Overview of Business

CVS Health Corporation ("CVS Health"), together with its subsidiaries
(collectively, the "Company," "we," "our" or "us"), is the nation's premier
health innovation company helping people on their path to better health. Whether
in one of its pharmacies or through its health services and plans, the Company
is pioneering a bold new approach to total health by making quality care more
affordable, accessible, simple and seamless. The Company is community-based and
locally focused, engaging consumers with the care they need when and where they
need it. The Company has more than 9,900 retail locations, approximately 1,100
walk-in medical clinics, a leading pharmacy benefits manager with approximately
103 million plan members, a dedicated senior pharmacy care business serving more
than one million patients per year and expanding specialty pharmacy services.
The Company also serves an estimated 34 million people through traditional,
voluntary and consumer-directed health insurance products and related services,
including expanding Medicare Advantage offerings and a leading standalone
Medicare Part D prescription drug plan ("PDP"). The Company believes its
innovative health care model increases access to quality care, delivers better
health outcomes and lowers overall health care costs.

The Company has four reportable segments: Pharmacy Services, Retail/LTC, Health Care Benefits and Corporate/Other, which are described below.

Overview of the Pharmacy Services Segment



The Pharmacy Services segment provides a full range of pharmacy benefit
management ("PBM") solutions, including plan design offerings and
administration, formulary management, retail pharmacy network management
services, mail order pharmacy, specialty pharmacy and infusion services,
clinical services, disease management services and medical spend management. The
Pharmacy Services segment's clients are primarily employers, insurance
companies, unions, government employee groups, health plans, PDPs, Medicaid
managed care plans, plans offered on public health insurance exchanges and
private health insurance exchanges, other sponsors of health benefit plans and
individuals throughout the United States. The Pharmacy Services segment operates
retail specialty pharmacy stores, specialty mail order pharmacies, mail order
dispensing pharmacies, compounding pharmacies and branches for infusion and
enteral nutrition services.

Overview of the Retail/LTC Segment



The Retail/LTC segment sells prescription drugs and a wide assortment of general
merchandise, including over-the-counter drugs, beauty products, cosmetics and
personal care products, provides health care services through its MinuteClinic®
walk-in medical clinics, provides medical diagnostic testing and conducts
long-term care pharmacy ("LTC") operations, which distribute prescription drugs
and provide related pharmacy consulting and other ancillary services to
long-term care facilities and other care settings. As of June 30, 2020, the
Retail/LTC segment operated more than 9,900 retail locations, approximately
1,100 MinuteClinic locations as well as online retail pharmacy websites, LTC
pharmacies and onsite pharmacies.

Overview of the Health Care Benefits Segment



The Health Care Benefits segment is one of the nation's leading diversified
health care benefits providers. The Health Care Benefits segment has the
information and resources to help members, in consultation with their health
care professionals, make more informed decisions about their health care. The
Health Care Benefits segment offers a broad range of traditional, voluntary and
consumer-directed health insurance products and related services, including
medical, pharmacy, dental and behavioral health plans, medical management
capabilities, Medicare Advantage and Medicare Supplement plans, PDPs, Medicaid
health care management services, workers' compensation administrative services
and health information technology products and services. The Health Care
Benefits segment's customers include employer groups, individuals, college
students, part-time and hourly workers, health plans, health care providers
("providers"), governmental units, government-sponsored plans, labor groups and
expatriates. The Company refers to insurance products (where it assumes all or a
majority of the risk for medical and dental care costs) as "Insured" and
administrative services contract products (where the plan sponsor assumes all or
a majority of the risk for medical and dental care costs) as "ASC."


                                       39
--------------------------------------------------------------------------------

Overview of the Corporate/Other Segment

The Company presents the remainder of its financial results in the Corporate/Other segment, which consists of:

• Management and administrative expenses to support the Company's overall

operations, which include certain aspects of executive management and the

corporate relations, legal, compliance, human resources, information

technology and finance departments, expenses associated with the Company's

investments in its transformation and Enterprise modernization programs and

acquisition-related integration costs; and

• Products for which the Company no longer solicits or accepts new customers


    such as large case pensions and long-term care insurance products.




                                       40

--------------------------------------------------------------------------------

COVID-19 and 2020 Outlook



As coronavirus disease 2019 ("COVID-19") continues to severely impact the
economies of the U.S. and other countries around the world, the Company
continues to execute its preparedness plans to maintain continuity of our
operations, while also taking steps to keep our colleagues healthy and safe. In
accordance with governmental directions to shelter-in-place, eliminate large
gatherings and practice social distancing, the Company has transitioned many
office-based colleagues to a remote work environment. The various initiatives we
have implemented to slow and/or reduce the impact of COVID-19, such as
colleagues working remotely and installing protective equipment in our retail
pharmacies, and the COVID-19-related support programs we have put in place for
our customers, medical members and colleagues have increased our operating
expenses and reduced the efficiency of our operations.

The legislative and regulatory environment governing our businesses is dynamic
and changing frequently as described in more detail below under "Government
Regulation," including mandated increases to the medical services we must pay
for without a corresponding increase in the premiums we receive in our Insured
Health Care Benefits products. Federal, state and local governmental policies
and initiatives designed to reduce the transmission of COVID-19 may not
effectively combat the severity and/or duration of the COVID-19 pandemic and
have resulted in, among other things, a significant reduction in utilization of
medical services ("utilization") that is discretionary, the cancellation of
elective medical procedures, reduced customer traffic and front store sales in
our retail pharmacies, our customers being ordered to close or severely curtail
their operations, the adoption of work-from-home policies and a reduction in
diagnostic reporting due to reductions in provider visits and restrictions on
our access to providers' medical records, all of which impact our businesses.
Among other impacts of these policies and initiatives, we expect an adverse
impact on:

• Drug utilization due to the reduction in discretionary visits with providers;

• Front store sales as a result of reduced customer traffic in our retail

pharmacies due to shelter-in-place orders and COVID-19 related unemployment;

• Medical membership in our Health Care Benefits segment and covered lives in

our PBM clients due to reductions in workforce at our existing customers

(including due to business failures) as well as reduced willingness to change

benefits providers by prospective customers;

• Benefit costs due to COVID-19 related support programs we have put in place

for our medical members and mandated increases to the medical services we

must pay for without a corresponding increase in the premiums we receive in

our Insured Health Care Benefits products; and

• The amount, timing and collectability of payments to the Company from

customers, clients, government payers and members as a result of the impact


    of COVID-19 on them.



In addition to the items described above, we expect the adverse economic
conditions in the U.S. and abroad caused by COVID-19 to continue at least
throughout 2020 and possibly longer, resulting in increased unemployment,
reduced economic activity, continued capital markets volatility, downward
pressure on our net investment income and the value of our investment portfolio
and lower interest rates. We also expect to see upward pressure on provider unit
costs and changes in provider behavior as providers attempt to maintain revenue
levels in their efforts to adjust to their own COVID-19 related impacts and
other economic challenges. We may continue to experience similar adverse effects
on our businesses, operating results and cash flows from a recessionary economic
environment that is expected to persist after the COVID-19 pandemic has
moderated. As a result, the quarterly cadence of our earnings is likely to
continue to vary from historical patterns.

The COVID-19 pandemic continues to evolve. We believe COVID-19's impact on our
businesses, operating results, cash flows and/or financial condition primarily
will be driven by the geographies impacted and the severity and duration of the
pandemic; the pandemic's impact on the U.S. and global economies and consumer
behavior and health care utilization patterns; and the timing, scope and impact
of stimulus legislation as well as other federal, state and local governmental
responses to the pandemic. Those primary drivers are beyond our knowledge and
control. As a result, the impact COVID-19 will have on our businesses, operating
results, cash flows and/or financial condition is uncertain, but the impact
could be adverse and material. COVID-19 also may result in legal and regulatory
proceedings, investigations and claims against us.

In addition to the COVID-19 related matters described above, the Company expects it will experience the following key trends during the remainder of 2020:

• The Pharmacy Services segment is expected to benefit from Specialty pharmacy

growth and continued improvements in purchasing economics and Enterprise


    modernization, partially offset by 2020 selling season net losses and
    continued price compression.



                                       41

--------------------------------------------------------------------------------

• The Retail/LTC segment is expected to incur significant COVID-19 related

investments, including operating costs, and experience continued

reimbursement pressure.

• The Health Care Benefits segment is expected to experience higher utilization

of medical services in the second half of 2020 than in the first half of

2020, as the Company projects utilization of medical services will remain at

or close to historical levels, consistent with its utilization experience

late in the three months ended June 30, 2020. The Company expects to incur

significant COVID-19 related investments in the Health Care Benefits segment,

including premium credits, minimum MLR rebates and contractual requirements

that benefit customers and members.

• The Patient Protection and Affordable Care Act and the Health Care and

Education Reconciliation Act of 2010 (collectively, the "ACA") imposes a

significant industry-wide health insurer fee known as the "HIF." The HIF is

non-deductible for federal income tax purposes and is allocated to insurers

based on the ratio of the amount of an insurer's net premium revenues written

during the preceding calendar year to the amount of health insurance premium

for all U.S. health risk for certain lines of business during the preceding

calendar year. The HIF was suspended for 2019, will be $15.5 billion for 2020

and has been repealed for calendar years after 2020. Our estimated share of

the HIF for 2020 is approximately $1.0 billion. While the Company expects the

reintroduction of the HIF to result in a lower medical benefit ratio ("MBR")

in 2020 compared to 2019, all else being equal, the Company expects its 2020

consolidated net income and effective income tax rate will be negatively

impacted by the HIF compared to 2019 due to the non-deductibility of the HIF

for federal income tax purposes.

• The Company expects changes to its business environment to continue for the

next several years as elected and other government officials at the national

and state levels continue to propose and enact significant modifications to

public policy and existing laws and regulations that govern the Company's


    businesses.



The Company's current expectations described above under "COVID-19 and 2020
Outlook" and below under "Government Regulation" are forward-looking statements.
Please see "Cautionary Statement Concerning Forward-Looking Statements" and the
Risk Factors sections of this report, and the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 2019 (the "2019 Form 10-K"), for
information regarding important factors that may cause the Company's actual
results to differ from those currently projected and/or otherwise materially
affect the Company.

