensing rate (2)        88.5   %          85.7   %            

88.0 % 86.5 %

_____________________________________________


(1)See "Segment Analysis" above in this report for a reconciliation of
Retail/LTC segment operating income (GAAP measure) to adjusted operating income,
which represents the Company's principal measure of segment performance.
(2)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.
(3)Same store sales and prescription volume represent the change in revenues and
prescriptions filled in the Company's retail pharmacy stores that have been
operating for greater than one year, expressed as a percentage that indicates
the increase or decrease relative to the comparable prior period. Same store
metrics exclude revenues from MinuteClinic, revenues and prescriptions from LTC
operations. Management uses these metrics to evaluate the performance of
existing stores on a comparable basis and to inform future decisions regarding
existing stores and new locations. Same-store metrics provide management and
investors with information useful in understanding the portion of current
revenues and prescriptions resulting from organic growth in existing locations
versus the portion resulting from opening new stores.

Commentary - Three Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $1.6 billion, or 6.3%, to $26.3 billion in the three
months ended June 30, 2022 compared to the prior year primarily driven by
increased prescription and front store volume, including the sale of COVID-19
OTC test kits and the impact of an extended cough, cold and flu season compared
to the prior year, as well as pharmacy brand inflation. These increases were
partially offset by decreased COVID-19 vaccinations and diagnostic testing, the
impact of recent generic introductions and continued pharmacy reimbursement
pressure.
                                       53
--------------------------------------------------------------------------------

•Pharmacy same store sales increased 7.6% in the three months ended June 30,
2022 compared to the prior year. The increase was primarily driven by the 3.1%
increase in pharmacy same store prescription volume on a 30-day equivalent
basis, including the impact of an extended cough, cold and flu season compared
to the prior year, and pharmacy brand inflation. These increases were partially
offset by the impact of recent generic introductions and continued pharmacy
reimbursement pressure.
•Front store same store sales increased 9.4% in the three months ended June 30,
2022 compared to the prior year. The increase was primarily due to strength in
consumer health, including the sale of COVID-19 OTC test kits and the impact of
an extended cough, cold and flu season compared to the prior year, in the three
months ended June 30, 2022.
•Other revenues decreased $50 million in the three months ended June 30, 2022
compared to the prior year. The decrease was primarily due to decreased COVID-19
diagnostic testing in the three months ended June 30, 2022 compared to the prior
year.

Operating expenses
•Operating expenses in the Retail/LTC segment include store payroll, store
employee benefits, store occupancy costs, selling expenses, advertising
expenses, depreciation and amortization expense and certain administrative
expenses.
•Operating expenses increased $135 million, or 2.8%, in the three months ended
June 30, 2022 compared to the prior year. The increase was primarily due to
incremental costs associated with increased volume, increased investments in the
segment's operations and capabilities and the absence of the $125 million gain
from an anti-trust legal settlement recorded in the three months ended June 30,
2021. These increases were partially offset by lower expenses associated with
COVID-19 vaccination administration compared to the prior year.
•Operating expenses as a percentage of total revenues decreased to 19.0% in the
three months ended June 30, 2022 compared to 19.6% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income decreased $187 million, or 9.1% in the three months
ended June 30, 2022 compared to the prior year. The decrease in adjusted
operating income was primarily driven by continued pharmacy reimbursement
pressure, decreased COVID-19 vaccinations, increased investments in the
segment's operations and capabilities and the absence of the $125 million gain
from an anti-trust legal settlement recorded in the three months ended June 30,
2021. These decreases were partially offset by the increased prescription and
front store volume described above, improved generic drug purchasing and the
favorable impact of business initiatives in the three months ended June 30,
2022.
•As you review the Retail/LTC segment's performance in this area, you should
consider the following important information about the business:
•The segment's adjusted operating income has been adversely affected by the
efforts of managed care organizations, PBMs and governmental and other
third-party payors to reduce their prescription drug costs, including the use of
restrictive networks, as well as changes in the mix of business within the
pharmacy portion of the Retail/LTC segment. If the pharmacy reimbursement
pressure accelerates, the segment may not be able grow revenues, and its
adjusted operating income could be adversely affected.
•The increased use of generic drugs has positively impacted the segment's
adjusted operating income but has resulted in third-party payors augmenting
their efforts to reduce reimbursement payments to retail pharmacies for
prescriptions. This trend, which the Company expects to continue, reduces the
benefit the segment realizes from brand to generic drug conversions.

