The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited interim consolidated
financial statements and related notes included in this Quarterly Report on Form
10-Q and the audited consolidated financial statements and notes thereto as of
and for the year ended December 31, 2021 and the related Management's Discussion
and Analysis of Financial Condition and Results of Operations, both of which are
contained in our Annual Report on Form 10-K filed with the Securities and
Exchange Commission (the "SEC") on March 17, 2022. Unless the context requires
otherwise, references in this Quarterly Report on Form 10-Q to "we," "us" and
"our" refer to Cytek Biosciences, Inc.

Forward-Looking Statements



The information in this discussion contains forward-looking statements and
information within the meaning of Section 27A of the Securities Act of 1933, as
amended, (the Securities Act) and Section 21E of the Securities Exchange Act of
1934, as amended (the "Exchange Act"), which are subject to the "safe harbor"
created by those sections. These forward-looking statements include, but are not
limited to, statements concerning our strategy, future operations, future
financial position, future revenues, projected costs, prospects and plans and
objectives of management. The words "anticipates," "believes," "estimates,"
"expects," "intends," "may," "plans," "projects," "will," "would" and similar
expressions are intended to identify forward-looking statements, although not
all forward-looking statements contain these identifying words. We may not
actually achieve the plans, intentions, or expectations disclosed in our
forward-looking statements and you should not place undue reliance on our
forward-looking statements. Actual results or events could differ materially
from the plans, intentions and expectations disclosed in the forward-looking
statements that we make. These forward-looking statements involve risks and
uncertainties that could cause our actual results to differ materially from
those in the forward-looking statements, including, without limitation, the
risks set forth in Part II, Item 1A, "Risk Factors" in this Quarterly Report on
Form 10-Q and in our other filings with the SEC. The forward-looking statements
are applicable only as of the date on which they are made, and we do not assume
any obligation to update any forward-looking statements.

Overview



We are a leading cell analysis solutions company advancing the next generation
of cell analysis tools by leveraging novel technical approaches. Our goal is to
become the premier cell analysis company through continued innovation that
facilitates scientific advances in biomedical research and clinical
applications. We believe our core instruments, the Aurora and Northern Lights
systems, are the first full spectrum flow cytometers able to deliver
high-resolution, high-content and high-sensitivity cell analysis by utilizing
the full spectrum of fluorescence signatures from multiple lasers to distinguish
fluorescent tags on single cells ("Full Spectrum Profiling" or "FSP"). Our novel
approach harnesses the power of information within the entire spectrum of a
fluorescent signal to achieve a higher level of multiplexing with exquisite
sensitivity. Our patented FSP technology optimizes sensitivity and accuracy
through its novel optical and electronic designs that utilize an innovative
method of light detection and distribution. Our FSP platform includes
instruments, reagents, software and services to provide a comprehensive and
integrated suite of solutions for our customers. Since our first U.S. commercial
launch in mid-2017, we have sold and deployed over 1,300 instruments-primarily
comprised of our Aurora and Northern Lights systems-to customers around the
world, including the largest pharmaceutical companies, over 150 biopharma
companies, leading academic research centers, and clinical research
organizations ("CROs"). In June 2021, we began shipping the Aurora cell sorter
("Aurora CS"), which uses our FSP technology to further broaden our potential
applications across cell analysis.

We manufacture our instruments in our facilities in Fremont, California and in
Wuxi, China. We have designed our operating model to be capital efficient and to
scale efficiently as our product volumes grow.

Our total revenue was $40.2 million and $75.2 million in the three and six
months ended June 30, 2022, respectively, and $30.4 million and $54.7 million in
the three and six months ended June 30, 2021, respectively. The increase was
primarily due to continued demand across our full portfolio of product offerings
and an increase in the average blended selling price due to product mix.

To date, we have adopted a direct sales model in North America, Europe and
China, and sell our products through third-party distributors in certain
countries in Europe, Latin America, the Middle East, Africa and the Asia-Pacific
region. Revenue from direct sales represented 84% and 86% of total revenue for
the three and six months ended June 30, 2022, respectively, and 85% and 83% for
the three and six months ended June 30, 2021, respectively, and revenue from
distributors represented 16% and 14% of total revenue for the three and six
months ended June 30, 2022, respectively, and 15% and 17% for the three and six
months ended June 30, 2021, respectively.

We focus a substantial portion of our resources on developing new products and
solutions to meet our customers' needs. Our research and development efforts
focus on developing new and complementary instruments, reagents and reagent
kits, and continued operating software development. We incurred research and
development expenses of $8.4 million and $16.5 million for the three and six
months ended June 30, 2022, respectively, and $6.2 million and $11.3 million for
the three and six months ended June 30, 2021, respectively. We intend to
continue to make significant investments in research and development in the
future.