Government Regulation

The Families First Coronavirus Response Act (the "Families First Act") and the
Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") were
enacted in March 2020. Each of the Families First Act and the CARES Act requires
the Company to provide coverage for COVID-19 related medical services, in many
cases without member cost sharing, in its Insured Health Care Benefits products.

The CARES Act also provides relief funding to health care providers to reimburse
them for health care related expenses incurred in preventing, preparing for
and/or responding to COVID-19 (provided no other source is obligated to
reimburse those expenses) or lost health care related revenues that are
attributable to COVID-19. The Company did not request any funding under the
CARES Act. However, in the three months ended June 30, 2020, the Company
received $43 million from the CARES Act provider relief fund, all of which has
been returned to the U.S. Department of Health and Human Services.

The CARES Act also allows for the deferral of the payment of the employer share
of Social Security taxes effective March 27, 2020. The Company has elected to
defer its Social Security tax payments in accordance with this provision, and
will remit the associated payments in two equal installments on or about
December 31, 2021 and December 31, 2022, as required under the CARES Act. The
Company deferred $225 million of its Social Security tax payments during the
three months ended June 30, 2020.

In addition to the Families First Act and the CARES Act, the Company is
experiencing an unprecedented level of new laws, regulations, directives and
orders from federal, state, county and municipal authorities related to the
COVID-19 pandemic, most of which have been issued on an emergency basis with
immediate, or in some instances retroactive, effect. These governmental actions
include, but are not limited to, requirements to waive member cost sharing
associated with COVID-19 testing and treatment, provide coverage for additional
COVID-19-related services, expand the use of telemedicine, suspend
precertification or other utilization management mechanisms (including review of
claims for medical necessity), allow earlier or longer renewal of prescriptions,
extend grace periods for payments of premiums or limit coverage termination
based on non-payment of premiums or fees, modify health benefits coverage
eligibility rules to help maintain employee eligibility, and facilitate,
accelerate or advance payments to health care providers. Related governmental
actions have required the Company to close or significantly limit operations at
traditional office worksites and affected the hours of operation of MinuteClinic
locations and the Company's pharmacies. In some instances, the Company has taken
permitted proactive actions consistent with more general regulatory directives,
such as expanding home delivery of prescription medications, extending hours of
operation for member

                                       42
--------------------------------------------------------------------------------

assistance lines and liberalizing certain other terms of coverage. Similar
directives have affected the Company's international operations around the
world. The Company anticipates additional mandates and directives from domestic
and foreign federal, state, county and city authorities throughout the
continuation of the COVID-19 pandemic and for some time thereafter, some of
which may result in permanent changes in the Company's operations or the health
care and other benefits cost and other risks assumed by the Company. Further,
although the Company has seen regulators relax certain requirements in light of
the COVID-19 pandemic, such as temporary suspension of certain audits and
extensions of certain filing deadlines, failure to provide regulatory relief or
accommodations in other areas may result in increased costs or reduced revenue
for the Company.

The impact of this governmental activity on the U.S. economy, consumer, customer
and health care provider behavior and health care utilization patterns is beyond
our knowledge and control. As a result, the financial and/or operational impact
these COVID-19 related governmental actions and inactions will have on our
businesses, operating results, cash flows and/or financial condition is
uncertain, but the collective impact could be material and adverse.

Separately, in April 2020, the U.S. Supreme Court ruled that health insurance
companies may sue the federal government for amounts owed as calculated under
the ACA's temporary risk corridor program. The Company filed a lawsuit in August
2019 to recover the approximately $310 million it is owed under the ACA's risk
corridor program, which had been stayed pending the Supreme Court decision. The
Company will continue to seek the payments owed to it and to evaluate the impact
of the ACA and legislative, regulatory, administrative policy and
litigation-driven changes to the ACA. At June 30, 2020, the Company did not
record any ACA risk corridor receivables because payment is uncertain.

                                       43
--------------------------------------------------------------------------------

Operating Results



The following discussion explains the material changes in the Company's
operating results for the three and six months ended June 30, 2020 and 2019, and
the significant developments affecting the Company's financial condition since
December 31, 2019. We strongly recommend that you read our audited consolidated
financial statements and notes thereto and Management's Discussion and Analysis
of Financial Condition and Results of Operations, which are included in the 2019
Form 10-K.

Summary of Consolidated Financial Results


                                                                                               Change
                                                                           

Three Months Ended Six Months Ended


                      Three Months Ended          Six Months Ended              June 30,                   June 30,
                           June 30,                   June 30,                2020 vs 2019               2020 vs 2019
In millions           2020          2019         2020          2019           $            %           $             %
Revenues:
Products           $ 46,355      $ 45,531     $ 93,358      $ 88,874     $     824        1.8  %   $  4,484          5.0  %
Premiums             16,927        15,791       34,567        32,073         1,136        7.2  %      2,494          7.8  %
Services              1,875         1,816        3,825         3,588            59        3.2  %        237          6.6  %
Net investment
income                  184           293          346           542          (109 )    (37.2 )%       (196 )      (36.2 )%
Total revenues       65,341        63,431      132,096       125,077         1,910        3.0  %      7,019          5.6  %
Operating costs:
Cost of products
sold                 40,242        38,970       80,589        76,217         1,272        3.3  %      4,372          5.7  %
Benefit costs        11,751        13,087       26,138        26,546        (1,336 )    (10.2 )%       (408 )       (1.5 )%
Operating expenses    8,668         8,042       17,231        16,292           626        7.8  %        939          5.8  %
Total operating
costs                60,661        60,099      123,958       119,055           562        0.9  %      4,903          4.1  %
Operating income      4,680         3,332        8,138         6,022         1,348       40.5  %      2,116         35.1  %
Interest expense        765           772        1,498         1,554            (7 )     (0.9 )%        (56 )       (3.6 )%
Other income            (45 )         (31 )        (99 )         (62 )         (14 )    (45.2 )%        (37 )      (59.7 )%
Income before
income tax
provision             3,960         2,591        6,739         4,530         1,369       52.8  %      2,209         48.8  %
Income tax
provision               974           660        1,741         1,172           314       47.6  %        569         48.5  %
Net income            2,986         1,931        4,998         3,358         1,055       54.6  %      1,640         48.8  %
Net (income) loss
attributable to
noncontrolling
interests               (11 )           5          (16 )          (1 )         (16 )   (320.0 )%        (15 )   (1,500.0 )%
Net income
attributable to
CVS Health         $  2,975      $  1,936     $  4,982      $  3,357     $  

1,039 53.7 % $ 1,625 48.4 %

Commentary - Three Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $1.9 billion, or 3.0%, in the three months ended

June 30, 2020 compared to the prior year driven by growth across all

segments. Total revenues in the three months ended June 30, 2020 were

impacted by the COVID-19 pandemic, which adversely affected revenues in the

Retail/LTC and Pharmacy Services segments primarily as a result of reduced

new therapy prescriptions due to lower provider visits in the three months

ended June 30, 2020, as well as reduced front store revenues in the

Retail/LTC segment due to shelter-in-place orders.

• Please see "Segment Analysis" later in this report for additional information

about the revenues of the Company's segments.

Operating expenses • Operating expenses increased $626 million, or 7.8%, in the three months ended

June 30, 2020 compared to the prior year. Operating expenses as a percentage


    of total revenues were 13.3% in the three months ended June 30, 2020, an
    increase of 60 basis points compared to the prior year. The increase in
    operating expenses was primarily due to incremental operating expenses
    associated with the Company's COVID-19 pandemic response efforts, the
    reinstatement of the HIF for 2020 and



                                       44

--------------------------------------------------------------------------------

increased operating expenses associated with growth in the business. The increase in operating expenses was partially offset by the favorable impact of cost savings initiatives in the three months ended June 30, 2020. • Please see "Segment Analysis" later in this report for additional information

about the operating expenses of the Company's segments.

Operating income • Operating income increased $1.3 billion, or 40.5%, in the three months ended

June 30, 2020 compared to the prior year. The increase in operating income

was primarily due to the impact of the COVID-19 pandemic, which resulted in

reduced benefit costs due to the deferral of elective procedures and other

discretionary utilization in the Health Care Benefits segment, partially

offset by reduced volume and increased operating expenses associated with the

Company's COVID-19 pandemic response efforts in the Retail/LTC segment.

• Please see "Segment Analysis" later in this report for additional information

about the operating income of the Company's segments.

Interest expense • Interest expense remained relatively consistent in the three months ended

June 30, 2020 compared to the prior year. See "Liquidity and Capital
    Resources" later in this report for additional information.


Income tax provision • The Company's effective income tax rate was 24.6% in the three months ended

June 30, 2020 compared to 25.5% in the three months ended June 30, 2019. The

decrease in the effective income tax rate was primarily due to the favorable

resolution of several state and local income tax matters in the three months


    ended June 30, 2020, partially offset by the reinstatement of the
    non-deductible HIF for 2020.


Commentary - Six Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $7.0 billion, or 5.6%, in the six months ended

June 30, 2020 compared to the prior year driven by growth across all

segments.

• Please see "Segment Analysis" later in this report for additional information

about the revenues of the Company's segments.

Operating expenses • Operating expenses increased $939 million, or 5.8%, in the six months ended

June 30, 2020 compared to the prior year. Operating expenses as a percentage

of total revenues were 13.0% in both the six months ended June 30, 2020 and

2019. The increase in operating expenses was primarily due to the

reinstatement of the HIF for 2020, increased operating expenses associated

with growth in the business, as well as incremental operating expenses

associated with the Company's COVID-19 pandemic response efforts. The

increase in operating expenses was partially offset by the favorable impact

of cost savings initiatives and the absence of the $135 million store

rationalization charge recorded in the six months ended June 30, 2019.

• Please see "Segment Analysis" later in this report for additional information

about the operating expenses of the Company's segments.

Operating income • Operating income increased $2.1 billion, or 35.1%, in the six months ended

June 30, 2020 compared to the prior year. The increase in operating income

was primarily due to the impact of the COVID-19 pandemic, which resulted in

reduced benefit costs due to the deferral of elective procedures and other

discretionary utilization in the Health Care Benefits segment, partially

offset by reduced volume and increased operating expenses associated with the

Company's COVID-19 pandemic response efforts in the Retail/LTC segment.

