The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes included in this quarterly report and with our
annual report on Form 10-K for the fiscal year ended September 30, 2019. Some of
the information contained in this discussion and analysis constitutes
forward-looking statements that involve risks and uncertainties. Actual results
could differ materially from those discussed in these forward-looking
statements. Factors that could cause or contribute to these differences include,
but are not limited to, those described in the "Forward-Looking Statements"
section following this discussion.


BUSINESS

D.R. Horton, Inc. is the largest homebuilding company in the United States as
measured by number of homes closed. We construct and sell homes through our
operating divisions in 89 markets across 29 states, primarily under the names of
D.R. Horton, America's Builder; Emerald Homes; Express Homes and Freedom Homes.
Our common stock is included in the S&P 500 Index and listed on the New York
Stock Exchange under the ticker symbol "DHI." Unless the context otherwise
requires, the terms "D.R. Horton," the "Company," "we" and "our" used herein
refer to D.R. Horton, Inc., a Delaware corporation, and its predecessors and
subsidiaries.

Our business operations consist of homebuilding, a majority-owned residential
lot development company, financial services and other activities. Our
homebuilding operations are our core business and primarily include the
construction and sale of single-family homes with sales prices generally ranging
from $100,000 to more than $1,000,000, with an average closing price of $299,200
during the six months ended March 31, 2020. Approximately 91% of our home sales
revenue in the six months ended March 31, 2020 was generated from the sale of
single-family detached homes, with the remainder from the sale of attached
homes, such as townhomes, duplexes and triplexes.

During fiscal 2018, we acquired 75% of the outstanding shares of Forestar Group
Inc. (Forestar) for $558.3 million in cash. Forestar is a publicly traded
residential lot development company listed on the New York Stock Exchange under
the ticker symbol "FOR." Forestar is a component of our homebuilding strategy to
enhance operational and capital efficiency and returns by expanding
relationships with land developers and increasing the portion of our land and
lot position controlled under land purchase contracts. At March 31, 2020, we
owned 65% of Forestar's outstanding common stock.

Our financial services operations provide mortgage financing and title agency
services to homebuyers in many of our homebuilding markets. DHI Mortgage, our
100% owned subsidiary, provides mortgage financing services primarily to our
homebuyers and generally sells the mortgages it originates and the related
servicing rights to third-party purchasers. DHI Mortgage originates loans in
accordance with purchaser guidelines and sells substantially all of its mortgage
production shortly after origination. Our 100% owned subsidiary title companies
serve as title insurance agents by providing title insurance policies,
examination and closing services, primarily to our homebuyers.

In addition to our homebuilding, Forestar and financial services operations, we
have subsidiaries that engage in other business activities. These subsidiaries
conduct insurance-related operations, construct and own income-producing
multi-family rental properties, own non-residential real estate including ranch
land and improvements and own and operate oil and gas related assets. The
operating results of these subsidiaries are immaterial for separate reporting
and therefore are grouped together and presented as other. One of these
subsidiaries, DHI Communities, develops, constructs and owns multi-family
residential properties that produce rental income. DHI Communities is primarily
focused on constructing garden style multi-family products, which typically
accommodate 200 to 400 dwelling units, in high growth suburban markets. After
DHI Communities has completed construction and achieved a stabilized occupancy
rate, the property is typically marketed for sale. We currently have three
projects under active construction and one project that is substantially
complete. In November 2019, DHI Communities sold a multi-family rental property
for $61.5 million and recorded a gain on the sale of $31.2 million. In February
2020, DHI Communities sold a multi-family rental property for $67.0 million and
recorded a gain on the sale of $28.2 million. At March 31, 2020 and
September 30, 2019, our consolidated balance sheets included $202.8 million and
$204.0 million, respectively, of assets owned by DHI Communities. The combined
assets of all of our subsidiaries engaged in other business activities totaled
$333.4 million and $317.9 million at March 31, 2020 and September 30, 2019,
respectively, and the combined pre-tax income of these subsidiaries was $28.0
million and $57.5 million in the three and six months ended March 31, 2020,
respectively, compared to $27.5 million and $28.5 million in the prior year
periods.

                                       33
--------------------------------------------------------------------------------
  Table of Contents
OVERVIEW

Fiscal Year-to-Date Operating Results



Economic fundamentals remained solid in the housing market throughout most of
the second quarter of fiscal 2020, as interest rates on mortgage loans remained
low, demand was strong and there was a limited supply of homes at affordable
prices across most of our markets.

