The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the information contained in our
consolidated financial statements and the notes thereto. The following
discussion and analysis includes forward-looking statements that involve certain
risks and uncertainties, including, but not limited to, those described in Item
1A. Risk Factors in our most recent Annual Report on Form 10-K (the "2020 Annual
Report") and Item 1A. Risk Factors in the Quarterly Report on Form 10-Q for the
quarter ended March 31, 2021. Our actual results may differ materially from
those discussed below. See "Special Note Regarding Forward-Looking Statements"
below.



Overview



Purpose built for the cloud, Cyren was an early pioneer and leading innovator of
cloud delivered Software-as-a-Service (SaaS) cybersecurity solutions that
protect businesses, their employees and customers against threats from email,
files, and the web.



We believe our cloud-based approach to security sets us apart from other vendors
in the market. Our security solutions are architected around the fundamental
belief that cyber security is a race against time - and the cloud best enables
the speed, sophistication, and advanced automation needed to detect and block
threats as they emerge on the internet. As more and more businesses move their
data and applications to the cloud, they need a security provider that is able
to keep pace.



Security threats are more prevalent and stealthier than ever. As cybercrime has
become more sophisticated, every malware, phishing, and ransomware variant is
unique, making it more difficult to detect attacks. While organizations have
traditionally protected their users with gateway security appliances at their
network perimeter, more frequent and evasive attacks combined with a more
distributed workforce are reducing the effectiveness of this approach.
Traditional appliances lack the real-time threat intelligence and processing
power to detect emerging threats, and the growth of mobile devices and an
increasingly distributed workforce means that more and more business is
conducted outside of the traditional network perimeter. As a result, when new
attacks appear in a matter of seconds, legacy cybersecurity products can leave
companies vulnerable for hours, days, or even weeks.



Cyren's cloud security products and services fall into three categories:

? Cyren Threat Detection Services - these services detect a variety of threats

in email, files, and from the web, and are embedded into products from the

world's leading email providers, cyber security vendors and managed service

providers. Cyren Threat Detection Services include our Email Security

Detection Engine, Malware Detection Engine, Web Security Engine, and Threat


    Analysis Service.



? Cyren Threat Intelligence Data - Cyren's Threat Intelligence Products provide

valuable threat intelligence data that can be used by enterprise or OEM

customers to support threat detection, threat hunting, and incident response.

Cyren's Threat Intelligence offerings include IP Reputation Intelligence,


    Phishing Intelligence, Malware Intelligence, and Zombie Intelligence.



? Cyren Enterprise Email Security Products - these include cloud-based solutions

designed for enterprise customers and are sold either directly or through

channel partners. Cyren Enterprise Email Security products include Cyren Email

Security, a cloud-based secure email gateway, and Cyren Inbox Security, an


    anti-phishing product for Microsoft 365.



Key Opportunities and Challenges





Threat Landscape



The last several years have possibly experienced the greatest amount of dramatic
global incidents directly related to malware and cyber threats since the advent
of the internet. From election hacks to global ransomware attacks, malware
threats are at an all-time high. Phishing attacks have become increasingly
common, and no company, large or small seems immune to these threats. Hackers
have become more successful at monetizing these attacks, and as long as these
activities prove lucrative, we expect these incidents to continue.



                                      -24-





Cloud and Mobility



Businesses are going through a massive change in their IT strategies as they
look to drive more business value, agility, and better customer experiences,
while cloud and mobility are becoming increasingly important, as evidenced by
the following trends:



  ? Business internet traffic continues to increase every year;




  ? Data and applications are increasingly moving to the cloud;



? More and more users are working remotely, particularly since the COVID-19


    pandemic;




  ? Buyers continue to move away from traditional on-premise solutions;



? Mature and legacy on-premise deployments are reaching the end of life and are


    increasingly being replaced by cloud and SaaS alternatives;




  ? IT security staffing shortages;



? Increasingly fast, sophisticated, expensive, and high-profile attacks target


    organizations of all sizes;




  ? Compliance and regulatory mandates;



? Heightened cybercrime activity among commercial enterprises and nation-states;

? Automation is increasingly considered critical to accelerating detection and


    protection; and




  ? The need to simplify operations through vendor consolidation.



These are some of the reasons why we believe Cyren's vision for 100% cloud security is compelling to IT security teams looking to protect their businesses in today's cloud-centric mobile-first world.