                                       28

--------------------------------------------------------------------------------

29



We expect to continue to invest in our commercial infrastructure through hiring
additional employees with strong scientific and technical backgrounds to support
growth in sales of our Aurora, Northern Lights and Aurora CS systems, as well as
our planned expansion of reagents offerings and panel design capabilities. We
also plan to continue to invest in sales, marketing and business development
across the globe to drive commercialization of our products. We incurred sales
and marketing expenses of $8.4 million and $15.4 million for the three and six
months ended June 30, 2022, respectively, and $5.6 million and $9.9 million for
the three and six months ended June 30, 2021, respectively.

Since our inception in 2014, we have financed our operations primarily through sales of our securities and revenue from the sale of our products and services.



Our net loss was $0.7 million and $2.9 million for the three and six months
ended June 30, 2022, respectively, and our net income was $2.7 million and $2.8
million for the three and six months ended June 30, 2021, respectively. The
change for the three and six months ended June 30, 2022 compared to the three
and six months ended June 30, 2021 resulted primarily from expenses driven by an
increase in headcount and salaries and efforts in research and development and
marketing initiatives.

We expect our expenses will increase substantially in connection with our ongoing activities, as we:

attract, hire and retain qualified personnel;

invest in processes, commercial infrastructure and supporting functions to scale our business and introduce new products and services;

support our research and development efforts;

continue to expand geographically;

protect and defend our intellectual property; and

make strategic investments in complementary businesses, services, products or technologies.



On November 2, 2021, we completed the acquisition of the reagents business of
Tonbo Biotechnologies Corporation as detailed in Note 8, Acquisition, to our
unaudited interim consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q. The acquired assets include a portfolio of life
science research reagents related to cell preparation, flow cytometry, molecular
immunology/polymerase chain reaction and cell culture covering application areas
across immunology, apoptosis and immunoprofiling.

Key factors affecting our results of operations and future performance

We believe that our financial performance has been, and in the foreseeable future will continue to be, primarily driven by multiple factors as described below, each of which presents growth opportunities for our business. These factors also pose important challenges that we must successfully address to sustain our growth and improve our results of operations. Our ability to successfully address these challenges is subject to various risk and uncertainties, including those described under the heading "Risk Factors" included elsewhere in this Quarterly Report on Form 10-Q.

Global customer adoption



Our financial performance has largely been driven by our ability to increase the
adoption of our FSP platform, a key factor on which our future success depends.
We plan to drive global customer adoption through business development efforts,
direct sales and marketing and third-party distributions. We are investing in
our direct sales organization and commercial support functions and developing
third-party distributor relationships to support global expansion and drive
revenue growth. As part of this effort, we increased our direct sales force by
50% and 43% in the three and six months ended June 30, 2022 compared to the
three and six months ended June 30, 2021. We intend to continue increasing our
workforce in line with our growth.

Recurring revenues



We believe our expanding installed base of instruments to new and existing
customers will provide us with greater leverage to drive pull-through for
reagent and service revenue, which are recurring by nature. Furthermore, as we
develop and identify new applications and products, we expect to further
increase pull-through across our installed base. We expect recurring revenue on
an absolute basis to increase and become an increasingly important contributor
to our revenue as our installed base expands.

Revenue mix and gross margin



Our revenue is primarily derived from sales of our instruments and services with
our instruments recognizing higher gross margins than our services. Although we
expect sales of our instruments to continue to represent the largest percentage
of our revenue in the

                                       29

--------------------------------------------------------------------------------

30



future, we expect reagent sales to increase as a percentage of our total revenue
and our gross margins to experience a corresponding improvement as we grow our
installed base and increase our focus on commercializing reagents. We also
expect a higher gross margin on our instruments as we increase manufacturing
efficiency, instrument reliability and training for personnel using our
instruments, which we expect to lead to a reduction in warranty claims. Our
sales in certain regions, particularly outside of the United States, are
realized through third-party distribution partners that typically receive
discounted prices, thus resulting in lower gross margins than those recognized
by our direct sales organization. Furthermore, our gross margins and instrument
selling prices may fluctuate in the future as we continue to grow our volume of
third-party distribution partners in geographies outside of the United States,
introduce new products and reduce our production costs as a result of
variability in the timing of new product introductions.

In the near term, we expect the continued optimization of our manufacturing
processes related to our instruments and the expansion of product manufacturing
distribution facilities to have the greatest impact on our gross margin. In
addition to the impact of competing products entering the market, the future
gross margin profiles of our instruments, services and reagents will depend on
the outcome of any royalties we are required to pay and the royalty rates and
products to which such royalties apply.

Expansion into new markets



We focus our research and development efforts on the greatest value-additive FSP
products to meet the growing and unmet needs of the research and clinical
markets. We work closely with researchers and clinicians to optimize and
implement new panels and applications to meet their specific needs. We also gain
valuable insight on potential new products, new applications and enhancements to
existing products, as well as biomarker combinations that would be beneficial in
different fields, through collaborations with our customers, academic
laboratories, KOLs and industry partners. We plan to continue to invest in new
product development and enhancements to support our expansion into new markets.

