Overview of Business

CVS Health Corporation ("CVS Health"), together with its subsidiaries
(collectively, the "Company," "we," "our" or "us"), is a diversified health
services company united around a common purpose of helping people on their path
to better health. In an increasingly connected and digital world, we are meeting
people wherever they are and changing health care to meet their needs. The
Company has more than 9,900 retail locations, approximately 1,100 walk-in
medical clinics, a leading pharmacy benefits manager with approximately 108
million plan members, a dedicated senior pharmacy care business serving more
than one million patients per year and expanding specialty pharmacy services.
The Company also serves an estimated 34 million people through traditional,
voluntary and consumer-directed health insurance products and related services,
including expanding Medicare Advantage offerings and a leading standalone
Medicare Part D prescription drug plan ("PDP"). The Company believes its
innovative health care model increases access to quality care, delivers better
health outcomes and lowers overall health care costs. As we move through the
year, the Company is expected to benefit from the continuation of its
enterprise-wide cost savings initiatives, including ongoing digitalization and
technology improvements, a reduction in non-retail real estate associated with
workforce management changes and initiatives to increase productivity and
operational efficiency.

The Company has four reportable segments: Health Care Benefits, Pharmacy Services, Retail/LTC and Corporate/Other, which are described below.

Overview of the Health Care Benefits Segment



The Health Care Benefits segment is one of the nation's leading diversified
health care benefits providers. The Health Care Benefits segment has the
information and resources to help members, in consultation with their health
care professionals, make more informed decisions about their health care. The
Health Care Benefits segment offers a broad range of traditional, voluntary and
consumer-directed health insurance products and related services, including
medical, pharmacy, dental and behavioral health plans, medical management
capabilities, Medicare Advantage and Medicare Supplement plans, PDPs, Medicaid
health care management services, and health information technology products and
services. The Health Care Benefits segment also provided workers' compensation
administrative services through its Coventry Health Care Workers' Compensation
business ("Workers' Compensation business") prior to the sale of this business
on July 31, 2020. The Health Care Benefits segment's customers include employer
groups, individuals, college students, part-time and hourly workers, health
plans, health care providers ("providers"), governmental units,
government-sponsored plans, labor groups and expatriates. The Company refers to
insurance products (where it assumes all or a majority of the risk for medical
and dental care costs) as "Insured" and administrative services contract
products (where the plan sponsor assumes all or a majority of the risk for
medical and dental care costs) as "ASC." During 2021, the Health Care Benefits
segment is expected to benefit from Medicare membership growth, partially offset
by the adverse impact of the coronavirus disease 2019 ("COVID-19") pandemic and
the repeal of the non-deductible health insurer fee ("HIF") for calendar years
after 2020. The projected medical benefit ratio ("MBR") is expected to increase
compared to 2020, reflecting the return to more normal levels of utilization,
the repeal of the HIF, lower Medicare risk adjustment revenue and the continued
shift in business mix. The COVID-19 pandemic is expected to adversely impact
earnings in 2021 due to the regulatory changes included in the Consolidated
Appropriations Act of 2021; testing, treatment and vaccination costs; and lower
Medicare risk adjustment revenue.

Overview of the Pharmacy Services Segment



The Pharmacy Services segment provides a full range of pharmacy benefit
management ("PBM") solutions, including plan design offerings and
administration, formulary management, retail pharmacy network management
services, mail order pharmacy, specialty pharmacy and infusion services,
clinical services, disease management services and medical spend management. The
Pharmacy Services segment's clients are primarily employers, insurance
companies, unions, government employee groups, health plans, PDPs, Medicaid
managed care plans, plans offered on public health insurance exchanges and
private health insurance exchanges and other sponsors of health benefit plans
throughout the United States. The Pharmacy Services segment operates retail
specialty pharmacy stores, specialty mail order pharmacies, mail order
dispensing pharmacies, compounding pharmacies and branches for infusion and
enteral nutrition services. During 2021, the Pharmacy Services segment is
expected to benefit from continued growth in specialty pharmacy and our ability
to drive further improvements in purchasing economics, partially offset by
continued price compression.

Overview of the Retail/LTC Segment



The Retail/LTC segment sells prescription drugs and a wide assortment of health
and wellness products and general merchandise, provides health care services
through its MinuteClinic® walk-in medical clinics, provides medical diagnostic
                                       33
--------------------------------------------------------------------------------

testing, administers vaccinations for illnesses such as influenza, coronavirus
disease 2019 ("COVID-19") and shingles and conducts long-term care pharmacy
("LTC") operations, which distribute prescription drugs and provide related
pharmacy consulting and other ancillary services to long-term care facilities
and other care settings. As of March 31, 2021, the Retail/LTC segment operated
more than 9,900 retail locations, approximately 1,100 MinuteClinic locations as
well as online retail pharmacy websites, LTC pharmacies and onsite pharmacies.
During 2021, the Retail/LTC segment is expected to benefit from increased
prescription volume, diagnostic testing and vaccinations and improved generic
drug purchasing, partially offset by continued reimbursement pressure.

Overview of the Corporate/Other Segment

The Company presents the remainder of its financial results in the Corporate/Other segment, which primarily consists of:



•Management and administrative expenses to support the Company's overall
operations, which include certain aspects of executive management and the
corporate relations, legal, compliance, human resources, information technology
and finance departments, expenses associated with the Company's investments in
its transformation and enterprise modernization programs and acquisition-related
integration costs; and
•Products for which the Company no longer solicits or accepts new customers such
as large case pensions and long-term care insurance products.