• Please see "Segment Analysis" later in this report for additional information

about the operating income of the Company's segments.

Interest expense • Interest expense decreased $56 million, or 3.6%, in the six months ended

June 30, 2020 compared to the prior year, primarily due to lower average debt

in the six months ended June 30, 2020. See "Liquidity and Capital Resources"


    later in this report for additional information.



                                       45

--------------------------------------------------------------------------------

Income tax provision • The Company's effective income tax rate was 25.8% in the six months ended

June 30, 2020 compared to 25.9% in the six months ended June 30, 2019. The

decrease in the effective income tax rate was primarily due to the favorable

resolution of several state and local income tax matters in the six months


    ended June 30, 2020, substantially offset by the reinstatement of the
    non-deductible HIF for 2020.




                                       46

--------------------------------------------------------------------------------

Segment Analysis



The following discussion of segment operating results is presented based on the
Company's reportable segments in accordance with the accounting guidance for
segment reporting and is consistent with the segment disclosure in Note 10
''Segment Reporting'' to the unaudited condensed consolidated financial
statements.

The Company has three operating segments, Pharmacy Services, Retail/LTC and
Health Care Benefits, as well as a Corporate/Other segment. The Company's
segments maintain separate financial information, and the Company's chief
operating decision maker (the "CODM") evaluates the segments' operating results
on a regular basis in deciding how to allocate resources among the segments and
in assessing segment performance. The CODM evaluates the performance of the
Company's segments based on adjusted operating income, which is defined as
operating income (GAAP measure) excluding the impact of amortization of
intangible assets and other items, if any, that neither relate to the ordinary
course of the Company's business nor reflect the Company's underlying business
performance. See the reconciliations of operating income (GAAP measure) to
adjusted operating income below for further context regarding the items excluded
from operating income in determining adjusted operating income. The Company uses
adjusted operating income as its principal measure of segment performance as it
enhances the Company's ability to compare past financial performance with
current performance and analyze underlying business performance and trends.
Non-GAAP financial measures the Company discloses, such as consolidated adjusted
operating income, should not be considered a substitute for, or superior to,
financial measures determined or calculated in accordance with GAAP.

The following is a reconciliation of financial measures of the Company's segments to the consolidated totals:


                            Pharmacy        Retail/       Health Care      Corporate/       Intersegment        Consolidated
In millions               Services (1)        LTC          Benefits          Other        Eliminations (2)         Totals
Three Months Ended
June 30, 2020
Total revenues          $       34,889     $ 21,662     $      18,468     $      86      $         (9,764 )   $       65,341
Adjusted operating
income (loss)                    1,327        1,057             3,464          (343 )                (177 )            5,328
June 30, 2019
Total revenues                  34,842       21,447            17,403           161               (10,422 )           63,431
Adjusted operating
income (loss)                    1,296        1,669             1,438          (202 )                (170 )            4,031

Six Months Ended
June 30, 2020
Total revenues          $       69,872     $ 44,411     $      37,666     $     176      $        (20,029 )   $      132,096
Adjusted operating
income (loss)                    2,508        2,959             4,955          (628 )                (353 )            9,441
June 30, 2019
Total revenues                  68,400       42,562            35,273           271               (21,429 )          125,077
Adjusted operating
income (loss)                    2,243        3,158             3,000          (433 )                (342 )            7,626

_____________________________________________

(1) Total revenues of the Pharmacy Services segment include approximately $2.6

billion and $2.9 billion of retail co-payments for the three months ended

June 30, 2020 and 2019, respectively, and $6.0 billion and $6.2 billion of

retail co-payments for the six months ended June 30, 2020 and 2019,

respectively.

(2) Intersegment eliminations relate to intersegment revenue generating

activities that occur between the Pharmacy Services segment, the Retail/LTC


    segment and/or the Health Care Benefits segment.




                                       47

--------------------------------------------------------------------------------

The following are reconciliations of operating income to adjusted operating income for the three and six months ended June 30, 2020 and 2019:


                                                          Three Months 

Ended June 30, 2020


                             Pharmacy        Retail/       Health Care      Corporate/     Intersegment     Consolidated
In millions                  Services          LTC          Benefits          Other        Eliminations        Totals
Operating income (loss)
(GAAP measure)             $     1,271     $     933     $       3,066     $     (413 )   $      (177 )    $       4,680
Non-GAAP adjustments:
Amortization of intangible
assets (1)                          56           124               398              -               -                578
Acquisition-related
integration costs (2)                -             -                 -             70               -                 70
Adjusted operating income
(loss)                     $     1,327     $   1,057     $       3,464     $     (343 )   $      (177 )    $       5,328



                                                          Three Months Ended June 30, 2019
                             Pharmacy        Retail/       Health Care      Corporate/     Intersegment     Consolidated
In millions                  Services          LTC          Benefits          Other        Eliminations        Totals
Operating income (loss)
(GAAP measure)             $     1,197     $   1,551     $       1,062     $     (308 )   $      (170 )    $       3,332
Non-GAAP adjustments:
Amortization of intangible
assets (1)                          99           118               376              -               -                593
Acquisition-related
integration costs (2)                -             -                 -            106               -                106
Adjusted operating income
(loss)                     $     1,296     $   1,669     $       1,438     $     (202 )   $      (170 )    $       4,031



                                       48

--------------------------------------------------------------------------------

                                                           Six Months Ended June 30, 2020
                             Pharmacy        Retail/       Health Care      Corporate/     Intersegment     Consolidated
In millions                  Services          LTC          Benefits          Other        Eliminations        Totals
Operating income (loss)
(GAAP measure)             $     2,385     $   2,713     $       4,161     $     (768 )   $      (353 )    $       8,138
Non-GAAP adjustments:
Amortization of intangible
assets (1)                         123           246               794              1               -              1,164
Acquisition-related
integration costs (2)                -             -                 -            139               -                139
Adjusted operating income
(loss)                     $     2,508     $   2,959     $       4,955     $     (628 )   $      (353 )    $       9,441



                                                           Six Months Ended June 30, 2019
                             Pharmacy        Retail/       Health Care      Corporate/     Intersegment     Consolidated
In millions                  Services          LTC          Benefits          Other        Eliminations        Totals
Operating income (loss)
(GAAP measure)             $     2,047     $   2,789     $       2,217     $     (689 )   $      (342 )    $       6,022
Non-GAAP adjustments:
Amortization of intangible
assets (1)                         196           234               783              2               -              1,215
Acquisition-related
integration costs (2)                -             -                 -            254               -                254
Store rationalization
charge (3)                           -           135                 -              -               -                135
Adjusted operating income
(loss)                     $     2,243     $   3,158     $       3,000     $     (433 )   $      (342 )    $       7,626

_____________________________________________

(1) The Company's acquisition activities have resulted in the recognition of

intangible assets as required under the acquisition method of accounting

which consist primarily of trademarks, customer contracts/relationships,

covenants not to compete, technology, provider networks and value of business

acquired. Definite-lived intangible assets are amortized over their estimated

useful lives and are tested for impairment when events indicate that the

carrying value may not be recoverable. The amortization of intangible assets

is reflected in the Company's unaudited GAAP condensed consolidated

statements of operations in operating expenses within each segment. Although

intangible assets contribute to the Company's revenue generation, the

amortization of intangible assets does not directly relate to the

underwriting of the Company's insurance products, the services performed for

the Company's customers or the sale of the Company's products or services.

Additionally, intangible asset amortization expense typically fluctuates

based on the size and timing of the Company's acquisition activity.

Accordingly, the Company believes excluding the amortization of intangible

assets enhances the Company's and investors' ability to compare the Company's

past financial performance with its current performance and to analyze

underlying business performance and trends. Intangible asset amortization

excluded from the related non-GAAP financial measure represents the entire

amount recorded within the Company's GAAP financial statements, and the

revenue generated by the associated intangible assets has not been excluded

from the related non-GAAP financial measure. Intangible asset amortization is

excluded from the related non-GAAP financial measure because the

amortization, unlike the related revenue, is not affected by operations of

any particular period unless an intangible asset becomes impaired or the

estimated useful life of an intangible asset is revised.

(2) During the three and six months ended June 30, 2020 and 2019,

acquisition-related integration costs relate to the Company's acquisition

(the "Aetna Acquisition") of Aetna Inc. ("Aetna"). The acquisition-related

integration costs are reflected in the Company's unaudited GAAP condensed

consolidated statements of operations in operating expenses within the

Corporate/Other segment.

(3) During the six months ended June 30, 2019, the store rationalization charge

primarily relates to operating lease right-of-use asset impairment charges in

connection with the planned closure of 46 underperforming retail pharmacy

stores in the second quarter of 2019. The store rationalization charge is

reflected in the Company's unaudited GAAP condensed consolidated statement of


    operations in operating expenses within the Retail/LTC segment.