During the six months ended March 31, 2020, our number of homes closed and home
sales revenues increased 10% and 11%, respectively, compared to the prior year
period, and our consolidated revenues increased 11% to $8.5 billion compared to
$7.6 billion in the prior year period. Our pre-tax income was $1.1 billion in
the six months ended March 31, 2020 compared to $838.5 million in the prior year
period, and our pre-tax operating margin was 13.4% compared to 11.0%. Net income
was $916.4 million in the six months ended March 31, 2020 compared to $641.1
million in the prior year period. The current six month period results include a
tax benefit of $39.5 million related to the retroactive reinstatement of the
federal energy efficient homes tax credit.

Cash provided by our homebuilding operations was $52.1 million in the six months
ended March 31, 2020 compared to cash used of $215.9 million in the prior year
period. In the trailing twelve months ended March 31, 2020, our homebuilding
return on inventory (ROI) was 20.2% compared to 18.6% in the prior year period.
Homebuilding ROI is calculated as homebuilding pre-tax income for the year
divided by average inventory. Average inventory in the ROI calculation is the
sum of ending inventory balances for the trailing five quarters divided by five.

Within our homebuilding land and lot portfolio, our lots controlled under
purchase contracts represent 64% of the lots owned and controlled at March 31,
2020 compared to 60% at September 30, 2019 and 62% at March 31, 2019. Our focus
on increasing the controlled portion of our finished lot pipeline has benefited
from our relationship with Forestar, our majority-owned lot development company.

COVID-19



During the latter part of March and into April, the impacts of the COVID-19
pandemic (COVID-19) and the related widespread reductions in economic activity
across the United States began to adversely affect our business operations and
the demand for our homes across all of our operating markets. We have
experienced increases in sales cancellations and decreases in sales orders in
late March and April as compared to the same period in the prior year. As of
April 28, 2020, our net sales orders for the month of April are approximately
11% lower than the same period a year ago. This trend in net sales orders may
not be indicative of the net sales order results that may be expected for the
full month of April 2020, because a significant number of sales contract
cancellations typically occur in the final days of each month, which can
significantly affect net sales orders for the full month. As of April 28, 2020,
our weekly net sales order volumes in the most recent two weeks have increased
as compared to the preceding four weeks.

In almost all of the municipalities across the U.S. where we operate,
residential construction and financial services have been designated as
essential businesses as part of critical infrastructure. We have continued our
homebuilding, lot development and financial services operations in those markets
where allowed and have implemented operational protocols to comply with social
distancing and other health and safety standards as required by federal, state
and local government agencies, taking into consideration guidelines of the
Centers for Disease Control and Prevention and other public health authorities.

Our mortgage company has experienced lower pricing and margins on sales of
mortgage loans and servicing rights in late March and April due to disruption in
the secondary mortgage markets. Many purchasers and servicers of our mortgages
have limited their purchases and tightened their credit standards due to
liquidity and operational challenges caused by COVID-19 and the uncertainty of
the impact of the borrower forbearance provisions of the federal Coronavirus
Aid, Relief, and Economic Security Act (CARES Act) enacted in late March 2020.

There is significant uncertainty regarding the extent to which and how long
COVID-19 and related government directives, actions and economic relief efforts
will disrupt the U.S. economy and level of employment, capital markets,
secondary mortgage markets, consumer confidence, demand for our homes and
availability of mortgage loans to homebuyers. The extent to which this impacts
our operational and financial performance will depend on future developments,
including the duration and spread of COVID-19 and the impact on our customers,
trade partners and employees, all of which are highly uncertain and cannot be
predicted.

We believe our strong balance sheet and liquidity position will help us operate
in this uncertain environment. We will seek to maintain our flexible financial
position by generating strong cash flows from our homebuilding operations,
limiting land acquisition and land development spending and adjusting our
product offerings, incentives, home pricing, sales pace and inventory levels to
optimize the return on our inventory investments in each of our communities
based on local housing market conditions.