COVID-19



The COVID-19 pandemic continues to impact the economies of the U.S. and other
countries around the world. We believe COVID-19's impact on our businesses,
operating results, cash flows and/or financial condition primarily will be
driven by the geographies impacted and the severity and duration of the
pandemic, as well as the pandemic's impact on the U.S. and global economies,
consumer behavior and health care utilization patterns. In addition, as
described in the "Government Regulation" section of the 2020 Form 10-K, federal,
state and local governmental policies and initiatives designed to reduce the
transmission of COVID-19 may not effectively combat the severity and/or duration
of the COVID-19 pandemic, and have resulted in a myriad of impacts on our
businesses. Those primary drivers are beyond our knowledge and control. As a
result, the impact COVID-19 will have on our businesses, operating results, cash
flows and/or financial condition is uncertain, but the impact could be adverse
and material. Specific COVID-19 related impacts on the Company during the three
months ended March 31, 2021 and 2020 are further described below.

                                       34
--------------------------------------------------------------------------------

Operating Results



The following discussion explains the material changes in the Company's
operating results for the three months ended March 31, 2021 and 2020, and the
significant developments affecting the Company's financial condition since
December 31, 2020. We strongly recommend that you read our audited consolidated
financial statements and notes thereto and Management's Discussion and Analysis
of Financial Condition and Results of Operations, which are included in the 2020
Form 10-K.

Summary of Consolidated Financial Results


                                                            Three Months Ended
                                                                 March 31,                             Change
In millions                                               2021               2020                            $                 %
Revenues:
Products                                              $   47,387          $ 47,003                       $   384                0.8  %
Premiums                                                  18,960            17,640                         1,320                7.5  %
Services                                                   2,453             1,950                           503               25.8  %
Net investment income                                        297               162                           135               83.3  %
Total revenues                                            69,097            66,755                         2,342                3.5  %
Operating costs:
Cost of products sold                                     40,894            40,347                           547                1.4  %
Benefit costs                                             15,704            14,387                         1,317                9.2  %
Operating expenses                                         8,922             8,563                           359                4.2  %
Total operating costs                                     65,520            63,297                         2,223                3.5  %
Operating income                                           3,577             3,458                           119                3.4  %
Interest expense                                             657               733                           (76)             (10.4) %

Other income                                                 (50)              (54)                            4                7.4  %
Income before income tax provision                         2,970             2,779                           191                6.9  %
Income tax provision                                         746               767                           (21)              (2.7) %

Net income                                                 2,224             2,012                           212               10.5  %
Net income attributable to noncontrolling interests           (1)               (5)                            4               80.0  %
Net income attributable to CVS Health                 $    2,223          $  2,007                       $   216               10.8  %



Commentary - Three Months Ended March 31, 2021 vs. 2020

Revenues


•Total revenues increased $2.3 billion, or 3.5%, in the three months ended
March 31, 2021 compared to the prior year driven by growth across all segments.
•Please see "Segment Analysis" later in this report for additional information
about the revenues of the Company's segments.

Operating expenses
•Operating expenses increased $359 million, or 4.2%, in the three months ended
March 31, 2021 compared to the prior year. The increase in operating expenses
was primarily due to incremental costs associated with COVID-19 related services
and protocols in the Retail/LTC segment and increased operating expenses
associated with growth in the business. These increases were partially offset by
the repeal of the HIF for 2021 and the favorable impact of enterprise-wide cost
savings initiatives in 2021.
•Operating expenses as a percentage of total revenues remained relatively
consistent at 12.9% and 12.8% in the three months ended March 31, 2021 and 2020,
respectively.
•Please see "Segment Analysis" later in this report for additional information
about the operating expenses of the Company's segments.

Operating income
•Operating income increased $119 million, or 3.4%, in the three months ended
March 31, 2021 compared to the prior year. The increase in operating income was
primarily due to growth in the Pharmacy Services and Health Care Benefits
segments, partially offset by declines in the Retail/LTC segment.
                                       35
--------------------------------------------------------------------------------

•Please see "Segment Analysis" later in this report for additional information about the operating results of the Company's segments.



Interest expense
•Interest expense decreased $76 million, or 10.4%, in the three months ended
March 31, 2021 compared to the prior year primarily due to lower debt in the
three months ended March 31, 2021. See "Liquidity and Capital Resources" later
in this report for additional information.

Income tax provision
•The Company's effective income tax rate was 25.1% for the three months ended
March 31, 2021 compared to 27.6% for the three months ended March 31, 2020. The
decrease in the effective income tax rate was primarily due to the repeal of the
HIF for 2021.
                                       36
--------------------------------------------------------------------------------

Segment Analysis



The following discussion of segment operating results is presented based on the
Company's reportable segments in accordance with the accounting guidance for
segment reporting and is consistent with the segment disclosure in Note 9
''Segment Reporting'' to the unaudited condensed consolidated financial
statements.

The Company has three operating segments, Health Care Benefits, Pharmacy
Services and Retail/LTC, as well as a Corporate/Other segment. The Company's
segments maintain separate financial information, and the Company's chief
operating decision maker (the "CODM") evaluates the segments' operating results
on a regular basis in deciding how to allocate resources among the segments and
in assessing segment performance. The CODM evaluates the performance of the
Company's segments based on adjusted operating income, which is defined as
operating income (GAAP measure) excluding the impact of amortization of
intangible assets and other items, if any, that neither relate to the ordinary
course of the Company's business nor reflect the Company's underlying business
performance. See the reconciliations of operating income (GAAP measure) to
adjusted operating income below for further context regarding the items excluded
from operating income in determining adjusted operating income. The Company uses
adjusted operating income as its principal measure of segment performance as it
enhances the Company's ability to compare past financial performance with
current performance and analyze underlying business performance and trends.
Non-GAAP financial measures the Company discloses, such as consolidated adjusted
operating income, should not be considered a substitute for, or superior to,
financial measures determined or calculated in accordance with GAAP.

The following is a reconciliation of financial measures of the Company's segments to the consolidated totals:


                                Health Care             Pharmacy             Retail/          Corporate/           Intersegment           Consolidated
In millions                      Benefits             Services (1)             LTC               Other             Eliminations              Totals
Three Months Ended
March 31, 2021
Total revenues                $     20,483          $      36,321          $ 23,274          $      135          $     (11,116)         $      69,097
Adjusted operating income
(loss)                               1,782                  1,507             1,394                (303)                  (175)                 4,205
March 31, 2020
Total revenues                      19,198                 34,983            22,749                  90                (10,265)                66,755
Adjusted operating income
(loss)                               1,491                  1,181             1,902                (285)                  (176)                 4,113


_____________________________________________


(1)Total revenues of the Pharmacy Services segment include approximately $3.4
billion of retail co-payments in each of the three-month periods ended March 31,
2021 and 2020.





