                                       49

--------------------------------------------------------------------------------

Pharmacy Services Segment



The following table summarizes the Pharmacy Services segment's performance for
the respective periods:
                                                                                             Change
                                                                           Three Months Ended         Six Months Ended
                     Three Months Ended          Six Months Ended               June 30,                  June 30,
                          June 30,                   June 30,                 2020 vs 2019              2020 vs 2019
In millions,
except
percentages          2020          2019         2020          2019           $             %           $            %
Revenues:
Products          $ 34,595      $ 34,723     $ 69,341      $ 68,173     $     (128 )     (0.4 )%   $  1,168        1.7  %
Services               294           119          531           227            175      147.1  %        304      133.9  %
Total revenues      34,889        34,842       69,872        68,400             47        0.1  %      1,472        2.2  %
Cost of products
sold                33,271        33,279       66,774        65,618             (8 )        -  %      1,156        1.8  %
Operating
expenses               347           366          713           735            (19 )     (5.2 )%        (22 )     (3.0 )%
Operating
expenses as a %
of total revenues      1.0 %         1.1 %        1.0 %         1.1 %
Operating income  $  1,271      $  1,197     $  2,385      $  2,047     $       74        6.2  %   $    338       16.5  %
Operating income
as a % of total
revenues               3.6 %         3.4 %        3.4 %         3.0 %
Adjusted
operating income
(1)               $  1,327      $  1,296     $  2,508      $  2,243     $       31        2.4  %   $    265       11.8  %
Adjusted
operating income
as a % of total
revenues               3.8 %         3.7 %        3.6 %         3.3 %
Revenues (by
distribution
channel):
Pharmacy network
(2) (3)           $ 20,536      $ 21,974     $ 41,636      $ 43,506     $   (1,438 )     (6.5 )%   $ (1,870 )     (4.3 )%
Mail choice (3)
(4)                 14,109        12,724       27,783        24,605          1,385       10.9  %      3,178       12.9  %
Other                  244           144          453           289            100       69.4  %        164       56.7  %
Pharmacy claims
processed: (5)
Total                505.4         489.0      1,046.8         970.8           16.4        3.4  %       76.0        7.8  %
Pharmacy network
(2)                  425.1         412.1        886.2         819.8           13.0        3.2  %       66.4        8.1  %
Mail choice (4)       80.3          76.9        160.6         151.0            3.4        4.4  %        9.6        6.4  %
Generic
dispensing rate:
(5)
Total                 88.7 %        88.5 %       88.8 %        88.4 %
Pharmacy network
(2)                   89.3 %        89.1 %       89.4 %        89.0 %
Mail choice (4)       85.7 %        85.2 %       85.7 %        85.0 %

_____________________________________________

(1) See "Segment Analysis" above in this report for a reconciliation of operating

income (GAAP measure) to adjusted operating income for the Pharmacy Services

segment.

(2) Pharmacy network is defined as claims filled at retail and specialty retail

pharmacies, including the Company's retail pharmacies and LTC pharmacies, but

excluding Maintenance Choice activity, which is included within the mail

choice category. Maintenance Choice permits eligible client plan members to

fill their maintenance prescriptions through mail order delivery or at a CVS

Pharmacy retail store for the same price as mail order.

(3) Certain prior year amounts have been reclassified for consistency with the

current period presentation.

(4) Mail choice is defined as claims filled at a Pharmacy Services mail order

facility, which includes specialty mail claims inclusive of Specialty

Connect® claims picked up at a retail pharmacy, as well as prescriptions

filled at the Company's retail pharmacies under the Maintenance Choice

program.

(5) Includes an adjustment to convert 90-day prescriptions to the equivalent of

three 30-day prescriptions. This adjustment reflects the fact that these

prescriptions include approximately three times the amount of product days

supplied compared to a normal prescription.

Commentary - Three Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues of $34.9 billion increased $47 million in the three months

ended June 30, 2020 compared to the prior year, as growth in specialty

pharmacy and brand inflation were largely offset by previously disclosed


    client losses and continued price compression.




                                       50

--------------------------------------------------------------------------------

Operating expenses • Operating expenses in the Pharmacy Services segment include selling, general

and administrative expenses; depreciation and amortization expense; and

expenses related to specialty retail pharmacies, which include store and

administrative payroll, employee benefits and occupancy costs.

• Operating expenses decreased $19 million, or 5.2%, in the three months ended

June 30, 2020 compared to the prior year primarily driven by lower
    amortization expense in the three months ended June 30, 2020, partially
    offset by incremental operating expenses associated with growth in the
    business.

• Operating expenses as a percentage of total revenues remained relatively

consistent at 1.0% and 1.1% in the three-month periods ended June 30, 2020


    and 2019, respectively.



Operating income and adjusted operating income • Operating income increased $74 million, or 6.2%, and adjusted operating

income increased $31 million, or 2.4%, in the three months ended June 30,

2020 compared to the prior year primarily driven by growth in specialty

pharmacy and improved purchasing economics. The increase was partially offset

by continued price compression and previously disclosed client losses. The

increase in operating income also was driven by lower amortization expense in

the three months ended June 30, 2020.

• As you review the Pharmacy Services segment's performance in this area, you

should consider the following important information about the business:




•      The Company's efforts to (i) retain existing clients, (ii) obtain new
       business and (iii) maintain or improve the rebates and/or discounts the

Company receives from manufacturers, wholesalers and retail pharmacies

continue to have an impact on operating income and adjusted operating


       income. In particular, competitive pressures in the PBM industry have
       caused the Company and other PBMs to continue to share with clients a

larger portion of rebates and/or discounts received from pharmaceutical

manufacturers. In addition, marketplace dynamics and regulatory changes


       have limited the Company's ability to offer plan sponsors pricing that
       includes retail network "differential" or "spread," and the Company
       expects these trends to continue. The "differential" or "spread" is any

difference between the drug price charged to plan sponsors, including

Medicare Part D plan sponsors, by a PBM and the price paid for the drug by

the PBM to the dispensing provider.

Pharmacy claims processed • Total pharmacy claims processed represents the number of prescription claims

processed through our pharmacy benefits manager and dispensed by either our

retail network pharmacies or our own mail and specialty pharmacies.

Management uses this metric to understand variances between actual claims

processed and expected amounts as well as trends in period-over-period

results. This metric provides management and investors with information

useful in understanding the impact of pharmacy claim volume on segment total

revenues and operating results.

• The Company's pharmacy network claims processed on a 30-day equivalent basis

increased 3.2% to 425.1 million claims in the three months ended June 30,

2020 compared to 412.1 million claims in the prior year. The increase in

pharmacy network claims processed was primarily driven by net new business,

partially offset by reduced new therapy prescriptions due to lower provider

visits in the three months ended June 30, 2020.

• The Company's mail choice claims processed on a 30-day equivalent basis

increased 4.4% to 80.3 million claims in the three months ended June 30, 2020

compared to 76.9 million claims in the prior year. The increase in mail

choice claims was primarily driven by net new business and the continued

adoption of Maintenance Choice offerings. The increase was partially offset

by reduced new therapy prescriptions due to lower provider visits in the

three months ended June 30, 2020.

Generic dispensing rate • Generic dispensing rate is calculated by dividing the Pharmacy Services

segment's generic drug prescriptions processed or filled by its total

prescriptions processed or filled. Management uses this metric to evaluate

the effectiveness of the business at encouraging the use of generic drugs

when they are available and clinically appropriate, which aids in decreasing

costs for client members and retail customers. This metric provides

management and investors with information useful in understanding trends in

segment total revenues and operating results.

• The Pharmacy Services segment's total generic dispensing rate increased to

88.7% in the three months ended June 30, 2020 compared to 88.5% in the prior

year. The continued increase in the segment's generic dispensing rate was

primarily due to the impact of new generic drug introductions and the

Company's ongoing efforts to encourage plan members to use generic drugs when

they are available and clinically appropriate. The Company believes the

segment's generic dispensing rate will continue to increase in future

periods, albeit at a slower pace. This increase will be affected by, among

other things, the number of new brand and generic drug introductions and the

Company's success at encouraging plan members to utilize generic drugs when


    they are available and clinically appropriate.



                                       51

--------------------------------------------------------------------------------

Commentary - Six Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $1.5 billion, or 2.2%, to $69.9 billion in the six

months ended June 30, 2020 compared to the prior year primarily due to growth

in specialty pharmacy, brand inflation and increased total pharmacy claims

volume. The increase was partially offset by previously disclosed client

losses, continued price compression and an increased generic dispensing rate.

Operating expenses • Operating expenses decreased $22 million, or 3.0%, in the six months ended

June 30, 2020 compared to the prior year primarily driven by lower

amortization expense in the six months ended June 30, 2020, partially offset

by incremental operating expenses associated with growth in the business.

• Operating expenses as a percentage of total revenues remained relatively

consistent at 1.0% and 1.1% in the six-month periods ended June 30, 2020 and


    2019, respectively.



Operating income and adjusted operating income • Operating income increased $338 million, or 16.5%, and adjusted operating

income increased $265 million, or 11.8%, in the six months ended June 30,

2020 compared to the prior year primarily driven by growth in specialty

pharmacy, improved purchasing economics and an increased generic dispensing

rate, partially offset by previously disclosed client losses and continued

price compression. The increase in operating income also was driven by lower

amortization expense in the six months ended June 30, 2020.

Pharmacy claims processed • The Company's pharmacy network claims processed on a 30-day equivalent basis

increased 8.1% to 886.2 million claims in the six months ended June 30, 2020

compared to 819.8 million claims in the prior year. The increase in pharmacy

network claims processed was primarily driven by net new business, partially

offset by reduced new therapy prescriptions due to lower provider visits in

the six months ended June 30, 2020.

• The Company's mail choice claims processed on a 30-day equivalent basis

increased 6.4% to 160.6 million claims in the six months ended June 30, 2020

compared to 151.0 million claims in the prior year. The increase in mail

choice claims was primarily driven by net new business and the continued

adoption of Maintenance Choice offerings. The increase was partially offset

by reduced new therapy prescriptions due to lower provider visits in the six

months ended June 30, 2020.

Generic dispensing rate • The Pharmacy Services segment's total generic dispensing rate increased to

88.8% in the six months ended June 30, 2020 compared to 88.4% in the prior

year. The continued increase in the segment's generic dispensing rate was

primarily due to the impact of new generic drug introductions and the

Company's ongoing efforts to encourage plan members to use generic drugs when


    they are available and clinically appropriate.