                                       34
--------------------------------------------------------------------------------
  Table of Contents
STRATEGY

Our operating strategy focuses on enhancing long-term value to our shareholders
by leveraging our financial and competitive position in our core homebuilding
business to increase the returns on our inventory investments and generate
strong profitability and cash flows, while managing risk and maintaining
financial flexibility to withstand an economic downturn and remain positioned to
make opportunistic strategic investments. We are making operational adjustments
and limiting capital investments as a result of the COVID-19 pandemic and its
potential impact on our businesses, including cautiously managing our homes
under construction and limiting land acquisition and land development
activities; however, our strategy remains consistent and includes the following
initiatives:
•Developing and retaining highly experienced and productive teams of personnel
throughout our company that are aligned and focused on continuous improvement in
our operational execution and financial performance.
•Maintaining a strong cash balance and overall liquidity position and
controlling our level of debt.
•Allocating and actively managing our inventory investments across our operating
markets to diversify our geographic risk.
•Offering new home communities that appeal to a broad range of entry-level,
move-up, active adult and luxury homebuyers based on consumer demand in each
market.
•Modifying product offerings, sales pace, home prices and sales incentives as
necessary in each of our markets to meet consumer demand and maintain
affordability.
•Delivering high quality homes and a positive experience to our customers both
during and after the sale.
•Currently, we are cautiously managing our inventory of homes under construction
relative to demand in each of our markets to adjust to the impact of COVID-19,
while continuing to start construction on unsold homes to capture new home
demand and actively controlling the number of unsold, completed homes in
inventory.
•Currently, we are limiting our land acquisition and development investments to
adjust to the impact of COVID-19, while still investing in desirable markets and
controlling the level of land and lots we own in each market relative to the
local new home demand.
•Currently, our homebuilding operations are working with land developers and our
majority-owned Forestar lot development subsidiary to adjust timing of lot
purchases under contract to align with current and expected new home demand in
each of our markets to adjust to the impact of COVID-19, while continuing to
seek opportunities to expand the portion of our land and finished lots
controlled through purchase contracts and assisting Forestar with their
operations.
•Controlling the cost of goods purchased from both vendors and subcontractors.
•Improving the efficiency of our land development, construction, sales and other
key operational activities.
•Controlling our selling, general and administrative (SG&A) expense
infrastructure to match production levels.
•Opportunistically evaluating potential acquisitions to enhance our operations
and improve returns.
•Ensuring that our financial services business provides high quality mortgage
and title services to homebuyers efficiently and effectively.
•Investing in the construction of garden style multi-family rental properties to
meet rental demand in high growth suburban markets and selling these properties
profitably.

We believe our operating strategy, which has produced positive results in recent
years, will allow us to withstand the impact of COVID-19 and related economic
downturn and maintain and improve our financial and competitive position and
balance sheet strength. However, we cannot provide any assurances that the
initiatives listed above will continue to be successful, and we may need to
adjust components of our strategy to meet future market conditions.

                                       35

--------------------------------------------------------------------------------

Table of Contents

KEY RESULTS

Key financial results as of and for the three months ended March 31, 2020, as compared to the same period of 2019, were as follows:

Homebuilding:


•Homebuilding revenues increased 10% to $4.4 billion compared to $4.0 billion.
•Homes closed increased 8% to 14,539 homes, and the average closing price of
those homes was $300,100.
•Net sales orders increased 20% to 20,087 homes, and the value of net sales
orders increased 22% to $6.0 billion.
•Sales order backlog increased 14% to 19,328 homes, and the value of sales order
backlog increased 18% to $5.9 billion.
•Home sales gross margin was 21.3% compared to 19.3%.
•Homebuilding SG&A expense was 8.3% of homebuilding revenues compared to 9.0%.
•Homebuilding pre-tax income was $565.5 million compared to $400.4 million.
•Homebuilding pre-tax income was 12.9% of homebuilding revenues compared to
10.0%.
•Homebuilding cash and cash equivalents totaled $1.0 billion compared to $1.0
billion and $557.3 million at September 30, 2019 and March 31, 2019,
respectively.
•Homebuilding inventories totaled $11.1 billion compared to $10.3 billion and
$11.1 billion at September 30, 2019 and March 31, 2019, respectively.
•Homes in inventory totaled 33,400 compared to 27,700 and 32,100 at
September 30, 2019 and March 31, 2019, respectively.
•Owned lots totaled 118,700 compared to 121,400 and 120,900 at September 30,
2019 and March 31, 2019, respectively. Lots controlled through purchase
contracts increased to 210,600 from 185,900 and 195,500 at September 30, 2019
and March 31, 2019, respectively.
•Homebuilding debt was $2.5 billion compared to $2.0 billion and $2.8 billion at
September 30, 2019 and March 31, 2019, respectively.
•Homebuilding debt to total capital was 19.2% compared to 17.0% and 22.9% at
September 30, 2019 and March 31, 2019, respectively.