                                       37

--------------------------------------------------------------------------------

The following are reconciliations of consolidated operating income (GAAP measure) to consolidated adjusted operating income, as well as reconciliations of segment GAAP operating income to segment adjusted operating income:

Three Months Ended March 31, 2021


                                       Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                             Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                             $      1,380          $  1,452

$ 1,265 $ (345) $ (175) $ 3,577 Amortization of intangible assets (1)

                                           402                55              129                    1                     -                    587
Acquisition-related integration
costs (2)                                       -                 -                -                   41                     -                     41

Adjusted operating income (loss) $ 1,782 $ 1,507

 $ 1,394          $      (303)         $       (175)         $       4,205

Three Months Ended March 31, 2020


                                       Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                             Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                             $      1,095          $  1,114

$ 1,780 $ (355) $ (176) $ 3,458 Amortization of intangible assets (1)

                                           396                67              122                    1                     -                    586
Acquisition-related integration
costs (2)                                       -                 -                -                   69                     -                     69

Adjusted operating income (loss) $ 1,491 $ 1,181

$ 1,902 $ (285) $ (176) $ 4,113

_____________________________________________


(1)The Company's acquisition activities have resulted in the recognition of
intangible assets as required under the acquisition method of accounting which
consist primarily of trademarks, customer contracts/relationships, covenants not
to compete, technology, provider networks and value of business acquired.
Definite-lived intangible assets are amortized over their estimated useful lives
and are tested for impairment when events indicate that the carrying value may
not be recoverable. The amortization of intangible assets is reflected in the
Company's unaudited GAAP condensed consolidated statements of operations in
operating expenses within each segment. Although intangible assets contribute to
the Company's revenue generation, the amortization of intangible assets does not
directly relate to the underwriting of the Company's insurance products, the
services performed for the Company's customers or the sale of the Company's
products or services. Additionally, intangible asset amortization expense
typically fluctuates based on the size and timing of the Company's acquisition
activity. Accordingly, the Company believes excluding the amortization of
intangible assets enhances the Company's and investors' ability to compare the
Company's past financial performance with its current performance and to analyze
underlying business performance and trends. Intangible asset amortization
excluded from the related non-GAAP financial measure represents the entire
amount recorded within the Company's GAAP financial statements, and the revenue
generated by the associated intangible assets has not been excluded from the
related non-GAAP financial measure. Intangible asset amortization is excluded
from the related non-GAAP financial measure because the amortization, unlike the
related revenue, is not affected by operations of any particular period unless
an intangible asset becomes impaired or the estimated useful life of an
intangible asset is revised.
(2)During the three months ended March 31, 2021 and 2020, acquisition-related
integration costs relate to the Company's acquisition (the "Aetna Acquisition")
of Aetna Inc. ("Aetna"). The acquisition-related integration costs are reflected
in the Company's unaudited GAAP condensed consolidated statements of operations
in operating expenses within the Corporate/Other segment.

                                       38
--------------------------------------------------------------------------------

Health Care Benefits Segment



The following table summarizes the Health Care Benefits segment's performance
for the respective periods:
                                                              Three Months Ended
                                                                  March 31,                            Change
In millions, except percentages and basis points
("bps")                                                     2021               2020                           $                %
Revenues:
Premiums                                               $       18,942       $    17,621                   $ 1,321              7.5  %
Services                                                        1,393             1,484                       (91)            (6.1) %
Net investment income                                             148                93                        55             59.1  %
Total revenues                                                 20,483            19,198                     1,285              6.7  %
Benefit costs                                                  15,757            14,516                     1,241              8.5  %
MBR                                                          83.2   %          82.4   %                           80 bps
Operating expenses                                     $        3,346       $     3,587                   $  (241)            (6.7) %
Operating expenses as a % of total revenues                  16.3   %          18.7   %
Operating income                                       $        1,380       $     1,095                   $   285             26.0  %
Operating income as a % of total revenues                     6.7   %           5.7   %
Adjusted operating income (1)                          $        1,782       $     1,491                   $   291             19.5  %
Adjusted operating income as a % of total revenues            8.7   %           7.8   %
Premium revenues (by business):
Government                                             $       13,917       $    12,469                   $ 1,448             11.6  %
Commercial                                                      5,025             5,152                      (127)            (2.5) %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Health Care Benefits segment operating income (GAAP measure) to adjusted operating income, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended March 31, 2021 vs. 2020

Revenues


•Total revenues increased $1.3 billion, or 6.7%, to $20.5 billion in the three
months ended March 31, 2021 compared to the prior year primarily driven by
growth in the Government Services business, partially offset by the unfavorable
impact of the repeal of the HIF for 2021.

Medical Benefit Ratio ("MBR")
•Medical benefit ratio is calculated as benefit costs divided by premium
revenues and represents the percentage of premium revenues spent on medical
benefits for the Company's Insured members. Management uses MBR to assess the
underlying business performance and underwriting of its insurance products,
understand variances between actual results and expected results and identify
trends in period-over-period results. MBR provides management and investors with
information useful in assessing the operating results of the Company's Insured
Health Care Benefits products.
•The MBR increased 80 basis points from 82.4% to 83.2% in the three months ended
March 31, 2021 compared to the prior year primarily driven by the repeal of the
HIF for 2021 and lower Medicare risk adjustment revenue. These increases were
partially offset by improved performance in the Company's Medicaid products and
favorable development of prior-years' health care cost estimates.