Our Northern Lights system obtained clinical certification in China in 2019 and
received CE Marking under the European Union In Vitro Diagnostic Medical Devices
Directive in September 2020. With these achievements, our Northern Lights system
is available for clinical diagnostic use in hospitals, laboratories, and clinics
in China and the European Union.

Key business metrics



We regularly review the following key business metrics to evaluate our business,
measure our performance, identify trends affecting our business, formulate
financial projections and make strategic decisions. We believe that the
following metrics are representative of our current business; however, we
anticipate these will change or may be substituted for additional or different
metrics as our business grows.

                                      Three months ended June 30,                           Six months ended June 30,
                                                                           Dollar                                              Dollar
                                       2022                 2021           Change           2022                2021           Change
(In thousands)
Sales channel mix
  Direct sales channel            $       33,602       $       25,703     $   7,899     $      64,521       $      45,565     $  18,956
  Distributor channel                      6,557                4,705         1,852            10,702               9,115         1,587
Total revenue, net                $       40,159       $       30,408     $   9,751     $      75,223       $      54,680     $  20,543
Customer mix
  Academia and government         $       15,406       $       13,754     $   1,652     $      29,813       $      23,870     $   5,943
 Biotechnology, pharmaceutical,
distributor and
  CRO                                     24,753               16,654         8,099            45,410              30,810        14,600
Total revenue, net                $       40,159       $       30,408     $   9,751     $      75,223       $      54,680     $  20,543

Distributors typically sell to end customers identified in other customer categories.



The table below sets forth our cumulative instruments shipped as of the dates
presented:



                       June 30,       March 31,      December 31,
                         2022           2022             2021
Instruments shipped        1,356           1,226             1,110




                                       30

--------------------------------------------------------------------------------

31

COVID-19



The global COVID-19 pandemic continues to evolve and we intend to continue to
monitor it closely. In response to the COVID-19 pandemic and various resulting
government directives, we took proactive measures to protect the health and
safety of our employees, contractors, customers and visiting vendors and
suppliers, including implementing social distancing and other protective
measures, restricting business travel and limiting access to our facilities to
vendors, suppliers and partners who are critical to our business operations. We
communicate regularly with our suppliers so that our supply chain remains
intact, and we have not experienced any material supply issues. We also
developed, and continue to develop, remote learning capabilities to help our
customers and partners operate and reduce the number of required
customer/partner on-site visits for our field application scientists and field
support engineers to comply with travel restrictions and country-specific
quarantine requirements. While the COVID-19 pandemic has not had a material
adverse effect on our business, results of operations or the operation of
financial reporting systems, internal control over financial reporting and
disclosure controls and procedures, given the considerable uncertainty around
the duration and extent of the pandemic, including the resurgence of infections
or new strains of the virus, the related financial and operational impact cannot
be reasonably estimated. We continue to monitor the implications of the COVID-19
pandemic on our business, as well as our customers' and suppliers' business.
Potential impacts of the COVID-19 pandemic, some of which we have already
experienced, include those described throughout the "Risk Factors" section,
including "A pandemic, epidemic or outbreak of an infectious disease in the
United States or worldwide could adversely affect our business. The COVID-19
pandemic has had and could continue to have an adverse impact on our business,
operations, and the markets and communities in which we, our partners, and
customers operate."

Components of our results of operations

Total revenue, net

We currently generate our total revenue, net from product revenue and service revenue.



Product. Our product revenue primarily consists of sales of our instruments,
including the Aurora, Northern Lights and Aurora CS systems, instrument
accessories, such as loaders and consumables, such as reagents. We offer
multiple versions of our Aurora and Northern Lights systems with different price
points based on the number of lasers integrated in the systems. We also derive
revenue from sales of our conventional flow cytometry system, which is available
for sale in China. We recognize product revenue when control of the instrument
is transferred to the customer.

Service. Our service revenue primarily consists of post-warranty service contracts, installations and repairs which are recognized over time. Post-warranty service contracts are recognized ratably over the term of the contract and installations and repair services are recognized as they are delivered to the customer.



We expect our revenue to increase in absolute dollars as we expand our sales
organization and sales territories, broaden our customer base, and expand
awareness of our products with new and existing customers. Our revenue was $40.2
million and $75.2 million for the three and six months ended June 30, 2022,
respectively, and $30.4 million and $54.7 million for the three and six months
ended June 30, 2021, respectively.

Total cost of sales, gross profit and gross margin

Our total cost of sales is comprised of product cost of sales and service cost of sales.

Product. Cost of sales associated with our products primarily consist of manufacturing-related costs incurred in the production process, inventory write-downs, warranty costs, third party royalty costs, personnel and related costs, costs of component materials, overhead, packaging and delivery and depreciation expense.

Service. Cost of sales associated with our services primarily consists of personnel and related costs, expenses related to product replacements, product updates and qualification validation of our products and depreciation expense.

We expect our total cost of sales to increase in absolute dollars in future periods, corresponding to our anticipated growth in revenue and employee headcount to support our manufacturing, operations, field service team and support organizations.