Prescriptions filled
•Prescriptions filled represents the number of prescriptions dispensed through
the Retail/LTC segment's pharmacies. Management uses this metric to understand
variances between actual prescriptions dispensed and expected amounts as well as
trends in period-over-period results. This metric provides management and
investors with information useful in understanding the impact of prescription
volume on segment total revenues and operating results.
•Prescriptions filled increased 1.6% on a 30-day equivalent basis in the three
months ended June 30, 2022 compared to the prior year primarily driven by
increased utilization and the impact of an extended cough, cold and flu season
compared to the prior year, partially offset by decreased COVID-19 vaccinations.
Excluding the impact of COVID-19 vaccinations, prescriptions filled increased
4.6% on a 30-day equivalent basis for the three months ended June 30, 2022
compared to the prior year.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Retail/LTC segment's
generic drug prescriptions filled by its total prescriptions filled. Management
uses this metric to evaluate the effectiveness of the business at encouraging
the use of generic drugs when they are available and clinically appropriate,
which aids in decreasing costs for client members and
                                       54
--------------------------------------------------------------------------------

retail customers. This metric provides management and investors with information
useful in understanding trends in segment total revenues and operating results.
•The Retail/LTC segment's generic dispensing rate increased to 88.5% in the
three months ended June 30, 2022 compared to 85.7% in the prior year. The
increase in the segment's generic dispensing rate was primarily driven by a
decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the three months ended June 30, 2022 compared to the prior year.
Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 89.9% and 89.5% in the three months ended June 30, 2022 and
2021, respectively.

Commentary - Six Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues increased $3.7 billion, or 7.7%, to $51.7 billion in the six
months ended June 30, 2022 compared to the prior year primarily driven by
increased prescription and front store volume, including the sale of COVID-19
OTC test kits and the impact of a weaker cough, cold and flu season experienced
in the prior year, as well as pharmacy brand inflation. These increases were
partially offset by decreased COVID-19 vaccinations and diagnostic testing, the
impact of recent generic introductions and continued pharmacy reimbursement
pressure.
•Pharmacy same store sales increased 8.8% in the six months ended June 30, 2022
compared to the prior year. The increase was primarily driven by the 4.5%
increase in pharmacy same store prescription volume on a 30-day equivalent
basis, including the impact of a weaker cough, cold and flu season experienced
in the prior year, and pharmacy brand inflation. These increases were partially
offset by the impact of recent generic introductions and continued pharmacy
reimbursement pressure.
•Front store same store sales increased 11.2% in the six months ended June 30,
2022 compared to the prior year. The increase was primarily due to strength in
consumer health, including the sale of COVID-19 OTC test kits and the impact of
a weaker cough, cold and flu season experienced in the prior year, in the six
months ended June 30, 2022.
•Other revenues decreased $162 million in the six months ended June 30, 2022
compared to the prior year. The decrease was primarily due to decreased COVID-19
diagnostic testing in the six months ended June 30, 2022 compared to the prior
year.

Operating expenses
•Operating expenses increased $338 million, or 3.4%, in the six months ended
June 30, 2022 compared to the prior year. The increase was primarily due to
incremental costs associated with increased volume, as well as increased
investments in the segment's operations and capabilities, partially offset by
lower expenses associated with COVID-19 vaccination administration compared to
the prior year.
•Operating expenses as a percentage of total revenues decreased to 19.7% in the
six months ended June 30, 2022 compared to 20.5% in the prior year. The decrease
in operating expenses as a percentage of total revenues was primarily driven by
the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income increased $24 million, or 0.7% in the six months
ended June 30, 2022 compared to the prior year. The increase in adjusted
operating income was primarily driven by the increased prescription and front
store volume described above, improved generic drug purchasing and the favorable
impact of business initiatives in the six months ended June 30, 2022. These
increases were partially offset by continued pharmacy reimbursement pressure,
decreased COVID-19 diagnostic testing and increased investments in the segment's
operations and capabilities.