Growing Our Enterprise Business





Cyren has prioritized growing its enterprise revenues. With the mid-2020 release
of our anti-phishing solution, Cyren Inbox Security (CIS), we believe helping
enterprises mitigate phishing attacks is our most significant revenue growth
opportunity. Given the substantial size of the enterprise anti-phishing market,
Cyren believes this new revenue stream has the potential to grow faster than our
legacy OEM business. As this CIS business grows, it will gradually contribute to
a larger portion of our overall revenue, and as a result, we expect deferred
revenue to increase and our operating results and cash flow to improve.



Investments in Operations, Research and Development and Sales and Marketing



Our cost of revenues, research and development expenses, and
sales and marketing expenses are all significant contributing factors
to our operating losses. Over time, we expect we will increase utilization of
our cloud infrastructure which we expect will provide the opportunity for
improved gross margins. Our investments in research and development are required
in order to enhance and improve our solutions. In the future, we expect to lower
the rate of R&D investment as a percentage of revenue. The return on our sales
and marketing investment is tied to attracting new customers and enhancing our
business with existing customers, thereby lowering the overall sales and
marketing costs as a percent of revenues. During 2020 we reduced our overall
headcount in order to reduce expenses, and we believe managing future headcount
and expense growth will be key in improving our gross and operating margins over
time. In the third quarter of 2021, headcount remained consistent with the
second quarter of 2021. Headcount on a year-over-year basis is down by about 10%
which has led to a decline in operating expenses on a year-to-date basis
compared to the corresponding period a year ago. We continue to monitor expenses
and where possible, reduce expenses. We believe managing future headcount and
expense growth will be key in improving our gross and operating margins over
time given the recent decline in revenue.



Components of our Operating Results





Revenue


We derive revenues from the sale of real-time cloud-based services for each of Cyren's email security, web security, antimalware, and advanced threat protection offerings.

We sell all of our solutions as subscription services, either to OEMs and service providers or directly or indirectly to enterprises.





                                      -25-





Cost of Revenue



Personnel costs, which consist of salaries, benefits, bonuses, and stock-based
compensation for employees that operate our cloud infrastructure and provide
support services to our customers, as well as data center costs, are the most
significant components of our cost of revenues. Other costs include third-party
contractors, royalties for use of third-party technologies, amortization of
intangibles, and depreciation of data center equipment. We expect these costs
may increase in absolute dollars as we continue to optimize our cloud
infrastructure and our support services, but should reduce as a percentage

of
overall revenue.



Operating Expenses



Our operating expenses consist of research and development, sales and
marketing, and general and administrative expenses. Personnel costs, which
consist of salaries, benefits, bonuses, and stock-based compensation, are the
most significant component of our operating expenses. Operating expenses also
include allocated overhead costs for facilities, IT, and depreciation. We expect
operating expenses to increase in absolute dollars as we continue to grow.



Research and Development. Research and development expenses consist primarily of
personnel costs and outsourced engineering services. We believe these
investments are crucial for our ability to continue to enhance the functionality
of our services, as well as to develop and introduce new services to the market.
Development costs related to internal use technology that supports our security
services are capitalized on the balance sheet, while other development costs are
expensed as they are incurred.



Sales and Marketing. Sales and marketing expenses primarily include personnel
costs, sales commissions, marketing activities, and travel associated with sales
and marketing. We market and sell our services worldwide through our sales
organization and distribution channels. We capitalize sales commissions paid to
internal sales personnel and amortize these expenses over an estimated period of
benefit that reflects the expected future revenue streams. We reduced sales and
marketing expenses in 2020 but anticipate that we may need to increase
investment in these areas related to products newly launched in 2020 and enhance
our sales and marketing efforts to support further growth. Sales personnel are
typically not immediately productive, and therefore the increase in expenses we
incur when adding personnel is not immediately accompanied by increased revenue
and in some cases may not result in increased revenue if these new sales
personnel are unsuccessful in becoming productive.



General and Administrative. General and administrative expenses consist primarily of personnel costs, audit fees, legal expenses, recruiting expenses, and other general operating costs. We expect our general and administrative expenses to grow in absolute dollars as we continue our operational growth.





Other Income (Expense), net


Other income (expense), net consists generally of capital gain or loss from the sale of assets.





Financial Expenses, net



Financial expenses, net consist mainly of foreign exchange gains and losses,
interest expense on our outstanding debt, and interest income earned on our cash
and cash equivalents. In 2020 and 2021, these expenses also included income
related to the accounting for a multi-year arrangement where a customer paid
upfront the full contract value. This has been deemed a significant financing
component under ASC 606.