                                       36

--------------------------------------------------------------------------------

Table of Contents

Forestar:


•Forestar's revenues increased 143% to $159.1 million compared to $65.4 million.
Revenues in the current and prior year quarters included $151.9 million and
$39.7 million, respectively, of revenue from land and lot sales to our
homebuilding segment.
•Forestar's lots sold increased 256% to 1,951 compared to 548. Lots sold to D.R.
Horton totaled 1,906 compared to 453.
•Forestar's pre-tax income was $13.7 million compared to $16.4 million.
•Forestar's pre-tax income was 8.6% of Forestar revenues compared to 25.1%.
•Forestar's cash and cash equivalents totaled $438.2 million compared to $382.8
million and $66.4 million at September 30, 2019 and March 31, 2019,
respectively.
•Forestar's inventories totaled $1.2 billion compared to $1.0 billion and $851.5
million at September 30, 2019 and March 31, 2019, respectively.
•Owned and controlled lots totaled 52,300 compared to 38,300 and 31,400 at
September 30, 2019 and March 31, 2019, respectively. Of these lots, 28,600 were
under contract to sell to or subject to a right of first offer with D.R. Horton,
compared to 23,400 and 21,700 at September 30, 2019 and March 31, 2019,
respectively.
•Forestar's debt was $640.1 million compared to $460.5 million and $149.2
million at September 30, 2019 and March 31, 2019, respectively.
•Forestar's debt to total capital was 43.4% compared to 36.3% and 17.8% at
September 30, 2019 and March 31, 2019, respectively.

Financial Services:
•Financial services revenues increased 3% to $104.5 million compared to $101.6
million.
•Financial services pre-tax income was $24.7 million compared to $34.0 million.
•Financial services pre-tax income was 23.6% of financial services revenues
compared to 33.5%.

Consolidated Results:
•Consolidated pre-tax income increased 34% to $621.3 million compared to $462.8
million.
•Consolidated pre-tax income was 13.8% of consolidated revenues compared to
11.2%.
•Income tax expense was $137.3 million compared to $108.4 million.
•Net income attributable to D.R. Horton increased 37% to $482.7 million compared
to $351.3 million.
•Diluted net income per common share attributable to D.R. Horton increased 40%
to $1.30 compared to $0.93.
•Stockholders' equity was $10.5 billion compared to $10.0 billion and $9.4
billion at September 30, 2019 and March 31, 2019, respectively.
•Book value per common share increased to $28.77 compared to $27.20 and $25.09
at September 30, 2019 and March 31, 2019, respectively.
•Debt to total capital was 29.2% compared to 25.3% at September 30, 2019 and
27.9% at March 31, 2019.


                                       37

--------------------------------------------------------------------------------

Table of Contents

Key financial results for the six months ended March 31, 2020, as compared to the same period of 2019, were as follows:

Homebuilding:


•Homebuilding revenues increased 11% to $8.3 billion compared to $7.4 billion.
•Homes closed increased 10% to 27,498 homes, and the average closing price of
those homes was $299,200.
•Net sales orders increased 19% to 33,213 homes, and the value of net sales
orders increased 22% to $10.0 billion.
•Home sales gross margin was 21.1% compared to 19.6%.
•Homebuilding SG&A expense was 8.7% of homebuilding revenues compared to 9.2%.
•Homebuilding pre-tax income was $1.0 billion compared to $754.8 million.
•Homebuilding pre-tax income was 12.4% of homebuilding revenues compared to
10.2%.
•Net cash provided by homebuilding operations was $52.1 million compared to net
cash used of $215.9 million.

Forestar:


•Forestar's revenues increased 292% to $406.4 million compared to $103.8
million. Revenues in the current and prior year periods included $373.2 million
and $68.7 million, respectively, of revenue from land and lot sales to our
homebuilding segment.
•Forestar's lots sold increased 310% to 4,373 compared to 1,066. Lots sold to
D.R. Horton totaled 4,296 compared to 908.
•Forestar's pre-tax income was $35.8 million compared to $21.3 million.
•Forestar's pre-tax income was 8.8% of Forestar revenues compared to 20.5%.