Prescriptions filled
•Prescriptions filled increased 3.3% on a 30-day equivalent basis in the six
months ended June 30, 2022 compared to the prior year primarily driven by
increased utilization and the impact of a weaker cough, cold and flu season
experienced in the prior year, partially offset by decreased COVID-19
vaccinations. Excluding the impact of COVID-19 vaccinations, prescriptions
filled increased 5.1% on a 30-day equivalent basis for the six months ended
June 30, 2022 compared to the prior year.

Generic dispensing rate
•The Retail/LTC segment's generic dispensing rate increased to 88.0% in the six
months ended June 30, 2022 compared to 86.5% in the prior year. The increase in
the segment's generic dispensing rate was primarily driven by a decrease in
brand prescriptions, largely attributable to decreased COVID-19 vaccinations in
the six months ended June 30, 2022 compared to the prior year. Excluding the
impact of COVID-19 vaccinations, the segment's total generic dispensing rate was
89.9% and 89.6% in the six months ended June 30, 2022 and 2021, respectively.

                                       55
--------------------------------------------------------------------------------

Corporate/Other Segment



The following table summarizes the Corporate/Other segment's performance for the
respective periods:

                                                                                                                                 Change
                                                                                                         Three Months Ended                      Six Months Ended
                                Three Months Ended                  Six Months Ended                          June 30,                               June 30,
                                     June 30,                           June 30,                            2022 vs 2021                           2022 vs 2021
In millions, except
percentages                   2022               2021             2022             2021                  $                    %                 $                 %
Revenues:
Premiums                  $       15          $    15          $     32          $   33          $            -                 -  %       $     (1)             (3.0) %
Services                          19               15                33              29                       4              26.7  %              4              13.8  %
Net investment income             76              152               171             255                     (76)            (50.0) %            (84)            (32.9) %
Total revenues                   110              182               236             317                     (72)            (39.6) %            (81)            (25.6) %
Cost of products sold             10                8                20              16                       2              25.0  %              4              25.0  %
Benefit costs                    162               54               221              99                     108             200.0  %            122             123.2  %
Operating expenses               494              529             1,341             956                     (35)             (6.6) %            385              40.3  %
Operating loss                  (556)            (409)           (1,346)           (754)                   (147)            (35.9) %           (592)            (78.5) %
Adjusted operating loss         (555)            (369)             (860)           (672)                   (186)            (50.4) %           (188)            (28.0) %
(1)

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Corporate/Other segment operating loss (GAAP measure) to adjusted operating loss, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended June 30, 2022 vs. 2021

Revenues


•Revenues primarily relate to products for which the Company no longer solicits
or accepts new customers, such as large case pensions and long-term care
insurance products.
•Total revenues decreased $72 million, or 39.6%, to $110 million in the three
months ended June 30, 2022 compared to the prior year primarily driven by lower
net investment income from private equity investments and lower net realized
capital gains in the three months ended June 30, 2022 compared to the prior
year.

Adjusted operating loss
•Adjusted operating loss increased $186 million in the three months ended
June 30, 2022 compared to the prior year primarily driven by the strengthening
of reserves in the Company's long-term care insurance business and the decreases
in net investment income described above.

Commentary - Six Months Ended June 30, 2022 vs. 2021

Revenues


•Total revenues decreased $81 million, or 25.6%, to $236 million in the six
months ended June 30, 2022 compared to the prior year primarily driven by lower
net investment income from private equity investments and lower net realized
capital gains in the six months ended June 30, 2022 compared to the prior year.