Tax Benefit



Our tax benefit is derived primarily from income taxes in foreign jurisdictions
in which we conduct business. We estimate income taxes in each of the
jurisdictions in which we operate. This process involves determining income tax
expense together with calculating the deferred income tax expense related to
temporary differences resulting from the differing treatment of items for tax
and accounting purposes. Deferred tax assets and liabilities are measured using
enacted tax rates in effect for the year in which those temporary differences
are expected to be recovered or settled. These temporary differences result in
deferred tax assets and liabilities, which are included net as applicable within
our balance sheets. For most of our recent years, we have incurred operating
losses in Israel and the U.S., where we have recorded a full valuation allowance
against our deferred tax assets in those jurisdictions.



                                      -26-





RESULTS OF OPERATIONS


The following table sets forth financial data for the three and nine months ended September 30, 2021 and 2020. Percentages may not add due to rounding.





                                      Three months ended                                 Nine months ended
                                         September 30                                       September 30
                           2021         %           2020         %           2021          %           2020          %
                              Unaudited                Unaudited                Unaudited                 Unaudited

Revenues                 $  7,461        100 %    $  9,114        100 %    $  23,827        100 %    $  27,944        100 %
Cost of revenues            3,732         50 %       3,792         42 %       11,332         48 %       11,168         40 %

Gross profit                3,729         50 %       5,322         58 %       12,495         52 %       16,776         60 %

Operating expenses:

Research and
development, net            4,100         55 %       4,769         52 %       12,460         52 %       12,264         44 %
Sales and marketing         2,785         37 %       2,942         32 %        8,154         34 %        9,123         33 %
General and
administrative              2,336         31 %       2,302         25 %        6,801         29 %        6,992         25 %

Total operating
expenses                    9,221        124 %      10,013        110 %       27,415        115 %       28,379        102 %
Operating loss             (5,492 )      (74 )%     (4,691 )      (51 )%     (14,920 )      (63 )%     (11,603 )      (42 )%
Other income
(expense), net                  5          0 %           1          0 %          (12 )        0 %            9          0 %
Financial expense, net       (320 )       (4 )%       (235 )       (3 )%        (821 )       (3 )%        (757 )       (3 )%

Loss before taxes          (5,807 )      (78 )%     (4,925 )      (54 )%     (15,753 )      (66 )%     (12,351 )      (44 )%
Tax benefit                    20          0 %          33          0 %          181          1 %           94          0 %

Net loss                 $ (5,787 )      (78 )%   $  4,892        (54 )%   $ (15,572 )      (65 )%   $ (12,257 )      (44 )%




                                      -27-




Three and Nine months Ended September 30, 2021 Compared to the Three and Nine months Ended September 30, 2020





Revenues. Revenues for the three and nine months ended September 30, 2021
decreased $1.7 million, or 18%, and $4.1 million or 15%, respectively, as
compared to the corresponding periods last year. The decrease was mainly driven
by a contract reduction from our largest customer (as first disclosed in the Q3
2020 Form 10-Q), which was effective in Q2 2021 and is detailed in Note 6.b. The
revenue impact of this contract reduction was $0.7 million and $1.7 million for
the three and nine months ended September 30, 2021, respectively. Customer
renewals at lower values and churn, coupled with the end of life of several
legacy Enterprise products during 2020 also contributed to the decline in
revenue for the respective periods.



During the second quarter of 2020, the Company released two new products, Cyren
Inbox Security and Threat InDepth. Since these product launches, the Company has
signed numerous new customer contracts representing over $2.5 million in
revenue, but due to the timing and ratable nature of the contracts, there was
not a material amount of revenue recognized in the nine months of 2021.



Cost of Revenues. Cost of revenues for the three months ended September 30, 2021
were consistent with the corresponding period last year. Cost of revenue for the
nine months ended September 30, 2021 increased by $0.2 million or 1% as compared
to the corresponding periods last year.



For the three months ended September 30, 2021, cost of revenues represented 50%
of revenue, compared to 42% during the prior year, and accordingly, gross
margins for the period were 50% for the three months ended September 30, 2021
compared to 58% for the same period in the prior year.