Operating expenses
•Operating expenses in the Health Care Benefits segment include selling, general
and administrative expenses and depreciation and amortization expenses.
•Operating expenses decreased $241 million, or 6.7%, in the three months ended
March 31, 2021 compared to the prior year. The decrease in operating expenses
was primarily due to the repeal of the HIF for 2021 and the impact of cost
savings initiatives in the three months ended March 31, 2021, partially offset
by incremental operating expenses to support the increased membership described
above.
•Operating expenses as a percentage of total revenues decreased to 16.3% in the
three months ended March 31, 2021 compared to 18.7% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
due to the repeal of the HIF for 2021.

                                       39
--------------------------------------------------------------------------------

Adjusted operating income
•Adjusted operating income increased $291 million, or 19.5% in the three months
ended March 31, 2021 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved performance in the Government
Services business and the impact of cost savings initiatives.

The following table summarizes the Health Care Benefits segment's medical membership for the respective periods:


                                                              March 31, 2021                                          December 31, 2020                                         March 31, 2020
In thousands                                  Insured             ASC                Total                                                  Insured              ASC                Total              Insured               ASC                Total
Medical membership:
Commercial                                     3,201             13,584             16,785                                                  3,258               13,644             16,902               3,372               14,206             17,578
Medicare Advantage                             2,874                  -              2,874                                                  2,705                    -              2,705               2,584                    -              2,584
Medicare Supplement                            1,146                  -              1,146                                                  1,082                    -              1,082                 913                    -                913
Medicaid                                       2,184                637              2,821                                                  2,100                  623              2,723               1,835                  552              2,387
Total medical membership                       9,405             14,221             23,626                                                  9,145               14,267             23,412               8,704               14,758             23,462

Supplemental membership information:
Medicare Prescription Drug Plan (standalone)                                         5,694                                                                                          5,490                                                       5,624



Medical Membership
•Medical membership represents the number of members covered by the Company's
Insured and ASC medical products and related services at a specified point in
time. Management uses this metric to understand variances between actual medical
membership and expected amounts as well as trends in period-over-period results.
This metric provides management and investors with information useful in
understanding the impact of medical membership on segment total revenues and
operating results.
•Medical membership as of March 31, 2021 of 23.6 million increased approximately
214,000 members compared with December 31, 2020, primarily reflecting increases
in Medicare and Medicaid products, partially offset by a decline in Commercial
products.

Medicare Update
On January 15, 2021, the U.S. Centers for Medicare & Medicaid Services issued
its final notice detailing final 2022 Medicare Advantage benchmark payment rates
(the "Final Notice"). Final 2022 Medicare Advantage rates resulted in an
increase in industry benchmark rates of approximately 4.1%.


                                       40
--------------------------------------------------------------------------------

Pharmacy Services Segment



The following table summarizes the Pharmacy Services segment's performance for
the respective periods:
                                                              Three Months Ended
                                                                  March 31,                            Change
In millions, except percentages                             2021               2020                           $                 %
Revenues:
Products                                               $       36,067       $    34,746                   $ 1,321               3.8  %
Services                                                          254               237                        17               7.2  %
Total revenues                                                 36,321            34,983                     1,338               3.8  %
Cost of products sold                                          34,523            33,503                     1,020               3.0  %
Operating expenses                                                346               366                       (20)             (5.5) %
Operating expenses as a % of total revenues                   1.0   %           1.0   %
Operating income                                       $        1,452       $     1,114                   $   338              30.3  %
Operating income as a % of total revenues                     4.0   %           3.2   %
Adjusted operating income (1)                          $        1,507       $     1,181                   $   326              27.6  %
Adjusted operating income as a % of total revenues            4.1   %           3.4   %
Revenues (by distribution channel):
Pharmacy network (2)                                   $       21,893       $    21,100                   $   793               3.8  %
Mail choice (3)                                                14,248            13,674                       574               4.2  %
Other                                                             180               209                       (29)            (13.9) %
Pharmacy claims processed: (4)
Total                                                           535.9             541.4                      (5.5)             (1.0) %
Pharmacy network (2)                                            455.4             461.1                      (5.7)             (1.2) %
Mail choice (3)                                                  80.5              80.3                       0.2               0.2  %
Generic dispensing rate: (4)
Total                                                        88.1   %          89.0   %
Pharmacy network (2)                                         88.5   %          89.5   %
Mail choice (3)                                              85.7   %          85.7   %

_____________________________________________


(1)See "Segment Analysis" above in this report for a reconciliation of Pharmacy
Services segment operating income (GAAP measure) to adjusted operating income,
which represents the Company's principal measure of segment performance.
(2)Pharmacy network is defined as claims filled at retail and specialty retail
pharmacies, including the Company's retail pharmacies and LTC pharmacies, but
excluding Maintenance Choice activity, which is included within the mail choice
category. Maintenance Choice permits eligible client plan members to fill their
maintenance prescriptions through mail order delivery or at a CVS Pharmacy
retail store for the same price as mail order.
(3)Mail choice is defined as claims filled at a Pharmacy Services mail order
facility, which includes specialty mail claims inclusive of Specialty Connect®
claims picked up at a retail pharmacy, as well as prescriptions filled at the
Company's retail pharmacies under the Maintenance Choice program.
(4)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.

Commentary - Three Months Ended March 31, 2021 vs. 2020

Revenues


•Total revenues increased $1.3 billion, or 3.8%, to $36.3 billion in the three
months ended March 31, 2021 compared to the prior year primarily driven by net
new business, growth in specialty pharmacy, product mix and brand inflation,
partially offset by continued price compression and a weak cough, cold and flu
season.

Operating expenses
•Operating expenses in the Pharmacy Services segment include selling, general
and administrative expenses; depreciation and amortization expense; and expenses
related to specialty retail pharmacies, which include store and administrative
payroll, employee benefits and occupancy costs.
•Operating expenses as a percentage of total revenues remained consistent at
1.0% in each of the three-month periods ended March 31, 2021 and 2020.