Gross profit is calculated as revenue less total cost of sales. Gross margin is
gross profit expressed as a percentage of revenue. Our gross profit in future
periods will depend on a variety of factors, including market conditions that
may impact our pricing, sales mix changes among our instruments and service
agreements, product mix changes between established products and new products,
excess and obsolete inventories, our cost structure for manufacturing operations
relative to volume and product warranty obligations.

                                       31

--------------------------------------------------------------------------------

32

Operating expenses

Our operating expenses are primarily comprised of research and development, sales and marketing, and general and administrative expenses, depreciation and amortization, and related overhead.

Research and development. Our research and development expenses primarily consist of salaries, benefits, stock-based compensation costs for employees in our research and development department, independent contractor costs, laboratory supplies, equipment maintenance and materials expenses.



We plan to continue to invest in our research and development efforts, including
hiring additional employees to enhance existing products and develop new
products. We expect research and development expense will increase in absolute
dollars in future periods and vary from period to period as a percentage of
revenue due to our continuing investment in product development.

Sales and marketing. Our sales and marketing expenses consist primarily of
salaries, benefits, and stock-based compensation costs for employees in our
sales and marketing department, sales commissions, marketing material costs,
travel expenses and costs related to trade shows, trainings and various
workshops. We expect our sales and marketing expense to increase in absolute
dollars as we expand our commercial sales, marketing, and business development
teams, increase our presence globally and increase marketing activities to drive
awareness and adoption of our platform. While these expenses may vary from
period to period as a percentage of revenue, we expect these expenses to
increase as a percentage of sales in the short-term as we continue to grow our
commercial organization to support anticipated growth of the business.

General and administrative. Our general and administrative expenses primarily
consist of salaries, benefits, and stock-based compensation costs for employees
in our executive, accounting and finance, legal and human resource functions, as
well as professional services fees, such as consulting, audit, tax, legal,
general corporate costs and allocated overhead expenses. We expect our operating
expenses to increase as a public company. In particular, we expect our
accounting, legal, personnel-related expenses and directors' and officers'
insurance costs reported within general and administrative expense to increase
as we establish more comprehensive compliance and governance functions, maintain
IT costs, review internal controls over financial reporting in accordance with
the Sarbanes-Oxley Act and prepare and distribute periodic reports as required
by the rules and regulations of the SEC. As a result, our historical results of
operations may not be indicative of our results of operations in future periods.

We expect these expenses to vary from period to period as a percentage of revenue.

Other income (expense), net

Interest expense. Interest expense consists primarily of accretion of the present value of the litigation settlement liability. See Note 10 to our unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further details regarding the settlement.



Interest income. Our interest income consists primarily of interest earned on
our cash and cash equivalents which are invested in cash deposits and in money
market funds.

Other expense, net. Our other expense, net consists primarily of foreign exchange gains and losses.

Income taxes



Our (benefit from) provision for income taxes consists primarily of provision
for federal taxes and local taxes in the United States as well as foreign taxes.
As we plan to expand the scale and scope of our international business
activities, any changes in the United States and foreign taxation of such
activities may increase our overall provision for income taxes in the future.

                                       32

--------------------------------------------------------------------------------

33

Results of operations

Comparison of the three and six months ended June 30, 2022 and 2021

The results of operations presented below should be reviewed in conjunction with the unaudited interim consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

The following table sets forth our interim consolidated results of operations and comprehensive income data for the periods presented:




                                              Three months ended June 30,             Six months ended June 30,
(In thousands)                                 2022                 2021              2022                2021
Revenue, net:
  Product                                 $       37,093       $       28,676     $      68,574       $      51,376
  Service                                          3,066                1,732             6,649               3,304
  Total revenue, net                              40,159               30,408            75,223              54,680
Cost of sales:
  Product                                         11,780                7,932            23,547              15,240
  Service                                          3,818                2,731             6,938               5,209
  Total cost of sales                             15,598               10,663            30,485              20,449
   Gross profit                                   24,561               19,745            44,738              34,231
Operating expenses:
  Research and development                         8,436                6,194            16,461              11,288
  Sales and marketing                              8,431                5,576            15,391               9,853
  General and administrative                       8,585                4,164            16,134               8,147
  Total operating expenses                        25,452               15,934            47,986              29,288
(Loss) income from operations                       (891 )              3,811            (3,248 )             4,943
Other income (expense):
Interest expense                                    (647 )               (433 )          (1,237 )              (808 )
  Interest income                                    391                    9               409                  19
Other expense, net                                  (254 )               (120 )            (628 )              (735 )
(Loss) income before income taxes                 (1,401 )              3,267            (4,704 )             3,419
(Benefit from) provision for income
taxes                                               (699 )                597            (1,844 )               647
Net (loss) income                         $         (702 )     $        2,670     $      (2,860 )     $       2,772
Foreign currency translation
adjustment, net of tax                              (683 )                269              (669 )               471
Net comprehensive (loss) income           $       (1,385 )     $        2,939     $      (3,529 )     $       3,243