                                       52

--------------------------------------------------------------------------------

Retail/LTC Segment



The following table summarizes the Retail/LTC segment's performance for the
respective periods:
                                                                                              Change
                                                                            Three Months Ended         Six Months Ended
                     Three Months Ended           Six Months Ended               June 30,                  June 30,
                          June 30,                    June 30,                 2020 vs 2019              2020 vs 2019
In millions,
except
percentages          2020           2019         2020          2019           $             %           $            %
Revenues:
Products          $ 21,476       $ 21,230     $ 43,998      $ 42,130     $     246         1.2  %   $  1,868        4.4  %
Services               186            217          413           432           (31 )     (14.3 )%        (19 )     (4.4 )%
Total revenues      21,662         21,447       44,411        42,562           215         1.0  %      1,849        4.3  %
Cost of products
sold                16,220         15,551       32,798        30,848           669         4.3  %      1,950        6.3  %
Operating
expenses             4,509          4,345        8,900         8,925           164         3.8  %        (25 )     (0.3 )%
Operating
expenses as a %
of total revenues     20.8  %        20.3 %       20.0 %        21.0 %
Operating income  $    933       $  1,551     $  2,713      $  2,789     $    (618 )     (39.8 )%   $    (76 )     (2.7 )%
Operating income
as a % of total
revenues               4.3  %         7.2 %        6.1 %         6.6 %
Adjusted
operating income
(1)               $  1,057       $  1,669     $  2,959      $  3,158     $    (612 )     (36.7 )%   $   (199 )     (6.3 )%
Adjusted
operating income
as a % of total
revenues               4.9  %         7.8 %        6.7 %         7.4 %
Revenues (by
major
goods/service
lines):
Pharmacy          $ 16,870       $ 16,392     $ 34,225      $ 32,510     $     478         2.9  %   $  1,715        5.3  %
Front Store          4,653          4,875        9,861         9,674          (222 )      (4.6 )%        187        1.9  %
Other                  139            180          325           378           (41 )     (22.8 )%        (53 )    (14.0 )%
Prescriptions
filled (2)           345.4          349.1        720.5         695.9          (3.7 )      (1.1 )%       24.6        3.5  %
Same store sales
increase
(decrease): (3)
Total                  2.4  %         4.2 %        5.7 %         4.0 %
Pharmacy               4.6  %         4.7 %        6.9 %         4.8 %
Front Store           (4.5 )%         2.9 %        1.7 %         1.6 %
Prescription
volume (2)             0.6  %         7.2 %        5.2 %         7.0 %
Generic
dispensing
rate (2)              89.1  %        89.0 %       89.2 %        88.9 %

_____________________________________________

(1) See "Segment Analysis" above in this report for a reconciliation of operating

income (GAAP measure) to adjusted operating income for the Retail/LTC

segment.

(2) Includes an adjustment to convert 90-day prescriptions to the equivalent of

three 30-day prescriptions. This adjustment reflects the fact that these

prescriptions include approximately three times the amount of product days

supplied compared to a normal prescription.

(3) Same store sales and prescription volume represent the change in revenues and

prescriptions filled in the Company's retail pharmacy stores that have been

operating for greater than one year, expressed as a percentage that indicates

the increase or decrease relative to the comparable prior period. Same store

metrics exclude revenues from MinuteClinic, revenues and prescriptions from

LTC operations and, in 2019, revenues and prescriptions from stores in

Brazil. Management uses these metrics to evaluate the performance of existing

stores on a comparable basis and to inform future decisions regarding

existing stores and new locations. Same-store metrics provide management and

investors with information useful in understanding the portion of current


    revenues and prescriptions resulting from organic growth in existing
    locations versus the portion resulting from opening new stores.


Commentary - Three Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $215 million, or 1.0%, to $21.7 billion in the three

months ended June 30, 2020 compared to the prior year primarily driven by

pharmacy drug mix, growth in retail pharmacy prescription volume and brand

inflation. These increases were partially offset by continued reimbursement

pressure, the impact of recent generic introductions, decreased long-term


    care prescription volume and lower front store revenues.



                                       53

--------------------------------------------------------------------------------

• Pharmacy same store sales increased 4.6% in the three months ended June 30,

2020 compared to the prior year. The increase was primarily driven by

pharmacy drug mix, brand inflation and the 0.6% increase in pharmacy same

store prescription volume on a 30-day equivalent basis. These increases were

partially offset by continued reimbursement pressure and the impact of recent

generic introductions.

• Front store same store sales decreased 4.5% in the three months ended

June 30, 2020 compared to the prior year. The decrease was primarily due to


    reduced customer traffic in the segment's retail pharmacies due to
    shelter-in-place orders in response to the COVID-19 pandemic.


Operating expenses • Operating expenses in the Retail/LTC segment include store payroll, store

employee benefits, store occupancy costs, selling expenses, advertising

expenses, depreciation and amortization expense and certain administrative

expenses.

• Operating expenses increased $164 million, or 3.8%, in the three months ended

June 30, 2020 compared to the prior year, primarily due to increased

operating expenses associated with the Company's COVID-19 pandemic response

efforts, increased legal costs due to the absence of the favorable resolution

of certain legal matters in the three months ended June 30, 2019 and $27

million of uninsured store damage and inventory losses from civil unrest in

the three months ended June 30, 2020. The increase was partially offset by

the impact of cost savings initiatives in the three months ended June 30,

2020.

• Operating expenses as a percentage of total revenues increased to 20.8% in

the three months ended June 30, 2020 compared to 20.3% in the prior year. The

increase in operating expenses as a percentage of total revenues was

primarily driven by the increases in operating expenses described above.

Operating income and adjusted operating income • Operating income decreased $618 million, or 39.8%, and adjusted operating

income decreased $612 million, or 36.7%, in the three months ended June 30,

2020 compared to the prior year. The decrease in both operating income and

adjusted operating income was primarily due to the impact of the COVID-19

pandemic, which resulted in incremental operating expenses associated with

the Company's COVID-19 pandemic response efforts, decreased front store

volume and reduced new therapy prescriptions, as well as continued

reimbursement pressure. These decreases were partially offset by improved

generic drug purchasing in the three months ended June 30, 2020.

• As you review the Retail/LTC segment's performance in this area, you should

consider the following important information about the business:

• The segment's operating income and adjusted operating income have been

adversely affected by the efforts of managed care organizations, PBMs and

governmental and other third-party payors to reduce their prescription

drug costs, including the use of restrictive networks, as well as changes

in the mix of business within the pharmacy portion of the Retail/LTC

segment. If the reimbursement pressure accelerates, the segment may not be

able grow revenues, and its operating income and adjusted operating income

could be adversely affected.

• The increased use of generic drugs has positively impacted the segment's


       operating income and adjusted operating income but has resulted in
       third-party payors augmenting their efforts to reduce reimbursement
       payments to retail pharmacies for prescriptions. This trend, which the

Company expects to continue, reduces the benefit the segment realizes from

brand to generic drug conversions.

Prescriptions filled • Prescriptions filled represents the number of prescriptions dispensed through

the Retail/LTC segment's pharmacies. Management uses this metric to

understand variances between actual prescriptions dispensed and expected

amounts as well as trends in period-over-period results. This metric provides

management and investors with information useful in understanding the impact

of prescription volume on segment total revenues and operating results.

• Prescriptions filled decreased 1.1% on a 30-day equivalent basis in the three

months ended June 30, 2020 compared to the prior year. The decrease was

primarily driven by reduced new therapy prescriptions due to lower provider

visits in the three months ended June 30, 2020 and decreased long-term care

prescription volume, partially offset by the continued adoption of patient


    care programs.



Generic dispensing rate • Generic dispensing rate is calculated by dividing the Retail/LTC segment's

generic drug prescriptions filled by its total prescriptions filled.

Management uses this metric to evaluate the effectiveness of the business at

encouraging the use of generic drugs when they are available and clinically

appropriate, which aids in decreasing costs for client members and retail

customers. This metric provides management and investors with information

useful in understanding trends in segment total revenues and operating

results.

• The Retail/LTC segment's generic dispensing rate of 89.1% in the three months

ended June 30, 2020 remained relatively consistent with the prior year. The

Company believes the segment's generic dispensing rate will continue to

increase in future periods, albeit at a slower pace. This increase will be


    affected by, among other things, the number of new brand and



                                       54

--------------------------------------------------------------------------------

generic drug introductions and the Company's success at encouraging plan members to utilize generic drugs when they are available and clinically appropriate.

Commentary - Six Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $1.8 billion, or 4.3%, to $44.4 billion in the six

months ended June 30, 2020 compared to the prior year primarily driven by

increased prescription volume, pharmacy drug mix and brand inflation. These

increases were partially offset by continued reimbursement pressure and the

impact of recent generic introductions.

• Pharmacy same store sales increased 6.9% in the six months ended June 30,

2020 compared to the prior year. The increase was driven by the 5.2% increase

in pharmacy same store prescription volume on a 30-day equivalent basis,

pharmacy drug mix and brand inflation. These increases were partially offset

by continued reimbursement pressure and the impact of recent generic

introductions.

• Front store same store sales increased 1.7% in the six months ended June 30,

2020 compared to the prior year. The increase was primarily due to strength

in consumer health and general merchandise sales (which was primarily driven

by COVID-19 related sales) and the impact of the additional day in 2020 due


    to the leap year.



Operating expenses • Operating expenses decreased $25 million, or 0.3%, in the six months ended

June 30, 2020 compared to the prior year. The decrease was primarily driven

by the impact of cost savings initiatives and the absence of the $135 million

store rationalization charge in connection with the planned closure of

underperforming retail pharmacy stores recorded in the six months ended

June 30, 2019. The decrease was partially offset by increased operating

expenses associated with the Company's COVID-19 pandemic response efforts and

the increased volume described above in the six months ended June 30, 2020.

• Operating expenses as a percentage of total revenues decreased to 20.0% in

the six months ended June 30, 2020 compared to 21.0% in the prior year. The


    decrease in operating expenses as a percentage of total revenues was
    primarily driven by the increases in total revenues and decreases
    in operating expenses described above.


Operating income and adjusted operating income • Operating income decreased $76 million, or 2.7%, and adjusted operating

income decreased $199 million, or 6.3%, in the six months ended June 30, 2020

compared to the prior year. The decrease in both operating income and

adjusted operating income was primarily due to continued reimbursement

pressure and incremental operating expenses associated with the Company's

COVID-19 pandemic response efforts, partially offset by the increased

prescription and front store volume described above, improved generic drug

purchasing and the impact of cost savings initiatives in the six months ended

June 30, 2020. The decrease in operating income was also partially offset by

the absence of the $135 million store rationalization charge recorded in the

six months ended June 30, 2019.

Prescriptions filled • Prescriptions filled increased 3.5% on a 30-day equivalent basis in the six

months ended June 30, 2020 compared to the prior year. The increase was

primarily driven by the continued adoption of patient care programs and the

impact of the additional day in 2020 due to the leap year, partially offset

by reduced new therapy prescription volume due to lower provider visits in

the six months ended June 30, 2020 and decreased long-term care prescription


    volume.



