Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
330.45 INR | -1.42% | +0.47% | +23.63% |
Jul. 16 | Transcript : D. B. Corp Limited, Q1 2025 Earnings Call, Jul 16, 2024 | |
Jul. 16 | D B Corp Posts Increase in Fiscal Q1 Consolidated Net Profit | MT |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2.75B | 1.41B | 1.43B | 1.69B | 4.26B | |||||
Depreciation & Amortization - CF | 1.11B | 1.05B | 1.01B | 1.03B | 1.05B | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 77.67M | 77.7M | 77.7M | 77.7M | 77.7M | |||||
Depreciation & Amortization, Total | 1.19B | 1.13B | 1.09B | 1.11B | 1.13B | |||||
Amortization of Deferred Charges, Total - (CF) | 21.37M | 19.67M | 13.64M | 12.67M | 11.09M | |||||
(Gain) Loss From Sale Of Asset | 25.54M | 22.61M | 30.52M | 9.79M | -4.07M | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | -5.78M | 181M | |||||
Stock-Based Compensation (CF) | -4.12M | 53.54M | 97.1M | 36.84M | 490K | |||||
Provision and Write-off of Bad Debts | 269M | 225M | 242M | 278M | 490K | |||||
Other Operating Activities, Total | -450K | 40.35M | -125M | -260M | -377M | |||||
Change In Accounts Receivable | -206M | 1.11B | -61.96M | -147M | -788M | |||||
Change In Inventories | -33.46M | 194M | 183M | 8.26M | 272M | |||||
Change In Accounts Payable | -201M | -429M | 594M | -218M | 234M | |||||
Change in Unearned Revenues | 56.47M | -49.77M | -63.93M | 34.32M | 215M | |||||
Change in Other Net Operating Assets | -232M | 8.14M | 286M | -107M | 658M | |||||
Cash from Operations | 3.63B | 3.74B | 3.71B | 2.44B | 5.79B | |||||
Capital Expenditure | -459M | -458M | -300M | -253M | -466M | |||||
Sale of Property, Plant, and Equipment | 49.03M | 28.46M | 2.33M | 11.23M | 54.12M | |||||
Cash Acquisitions | - | - | - | - | - | |||||
Sale (Purchase) of Real Estate properties | 107M | 108M | 94.83M | 132M | 151M | |||||
Sale (Purchase) of Intangible assets | - | -10.26M | -4.54M | -5.11M | -8.62M | |||||
Investment in Marketable and Equity Securities, Total | -1B | -911M | -2.12B | -1.45B | -3.64B | |||||
Other Investing Activities, Total | -237M | -123M | 91.86M | 130M | 116M | |||||
Cash from Investing | -1.54B | -1.37B | -2.24B | -1.44B | -3.8B | |||||
Short Term Debt Issued, Total | 2.15B | 1.61B | 999M | 731M | 709M | |||||
Total Debt Issued | 2.15B | 1.61B | 999M | 731M | 709M | |||||
Short Term Debt Repaid, Total | -1.04B | -2.73B | -1.35B | -643M | -809M | |||||
Long-Term Debt Repaid, Total | -138M | -150M | -162M | -152M | -185M | |||||
Total Debt Repaid | -1.18B | -2.88B | -1.51B | -795M | -994M | |||||
Issuance of Common Stock | 4.28M | 140K | 22.21M | 10.43M | 5.44M | |||||
Repurchase of Common Stock | - | - | - | - | - | |||||
Common Dividends Paid | -3.15B | - | -875M | -1.06B | -1.42B | |||||
Common & Preferred Stock Dividends Paid | -3.15B | - | -875M | -1.06B | -1.42B | |||||
Special Dividend Paid | - | - | - | - | - | |||||
Other Financing Activities, Total | -891M | -246M | -181M | -206M | -240M | |||||
Cash from Financing | -3.07B | -1.51B | -1.55B | -1.32B | -1.94B | |||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | |||||
Net Change in Cash | -979M | 863M | -74.24M | -320M | 46.18M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 244M | 246M | 181M | 206M | 240M | |||||
Cash Income Tax Paid (Refund) | 1.66B | 612M | 677M | 723M | 1.5B | |||||
Levered Free Cash Flow | 3.06B | 2.85B | 2.8B | 1.88B | 4.47B | |||||
Unlevered Free Cash Flow | 3.22B | 3B | 2.94B | 2.01B | 4.62B | |||||
Change In Net Working Capital | -206M | -1.06B | -792M | 293M | -689M | |||||
Net Debt Issued / Repaid | 967M | -1.27B | -512M | -63.8M | -285M |