Total revenue, net

                                Three months ended June 30,               Change               Six months ended June 30,               Change

(In thousands, except
percentages)                     2022                 2021          Amount        %            2022                2021           Amount        %
Revenue, net
  Product                   $       37,093       $       28,676     $ 8,417         29 %   $      68,574       $      51,376     $ 17,198         33 %
  Service                            3,066                1,732       1,334         77 %           6,649               3,304        3,345        101 %
Total revenue, net          $       40,159       $       30,408     $ 9,751         32 %   $      75,223       $      54,680     $ 20,543         38 %




Total revenue, net increased by $9.8 million, or 32%, for the three months ended
June 30, 2022 as compared to the three months ended June 30, 2021. Total
revenue, net increased by $20.5 million, or 38%, for the six months ended June
30, 2022 as compared to the six months ended June 30, 2021. The increase in
revenue was primarily driven by an increase in product revenue due to higher
unit sales of our Aurora and Northern Lights systems, sales of our Aurora CS
system, which commercially launched in June 2021, recently launched reagents and
consumables, and an increase in the average blended selling price due to product
mix.

Product revenue increased by $8.4 million or 29%, to $37.1 million, for the
three months ended June 30, 2022 as compared to the three months ended June 30,
2021. Product revenue increased by $17.2 million, or 33%, to $68.6 million, for
the six months ended June 30, 2022 as compared to the three months ended June
30, 2021. The increase was primarily driven by an increase in our instrument
sales due to higher unit sales of our Aurora and Northern Lights systems, sales
of our Aurora CS system, which commercially launched in June 2021, recently
launched reagents and consumables, and an increase in the average blended
selling price due to product mix.

                                       33

--------------------------------------------------------------------------------

34



Service revenue increased by $1.3 million, or 77%, to $3.1 million, for the
three months ended June 30, 2022 as compared to the three months ended June 30,
2021. Service revenue increased by $3.3 million, or 101%, to $6.6 million, for
the six months ended June 30, 2022 as compared to the six months ended June 30,
2021.The increase in service revenue was mainly driven by more instruments
coming off warranty.

Total cost of sales, gross profit and gross margin



                                 Three months ended June 30,               Change               Six months ended June 30,               Change
(In thousands, except
percentages)                      2022                 2021          Amount        %            2022                2021           Amount        %
Cost of sales:
  Product                    $       11,780       $        7,932     $ 3,848         49 %   $      23,547       $      15,240     $  8,307         55 %
  Service                             3,818                2,731       1,087         40 %           6,938               5,209        1,729         33 %
Total cost of sales          $       15,598       $       10,663     $ 4,935         46 %   $      30,485       $      20,449     $ 10,036         49 %
Gross profit                 $       24,561       $       19,745     $ 4,816         24 %   $      44,738       $      34,231     $ 10,507         31 %
Gross margin                             61 %                 65 %                                     59 %                63 %




Total cost of sales increased by $4.9 million, or 46%, for the three months
ended June 30, 2022 as compared to the three months ended June 30, 2021, and
increased by $10.0 million, or 49%, for the six months ended June 30, 2022 as
compared to the six months ended June 30, 2021. This is primarily due to more
instruments shipped, increased material costs, and increased service and
manufacturing headcount and associated personnel cost, including an increase of
$0.6 million in stock-based compensation for the three months ended June 30,
2022 as compared to the three months ended June 30, 2021, and an increase of
$1.2 million in stock-based compensation for the six months ended June 30, 2022
as compared to the six months ended June 30, 2021.

Total gross profit margin was 61% and 65% as a percent of total revenue for the
three months ended June 30, 2022 and 2021, respectively, and 59% and 63% for the
six months ended June 30, 2022 and 2021, respectively. The decrease is primarily
due to increased material costs and increased service and manufacturing
headcount and associated personnel cost for the three and six months ended June
30, 2022.

                                Three months ended June 30,               Change               Six months ended June 30,               Change
(In thousands, except
percentages)                     2022                 2021          Amount        %            2022                2021           Amount        %
Product:
  Revenue                   $       37,093       $       28,676     $ 8,417         29 %   $      68,574       $      51,376     $ 17,198         33 %
  Cost of sales                     11,780                7,932       3,848         49 %          23,547              15,240        8,307         55 %

Product gross profit $ 25,313 $ 20,744 $ 4,569


        22 %   $      45,027       $      36,136     $  8,890         25 %
Gross margin                            68 %                 72 %                                     66 %                70 %

Service:
  Revenue                   $        3,066       $        1,732     $ 1,334         77 %   $       6,649       $       3,304     $  3,345        101 %
  Cost of sales                      3,818                2,731       1,087         40 %           6,938               5,209        1,729         33 %

Service gross profit $ (752 ) $ (999 ) $ 247


       -25 %   $        (289 )     $      (1,905 )   $  1,616        -85 %
Gross margin                           -25 %                -58 %                                     -4 %               -58 %




Product gross profit and product revenue for the three months ended June 30,
2022 increased 22% and 29%, respectively, as compared to the three months ended
June 30, 2021. Service gross profit and service revenue for the three months
ended June 30, 2022 decreased 25% and increased 77%, respectively, as compared
to the three months ended June 30, 2021. Service cost of sales for the three
months ended June 30, 2022 increased by 40% as compared to the same period in
2021 largely driven by increased headcount the service organization and related
stock-based compensation.