Financial Services:
•Financial services revenues increased 11% to $207.4 million compared to $186.9
million.
•Financial services pre-tax income was $55.2 million compared to $57.6 million.
•Financial services pre-tax income was 26.6% of financial services revenues
compared to 30.8%.

Consolidated Results:
•Consolidated pre-tax income increased 36% to $1.1 billion compared to $838.5
million.
•Consolidated pre-tax income was 13.4% of consolidated revenues compared to
11.0%.
•Income tax expense was $228.1 million compared to $197.4 million.
•Net income attributable to D.R. Horton increased 43% to $914.0 million compared
to $638.4 million.
•Diluted net income per common share attributable to D.R. Horton increased 46%
to $2.46 compared to $1.68.
•Net cash used in operations was $395.1 million compared to $461.7 million.


                                       38
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - HOMEBUILDING

We conduct our homebuilding operations in the geographic regions, states and
markets listed below, and we conduct our financial services operations in many
of these markets. Our homebuilding operating divisions are aggregated into six
reporting segments, also referred to as reporting regions, which comprise the
markets below. Our financial statements and the notes thereto contain additional
information regarding segment performance.
State                     Reporting Region/Market                             State                    Reporting Region/Market

                          East Region                                                                  Southeast Region
Delaware                  Central Delaware                                    Alabama                  Birmingham
                          Northern Delaware                                                            Huntsville
Georgia                   Savannah                                                                     Mobile/Baldwin County
Maryland                  Baltimore                                                                    Montgomery
                          Suburban Washington, D.C.                                                    Tuscaloosa
New Jersey                Northern New Jersey                                 Florida                  Fort Myers/Naples
                          Southern New Jersey                                                          Gainesville
North Carolina            Asheville                                                                    Jacksonville
                          Charlotte                                                                    Lakeland
                          Greensboro/Winston-Salem                                                     Melbourne/Vero Beach
                          Raleigh/Durham                                                               Miami/Fort Lauderdale
                          Wilmington                                                                   Ocala
Pennsylvania              Philadelphia                                                                 Orlando
South Carolina            Charleston                                                                   Pensacola/Panama City
                          Columbia                                                                     Port St. Lucie
                          Greenville/Spartanburg                                                       Tampa/Sarasota
                          Hilton Head                                                                  Volusia County
                          Myrtle Beach                                                                 West Palm Beach
Virginia                  Northern Virginia                                   Georgia                  Atlanta
                          Southern Virginia                                                            Augusta
                                                                              Mississippi              Gulf Coast
                          Midwest Region                                      Tennessee                Chattanooga
Colorado                  Denver                                                                       Knoxville
                          Fort Collins                                                                 Memphis
Illinois                  Chicago                                                                      Nashville
Indiana                   Fort Wayne
                          Indianapolis                                                                 West Region
Iowa                      Des Moines                                          California               Bakersfield
Minnesota                 Minneapolis/St. Paul                                                         Bay Area
Ohio                      Cincinnati                                                                   Fresno
                          Columbus                                                                     Los Angeles County
                                                                                                       Modesto/Merced
                          South Central Region                                                         Riverside County
Louisiana                 Baton Rouge                                                                  Sacramento
                          Lafayette                                                                    San Bernardino County
Oklahoma                  Oklahoma City                                                                San Diego County
Texas                     Austin                                                                       Ventura County
                          Bryan/College Station                               Hawaii                   Maui
                          Dallas                                                                       Oahu
                          Fort Worth                                          Nevada                   Las Vegas
                          Houston                                                                      Reno
                          Killeen/Temple/Waco                                 Oregon                   Bend
                          Midland/Odessa                                                               Portland/Salem
                          New Braunfels/San Marcos                            Utah                     Salt Lake City
                          San Antonio                                         Washington               Seattle/Tacoma/Everett/Olympia
                                                                                                       Spokane
                          Southwest Region                                                             Vancouver
Arizona                   Phoenix
                          Tucson
New Mexico                Albuquerque




                                       39

--------------------------------------------------------------------------------

Table of Contents

The following tables and related discussion set forth key operating and financial data for our homebuilding operations by reporting segment as of and for the three and six months ended March 31, 2020 and 2019.