For the nine months ended September 30, 2021 cost of revenues represented 48% of
revenue, compared to 40% during the prior year, and accordingly, gross margins
for the period were 52% for the nine months ended September 30, 2021 compared to
60% for the same period in the prior year. The increase on a year-to-date basis
is driven by an increase in amortization of capitalized development expenses of
$0.3 million as a result of the newest Enterprise products launched in Q2 2020,
an increase in bonus and stock-based compensation expense of $0.2 million and
$0.1 million in the use of consultants. Offsetting the overall increase was a
decrease in payroll and related costs of approximately $0.1 million due to a
decline employee headcount of 32 employees as of September 30, 2021 compared to
35 as of September 30, 2020. Additional decreases were related to $0.2 million
in costs associated with our global network and data centers as well as
depreciation associated with data center assets and $0.1 million associated with
royalties due to the decline in revenue.



Operating Expenses. Total operating expenses for the three and nine months ended September 30, 2021 decreased $0.8 million, or 8%, and $1.0 million or 3%, respectively, as compared to the corresponding periods last year.





Operating expenses for the three months ended September 30, 2021, represented
124% of revenue, compared to 110% for the three months ended September 30, 2020.
For the nine months ended September 30, 2021, operating expenses represented
115% of revenue, compared to 102% for the nine months ended September 30, 2020.
The decrease in operating expenses was primarily due to a decrease in employee
headcount, which totaled 171 employees at the end of September 30, 2021,
compared to 191 employees at the end of September 30, 2020.



                                      -28-





Research and Development, Net. Research and development expenses, net decreased
$0.7 million, or 14% for the three months ended September 30, 2021. For the nine
months ended September 30, 2021, research and development expenses, net
increased by $0.2 million or 2% as compared to the corresponding period last
year. R&D expense, net for the three months ended September 30, 2021 represented
55% of revenue, compared to 52% a year ago. For the nine months ended September
30, 2021, R&D expense, net represented 52% of revenue compared to 44% a year
ago. R&D headcount was 111 employees as of September 30, 2021 compared to 118 as
of September 30, 2020.



Capitalization of technology development, which reduces expenses, decreased to
zero for the three months ended September 30, 2021 from $0.2 million for the
three months ended September 30, 2020 primarily driven by the new product launch
in the second quarter of 2020 which as a result, in subsequent quarters, the
capitalization has declined, leading to higher R&D costs. This was offset by the
one-time write-off of $0.7 million in Q3 2020 of a previously capitalized R&D
project that did not reoccur in Q3 2021. The decrease in R&D expense, net is
also driven by reduced employee headcount leading to lower payroll and related
costs of $0.2 million.



Capitalization of technology development, which reduces expenses, decreased to
$0.2 million for the nine months ended September 30, 2021 from $1.8 million for
the nine months ended September 30, 2020 primarily driven by the new product
launch in the second quarter of 2020 which as a result, in subsequent quarters,
the capitalization has declined, leading to higher R&D costs. This was offset by
the one-time write-off of $0.7 million in Q3 2020 of a previously capitalized
R&D project that did not reoccur in Q3 2021. The decrease in R&D expense, net is
also driven by reduced employee headcount leading to lower payroll and related
costs of $0.5 million and a decrease in the use of outside services and
consultants of $0.2 million.



Sales and Marketing. Sales and marketing expenses decreased $0.2 million, or 5%
for the three months ended September 30, 2021 and decreased by $1.0 million, or
11%, for the nine months ended September 30, 2021, as compared to the
corresponding periods last year. Sales and marketing expenses for the three
months ended September 30, 2021 represented 37% of revenue, compared to 32% a
year ago. For the nine months ended September 30, 2021, sales and marketing
expenses represented 34% of revenue compared to 33% a year ago.



For the three months ended September 30, 2021 compared to the same period a year
ago, the decrease in sales and marketing expense was due to a reduction of
overall sales and marketing headcount to 33 employees at the end of the third
quarter of 2021 compared to 41 employees at the end of the third quarter of
2020. The primary driver of the decline is due to payroll and related costs
decreasing by $0.1 million as a result of the decrease in headcount.



For the nine months ended September 30, 2021 compared to the same period a year
ago, the decrease in sales and marketing expense was due to a reduction of
overall sales and marketing headcount to 33 employees at the end of the third
quarter of 2021 compared to 41 employees at the end of the third quarter of
2020. Payroll and payroll-related costs decreased by $0.7 million, intangible
asset amortization decreased by $0.1 million as an asset had been fully
amortized in Q3 2020, travel and related costs decreased by $0.1 million, and
allocated costs to sales and marketing decreased by $0.2 million due the decline
in headcount. These decreases were offset by an increase in the use of outside
services by $0.1 million to enhance our sales and marketing efforts to support
the growth of our 2020 new product releases.