Generic dispensing rate • The Retail/LTC segment's generic dispensing rate increased to 89.2% in the

six months ended June 30, 2020 compared to 88.9% in the prior year. The

continued increase in the segment's generic dispensing rate was primarily due


    to the impact of new generic drug introductions.



                                       55

--------------------------------------------------------------------------------

Health Care Benefits Segment



The following table summarizes the Health Care Benefits segment's performance
for the respective periods:
                                                                                             Change
                                                                          

Three Months Ended Six Months Ended


                     Three Months Ended          Six Months Ended               June 30,                  June 30,
                          June 30,                   June 30,                 2020 vs 2019              2020 vs 2019
In millions,
except
percentages and
basis points

("bps")              2020          2019         2020          2019           $             %           $            %
Revenues:
Premiums          $ 16,913      $ 15,777     $ 34,534      $ 32,036     $   1,136         7.2  %   $  2,498        7.8  %
Services             1,428         1,478        2,912         2,925           (50 )      (3.4 )%        (13 )     (0.4 )%
Net investment
income                 127           148          220           312           (21 )     (14.2 )%        (92 )    (29.5 )%
Total revenues      18,468        17,403       37,666        35,273         1,065         6.1  %      2,393        6.8  %
Benefit costs       11,884        13,246       26,400        26,901        (1,362 )     (10.3 )%       (501 )     (1.9 )%
MBR                   70.3 %        84.0 %       76.4 %        84.0 %        (1,370) bps                (760) bps

Operating

expenses $ 3,518 $ 3,095 $ 7,105 $ 6,155 $

   423        13.7  %   $    950       15.4  %
Operating
expenses as a %
of total revenues     19.0 %        17.8 %       18.9 %        17.4 %
Operating income  $  3,066      $  1,062     $  4,161      $  2,217     $   2,004       188.7  %   $  1,944       87.7  %
Operating income
as a % of total
revenues              16.6 %         6.1 %       11.0 %         6.3 %
Adjusted
operating income
(1)               $  3,464      $  1,438     $  4,955      $  3,000     $   2,026       140.9  %   $  1,955       65.2  %
Adjusted
operating income
as a % of total
revenues              18.8 %         8.3 %       13.2 %         8.5 %

_____________________________________________

(1) See "Segment Analysis" above in this report for a reconciliation of operating


    income (GAAP measure) to adjusted operating income for the Health Care
    Benefits segment.


Commentary - Three Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $1.1 billion, or 6.1%, to $18.5 billion in the three

months ended June 30, 2020 compared to the prior year primarily driven by

membership growth in the Health Care Benefits segment's Government products

and the favorable impact of the reinstatement of the HIF for 2020. These

increases were partially offset by the absence of the financial results of

Aetna's standalone Medicare Part D prescription drug plans, which the Company

retained through 2019, and membership declines in the segment's Commercial


    insured products.



Medical Benefit Ratio ("MBR") • Medical benefit ratio is calculated as benefit costs divided by premium

revenues and represents the percentage of premium revenues spent on medical

benefits for the Company's Insured members. Management uses MBR to assess the

underlying business performance and underwriting of its insurance products,

understand variances between actual results and expected results and identify

trends in period-over-period results. MBR provides management and investors

with information useful in assessing the operating results of the Company's

Insured Health Care Benefits products.

• The Health Care Benefits segment's MBR decreased 1,370 basis points from

84.0% to 70.3% in the three months ended June 30, 2020 compared to the prior


    year primarily due to the deferral of elective procedures and other
    discretionary utilization in response to the COVID-19 pandemic and the
    reinstatement of the HIF for 2020.


Operating expenses • Operating expenses in the Health Care Benefits segment include selling,

general and administrative expenses and depreciation and amortization

expenses.

• Operating expenses increased $423 million, or 13.7%, in the three months

ended June 30, 2020 compared to the prior year. The increase in operating

expenses was primarily due to the reinstatement of the HIF for 2020 and

incremental operating expenses to support the increased membership described

above, including operating expenses to support additional Medicaid members


    onboarded during the first quarter of 2020.



                                       56

--------------------------------------------------------------------------------

• Operating expenses as a percentage of total revenues increased to 19.0% in

the three months ended June 30, 2020 compared to 17.8% in the prior year. The


    increase in operating expenses as a percentage of total revenues was
    primarily due to the reinstatement of the HIF for 2020.


Operating income and adjusted operating income • Operating income increased $2.0 billion, or 188.7%, and adjusted operating

income increased $2.0 billion, or 140.9% in the three months ended June 30,

2020, compared to the prior year. The increase was primarily driven by

reduced benefit costs due to the deferral of elective procedures and other

discretionary utilization in response to the COVID-19 pandemic, growth in the

segment's Government products and the impact of cost reduction efforts,

including integration synergies. These increases were partially offset by

membership declines in the segment's Commercial insured products.

Commentary - Six Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues increased $2.4 billion, or 6.8%, to $37.7 billion in the six

months ended June 30, 2020 compared to the prior year primarily driven by

membership growth in the Health Care Benefits segment's Government products

and the favorable impact of the reinstatement of the HIF for 2020. These

increases were partially offset by the absence of the financial results of

Aetna's standalone Medicare Part D prescription drug plans, which the Company

retained through 2019, and membership declines in the segment's Commercial


    insured products.



MBR

• The Health Care Benefits segment's MBR decreased 760 basis points from 84.0%

to 76.4% in the six months ended June 30, 2020 compared to the prior year

primarily due to the deferral of elective procedures and other discretionary

utilization in response to the COVID-19 pandemic and the reinstatement of the


    HIF for 2020.



Operating expenses • Operating expenses increased $950 million, or 15.4%, in the six months ended

June 30, 2020 compared to the prior year. The increase in operating expenses

was primarily due to the reinstatement of the HIF for 2020 and incremental

operating expenses to support the increased membership described

above, including operating expenses to support additional Medicaid members

onboarded during the first quarter of 2020.

• Operating expenses as a percentage of total revenues increased to 18.9% in

the six months ended June 30, 2020 compared to 17.4% in the prior year. The


    increase in operating expenses as a percentage of total revenues was
    primarily due to the reinstatement of the HIF for 2020.


Operating income and adjusted operating income • Operating income increased $1.9 billion, or 87.7%, and adjusted operating

income increased $2.0 billion, or 65.2% in the six months ended June 30,

2020, compared to the prior year. The increase was primarily driven by

reduced benefit costs due to the deferral of elective procedures and other

discretionary utilization in response to the COVID-19 pandemic, growth in the

segment's Government products and the impact of cost reduction efforts,

including integration synergies. These increases were partially offset by


    membership declines in the segment's Commercial insured products.




                                       57

--------------------------------------------------------------------------------

The following table summarizes the Health Care Benefits segment's medical membership for the respective periods:


                            June 30, 2020                     March 31, 2020                   December 31, 2019                    June 30, 2019

In thousands Insured ASC Total Insured ASC


  Total      Insured      ASC       Total      Insured       ASC        Total
Medical
membership:
Commercial            3,298     14,179     17,477       3,372     14,206     17,578       3,591     14,159     17,750       3,571      14,276      17,847
Medicare
Advantage             2,651          -      2,651       2,584          -      2,584       2,321          -      2,321       2,264           -       2,264
Medicare
Supplement              954          -        954         913          -        913         881          -        881         819           -         819
Medicaid              1,918        586      2,504       1,835        552      2,387       1,398        558      1,956       1,344         562       1,906
Total medical
membership            8,821     14,765     23,586       8,704     14,758     23,462       8,191     14,717     22,908       7,998      14,838      22,836

Supplemental membership information:
Medicare Prescription Drug Plan
(standalone) (1)                            5,575                             5,624                             5,994                               6,004

_____________________________________________

(1) Represents the Company's SilverScript PDP membership only. Excludes 2.5

million members as of both December 31, 2019 and June 30, 2019 related to

Aetna's standalone PDPs that were sold effective December 31, 2018. The

Company retained the financial results of the divested plans through 2019

through a reinsurance agreement. Subsequent to 2019, the Company no longer

retains the financial results of the divested plans.

Medical Membership • Medical membership represents the number of members covered by the Company's

Insured and ASC medical products and related services at a specified point in

time. Management uses this metric to understand variances between actual

medical membership and expected amounts as well as trends in

period-over-period results. This metric provides management and investors

with information useful in understanding the impact of medical membership on

segment total revenues and operating results.

• Medical membership as of June 30, 2020 of 23.6 million increased 124 thousand

members compared with March 31, 2020, primarily reflecting increases in

Medicare and Medicaid products, partially offset by a decline in Commercial

products. Medical membership as of June 30, 2020 of 23.6 million increased

750 thousand members compared with June 30, 2019, reflecting increases in

Medicare and Medicaid products, partially offset by declines in Commercial


    products.



Medicare Update
On April 6, 2020, the U.S. Centers for Medicare & Medicaid Services issued its
final notice detailing final 2021 Medicare Advantage benchmark payment rates
(the "Final Notice"). Overall the Company projects the benchmark rates in the
Final Notice will increase funding for its Medicare Advantage business,
excluding the impact of the HIF, by approximately 1.8% in 2021 compared to 2020.


                                       58
--------------------------------------------------------------------------------

Corporate/Other Segment

The following table summarizes the Corporate/Other segment's performance for the respective periods:


                                                                                                  Change
                                                                               Three Months Ended           Six Months Ended
                        Three Months Ended         Six Months Ended                 June 30,                    June 30,
                             June 30,                  June 30,                   2020 vs 2019                2020 vs 2019
In millions, except
percentages             2020          2019         2020         2019           $               %             $             %
Revenues:
Premiums             $    14       $    14      $    33       $    37     $       -               -  %   $    (4 )      (10.8 )%
Services                  15             2           17             4            13           650.0  %        13        325.0  %
Net investment
income                    57           145          126           230           (88 )         (60.7 )%      (104 )      (45.2 )%
Total revenues            86           161          176           271           (75 )         (46.6 )%       (95 )      (35.1 )%
Benefit costs             51            57          119           136      

(6 ) (10.5 )% (17 ) (12.5 )% Operating expenses 448

           412          825           824            36             8.7  %         1          0.1  %

Operating loss (413 ) (308 ) (768 ) (689 )

(105 ) (34.1 )% (79 ) (11.5 )% Adjusted operating (343 ) (202 ) (628 ) (433 )

(141 ) (69.8 )% (195 ) (45.0 )% loss (1)

_____________________________________________

(1) See "Segment Analysis" above in this report for a reconciliation of operating


    loss (GAAP measure) to adjusted operating loss for the Corporate/Other
    segment.