                                       41
--------------------------------------------------------------------------------

Adjusted operating income
•Adjusted operating income increased $326 million, or 27.6% in the three months
ended March 31, 2021 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved purchasing economics and
growth in specialty pharmacy, partially offset by continued price compression.
•As you review the Pharmacy Services segment's performance in this area, you
should consider the following important information about the business:
•The Company's efforts to (i) retain existing clients, (ii) obtain new business
and (iii) maintain or improve the rebates and/or discounts the Company receives
from manufacturers, wholesalers and retail pharmacies continue to have an impact
on adjusted operating income. In particular, competitive pressures in the PBM
industry have caused the Company and other PBMs to continue to share with
clients a larger portion of rebates and/or discounts received from
pharmaceutical manufacturers. In addition, marketplace dynamics and regulatory
changes have limited the Company's ability to offer plan sponsors pricing that
includes retail network "differential" or "spread," and the Company expects
these trends to continue. The "differential" or "spread" is any difference
between the drug price charged to plan sponsors, including Medicare Part D plan
sponsors, by a PBM and the price paid for the drug by the PBM to the dispensing
provider.

Pharmacy claims processed
•Total pharmacy claims processed represents the number of prescription claims
processed through our pharmacy benefits manager and dispensed by either our
retail network pharmacies or our own mail and specialty pharmacies. Management
uses this metric to understand variances between actual claims processed and
expected amounts as well as trends in period-over-period results. This metric
provides management and investors with information useful in understanding the
impact of pharmacy claim volume on segment total revenues and operating results.
•The Company's pharmacy network claims processed on a 30-day equivalent basis
decreased 1.2% to 455.4 million claims in the three months ended March 31, 2021
compared to 461.1 million claims in the prior year primarily driven by a weak
cough, cold and flu season, partially offset by net new business in the three
months ended March 31, 2021.
•The Company's mail choice claims processed on a 30-day equivalent basis
remained relatively consistent at 80.5 million claims in the three months ended
March 31, 2021 compared to 80.3 million claims in the prior year.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Pharmacy Services
segment's generic drug prescriptions processed or filled by its total
prescriptions processed or filled. Management uses this metric to evaluate the
effectiveness of the business at encouraging the use of generic drugs when they
are available and clinically appropriate, which aids in decreasing costs for
client members and retail customers. This metric provides management and
investors with information useful in understanding trends in segment total
revenues and operating results.
•The Pharmacy Services segment's total generic dispensing rate decreased to
88.1% in the three months ended March 31, 2021 compared to 89.0% in the prior
year. The decrease in the segment's generic dispensing rate was primarily driven
by an increase in brand prescriptions, largely attributable to COVID-19
vaccinations in the three months ended March 31, 2021.
                                       42
--------------------------------------------------------------------------------

Retail/LTC Segment



The following table summarizes the Retail/LTC segment's performance for the
respective periods:
                                                               Three Months Ended
                                                                   March 31,                             Change
In millions, except percentages                              2021               2020                           $               %
Revenues:
Products                                                $       22,394       $    22,522                   $ (128)            (0.6) %
Services                                                           834               227                      607            267.4  %
Net investment income                                               46                 -                       46            100.0  %
Total revenues                                                  23,274            22,749                      525              2.3  %
Cost of products sold                                           17,042            16,578                      464              2.8  %
Operating expenses                                               4,967             4,391                      576             13.1  %
Operating expenses as a % of total revenues                   21.3   %          19.3   %
Operating income                                        $        1,265       $     1,780                   $ (515)           (28.9) %
Operating income as a % of total revenues                      5.4   %           7.8   %
Adjusted operating income (1)                           $        1,394       $     1,902                   $ (508)           (26.7) %
Adjusted operating income as a % of total revenues             6.0   %           8.4   %
Revenues (by major goods/service lines):
Pharmacy                                                $       17,885       $    17,355                   $  530              3.1  %
Front Store                                                      4,642             5,208                     (566)           (10.9) %
Other                                                              701               186                      515            276.9  %
Net investment income                                               46                 -                       46            100.0  %
Prescriptions filled (2)                                         375.4             375.1                      0.3              0.1  %
Same store sales increase (decrease): (3)
Total                                                          0.4   %           9.0   %
Pharmacy                                                       4.1   %           9.3   %
Front Store                                                  (11.4)  %           8.0   %
Prescription volume (2)                                        1.0   %           9.8   %
Generic dispensing rate (2)                                   87.4   %          89.3   %

_____________________________________________


(1)See "Segment Analysis" above in this report for a reconciliation of
Retail/LTC segment operating income (GAAP measure) to adjusted operating income,
which represents the Company's principal measure of segment performance.
(2)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.
(3)Same store sales and prescription volume represent the change in revenues and
prescriptions filled in the Company's retail pharmacy stores that have been
operating for greater than one year, expressed as a percentage that indicates
the increase or decrease relative to the comparable prior period. Same store
metrics exclude revenues from MinuteClinic, revenues and prescriptions from LTC
operations. Management uses these metrics to evaluate the performance of
existing stores on a comparable basis and to inform future decisions regarding
existing stores and new locations. Same-store metrics provide management and
investors with information useful in understanding the portion of current
revenues and prescriptions resulting from organic growth in existing locations
versus the portion resulting from opening new stores.

Commentary - Three Months Ended March 31, 2021 vs. 2020

Revenues


•Total revenues increased $525 million, or 2.3%, to $23.3 billion in the three
months ended March 31, 2021 compared to the prior year primarily driven by
increased COVID-19 diagnostic testing and vaccinations and brand inflation.
These increases were partially offset by lower front store revenues, primarily
due to the acceleration of demand in March 2020 as consumers prepared for the
COVID-19 pandemic and a weak cough, cold and flu season; continued reimbursement
pressure and the impact of recent generic introductions.
•Pharmacy same store sales increased 4.1% in the three months ended March 31,
2021 compared to the prior year. The increase was primarily driven by the 1.0%
increase in pharmacy same store prescription volume on a 30-day equivalent basis
and brand inflation. These increases were partially offset by continued
reimbursement pressure and the impact of recent generic introductions.
                                       43
--------------------------------------------------------------------------------

•Front store same store sales decreased 11.4% in the three months ended
March 31, 2021 compared to the prior year. The decrease was primarily due to the
acceleration of demand in March 2020 as consumers prepared for the COVID-19
pandemic and a weak cough, cold and flu season.
•Other revenues increased $515 million in the three months ended March 31, 2021
compared to the prior year. The increase was primarily due to increased COVID-19
diagnostic testing in the three months ended March 31, 2021.