General and Administrative. General and administrative (G&A) expenses for the
three months ended September 30, 2021 were consistent with the corresponding
periods last year. For the nine months ended September 30, 2021, G&A expenses
decreased by $0.2 million, or 3%, as compared to the corresponding periods last
year. G&A expenses for the three months ended September 30, 2021 represented 31%
of revenue, compared to 25% a year ago. G&A expense for the nine months ended
September 30, 2021 represented 29% of revenue, compared to 25% a year ago.



For the nine months ended September 30, 2021 compared to the same period a year
ago, legal expenses increased by $0.3 million primarily due to additional legal
work related to two capital raises in 2021 compared to only one in 2020. This
increase was offset by a decrease in travel-related costs of $0.1 million due to
COVID-19, a decrease in bad debt expense of $0.2 million due to improved
customer collections, a $0.1 million decrease in Corporate & IT allocations due
to the decline in headcount and a $0.1 million decrease due to the reduction in
the use of certain outside services and consultants.



                                      -29-





Other Income (Expense), Net. Other income, net for the three months ended
September 30, 2021 was $0.005 million primarily related to a miscellaneous cash
receipt. Other income, net for the three months ended September 30, 2020 was
$0.001 million with $0.001 million related to the proceeds on the disposal

of
fixed assets.



Other income, net for the nine months ended September 30, 2021 was an expense of
$0.012 million primarily related to the disposal of fixed assets associated with
the exit of an office lease of $0.017 million offset by a miscellaneous cash
receipt of $0.005 million. Other income, net for the nine months ended September
30, 2020 was $0.009 million with $0.013 million of expense associated with the
disposal of fixed assets associated with the exit of an office lease offset by
income of $0.021 million related to miscellaneous cash receipts.



Financial Expense, Net. Financial expenses, net, were consistent for the three
months ended September 30, 2021 as compared to the corresponding periods last
year. For the nine months ended September 30, 2021, financial expenses, net
decreased by $0.06 million or 8%, as compared to the corresponding periods last
year. For the nine months ended September 30, 2021, interest expenses increased
by $0.06 million due to a full quarter of interest expense for the three months
ended March 31, 2021 due to the issuance of the Convertible Debentures on March
19, 2020 which resulted in a partial period of interest expense in the first
quarter of 2020.



Effective Corporate Tax Rates


Corporate tax rates and real capital gains tax in Israel were 23% for the three months ended September 30, 2021 and 2020.

Our German subsidiary is subject to German tax at a consolidated rate of approximately 30%.

Other non-Israeli subsidiaries are taxed according to the tax laws in their respective countries of residence.





We do not provide deferred tax liabilities when we intend to reinvest earnings
of foreign subsidiaries indefinitely. As of September 30, 2021, there are no
undistributed earnings of foreign subsidiaries.



We may currently qualify as an "industrial company" within the definition of the
Law for the Encouragement of Industry (Taxation) and, as such, we may be
eligible for certain tax benefits, including, inter alia, special depreciation
rates for machinery, equipment and buildings, amortization of patents, certain
other intangible property rights and deduction of share issuance expenses.




                                      -30-




Net Operating Loss Carry-Forwards


As of December 31, 2020, Cyren Ltd.'s net operating loss carryforwards for tax
purposes amounted to $102.0 million and capital loss carryforwards of $17.8
million which may be carried forward and offset against taxable income in the
future, for an indefinite period.



As of December 31, 2020, the U.S. subsidiary had net operating loss
carryforwards of $40.7 million for federal tax purposes and $10.6 million for
state tax purposes. These losses may offset any future U.S. taxable income of
the U.S. subsidiary and will expire in the years 2021 through 2040.



Management currently believes that based upon its estimations for future taxable
income, it is more likely than not that the deferred tax assets regarding the
loss carryforwards will not be utilized in the foreseeable future. Thus, a
valuation allowance was provided to reduce deferred tax assets to their
realizable value.