Adjusted operating loss
•Adjusted operating loss increased $188 million in the six months ended June 30,
2022 compared to the prior year primarily driven by the strengthening of
reserves in the Company's long-term care insurance business and the decreases in
net investment income described above.
                                       56
--------------------------------------------------------------------------------

Liquidity and Capital Resources

Cash Flows



The Company maintains a level of liquidity sufficient to allow it to meet its
cash needs in the short-term. Over the long term, the Company manages its cash
and capital structure to maximize shareholder return, maintain its financial
condition and maintain flexibility for future strategic initiatives. The Company
continuously assesses its regulatory capital requirements, working capital
needs, debt and leverage levels, debt maturity schedule, capital expenditure
requirements, dividend payouts, potential share repurchases and future
investments or acquisitions. The Company believes its operating cash flows,
commercial paper program, credit facilities, as well as any potential future
borrowings, will be sufficient to fund these future payments and long-term
initiatives. As of June 30, 2022, the Company had approximately $12.1 billion in
cash and cash equivalents, approximately $5.8 billion of which was held by the
parent company or nonrestricted subsidiaries.

The net change in cash, cash equivalents and restricted cash during the six months ended June 30, 2022 and 2021 was as follows:



                                                       Six Months Ended
                                                           June 30,                              Change
In millions, except percentages                     2022              2021                $                 %

Net cash provided by operating activities $ 9,006 $ 8,739

$    267                3.1  %
Net cash used in investing activities              (4,123)           (2,974)           (1,149)             (38.6) %
Net cash used in financing activities              (5,111)           (6,512)            1,401               21.5  %
Net decrease in cash, cash equivalents and
restricted cash                                 $    (228)         $   (747)         $    519               69.5  %



Commentary

•Net cash provided by operating activities increased by $267 million in the six
months ended June 30, 2022 compared to the prior year. The increase was
primarily due to the timing of payments during the six months ended June 30,
2022 compared to the prior year.

•Net cash used in investing activities increased by $1.1 billion in the six
months ended June 30, 2022 compared to the prior year primarily due to a
reduction in restricted cash as a result of the sale of health savings account
funds held on behalf of customers in conjunction with the sale of PayFlex,
partially offset by lower net purchases of investments and the gross proceeds
from the sale of PayFlex.

•Net cash used in financing activities decreased to $5.1 billion in the six
months ended June 30, 2022 compared to $6.5 billion in the prior year. The
decrease in cash used in financing activities primarily related to lower
repayments of long-term debt during the six months ended June 30, 2022 compared
to the prior year, partially offset by share repurchases in the six months ended
June 30, 2022.


Short-term Borrowings

Commercial Paper and Back-up Credit Facilities
The Company did not have any commercial paper outstanding as of June 30, 2022.
In connection with its commercial paper program, the Company maintains a $2.0
billion, five-year unsecured back-up revolving credit facility, which expires on
May 16, 2025, a $2.0 billion, five-year unsecured back-up revolving credit
facility, which expires on May 11, 2026, and a $2.0 billion, five-year unsecured
back-up revolving credit facility, which expires on May 16, 2027. The credit
facilities allow for borrowings at various rates that are dependent, in part, on
the Company's public debt ratings and require the Company to pay a weighted
average quarterly facility fee of approximately 0.03%, regardless of usage. As
of June 30, 2022, there were no borrowings outstanding under any of the
Company's back-up credit facilities.

Federal Home Loan Bank of Boston
A subsidiary of the Company is a member of the Federal Home Loan Bank of Boston
(the "FHLBB"). As a member, the subsidiary has the ability to obtain cash
advances, subject to certain minimum collateral requirements. The maximum
borrowing capacity available from the FHLBB as of June 30, 2022 was
approximately $930 million. As of June 30, 2022, there were no outstanding
advances from the FHLBB.



                                       57

--------------------------------------------------------------------------------

Long-term Borrowings



In May 2022, the Company exercised the par call option on its outstanding 3.5%
senior notes due July 2022 and redeemed for cash on hand the entire $1.5 billion
aggregate principal amount.

On July 15, 2022, the Company announced that it will exercise the par call
option on its outstanding 2.75% senior notes due November 2022 (issued by Aetna
Inc.) and will redeem for cash on hand the entire $1.0 billion aggregate
principal amount. The redemption is expected to occur on or about August 15,
2022.