Operating expenses
•Operating expenses in the Retail/LTC segment include store payroll, store
employee benefits, store occupancy costs, selling expenses, advertising
expenses, depreciation and amortization expense and certain administrative
expenses.
•Operating expenses increased $576 million, or 13.1%, in the three months ended
March 31, 2021 compared to the prior year. The increase was primarily due to
incremental costs associated with COVID-19 related services and protocols in the
three months ended March 31, 2021.
•Operating expenses as a percentage of total revenues increased to 21.3% in the
three months ended March 31, 2021 compared to 19.3% in the prior year. The
increase in operating expenses as a percentage of total revenues was primarily
driven by the increases in operating expenses described above.

Adjusted operating income
•Adjusted operating income decreased $508 million, or 26.7% in the three months
ended March 31, 2021 compared to the prior year. The decrease in adjusted
operating income was primarily driven by continued reimbursement pressure and
the lower front store volume described above. These decreases were partially
offset by increased COVID-19 diagnostic testing in the three months ended March
31, 2021.
•As you review the Retail/LTC segment's performance in this area, you should
consider the following important information about the business:
•The segment's adjusted operating income has been adversely affected by the
efforts of managed care organizations, PBMs and governmental and other
third-party payors to reduce their prescription drug costs, including the use of
restrictive networks, as well as changes in the mix of business within the
pharmacy portion of the Retail/LTC segment. If the reimbursement pressure
accelerates, the segment may not be able grow revenues, and its adjusted
operating income could be adversely affected.
•The increased use of generic drugs has positively impacted the segment's
adjusted operating income but has resulted in third-party payors augmenting
their efforts to reduce reimbursement payments to retail pharmacies for
prescriptions. This trend, which the Company expects to continue, reduces the
benefit the segment realizes from brand to generic drug conversions.

Prescriptions filled
•Prescriptions filled represents the number of prescriptions dispensed through
the Retail/LTC segment's pharmacies. Management uses this metric to understand
variances between actual prescriptions dispensed and expected amounts as well as
trends in period-over-period results. This metric provides management and
investors with information useful in understanding the impact of prescription
volume on segment total revenues and operating results.
•Prescriptions filled remained relatively consistent on a 30-day equivalent
basis in the three months ended March 31, 2021 compared to the prior year, with
COVID-19 vaccinations and the continued adoption of patient care programs
largely offset by the impact of a weak cough, cold and flu season, the
acceleration of demand in March 2020 as consumers prepared for the COVID-19
pandemic and decreased long-term care prescription volume.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Retail/LTC segment's
generic drug prescriptions filled by its total prescriptions filled. Management
uses this metric to evaluate the effectiveness of the business at encouraging
the use of generic drugs when they are available and clinically appropriate,
which aids in decreasing costs for client members and retail customers. This
metric provides management and investors with information useful in
understanding trends in segment total revenues and operating results.
•The Retail/LTC segment's generic dispensing rate decreased to 87.4% in the
three months ended March 31, 2021 compared to 89.3% in the prior year. The
decrease in the segment's generic dispensing rate was primarily driven by an
increase in brand prescriptions, largely attributable to COVID-19 vaccinations
in the three months ended March 31, 2021.
                                       44
--------------------------------------------------------------------------------

Corporate/Other Segment



The following table summarizes the Corporate/Other segment's performance for the
respective periods:
                                               Three Months Ended
                                                    March 31,                          Change
    In millions, except percentages              2021              2020                      $           %
    Revenues:
    Premiums                            $       18                $  19                    $ (1)       (5.3) %
    Services                                    14                    2                      12       600.0  %
    Net investment income                      103                   69                      34        49.3  %
    Total revenues                             135                   90                      45        50.0  %
    Cost of products sold                        8                    -                       8       100.0  %
    Benefit costs                               45                   68                     (23)      (33.8) %
    Operating expenses                         427                  377                      50        13.3  %
    Operating loss                            (345)                (355)                     10         2.8  %
    Adjusted operating loss (1)               (303)                (285)                    (18)       (6.3) %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Corporate/Other segment operating loss (GAAP measure) to adjusted operating loss, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended March 31, 2021 vs. 2020

Revenues


•Revenues primarily relate to products for which the Company no longer solicits
or accepts new customers, such as large case pensions and long-term care
insurance products.
•Total revenues increased $45 million, or 50.0% to $135 million in the three
months ended March 31, 2021 compared to the prior year. The increase was
primarily driven by increased net investment income, largely as a result of the
adverse COVID-19 related capital markets volatility experienced in the three
months ended March 31, 2020.

Adjusted operating loss
•Adjusted operating loss increased $18 million in the three months ended
March 31, 2021 compared to the prior year. The increase was primarily driven by
incremental operating expenses associated with Company's investments in
transformation, partially offset by the increase in net investment income in the
three months ended March 31, 2021 described above.

Liquidity and Capital Resources

Cash Flows



The Company maintains a level of liquidity sufficient to allow it to meet its
cash needs in the short-term. Over the long term, the Company manages its cash
and capital structure to maximize shareholder return, maintain its financial
condition and maintain flexibility for future strategic initiatives. The Company
continuously assesses its regulatory capital requirements, working capital
needs, debt and leverage levels, debt maturity schedule, capital expenditure
requirements, dividend payouts, potential share repurchases and future
investments or acquisitions. The Company believes its operating cash flows,
commercial paper program, credit facilities, sale-leaseback program, as well as
any potential future borrowings, will be sufficient to fund these future
payments and long-term initiatives. As of March 31, 2021, the Company had
approximately $5.6 billion in cash and cash equivalents, $712 million of which
was held by the parent company or nonrestricted subsidiaries.