LIQUIDITY AND CAPITAL RESOURCES


The Company has incurred losses since inception and expects to continue to incur
losses for the foreseeable future and therefore, the Company intends to finance
operating costs over the next twelve months through a combination of existing
cash on hand, reducing operating spend, potentially divesting non-core assets,
and future issuances of equity and/or debt securities. As of September 30, 2021,
we had an accumulated deficit of $264.2 million, cash and cash equivalents of
$17.9 million, and generated a year-to-date net loss of $15.6 million. We have
incurred losses since inception and expect to continue to incur losses for the
foreseeable future. Current assets amounted to approximately $24.3 million with
current liabilities of approximately $25.3 million, resulting in negative
working capital (defined as current assets minus current liabilities) of
approximately $1.0 million. The current cash balance and historical trend of
cash used in operations along with the maturity of the convertible notes in
December 2021, lack of certainty regarding a future capital raise and our
ability to renegotiate the term of the convertible notes, raise substantial
doubt about our ability to continue as a going concern for the next twelve
months from the date of issuance of this Form 10-Q. As the convertible notes
mature in December 2021, the Company is currently negotiating to restructure the
convertible notes with the noteholders and at this time is uncertain as to the
outcome. If the restructuring discussions are not successful, the Company
intends to use its available cash resources to repay the principal upon maturity
per the terms of the convertible notes. The inability to borrow or raise
sufficient funds on commercially reasonable terms, would have serious
consequences to our financial condition and results of operations.



Our future capital requirements will depend on many factors, including, but not
limited to our growth, market acceptance of our offerings, the timing and extent
of spending to support our efforts to develop our platform, and the expansion of
sales and marketing activities. We may be required to seek additional equity or
debt financing. If additional financing is required from outside sources, we may
not be able to raise it on terms acceptable to us or at all. If we issue
additional equity securities to raise additional funds, further dilution to
existing stockholders may occur. However, we cannot predict with certainty the
outcome of our actions to generate liquidity, including the availability of
additional financing. If we are unable to raise additional capital when desired,
our business, financial condition, and results of operations could be adversely
affected.


Please see the Financingssection below for more details on the Company's recent efforts to fund operating activities.





Outlook



On July 8, 2021, the shareholders of the Company approved an increase in the
number of authorized ordinary shares from 110,000,000 ordinary shares of nominal
value NIS 0.15 per share to 160,000,000 ordinary shares of nominal value NIS
0.15 per share. The Company's ability to continue as a going concern is
dependent upon the Company growing the business, obtaining the necessary
financing to meet its obligations, repay its liabilities arising from normal
business operations, and the Company's ability to gain compliance with the
Nasdaq Capital Market listing standards (see Item 1A Risk Factors in the
2020Annual Report and Item 1A. Risk Factors in the Quarterly Report on Form 10-Q
for the quarter ended March 31, 2021 for additional information). The initial
cure period ended on October 5, 2021. The Company received a 180-day extension
in October 2021 to meet the minimum bid price requirement. The Company now has
until April 4, 2022 to meet this requirement. The Company will continue to
monitor the bid price for its ordinary shares and consider various options
available to it if the ordinary shares do not trade at a level that is likely to
regain compliance. These options include effecting a reverse stock split. There
can be no assurance that the Company will regain compliance with the minimum bid
price requirement or maintain compliance with any of the other Nasdaq continued
listing requirements. The Company is currently negotiating to restructure the
convertible notes with the noteholders and at this time is uncertain as to the
outcome. The Company's ability to raise additional equity is limited by the
number of authorized shares available. While the Company intends to finance
operating costs over the next twelve months through a combination of existing
cash on hand, reducing operating spend, potentially divesting non-core assets,
amending the terms of outstanding debt securities, and future issuances of
equity and/or debt securities the Company cannot predict the availability of
additional financing or the outcome of its actions to generate liquidity or
regain compliance with the Nasdaq Capital Market listing standards.



Over the past several years, the Company has devoted most of its effort to
research and development and increasing revenues through additional investments
in sales and marketing. The Company generated a net loss of $15.6 million for
the nine months ended September 30, 2021 and a negative cash flow of $12.5
million from operating activities for the nine months ended September 30, 2021.
The Company has incurred losses since inception and expects to continue to incur
losses for the foreseeable future.



                                      -31-




Cash Flows from Operating Activities

Cash used in operating activities was $12.5 million for the nine months ended September 30, 2021 as compared to $5.4 million for the nine months ended September 30, 2020.


For the nine months ended September 30, 2021, the primary factors affecting our
operating cash flows during the period were our net loss of $15.6 million,
adjusted for non-cash items of $1.8 million of stock-based compensation expense,
$1.3 million for amortization of our non-cash operating lease expense, $3.9
million for depreciation and amortization of our property, equipment, and
intangible assets, $1.0 million for amortization of deferred commissions and
$1.0 million associated with interest and amortization of debt issuance costs
associated with our convertible notes and debentures. The primary drivers of the
changes in operating assets and liabilities were a $1.5 million decrease in
operating lease liabilities, a $0.8 million decrease in capitalization of
deferred commissions, a $0.7 million decrease in prepaid expenses and other
receivables, and offset by an increase in trade receivables of $2.9 million
primarily driven by a delayed payment from a customer of $2.1 million which

was
received in October 2021.