Commentary - Three Months Ended June 30, 2020 vs. 2019

Revenues

• Revenues primarily relate to products for which the Company no longer

solicits or accepts new customers, such as large case pensions and long-term

care insurance products.

• Total revenues decreased $75 million in the three months ended June 30, 2020

compared to the prior year. The decrease was primarily driven by lower net

investment income due to COVID-19 related capital markets volatility and a

$37 million decrease in net realized capital gains in the three months ended

June 30, 2020 compared to the prior year.

Operating expenses • Operating expenses within the Corporate/Other segment consist of management

and administrative expenses to support the Company's overall operations,

which include certain aspects of executive management and the corporate

relations, legal, compliance, human resources, information technology and

finance departments, expenses associated with the Company's investments in

its transformation and Enterprise modernization programs and

acquisition-related integration costs. Segment operating expenses also

include operating costs to support the Company's large case pensions and

long-term care insurance products.

• Operating expenses increased $36 million in the three months ended June 30,

2020 compared to the prior year. The increase was primarily driven by

incremental operating expenses associated with the Company's COVID-19

pandemic response efforts and investments in transformation in the three

months ended June 30, 2020. These increases were partially offset by a $36

million decrease in acquisition-related integration costs in the three months

ended June 30, 2020 compared to the prior period.

Commentary - Six Months Ended June 30, 2020 vs. 2019

Revenues

• Total revenues decreased $95 million in the six months ended June 30, 2020

compared to the prior year. The decrease was primarily driven by lower net

investment income due to COVID-19 related capital markets volatility, and a

$68 million decrease in net realized capital gains in the six months ended

June 30, 2020 compared to the prior year.

Operating expenses • Operating expenses of $825 million in the six months ended June 30, 2020

remained relatively flat compared to the prior year, as operating expenses

associated with the Company's COVID-19 pandemic response efforts and

investments in transformation in the six months ended June 30, 2020 were

largely offset by a $115 million decrease in acquisition-related integration


    costs compared to the prior period.



                                       59

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Cash Flows



The Company maintains a level of liquidity sufficient to allow it to meet its
cash needs in the short-term. Over the long term, the Company manages its cash
and capital structure to maximize shareholder return, maintain its financial
condition and maintain flexibility for future strategic initiatives. The Company
continuously assesses its regulatory capital requirements, working capital
needs, debt and leverage levels, debt maturity schedule, capital expenditure
requirements, dividend payouts, potential share repurchases and future
investments or acquisitions. The Company believes its operating cash flows,
commercial paper program, credit facilities, sale-leaseback program, as well as
any potential future borrowings, will be sufficient to fund these future
payments and long-term initiatives. As of June 30, 2020, the Company had
approximately $14.9 billion in cash and cash equivalents, approximately $7.0
billion of which was held by the parent company or nonrestricted subsidiaries.

The COVID-19 pandemic has severely impacted global economic activity and caused
significant volatility and negative pressure in the capital markets. In addition
to adversely affecting the Company's businesses, which may have a material
adverse impact on the Company's profitability and cash flows, these developments
may adversely affect the timing and collectability of payments to the Company
from customers, clients, government payers and members as a result of the impact
of COVID-19 on them. As a result of the continued uncertainty generated by
COVID-19, on March 31, 2020, the Company issued $4 billion aggregate principal
amount of unsecured senior notes to enhance its liquidity and strengthen its
capital. The net proceeds from this offering will be used for general corporate
purposes, which may include working capital, capital expenditures and repayment
of indebtedness. As the net proceeds from this offering had not been used for
these purposes, the net proceeds were held in cash or temporarily invested in
cash equivalents and short-term investment-grade securities from the date of
issuance through June 30, 2020. The Company will continue to monitor the
severity and duration of the pandemic and its impact on the U.S. and global
economies, consumer behavior and health care utilization patterns and our
businesses, results of operations, financial condition, and cash flows.

The net change in cash, cash equivalents and restricted cash during the six months ended June 30, 2020 and 2019 was as follows:


                                               Six Months Ended
                                                   June 30,                 

Change


In millions, except percentages              2020           2019            $             %
Net cash provided by operating activities $  10,424      $   7,286     $   3,138         43.1  %
Net cash used in investing activities        (2,930 )       (1,801 )      (1,129 )       62.7  %
Net cash provided by (used in) financing
activities                                    1,697         (3,442 )       5,139       (149.3 )%
Net increase in cash, cash equivalents
and restricted cash                       $   9,191      $   2,043     $   7,148        349.9  %



Commentary

• Net cash provided by operating activities increased by $3.1 billion in the

six months ended June 30, 2020 compared to the prior year due primarily to

the deferral of approximately $1.3 billion of quarterly estimated federal and

state income tax payments normally due during the second quarter for which

deferral was permitted until the third quarter of 2020, and the deferral of

$225 million of certain payroll tax payments to future years, as permitted in

response to the COVID-19 pandemic, and reduced benefit costs due to the

deferral of elective procedures and other discretionary utilization in the

Health Care Benefits segment resulting from the COVID-19 pandemic. During the

third quarter of 2020, the Company will pay its share of the 2020 HIF of

approximately $1.0 billion.

• Net cash used in investing activities increased by $1.1 billion in the six


    months ended June 30, 2020 compared to the prior year primarily due to
    increased net purchases of investments and an increase in cash used for
    acquisitions.

• Net cash provided by financing activities was $1.7 billion in the six months

ended June 30, 2020 compared to net cash used in financing activities of $3.4

billion in the prior year. The increase in cash provided by financing

activities primarily related to the issuance of $4.0 billion of senior notes

during the six months ended June 30, 2020 and lower repayments of long-term

debt during the six months ended June 30, 2020 compared to the prior year.






                                       60
--------------------------------------------------------------------------------

Short-term Borrowings



Commercial Paper and Back-up Credit Facilities
The Company did not have any commercial paper outstanding as of June 30, 2020.
In connection with its commercial paper program, the Company maintains a $1.0
billion 364-day unsecured back-up revolving credit facility, which expires on
May 12, 2021, a $1.0 billion, five-year unsecured back-up revolving credit
facility, which expires on May 18, 2022, a $2.0 billion, five-year unsecured
back-up revolving credit facility, which expires on May 17, 2023, and a $2.0
billion, five-year unsecured back-up revolving credit facility, which expires on
May 16, 2024. The credit facilities allow for borrowings at various rates that
are dependent, in part, on the Company's public debt ratings and require the
Company to pay a weighted average quarterly facility fee of approximately 0.03%,
regardless of usage. As of June 30, 2020, there were no borrowings outstanding
under any of the Company's back-up credit facilities.

Federal Home Loan Bank of Boston
A subsidiary of the Company is a member of the Federal Home Loan Bank of Boston
(the "FHLBB"). As a member, the subsidiary has the ability to obtain cash
advances, subject to certain minimum collateral requirements. The maximum
borrowing capacity available from the FHLBB as of June 30, 2020, was
approximately $940 million. As of June 30, 2020, there were no outstanding
advances from the FHLBB.

Long-term Borrowings

2020 Notes
On March 31, 2020, the Company issued $750 million aggregate principal amount of
3.625% unsecured senior notes due April 1, 2027, $1.5 billion aggregate
principal amount of 3.75% unsecured senior notes due April 1, 2030, $1.0 billion
aggregate principal amount of 4.125% unsecured senior notes due April 1, 2040
and $750 million aggregate principal amount of 4.25% unsecured senior notes due
April 1, 2050 (collectively, the "2020 Notes") for total proceeds of
approximately $3.95 billion, net of discounts and underwriting fees. The net
proceeds of the 2020 Notes will be used for general corporate purposes, which
may include working capital, capital expenditures and repayment of indebtedness.
As the net proceeds from this offering had not been used for these purposes, the
net proceeds were held in cash or temporarily invested in cash equivalents and
short-term investment-grade securities from the date of issuance through
June 30, 2020.

During March 2020, the Company entered into several interest rate swap
transactions to manage interest rate risk. These agreements were designated as
cash flow hedges and were used to hedge the exposure to variability in future
cash flows resulting from changes in interest rates related to the anticipated
issuance of the 2020 Notes. In connection with the issuance of the 2020 Notes,
the Company terminated all outstanding cash flow hedges. The Company paid a net
amount of $7 million to the hedge counterparties upon termination, which was
recorded as a loss, net of tax, of $5 million in accumulated other comprehensive
income and will be reclassified as interest expense over the life of the 2020
Notes. See Note 7 ''Other Comprehensive Income'' to the unaudited condensed
consolidated financial statements for additional information.

Debt Covenants



The Company's back-up revolving credit facilities, unsecured senior notes and
unsecured floating rate notes contain customary restrictive financial and
operating covenants. These covenants do not include an acceleration of the
Company's debt maturities in the event of a downgrade in the Company's credit
ratings. The Company does not believe the restrictions contained in these
covenants materially affect its financial or operating flexibility. As of
June 30, 2020, the Company was in compliance with all of its debt covenants.

Debt Ratings



As of June 30, 2020, the Company's long-term debt was rated "Baa2" by Moody's
Investor Service, Inc. ("Moody's") and "BBB" by Standard & Poor's Financial
Services LLC ("S&P"), and its commercial paper program was rated "P-2" by
Moody's and "A-2" by S&P. In assessing the Company's credit strength, the
Company believes that both Moody's and S&P considered, among other things, the
Company's capital structure and financial policies as well as its consolidated
balance sheet, its historical acquisition activity and other financial
information. Although the Company currently believes its long-term debt ratings
will remain investment grade, it cannot guarantee the future actions of Moody's
and/or S&P. The Company's debt ratings have a direct impact on its future
borrowing costs, access to capital markets and new store operating lease costs.