                                       45
--------------------------------------------------------------------------------

The net change in cash, cash equivalents and restricted cash during the three months ended March 31, 2021 and 2020 was as follows:


                                                       Three Months Ended
                                                           March 31,                               Change
In millions, except percentages                      2021               2020                $                  %

Net cash provided by operating activities $ 2,892 $ 3,305 $ (413)

              (12.5) %
Net cash used in investing activities                (1,867)           (1,597)             (270)               16.9  %
Net cash provided by (used in) financing
activities                                           (3,244)            2,675            (5,919)             (221.3) %
Net increase (decrease) in cash, cash
equivalents and restricted cash                 $    (2,219)         $  4,383          $ (6,602)             (150.6) %



Commentary

•Net cash provided by operating activities decreased by $413 million in the
three months ended March 31, 2021 compared to the prior year primarily due to
the timing of payments and pricing actions during 2020 designed to recover the
HIF, which was paid in the third quarter of 2020.
•Net cash used in investing activities increased by $270 million in the three
months ended March 31, 2021 compared to the prior year primarily due to
increased net purchases of investments, partially offset by a decrease in cash
used for acquisitions.
•Net cash used in financing activities was $3.2 billion in the three months
ended March 31, 2021 compared to net cash provided by financing activities of
$2.7 billion in the prior year. The decrease in cash provided by financing
activities primarily related to the absence of proceeds from the issuance of
$4.0 billion of senior notes in the three months ended March 31, 2020 and
increased repayments of long-term debt in the three months ended March 31, 2021
compared to the prior year.

Short-term Borrowings

Commercial Paper and Back-up Credit Facilities
The Company had $252 million of commercial paper outstanding at a weighted
average interest rate of 0.13% as of March 31, 2021. In connection with its
commercial paper program, the Company maintains a $1.0 billion 364-day unsecured
back-up revolving credit facility, which expires on May 12, 2021 (the "2021
Facility"), a $1.0 billion, five-year unsecured back-up revolving credit
facility, which expires on May 18, 2022 (the "2022 Facility"), a $2.0 billion,
five-year unsecured back-up revolving credit facility, which expires on May 17,
2023, and a $2.0 billion, five-year unsecured back-up revolving credit facility,
which expires on May 16, 2024. The Company intends to replace both its 2021
Facility and its 2022 Facility with a new $2.0 billion five-year unsecured
back-up revolving credit facility prior to the expiration of its 2021 Facility.
The credit facilities allow for borrowings at various rates that are dependent,
in part, on the Company's public debt ratings and require the Company to pay a
weighted average quarterly facility fee of approximately 0.03%, regardless of
usage. As of March 31, 2021, there were no borrowings outstanding under any of
the Company's back-up credit facilities.

Federal Home Loan Bank of Boston
A subsidiary of the Company is a member of the Federal Home Loan Bank of Boston
(the "FHLBB"). As a member, the subsidiary has the ability to obtain cash
advances, subject to certain minimum collateral requirements. The maximum
borrowing capacity available from the FHLBB as of March 31, 2021 was
approximately $975 million. As of March 31, 2021, there were no outstanding
advances from the FHLBB.

Debt Covenants



The Company's back-up revolving credit facilities and unsecured senior notes
contain customary restrictive financial and operating covenants. These covenants
do not include an acceleration of the Company's debt maturities in the event of
a downgrade in the Company's credit ratings. The Company does not believe the
restrictions contained in these covenants materially affect its financial or
operating flexibility. As of March 31, 2021, the Company was in compliance with
all of its debt covenants.

Debt Ratings

As of March 31, 2021, the Company's long-term debt was rated "Baa2" by Moody's Investor Service, Inc. ("Moody's") and "BBB" by Standard & Poor's Financial Services LLC ("S&P"), and its commercial paper program was rated "P-2" by Moody's


                                       46
--------------------------------------------------------------------------------

and "A-2" by S&P. The outlook on the Company's long-term debt is "Stable" by
both Moody's and S&P. In assessing the Company's credit strength, the Company
believes that both Moody's and S&P considered, among other things, the Company's
capital structure and financial policies as well as its consolidated balance
sheet, its historical acquisition activity and other financial information.
Although the Company currently believes its long-term debt ratings will remain
investment grade, it cannot guarantee the future actions of Moody's and/or S&P.
The Company's debt ratings have a direct impact on its future borrowing costs,
access to capital markets and new store operating lease costs.

Share Repurchase Program

During the three months ended March 31, 2021 and 2020, the Company did not repurchase any shares of common stock. See Note 5 ''Shareholders' Equity'' to the unaudited condensed consolidated financial statements for additional information on the Company's share repurchase program.

Critical Accounting Policies



The Company prepares the unaudited condensed consolidated financial statements
in conformity with generally accepted accounting principles, which require
management to make certain estimates and apply judgment. Estimates and judgments
are based on historical experience, current trends and other factors that
management believes to be important at the time the unaudited condensed
consolidated financial statements are prepared. On a regular basis, the Company
reviews its accounting policies and how they are applied and disclosed in the
unaudited condensed consolidated financial statements. While the Company
believes the historical experience, current trends and other factors considered
by management support the preparation of the unaudited condensed consolidated
financial statements in conformity with generally accepted accounting
principles, actual results could differ from estimates, and such differences
could be material.

Recoverability of Goodwill

During 2020, the Company performed its required annual impairment test of goodwill. The results of this impairment test indicated that there was no impairment of goodwill as of the testing date. The goodwill impairment test resulted in the fair values of all of the Company's reporting units exceeding their carrying values by significant margins, with the exception of the Commercial Business and LTC reporting units, which exceeded their carrying values by approximately 6% and 12%, respectively.