Product gross profit and product revenue for the six months ended June 30, 2022
increased 25% and 33%, respectively, as compared to the six months ended June
30, 2021. Service product profit and service revenue for the six months ended
June 30, 2022 decreased 85% and increased 101%, respectively, as compared to the
six months ended June 30, 2021.



                                       34

--------------------------------------------------------------------------------


35

Operating expenses

Research and development

                              Three months ended June 30,              Change                Six months ended June 30,               Change
(In thousands, except
percentages)                   2022                2021          Amount         %            2022                2021          Amount         %
Research and development   $       8,436       $       6,194     $ 2,242          36 %   $      16,461       $      11,288     $ 5,173          46 %




Research and development expenses were $8.4 million for the three months ended
June 30, 2022 as compared to $6.2 million for the three months ended June 30,
2021. The increase of $2.2 million in research and development expenses was
primarily due to an increase in headcount and personnel-related expenses,
including stock-based compensation of $0.9 million.

Research and development expenses were $16.5 million for the six months ended
June 30, 2022 as compared to $11.3 million for the six months ended June 30,
2021. The increase of $5.2 million in research and development expenses was
primarily due to an increase in headcount and personnel-related expenses,
including stock-based compensation of $2.1 million.

We expect our research and development expense to increase in absolute dollars as we continue to develop new products and enhance existing instruments and technologies.


                                       35

--------------------------------------------------------------------------------


36

Sales and marketing

                              Three months ended June 30,              Change               Six months ended June 30,               Change

(In thousands, except
percentages)                   2022                2021          Amount         %            2022                2021         Amount         %
Sales and marketing        $       8,431       $       5,576     $ 2,855          51 %   $      15,391       $      9,853     $ 5,538          56 %




Sales and marketing expenses were $8.4 million for the three months ended June
30, 2022 as compared to $5.6 million for the three months ended June 30, 2021.
The increase of $2.9 million in sales and marketing expenses was primarily due
to an increase in headcount, commissions, and personnel-related expenses of $1.6
million, including stock-based compensation of $0.7 million. There was also an
increase in advertising and marketing activities of $0.3 million.

Sales and marketing expenses were $15.4 million for the six months ended June
30, 2022 as compared to $9.9 million for the six months ended June 30, 2021. The
increase of $5.5 million in sales and marketing expenses was primarily due to an
increase in headcount, commissions, and personnel-related expenses of $3.5
million, including stock-based compensation of $1.3 million. There was also an
increase in advertising and marketing activities of $0.5 million.

We expect our sales and marketing expenses to increase in absolute dollars as we hire additional sales and marketing personnel, expand our sales support infrastructure and invest in our brand and product awareness to further penetrate the United States and the international markets.

General and administrative



                              Three months ended June 30,              Change               Six months ended June 30,               Change
(In thousands, except
percentages)                   2022                2021          Amount         %            2022                2021         Amount         %
General and
administrative             $       8,585       $       4,164     $ 4,421         106 %   $      16,134       $      8,147     $ 7,987          98 %


General and administrative expenses were $8.6 million for the three months ended
June 30, 2022 as compared to $4.2 million for the three months ended June 30,
2021. The increase of $4.4 million in general and administrative expenses was
primarily due to an increase in general corporate personnel-related costs and
infrastructure services to support the growth of our overall operations. The
increase in personnel-related costs was primarily due to increased headcount and
stock-based compensation of $1.1 million.

General and administrative expenses were $16.1 million for the six months ended
June 30, 2022 as compared to $8.1 million for the six months ended June 30,
2021. The increase of $8.0 million in general and administrative expenses was
primarily due to an increase in general corporate personnel-related costs and
infrastructure services to support the growth of our overall operations. The
increase in personnel-related costs was primarily due to increased headcount and
stock-based compensation of $2.1 million.

We expect to continue to incur additional general and administrative expenses as
a result of operating as a public company, including expenses related to
compliance with the rules and regulations of the SEC and the Nasdaq Stock
Market, additional insurance costs, investor relations activities and other
administrative and professional services. As a result, we expect general and
administrative expenses to increase in absolute dollars in future periods.

Interest expense



                                Three months ended June 30,               Change              Six months ended June 30,               Change
(In thousands, except
percentages)                    2022                  2021          Amount        %             2022               2021         Amount        %
  Interest expense          $        (647 )       $        (433 )      (214 )       49 %   $       (1,237 )     $      (808 )      (429 )       53 %




Interest expense was $0.6 million and $1.2 million for the three and six months
ended June 30, 2022, respectively, as compared to $0.4 million and $0.8 million
for the three and six months ended June 30, 2021, respectively. The increase was
mainly due to the accretion of the present value discount related to the
settlement agreement with Becton, Dickinson and Company ("BD"). See Note 10 to
our unaudited interim consolidated financial statements included elsewhere in
this Quarterly Report on Form 10-Q for further details.