On August 2, 2022, the Company announced that it will exercise the par call
options on its outstanding 2.75% senior notes due December 2022 and 4.75% senior
notes due December 2022 (including the unexchanged notes issued by Omnicare,
Inc.) and will redeem for cash on hand the entire $1.25 billion and $399 million
aggregate principal amounts, respectively. The redemptions are expected to occur
on or about September 1, 2022.

Debt Covenants



The Company's back-up revolving credit facilities and unsecured senior notes
contain customary restrictive financial and operating covenants. These covenants
do not include an acceleration of the Company's debt maturities in the event of
a downgrade in the Company's credit ratings. The Company does not believe the
restrictions contained in these covenants materially affect its financial or
operating flexibility. As of June 30, 2022, the Company was in compliance with
all of its debt covenants.

Debt Ratings

As of June 30, 2022, the Company's long-term debt was rated "Baa2" by Moody's
Investor Service, Inc. ("Moody's") and "BBB" by Standard & Poor's Financial
Services LLC ("S&P"), and its commercial paper program was rated "P-2" by
Moody's and "A-2" by S&P. The outlook on the Company's long-term debt is
"Stable" by Moody's and "Positive" by S&P. In assessing the Company's credit
strength, the Company believes that both Moody's and S&P considered, among other
things, the Company's capital structure and financial policies as well as its
consolidated balance sheet, its historical acquisition activity and other
financial information. Although the Company currently believes its long-term
debt ratings will remain investment grade, it cannot guarantee the future
actions of Moody's and/or S&P. The Company's debt ratings have a direct impact
on its future borrowing costs, access to capital markets and new store operating
lease costs.

Share Repurchase Program

The following share repurchase program has been authorized by CVS Health Corporation's Board of Directors (the "Board"):



In billions                                                       Remaining as of
Authorization Date                               Authorized        June 30, 

2022

December 9, 2021 ("2021 Repurchase Program") $ 10.0 $

8.0





The 2021 Repurchase Program permits the Company to effect repurchases from time
to time through a combination of open market repurchases, privately negotiated
transactions, accelerated share repurchase ("ASR") transactions, and/or other
derivative transactions. The 2021 Repurchase Program can be modified or
terminated by the Board at any time.

During the six months ended June 30, 2022, the Company repurchased approximately
19.1 million shares of common stock for approximately $2.0 billion pursuant to
the 2021 Repurchase Program, including share repurchases under the ASR
transaction described below. During the six months ended June 30, 2021, the
Company did not repurchase any shares of its common stock.

Pursuant to the authorization under the 2021 Repurchase Program, the Company
entered into a $1.5 billion fixed dollar ASR with Barclays Bank PLC
("Barclays"). Upon payment of the $1.5 billion purchase price on January 4,
2022, the Company received a number of shares of CVS Health Corporation's common
stock equal to 80% of the $1.5 billion notional amount of the ASR or
approximately 11.6 million shares at a price of $103.34 per share, which were
placed into treasury stock in January 2022. The ASR was accounted for as an
initial treasury stock transaction for $1.2 billion and a forward contract for
$0.3 billion. The forward contract was classified as an equity instrument and
was recorded within capital surplus. In February 2022, the Company received
approximately 2.7 million shares of CVS Health Corporation's common stock,
representing the remaining 20% of the $1.5 billion notional amount of the ASR,
thereby concluding the ASR. These shares were placed into treasury stock and the
forward contract was reclassified from capital surplus to treasury stock in
February 2022.
                                       58
--------------------------------------------------------------------------------


At the time they were received, the initial and final receipt of shares resulted
in an immediate reduction of the outstanding shares used to calculate the
weighted average common shares outstanding for basic and diluted earnings per
share.