                                                                                                         Net Sales Orders (1)
                                                                                                     Three Months Ended March 31,
                                                   Net Homes Sold                                                                               Value (In millions)                                                    Average Selling Price
                                                                             %                                                        %                                                        %
                                     2020                2019              Change              2020               2019              Change              2020               2019              Change
East                                     2,749              2,426              13  %       $   803.8          $   693.1                 16  %       $ 292,400          $ 285,700                  2  %
Midwest                                  1,426              1,036              38  %           506.4              361.3                 40  %         355,100            348,700                  2  %
Southeast                                6,016              5,605               7  %         1,634.9            1,488.4                 10  %         271,800            265,500                  2  %
South Central                            6,139              4,779              28  %         1,569.0            1,203.2                 30  %         255,600            251,800                  2  %
Southwest                                  942                797              18  %           267.6              206.2                 30  %         284,100            258,700                 10  %
West                                     2,815              2,162              30  %         1,239.2              989.8                 25  %         440,200            457,800                 (4) %
                                        20,087             16,805              20  %       $ 6,020.9          $ 4,942.0                 22  %       $ 299,700          $ 294,100                  2  %

                                                                                                      Six Months Ended March 31,
                                                   Net Homes Sold                                                                               Value (In millions)                                                    Average Selling Price
                                                                             %                                                        %                                                        %
                                     2020                2019              Change              2020               2019              Change              2020               2019              Change
East                                     4,590              3,996              15  %       $ 1,350.5          $ 1,138.0                 19  %       $ 294,200          $ 284,800                  3  %
Midwest                                  2,140              1,568              36  %           761.7              558.2                 36  %         355,900            356,000                  -  %
Southeast                               10,390              9,221              13  %         2,826.7            2,451.7                 15  %         272,100            265,900                  2  %
South Central                            9,914              8,174              21  %         2,533.2            2,059.0                 23  %         255,500            251,900                  1  %
Southwest                                1,609              1,327              21  %           467.3              341.1                 37  %         290,400            257,000                 13  %
West                                     4,570              3,561              28  %         2,031.2            1,619.2                 25  %         444,500            454,700                 (2) %
                                        33,213             27,847              19  %       $ 9,970.6          $ 8,167.2                 22  %       $ 300,200          $ 293,300                  2  %



                                                                                      Sales Order Cancellations
                                                                                     Three Months Ended March 31,
                                          Cancelled Sales Orders                                                    Value (In millions)                                      Cancellation Rate (2)
                                        2020                       2019                   2020                   2019                      2020              2019
East                                            660                     573           $   188.5          $          162.8                     19  %             19  %
Midwest                                         224                     162                75.7                      55.3                     14  %             14  %
Southeast                                     1,695                   1,378               463.1                     367.6                     22  %             20  %
South Central                                 1,372                   1,234               352.9                     307.4                     18  %             21  %
Southwest                                       224                     234                65.8                      57.9                     19  %             23  %
West                                            395                     315               178.8                     147.8                     12  %             13  %
                                              4,570                   3,896           $ 1,324.8          $        1,098.8                     19  %             19  %

                                                                                      Six Months Ended March 31,
                                          Cancelled Sales Orders                                                    Value (In millions)                                      Cancellation Rate (2)
                                        2020                       2019                   2020                   2019                      2020              2019
East                                          1,090                   1,072           $   311.6          $          302.8                     19  %             21  %
Midwest                                         385                     269               126.8                      93.4                     15  %             15  %
Southeast                                     2,866                   2,597               783.7                     694.3                     22  %             22  %
South Central                                 2,366                   2,290               607.4                     571.1                     19  %             22  %
Southwest                                       384                     520               110.5                     129.0                     19  %             28  %
West                                            686                     634               308.7                     295.2                     13  %             15  %
                                              7,777                   7,382           $ 2,248.7          $        2,085.8                     19  %             21  %

___________________________________________


(1)Net sales orders represent the number and dollar value of new sales contracts
executed with customers (gross sales orders), net of cancelled sales orders.
(2)Cancellation rate represents the number of cancelled sales orders divided by
gross sales orders.