Interest income



                             Three months ended June 30,            Change               Six months ended June 30,               Change
(In thousands, except
percentages)                  2022                2021         Amount        %            2022                 2021         Amount        %
Interest income             $     391           $       9          382       4244 %   $         409         $       19          390       2053 %




                                       36

--------------------------------------------------------------------------------

37



Interest income was $391,000 and $409,000 for the three and six months ended
June 30, 2022, respectively, as compared to $9,000 and $19,000 for the three and
six months ended June 30, 2021, respectively. The increase in interest income
was the result of higher interest earned on our cash and short-term deposits due
to an increase in interest rates as compared to 2021.

Other expense, net



                                Three months ended June 30,               Change             Six months ended June 30,              Change
(In thousands, except
percentages)                    2022                  2021          Amount        %            2022                2021        Amount        %
Other expense, net          $        (254 )       $        (120 )      (134 )      112 %   $        (628 )       $   (735 )        107        -15 %




Other expense, net was $254,000 and $628,000 for the three and six months ended
June 30, 2022, respectively, as compared to other expense, net of $120,000 and
$735,000 for the three and six months ended June 30, 2021, respectively. The
increase of $134,000 was primarily the result of the net impact of foreign
exchange gains and losses during the three months ended June 30, 2022. The
decrease of $107,000 was primarily the result of the net impact of foreign
exchange gains and losses during the six months ended June 30, 2022.

Income Taxes



                             Three months ended June 30,            Change            Six months ended June 30,           Change
(In thousands, except
percentages)                  2022               2021          Amount        %          2022            2021         Amount        %
(Benefit from) provision
for income taxes            $   (699 )       $        597       (1,296 )     -217 %   $  (1,844 )     $     647       (2,491 )     -385 %




Benefit from income tax was $0.7 million and $1.8 million for the three and six
months ended June 30, 2022, respectively, as compared to income tax expense of
$0.6 million for the three and six months ended June 30, 2021. The net change of
$1.3 million and $2.5 million, respectively, was the result of net loss in the
three and six months ended June 30, 2022, which caused income tax benefit to be
recorded at the expected annual effective tax rate.

Liquidity and capital resources

Overview



To date, our primary sources of capital have been through sales of our
securities and revenue from the sale of our products and services. As of June
30, 2022 and December 31, 2021, we had approximately $349.9 million and $364.6
million, respectively, in cash and cash equivalents, which were primarily held
in U.S. short-term bank deposit accounts and money market funds.

Funding and material cash requirements



We anticipate continuing to expend significant amounts of cash in the
foreseeable future as we continue to invest in research and development of our
product offerings, commercialization of new products and services, and expansion
into new markets. Our future capital requirements will depend on many factors
including our revenue, research and development efforts, the new and continued
impacts of the COVID-19 pandemic, the timing and extent of additional capital
expenditures to invest in existing and new facilities, as well as our
manufacturing operations, the expansion of sales and marketing and the
introduction of new products. We have entered into, and may in the future enter
into, arrangements to acquire or invest in businesses, services and
technologies, and any such acquisitions or investments could significantly
increase our capital needs.

We currently anticipate making additional capital expenditures during the next 12 months, which is expected to primarily include equipment to be used for manufacturing and investment in research and development, as well as spend associated with the expansion of our facilities in Wuxi, China.



Based on our current business plan, we believe our existing cash and cash
equivalents and anticipated cash flows from operations will be sufficient to
meet our working capital and capital expenditure needs for at least the next 12
months from the date of this Quarterly Report on Form 10-Q.

In addition, we lease certain office facilities under operating lease
arrangements that expire on various dates through fiscal year 2027. Under the
terms of the leases, we are responsible for certain expenses related to
operations, maintenance, repairs and management fees. Future minimum lease
payments under non-cancelable operating leases totaled $15.9 million as of June
30, 2022.

                                       37

--------------------------------------------------------------------------------

38

Sources of liquidity



We have financed our operations primarily through sales of our securities. In
July 2021, we completed our IPO, which resulted in net proceeds to us of
approximately $215.7 million. We have also benefited from operating cash flows
from the sale of our products and services.

On May 7, 2020, we received loan proceeds in the amount of approximately $4.1
million under the PPP. The PPP, established as part of the CARES Act, provides
for loans to qualifying businesses for amounts up to 2.5 times of the average
monthly payroll expenses of the qualifying business. On May 4, 2021, we fully
repaid the PPP loan.