For the nine months ended September 30, 2020, the factors affecting our
operating cash flows during the period were our net loss of 12.3 million,
adjusted for non-cash items of $1.9 million of stock-based compensation expense,
$1.5 million for amortization of our operating lease right-of-use assets, $3.9
million for depreciation and amortization of our property, equipment and
intangible assets, and $1.2 million for amortization of deferred commissions.
The primary drivers of the changes in operating assets and liabilities were an
increase of $1.0 million in deferred revenue offset by a $1.5 million decrease
in operating lease liabilities and a $0.9 million decrease in capitalization of
deferred commissions.


Cash Flows from Investing Activities

For the nine months ended September 30, 2021, net cash used in investing activities was $0.7 million which primarily consisted of $0.2 million for capitalization of technology and $0.5 million used to purchase property and equipment.

For the nine months ended September 30, 2020, net cash used in investing activities was $2.6 million which primarily consisted of $1.1 million for capitalization of technology and $1.5 million used to purchase property and equipment.


Our capital expenditures over the past three years has consisted primarily of
continued investment in R&D and purchases of property and equipment to modernize
and expand our data centers and to invest in our infrastructure to support new
products and to facilitate the growth of the Company.



Capitalization of technology has decreased in 2021 compared to 2020 primarily due to the new products launched in the first half of 2020.

Cash Flows from Financing Activities





For the nine months ended September 30, 2021, net cash generated by financing
activities was $21.9 million as we issued to several institutional investors in
February 2021 in a registered direct offering (the "Offering") 12,000,000 of our
ordinary shares at a purchase price of $1.15 per share for net proceeds of
approximately $12.6 million. In September 2021, we issued 14,152,779 ordinary
shares to certain institutional investors at a purchase from of $0.72 per share
for net proceeds of approximately $9.3 million.



For the nine months ended September 30, 2020, net cash generated by financing
activities was $9.4 million which was attributable to the Convertible Debentures
issued on March 19, 2020 with gross proceeds of $10.2 million, offset by the
payment of debt issuance costs of $0.8 million.



Working Capital



As of September 30, 2021, we had negative working capital of $1.0 million and as
of September 30, 2020, we had positive working capital of $0.4 million. The
decrease in working capital in 2021 compared to 2020 was driven by the $10.0
million convertible notes which are due December 2021 and as a result, are
presented in current liabilities as of September 30, 2021, compared to long-term
liabilities as of September 30, 2020 and offset by a higher cash balance as of
September 30, 2021 compared to September 30, 2020 due to the capital raise

noted
above in September 2021.



                                      -32-





Financings



On December 5, 2018, the Company issued $10.0 million aggregate
principal amount of convertible notes in a private placement to affiliates of an
existing minority institutional shareholder. The convertible notes are
unsecured, unsubordinated obligations of Cyren and carry a 5.75% interest rate,
payable semi-annually in (i) 50% cash and (ii) 50% cash or ordinary shares at
Cyren's election. The notes have a 3-year term and mature in December 2021,
unless converted in accordance with their terms prior to maturity. The notes
were issued with a conversion price of $3.90 per share which was subject to
adjustment using a weighted-average ratchet mechanism based on the size and
price of future equity offerings and the total shares outstanding. We are
currently negotiating to restructure the convertible notes with the noteholders
to postpone the final repayment date by several months under certain terms,
although there is no assurance that we will be able to do so on commercially
reasonable terms or at all. If the restructuring discussions are not successful,
the Company intends to use its available cash resources to repay the principal
upon maturity per the terms of the convertible notes.



On November 7, 2019, we completed a rights offering that raised gross proceeds
of $8.0 million. As a result of this offering, the conversion price of the
convertible notes was adjusted to $3.73. In addition, the convertible notes are
subject to immediate conversion upon any change in control in the Company (or
subject to repayment if the price in the change in control transaction is less
than the conversion price).