                                       61
--------------------------------------------------------------------------------

Share Repurchase Program

During the six months ended June 30, 2020 and 2019, the Company did not repurchase any shares of common stock. See Note 6 ''Shareholders' Equity'' to the unaudited condensed consolidated financial statements for additional information on the Company's share repurchase program.

Off-Balance Sheet Arrangements

See Note 9 ''Commitments and Contingencies'' to the unaudited condensed consolidated financial statements for information on the Company's lease guarantees.

Critical Accounting Policies



The Company prepares the unaudited condensed consolidated financial statements
in conformity with generally accepted accounting principles, which require
management to make certain estimates and apply judgment. Estimates and judgments
are based on historical experience, current trends and other factors that
management believes to be important at the time the unaudited condensed
consolidated financial statements are prepared. On a regular basis, the Company
reviews its accounting policies and how they are applied and disclosed in the
unaudited condensed consolidated financial statements. While the Company
believes the historical experience, current trends and other factors considered
by management support the preparation of the unaudited condensed consolidated
financial statements in conformity with generally accepted accounting
principles, actual results could differ from estimates, and such differences
could be material.

Measurement of Credit Losses on Financial Instruments



Effective January 1, 2020, the Company adopted Accounting Standards Update
2016-13, Financial Instruments - Credit Losses (Topic 326). This standard
requires the use of a forward-looking expected credit loss impairment model for
trade and other receivables, held-to-maturity debt securities, loans and other
instruments. This standard also requires impairments and recoveries for
available-for-sale debt securities to be recorded through an allowance account
and revises certain disclosure requirements. The Company adopted the credit loss
impairment model on a modified retrospective basis and recorded a $3 million
cumulative effect adjustment to reduce retained earnings as of the adoption
date. The Company adopted the available-for-sale debt security impairment model
on a prospective basis. The adoption of this standard did not have a material
impact on the Company's consolidated operating results, cash flows or financial
condition. See Note 1 ''Significant Accounting Policies'' to the unaudited
condensed consolidated financial statements for a discussion of the adoption of
this new accounting standard and associated updates to the Company's accounting
policies from those previously disclosed in the 2019 Form 10-K.

Recoverability of Goodwill

During 2019, the Company performed its required annual impairment test of goodwill. The results of this impairment test indicated that there was no impairment of goodwill as of the testing date. The goodwill impairment test resulted in the fair values of all of the Company's reporting units exceeding their carrying values by significant margins, with the exception of the Commercial Business and LTC reporting units, which exceeded their carrying values by approximately 4% and 9%, respectively.



In connection with the Aetna Acquisition in November 2018, the Company added the
Health Care Benefits segment which includes the Commercial Business reporting
unit. The transaction was accounted for using the acquisition method of
accounting which requires, among other things, the assets acquired and
liabilities assumed to be recognized at their fair values at the date of
acquisition. As a result, at the time of the acquisition the fair value of the
Commercial Business reporting unit was equal to its carrying value. Given the
close proximity of the Aetna Acquisition to the 2019 annual impairment test of
goodwill, as expected, the fair value of the Commercial Business reporting unit
remained relatively in line with the carrying value of the reporting unit. In
addition, the Company has experienced declines in its Commercial Insured medical
membership subsequent to the closing date of the Aetna Acquisition and may
continue to do so for a number of reasons, including customers continuing to
migrate from Insured to ASC products. The Company's fair value estimate is
sensitive to significant assumptions including changes in medical membership,
revenue growth rate, operating income and the discount rate.

Although the Company believes the financial projections used to determine the
fair value of the LTC reporting unit in the third quarter of 2019 were
reasonable and achievable, the LTC reporting unit has faced challenges that
affect the Company's ability to grow the LTC reporting unit's business at the
rate estimated when such goodwill impairment test was performed and may continue
to do so. These challenges and some of the key assumptions included in the
Company's financial projections to

                                       62
--------------------------------------------------------------------------------

determine the estimated fair value of the LTC reporting unit include client
retention rates; occupancy rates in skilled nursing facilities; the financial
health of skilled nursing facility customers; facility reimbursement pressures;
the Company's ability to execute its senior living initiative; the Company's
ability to make acquisitions and integrate those businesses into its LTC
operations in an orderly manner; and the Company's ability to extract cost
savings from labor productivity and other initiatives. The fair value of the LTC
reporting unit also is dependent on market multiples of peer group companies and
the risk-free interest rate environment, which impacts the discount rate used in
the discounted cash flow valuation method. If the LTC reporting unit does not
achieve its forecasts, it is reasonably possible in the near term that the
goodwill of the LTC reporting unit could be deemed to be impaired by a material
amount. As of June 30, 2020, the goodwill balance in the LTC reporting unit was
$431 million.

The COVID-19 pandemic severely impacted global economic activity in the first
half of 2020, including the businesses of some of the Company's customers, and
caused significant volatility and negative pressure in the capital markets. In
addition to adversely affecting the Company's businesses, which may have a
material adverse impact on the Company's profitability and cash flows, these
developments may adversely affect the timing and collectability of payments to
the Company from customers, clients, government payers and members as a result
of the impact of COVID-19 on them. As a result of COVID-19, we expect a
continued adverse impact on medical membership in our Commercial business due to
reductions in workforce at our existing customers (including due to business
failures) as well as reduced willingness to change benefit providers by
prospective customers. We also expect COVID-19 may continue to have an adverse
impact on the financial health of our long-term care facility customers due to
declines in occupancy rates, which may be magnified due to the concentration of
higher risk individuals served. For further information regarding the potential
adverse impact of COVID-19 on the Company, please see "Risk Factors" in Part II,
Item 1A of this report. The COVID-19 pandemic continues to evolve. We believe
COVID-19's impact on our businesses, operating results, cash flows and/or
financial condition primarily will be driven by the geographies impacted and the
severity and duration of the pandemic; the pandemic's impact on the U.S. and
global economies and consumer behavior and health care utilization patterns; and
the timing, scope and impact of stimulus legislation as well as other federal,
state and local governmental responses to the pandemic. Those primary drivers
are beyond our knowledge and control. As a result, the impact COVID-19 will have
on our businesses, operating results, cash flows and/or financial condition is
uncertain, but the impact could be adverse and material. COVID-19 also may
result in legal and regulatory proceedings, investigations and claims against
us. If the Company's businesses, results of operations, financial condition
and/or cash flows are materially adversely affected, the goodwill of the LTC and
Commercial Business reporting units could be deemed to be impaired by a material
amount.

For a full description of the Company's other critical accounting policies, see
"Critical Accounting Policies" in Item 7 "Management's Discussion and Analysis
of Financial Condition and Results of Operations" of the 2019 Form 10-K.

Cautionary Statement Concerning Forward-Looking Statements



The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides
a "safe harbor" for forward-looking statements, so long as (1) those statements
are identified as forward-looking and (2) the statements are accompanied by
meaningful cautionary statements that identify important factors that could
cause actual results to differ materially from those discussed in the statement.
We want to take advantage of these safe harbor provisions.

Certain information contained in this Quarterly Report on Form 10-Q (this
"report") is forward-looking within the meaning of the Reform Act or SEC rules.
This information includes, but is not limited to: "COVID-19 and 2020 Outlook"
and "Government Regulation" of Management's Discussion and Analysis of Financial
Condition and Results of Operations ("MD&A") included in Part I, Item 2,
"Quantitative and Qualitative Disclosures About Market Risk" included in Part I,
Item 3, and "Risk Factors" included in Part II, Item 1A of this report. In
addition, throughout this report and our other reports and communications, we
use the following words or variations or negatives of these words and similar
expressions when we intend to identify forward-looking statements:

· Anticipates · Believes · Can · Continue · Could · Estimates · Evaluate · Expects · Explore · Forecast · Guidance · Intends · Likely · May · Might · Outlook · Plans · Potential · Predict · Probable · Projects · Seeks · Should · View · Will

All statements addressing the future operating performance of CVS Health or any segment or any subsidiary and/or future events or developments, including statements relating to the projected impact of COVID-19 on the Company's businesses,


                                       63

--------------------------------------------------------------------------------

Form 10-Q Table of Contents



investment portfolio, operating results, cash flows and/or financial condition;
statements relating to corporate strategy; statements relating to future revenue
or adjusted revenue, operating income or adjusted operating income, earnings per
share or adjusted earnings per share, Pharmacy Services segment business, sales
results and/or trends and/or operations, Retail/LTC segment business, sales
results and/or trends and/or operations, Health Care Benefits segment business,
sales results and/or trends, medical cost trends, medical membership, Medicare
Part D membership, medical benefit ratios and/or operations, incremental
investment spending, interest expense, effective tax rate, weighted-average
share count, cash flow from operations, net capital expenditures, cash available
for debt repayment, integration synergies, net synergies, integration costs,
enterprise modernization, transformation, leverage ratio, cash available for
enhancing shareholder value, inventory reduction, turn rate and/or loss rate,
debt ratings, the Company's ability to attract or retain customers and clients,
store development and/or relocations, new product development, and the impact of
industry and regulatory developments; and statements expressing optimism or
pessimism about future operating results or events, are forward-looking
statements within the meaning of the Reform Act.

Forward-looking statements rely on a number of estimates, assumptions and
projections concerning future events, and are subject to a number of significant
risks and uncertainties and other factors that could cause actual results to
differ materially from those statements. Many of these risks and uncertainties
and other factors are outside our control. Certain of these risks and
uncertainties and other factors are described under "Risk Factors" included in
Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31,
2019 and/or under "Risk Factors" included in Part II, Item 1A of this report;
these are not the only risks and uncertainties we face. There can be no
assurance that the Company has identified all the risks that affect it.
Additional risks and uncertainties not presently known to the Company or that
the Company currently believes to be immaterial also may adversely affect the
Company's businesses. If any of those risks or uncertainties develops into
actual events, those events or circumstances could have a material adverse
effect on the Company's businesses, operating results, cash flows, financial
condition and/or stock price, among other effects.

You should not put undue reliance on forward-looking statements. Any forward-looking statement speaks only as of the date of this report, and we disclaim any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events, uncertainties or otherwise.


                                       64

--------------------------------------------------------------------------------

Form 10-Q Table of Contents

© Edgar Online, source Glimpses