|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.875 USD | -0.59% |
|
+6.44% | -33.50% |
| Nov. 18 | Cybin Inc., Q2 2026 Earnings Call, Nov 13, 2025 | |
| Nov. 13 | Cybin Inc. Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025 | CI |
Company Valuation: Cybin Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 205.7 | 177 | 102.6 | 425.4 | 191.7 | 408.4 | - | - |
| Change | - | -13.99% | -42.02% | 314.65% | -54.94% | 113.03% | - | - |
| Enterprise Value (EV) 1 | 141.7 | 123.3 | 85.96 | 216.7 | 56.67 | 182.6 | -51.49 | -209.6 |
| Change | - | -12.99% | -30.29% | 152.09% | -73.85% | 222.23% | -128.19% | -307.18% |
| P/E ratio | -4.1x | -2.55x | -2x | -2.24x | -1.63x | -1.88x | -2.63x | -2.68x |
| PBR | 1.52x | 2.24x | 2x | 0.6x | 0.78x | 0.93x | 0.89x | 0.82x |
| PEG | - | -0.1x | 0.1x | 0.58x | 0x | 0.1x | 0.1x | 1.45x |
| Capitalization / Revenue | 238x | - | - | - | - | - | - | 18.2x |
| EV / Revenue | 164x | - | - | - | - | - | - | -9.33x |
| EV / EBITDA | -7.39x | -2.7x | -1.85x | -2.76x | -0.4x | -1.11x | 0.24x | 0.96x |
| EV / EBIT | -4.39x | -1.93x | -1.67x | -2.75x | -0.4x | -1.11x | 0.24x | 0.99x |
| EV / FCF | -7.4x | -2.72x | -1.81x | -3.14x | -0.55x | -0.95x | 0.26x | 1.17x |
| FCF Yield | -13.5% | -36.7% | -55.3% | -31.8% | -182% | -105% | 391% | 85.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -12.16 | -15.2 | -9.88 | -9.5 | -5.59 | -4.361 | -3.109 | -3.052 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.864 | - | - | - | - | - | - | 22.46 |
| EBITDA 1 | -19.17 | -45.64 | -46.58 | -78.41 | -142.7 | -164.7 | -211.5 | -219.2 |
| EBIT 1 | -32.28 | -63.84 | -51.52 | -78.84 | -143.1 | -164.2 | -214.5 | -212.4 |
| Net income 1 | -32.22 | -67.63 | -47.49 | -78.08 | -113.1 | -168.6 | -198.1 | -217.3 |
| Net Debt 1 | -64.03 | -53.64 | -16.63 | -208.7 | -135 | -225.7 | -459.9 | -618 |
| Reference price 2 | 49.859 | 38.760 | 19.795 | 21.265 | 9.113 | 8.183 | 8.183 | 8.183 |
| Nbr of stocks (in thousands) | 4,126 | 4,565 | 5,183 | 20,005 | 21,036 | 49,904 | - | - |
| Announcement Date | 6/28/21 | 6/22/22 | 6/27/23 | 6/26/24 | 7/1/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.88x | - | -1.11x | - | 295M | |
| 50.93x | 12.4x | 44.72x | -.--% | 55.71B | |
| -31.88x | 80.89x | -35.76x | -.--% | 41.92B | |
| 16.2x | 5.68x | 12.87x | 1.75% | 38.56B | |
| -25.86x | 3.49x | -10.23x | -.--% | 23.39B | |
| 17.57x | 4.34x | 11.54x | -.--% | 19.7B | |
| 27.79x | 5.44x | 15.09x | -.--% | 17.43B | |
| -514.7x | 29.79x | 702.43x | -.--% | 14.73B | |
| -14.46x | 181.97x | -28.37x | -.--% | 14.36B | |
| -190.92x | 47.06x | -187.75x | -.--% | 13.36B | |
| Average | -66.72x | 41.23x | 52.34x | 0.19% | 23.95B | |
| Weighted average by Cap. | -33.36x | 34.47x | 38.29x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CYBN Stock
- Valuation Cybin Inc.
Select your edition
All financial news and data tailored to specific country editions