The fair value of the reporting units is estimated using a combination of a
discounted cash flow method and a market multiple method. The determination of
the fair value of the reporting units requires the Company to make significant
assumptions and estimates. These assumptions and estimates primarily include the
selection of appropriate peer group companies; control premiums and valuation
multiples appropriate for acquisitions in the industries in which the Company
competes; discount rates; terminal growth rates; and forecasts of revenue,
operating income, depreciation and amortization, income taxes, capital
expenditures and future working capital requirements. When determining these
assumptions and preparing these estimates, the Company considers each reporting
unit's historical results and current operating trends; consolidated revenues,
profitability and cash flow results and forecasts; and industry trends. The
Company's estimates can be affected by a number of factors, including general
economic and regulatory conditions; the risk-free interest rate environment; the
Company's market capitalization; efforts of customers and payers to reduce
costs, including their prescription drug costs, and/or increase member
co-payments; the continued efforts of competitors to gain market share, consumer
spending patterns and the Company's ability to achieve its revenue growth
projections and execute on its cost reduction initiatives.

The LTC reporting unit has continued to face challenges that affect the
Company's ability to grow the LTC reporting unit's business at the rate
estimated when its 2020 goodwill impairment test was performed and may continue
to do so. These challenges include lower net bed additions and the prolonged
adverse impact of the COVID-19 pandemic, which resulted in more significant
declines in occupancy rates experienced by the Company's long-term care facility
customers than previously anticipated. Some of the key assumptions included in
the Company's financial projections to determine the estimated fair value of the
LTC reporting unit include client retention rates; occupancy rates in skilled
nursing facilities; the financial health of skilled nursing facility customers;
facility reimbursement pressures; the Company's ability to extract cost savings
from labor productivity and other initiatives; the geographies impacted and the
severity and duration of COVID-19; COVID-19's impact on health care utilization
patterns; and the timing, scope and impact of stimulus legislation as well as
other federal, state and local governmental responses to COVID-19. The fair
value of the LTC reporting unit also is dependent on market multiples of peer
group companies and the risk-free interest rate environment, which impacts the
discount rate used in the discounted cash flow valuation method.

                                       47
--------------------------------------------------------------------------------

The COVID-19 pandemic continues to evolve. The impact COVID-19 will have on our
businesses, operating results, cash flows and/or financial condition is
uncertain, but the impact could be adverse and material. If the LTC reporting
unit does not achieve its forecasts, it is reasonably possible in the near term
that the goodwill of the LTC reporting unit could be deemed to be impaired by a
material amount. As of March 31, 2021, the goodwill balance in the LTC reporting
unit was $431 million.

For a full description of the Company's other critical accounting policies, see
"Critical Accounting Policies" in Item 7 "Management's Discussion and Analysis
of Financial Condition and Results of Operations" of the 2020 Form 10-K.

Cautionary Statement Concerning Forward-Looking Statements



The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides
a "safe harbor" for forward-looking statements, so long as (1) those statements
are identified as forward-looking and (2) the statements are accompanied by
meaningful cautionary statements that identify important factors that could
cause actual results to differ materially from those discussed in the statement.
We want to take advantage of these safe harbor provisions.

Certain information contained in this Quarterly Report on Form 10-Q (this
"report") is forward-looking within the meaning of the Reform Act or SEC rules.
This information includes, but is not limited to the forward-looking information
in Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") included in Part I, Item 2 of this report. In addition,
throughout this report and our other reports and communications, we use the
following words or variations or negatives of these words and similar
expressions when we intend to identify forward-looking statements:
                · Anticipates      · Believes      · Can           · Continue      · Could
                · Estimates        · Evaluate      · Expects       · Explore       · Forecast
                · Guidance         · Intends       · Likely        · May           · Might
                · Outlook          · Plans         · Potential     · Predict       · Probable
                · Projects         · Seeks         · Should        · View          · Will



All statements addressing the future operating performance of CVS Health or any
segment or any subsidiary and/or future events or developments, including
statements relating to the projected impact of COVID-19 on the Company's
businesses, investment portfolio, operating results, cash flows and/or financial
condition, statements relating to corporate strategy, statements relating to
future revenue, operating income or adjusted operating income, earnings per
share or adjusted earnings per share, Pharmacy Services segment business, sales
results and/or trends and/or operations, Retail/LTC segment business, sales
results and/or trends and/or operations, Health Care Benefits segment business,
sales results and/or trends, medical cost trends, medical membership, Medicare
Part D membership, medical benefit ratios and/or operations, incremental
investment spending, interest expense, effective tax rate, weighted-average
share count, cash flow from operations, net capital expenditures, cash available
for debt repayment, integration synergies, net synergies, integration costs,
enterprise modernization, transformation, leverage ratio, cash available for
enhancing shareholder value, inventory reduction, turn rate and/or loss rate,
debt ratings, the Company's ability to attract or retain customers and clients,
store development and/or relocations, new product development, and the impact of
industry and regulatory developments as well as statements expressing optimism
or pessimism about future operating results or events, are forward-looking
statements within the meaning of the Reform Act.

Forward-looking statements rely on a number of estimates, assumptions and
projections concerning future events, and are subject to a number of significant
risks and uncertainties and other factors that could cause actual results to
differ materially from those statements. Many of these risks and uncertainties
and other factors are outside our control. Certain of these risks and
uncertainties and other factors are described under "Risk Factors" included in
Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2020; these are not the only risks and uncertainties we face. There
can be no assurance that the Company has identified all the risks that affect
it. Additional risks and uncertainties not presently known to the Company or
that the Company currently believes to be immaterial also may adversely affect
the Company's businesses. If any of those risks or uncertainties develops into
actual events, those events or circumstances could have a material adverse
effect on the Company's businesses, operating results, cash flows, financial
condition and/or stock price, among other effects.

You should not put undue reliance on forward-looking statements. Any forward-looking statement speaks only as of the date of this report, and we disclaim any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events, uncertainties or otherwise.


                                       48

--------------------------------------------------------------------------------

Form 10-Q Table of Contents

© Edgar Online, source Glimpses