Cash flows

The following table summarizes our cash flows for the periods presented:



                                                          Six months ended June 30,
(In thousands)                                            2022              

2021

Net cash (used in) provided by:


  Operating activities                               $      (10,920 )     $       (1,979 )
  Investing activities                                       (3,695 )             (1,389 )
  Financing activities                                        1,508               (3,536 )
Effect of exchange rate changes on cash and cash
equivalents                                                  (1,617 )       

631


Net (decrease) increase in cash and cash
equivalents                                          $      (14,724 )     $       (6,273 )




Operating activities

Net cash used in operating activities for the six months ended June 30, 2022 was
$10.9 million. We incurred non-cash stock-based compensation expense,
depreciation and amortization, amortization of right-of-use assets, and interest
expenses for accretion of the legal settlement liabilities of $7.8 million, $1.7
million, $1.4 million, and $1.0 million, respectively. Usage of cash included an
increase of inventories of $14.4 million, an increase of trade accounts
receivable of $8.0 million due to an increase in sales, and an increase in
prepaid expenses and other assets of $8.7 million. This was partially offset by
an increase of trade accounts payables of $3.7 million, an increase in deferred
revenue of $4.6 million, an increase in accrued expenses and other liabilities
of $2.8 million and an increase in the legal settlement liability of $0.5
million.

Net cash used in operating activities for the six months ended June 30, 2021 was
$2.0 million consisting primarily of our net income of $2.8 million, an increase
of trade accounts receivable of $6.1 million due to an increase in sales, an
increase in prepaid expenses and other assets of $2.6 million and an increase in
inventories of $3.9 million. This was partially offset by an increase in
deferred revenue of $3.9 million, an increase in the legal settlement liability
of $1.0 million, and an increase in accrued expenses and other liabilities of
$0.5 million.

Investing activities

Net cash used in investing activities during the six months ended June 30, 2022
was $3.7 million driven by purchases of property and equipment of $2.1 million
and payment of investments of $1.6 million.

Net cash used in investing activities during the six months ended June 30, 2021
was $1.4 million driven by an increase in purchases of property and equipment of
$1.8 million partially offset by the payment for the additional investment in
Cytek Japan, net of cash acquired of $0.4 million. See Note 16 included in the
notes to our unaudited interim consolidated financial statements included
elsewhere in this Quarterly Report on Form 10-Q.

Financing activities



Net cash provided by financing activities during the six months ended June 30,
2022 was $1.5 million driven by issuance of our common stock under our equity
incentive plans.

Net cash used in financing activities during the six months ended June 30, 2021
was $3.5 million primarily driven by the repayment of the PPP loan of $2.8
million and payment of deferred offering costs of $1.1 million, partially offset
by $0.3 million received from the issuance of our common stock under our equity
incentive plans.

Critical accounting estimates and significant judgments


                                       38

--------------------------------------------------------------------------------

39



This management's discussion and analysis of our financial condition and results
of operations is based on our unaudited interim consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America, or GAAP. The preparation of
our unaudited interim consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the amounts
reported in the unaudited interim consolidated financial statements and notes to
the unaudited interim consolidated financial statements. Some of those judgments
can be subjective and complex, and therefore, actual results could differ
materially from those estimates are different assumptions and conditions. A
summary of our critical accounting policies is presented in our audited
financial statements and notes thereto as of and for the year ended December 31,
2021 included in our Annual Report on Form 10-K filed with the SEC on March 17,
2022. There were no material changes to our critical accounting policies during
the six months ended June 30, 2022, except as discussed in "Recently adopted
accounting pronouncements" in Note 2, Basis of presentation and summary of
significant accounting policies, of the Notes to unaudited interim consolidated
financial statements included in this quarterly report.

Recently adopted accounting pronouncements

See Note 2 to our unaudited interim consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements applicable to our financial statements.

Emerging growth company and smaller reporting company status



In April 2012, the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act")
was enacted. Section 107 of the JOBS Act provides that an "emerging growth
company" may take advantage of the extended transition period provided in
Section 7(a)(2)(B) of the Securities Act for complying with new or revised
accounting standards. Therefore, an emerging growth company can delay the
adoption of certain accounting standards until those standards would otherwise
apply to private companies. We have irrevocably elected to avail ourselves of
this extended transition period and, as a result, we will not adopt new or
revised accounting standards on the relevant dates on which adoption of such
standards is required for other public companies. In addition, as an emerging
growth company, we may take advantage of certain reduced disclosure and other
requirements that are otherwise applicable generally to public companies. We may
take advantage of these exemptions until we are no longer an emerging growth
company. We will remain an emerging growth company until the end of the 2022
fiscal year.

We are also a "smaller reporting company," as defined in the Exchange Act and
will continue to qualify as a smaller reporting company through the end of the
2022 fiscal year. For as long as we continue to be a smaller reporting company,
we may take advantage of certain of the scaled disclosures available to smaller
reporting companies. Specifically, as a smaller reporting company we may choose
to present only the two most recent fiscal years of audited consolidated
financial statements in our Annual Report on Form 10-K and, similar to emerging
growth companies, smaller reporting companies have reduced disclosure
obligations regarding executive compensation.

                                       39

--------------------------------------------------------------------------------

40

© Edgar Online, source Glimpses