Critical Accounting Policies

The Company prepares the unaudited condensed consolidated financial statements
in conformity with generally accepted accounting principles, which require
management to make certain estimates and apply judgment. Estimates and judgments
are based on historical experience, current trends and other factors that
management believes to be important at the time the unaudited condensed
consolidated financial statements are prepared. On a regular basis, the Company
reviews its accounting policies and how they are applied and disclosed in the
unaudited condensed consolidated financial statements. While the Company
believes the historical experience, current trends and other factors considered
by management support the preparation of the unaudited condensed consolidated
financial statements in conformity with generally accepted accounting
principles, actual results could differ from estimates, and such differences
could be material.

For a full description of the Company's critical accounting policies, see "Critical Accounting Policies" in Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the 2021 Form 10-K.

Cautionary Statement Concerning Forward-Looking Statements



The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides
a "safe harbor" for forward-looking statements, so long as (1) those statements
are identified as forward-looking and (2) the statements are accompanied by
meaningful cautionary statements that identify important factors that could
cause actual results to differ materially from those discussed in the statement.
We want to take advantage of these safe harbor provisions.

Certain information contained in this Quarterly Report on Form 10-Q (this
"report") is forward-looking within the meaning of the Reform Act or SEC rules.
This information includes, but is not limited to the forward-looking information
in Management's Discussion and Analysis of Financial Condition and Results of
Operations included in Part I, Item 2 of this report. In addition, throughout
this report and our other reports and communications, we use the following words
or variations or negatives of these words and similar expressions when we intend
to identify forward-looking statements:
                · Anticipates      · Believes      · Can           · Continue      · Could
                · Estimates        · Evaluate      · Expects       · Explore       · Forecast
                · Guidance         · Intends       · Likely        · May           · Might
                · Outlook          · Plans         · Potential     · Predict       · Probable
                · Projects         · Seeks         · Should        · View          · Will



All statements addressing the future operating performance of CVS Health or any
segment or any subsidiary and/or future events or developments, including
statements relating to the projected impact of COVID-19 and its emerging new
variants on the Company's businesses, investment portfolio, operating results,
cash flows and/or financial condition, statements relating to corporate
strategy, statements relating to future revenue, operating income or adjusted
operating income, earnings per share or adjusted earnings per share, Health Care
Benefits segment business, sales results and/or trends, medical cost trends,
medical membership, Medicare Part D membership, medical benefit ratios and/or
operations, Pharmacy Services segment business, sales results and/or trends
and/or operations, Retail/LTC segment business, sales results and/or trends
and/or operations, incremental investment spending, interest expense, effective
tax rate, weighted-average share count, cash flow from operations, net capital
expenditures, cash available for debt repayment, integration synergies, net
synergies, integration costs, enterprise modernization, transformation, leverage
ratio, cash available for enhancing shareholder value, inventory reduction, turn
rate and/or loss rate, debt ratings, the Company's ability to attract or retain
customers and clients, store development and/or relocations, new product
development, and the impact of industry and regulatory developments as well as
statements expressing optimism or pessimism about future operating results or
events, are forward-looking statements within the meaning of the Reform Act.

Forward-looking statements rely on a number of estimates, assumptions and
projections concerning future events, and are subject to a number of significant
risks and uncertainties and other factors that could cause actual results to
differ materially from those statements. Many of these risks and uncertainties
and other factors are outside our control. Certain of these risks and
uncertainties and other factors are described under "Risk Factors" included in
Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2021 and under "Risk Factors" included in Part II, Item 1A of this
report; these are not the only risks and uncertainties we face. There can be no
assurance that the Company has identified all the risks
                                       59
--------------------------------------------------------------------------------
  Form 10-Q Table of Contents
that affect it. Additional risks and uncertainties not presently known to the
Company or that the Company currently believes to be immaterial also may
adversely affect the Company's businesses. If any of those risks or
uncertainties develops into actual events, those events or circumstances could
have a material adverse effect on the Company's businesses, operating results,
cash flows, financial condition and/or stock price, among other effects.

You should not put undue reliance on forward-looking statements. Any forward-looking statement speaks only as of the date of this report, and we disclaim any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events, uncertainties or otherwise.

© Edgar Online, source Glimpses