On March 19, 2020, we issued $10.25 million aggregate principal amount of
Convertible Debentures in a private placement to certain investors. The
Convertible Debentures are secured by a guarantee by two of our subsidiaries and
carry a 5.75% interest rate, payable semi-annually in cash or, subject to the
satisfaction of certain equity conditions, in ordinary shares. The Convertible
Debentures mature in March 2024, unless converted in accordance with their terms
prior to maturity. The Convertible Debentures have an initial conversion price
of $0.75 per share, subject to adjustments. If the closing bid price of our
ordinary shares has been at least $2.25 (subject to adjustment) for at least 20
trading days during any 30 consecutive trading day period, and certain
conditions are satisfied, we may force a conversion of all or any part of the
outstanding principal amount of the Convertible Debentures, accrued and unpaid
interest and any other amounts then owing, subject to certain conditions.



On February 16, 2021, we issued to several institutional investors in a
registered direct offering, 12,000,000 of our Ordinary Shares at a purchase
price of $1.15 per share for net proceeds of approximately $12.6 million. We
intend to use the proceeds from this offering for working capital and general
corporate purposes. As a result of this offering, the conversion price of the
convertible notes was adjusted to $3.38.



We also issued to the placement agent or its designees warrants to purchase up
to 720,000 ordinary shares, representing 6% of the aggregate number of ordinary
shares sold in the offering. The placement agent warrants have an exercise price
equal to $1.4375, or 125% of the offering price, per Ordinary Share and became
exercisable on August 16, 2021 for five years from the effective date of the
offering.



On September 17, 2021, we issued to several institutional investors in a private
placement, 14,152,799 of our ordinary shares at a purchase price of $0.72 per
share and warrants to purchase up to 14,152,779 ordinary shares at an exercise
price of $0.60 per share. The warrants will be exercisable immediately and
terminate on March 17, 2025. As a result of this offering, the conversion price
of the convertible notes was adjusted to $3.02.



We also issued to the placement agent or its designees warrants to purchase up
to 849,167 ordinary shares, representing 6.0% of the aggregate number of
ordinary shares sold in the offering. The placement agent warrants have an
exercise price equal to $0.90 per share, or 125% of the offering price per share
and were exercisable immediately and terminate on March 17, 2025.



                                      -33-





Registration Statements



In connection with our private placement to Warburg Pincus in November 2017, in
which we issued approximately 10.6 million ordinary shares for $1.85 per share,
we and Warburg Pincus entered into a registration rights agreement, which, among
other things, provides Warburg Pincus with three demand registration rights,
piggyback and shelf registration rights. The demand registration rights became
exercisable as of August 6, 2018, subject to certain customary blackout periods.



In connection with the issuance of the Convertible Debentures, we entered into a
registration rights agreement with the purchasers. Pursuant to that agreement,
we filed a registration statement on Form S-3 with the SEC covering the resale
of our ordinary shares that are issuable to the purchasers upon any conversion
of the Convertible Debentures or as interest payments.



On September 21, 2018, we filed a shelf registration statement on Form F-3 with
the SEC, which we converted to a Form S-3 on August 16, 2019. This registration
statement enables us to issue debt securities, ordinary shares, warrants, or
subscription rights up to an aggregate amount of $50 million. Under the rules
governing shelf registration statements, we will file a prospectus supplement
with the SEC which describes the amount and type of securities being offered
each time we issue securities under this registration statement. No securities
were issued under the registration statement on Form F-3. In November 2019, we
issued shares as part of our rights offerings, and in February 2021, we issued
shares in the registered direct offering using our Form S-3 as described above.



On October 1, 2021, as a part of the private placement noted above in September
2021, we a filed shelf registration statement on Form S-3 with the SEC. This
registration registered 29,154,725 ordinary shares, consisting of (i) 14,152,779
ordinary shares, (ii) 14,152,779 ordinary shares issuable upon the exercise of
warrants issued in a private placement described above, and (iii) 849,167
ordinary shares issuable upon exercise of the placement agent warrants issued in
a private placement described above.



Off-Balance Sheet Arrangements

As of September 30, 2021, we did not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates





Our significant accounting policies are discussed in Note 2. Significant
Accounting Policies to our consolidated financial statements included in the
Company's 2020 Annual Report. There have been no significant changes to these
policies for the three months ended September 30, 2021, except as described in
Note 2. Significant Accounting Policies to our condensed consolidated financial
statements are included elsewhere in this Quarterly Report. The critical
accounting policies requiring estimates, assumptions, and judgments that we
believe have the most significant impact on our consolidated financial
statements are described in Part II, Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations included in our 2020
Annual Report.


Recent Accounting Pronouncements

Please refer to Note 2. Significant Accounting Policies to our condensed consolidated financial statements included elsewhere in this Quarterly Report for a full description of recent accounting pronouncements.

© Edgar Online, source Glimpses