                                       40

--------------------------------------------------------------------------------

Table of Contents

Net Sales Orders



The number of net sales orders increased 20% and 19% in the three and six months
ended March 31, 2020, respectively, compared to the prior year periods, with
increases in all of our regions. The value of net sales orders increased 22% to
$6.0 billion (20,087 homes) and to $10.0 billion (33,213 homes) for the three
and six months ended March 31, 2020, respectively, compared to $4.9 billion
(16,805 homes) and $8.2 billion (27,847 homes) in the prior year periods. The
average selling price of net sales orders during the three and six months ended
March 31, 2020 was $299,700 and $300,200, respectively, up 2% from both prior
year periods.

The markets contributing most to the increases in sales volumes in our regions were as follows: the Carolina markets in the East; the Denver, Iowa and Minnesota markets in the Midwest; the Florida markets in the Southeast; the Houston and Dallas markets in the South Central; the Phoenix market in the Southwest; and the California markets in the West.



Our sales order cancellation rate (cancelled sales orders divided by gross sales
orders for the period) was 19% in both the three and six months ended March 31,
2020 compared to 19% and 21% in the prior year periods. During the latter part
of March and into April, the impacts of the COVID-19 pandemic and the related
widespread reductions in economic activity began to adversely affect our
business operations and the demand for our homes. We experienced increases in
sales cancellations and decreases in sales orders in late March and April as
compared to the same period in the prior year.

There is significant uncertainty regarding the extent to which and how long
COVID-19 and related government directives, actions and economic relief efforts
will disrupt the U.S. economy and level of employment, capital markets,
secondary mortgage markets, consumer confidence, demand for our homes and
availability of mortgage loans to homebuyers. The extent to which this impacts
our operational and financial performance will depend on future developments,
including the duration and spread of COVID-19 and the impact on our customers,
trade partners and employees, all of which are highly uncertain and cannot be
predicted.

We believe we are well positioned to operate in this uncertain environment and
will continue to adjust product offerings, incentives, home pricing, sales pace
and inventory levels to optimize the return on our inventory investments in each
of our communities based on local housing market conditions.



                                                                                                         Sales Order Backlog
                                                                                                           As of March 31,
                                                  Homes in Backlog                                                                              Value (In millions)                                                    Average Selling Price
                                                                             %                                                        %                                                        %
                                     2020                2019              Change              2020               2019              Change              2020               2019              Change
East                                     2,725              2,550               7  %       $   826.7          $   744.1                 11  %       $ 303,400          $ 291,800                  4  %
Midwest                                  1,513              1,228              23  %           535.6              417.7                 28  %         354,000            340,100                  4  %
Southeast                                5,605              5,132               9  %         1,581.5            1,414.5                 12  %         282,200            275,600                  2  %
South Central                            6,133              5,246              17  %         1,602.0            1,351.5                 19  %         261,200            257,600                  1  %
Southwest                                1,081              1,013               7  %           313.2              275.9                 14  %         289,700            272,400                  6  %
West                                     2,271              1,721              32  %         1,025.2              794.0                 29  %         451,400            461,400                 (2) %
                                        19,328             16,890              14  %       $ 5,884.2          $ 4,997.7                 18  %       $ 304,400          $ 295,900                  3  %


Sales Order Backlog



Sales order backlog represents homes under contract but not yet closed at the
end of the period. Many of the contracts in our sales order backlog are subject
to contingencies, including mortgage loan approval and buyers selling their
existing homes, which can result in cancellations. A portion of the contracts in
backlog will not result in closings due to cancellations.


                                       41

--------------------------------------------------------------------------------


  Table of Contents

                                                                                                 Homes Closed and Home Sales Revenue
                                                                                                     Three Months Ended March 31,
                                                     Homes Closed                                                                                  Value (In millions)                                                  Average Selling Price
                                                                                 %                                                       %                                                       %
                                      2020                   2019             Change              2020               2019             Change              2020               2019             Change
East                                         1,983              1,791             11  %       $   579.5          $   518.0                12  %       $ 292,200          $ 289,200                 1  %
Midwest                                        877                701             25  %           308.7              246.4                25  %         352,000            351,500                 -  %
Southeast                                    4,831              4,527              7  %         1,315.4            1,196.1                10  %         272,300            264,200                 3  %
South Central                                4,167              3,942              6  %         1,057.2              986.9                 7  %         253,700            250,400                 1  %
Southwest                                      680                681              -  %           199.7              173.2                15  %         293,700            254,300                15  %
West                                         2,001              1,838              9  %           902.8              859.9                 5  %         451,200            467,800                (4) %
                                            14,539             13,480              8  %       $ 4,363.3          $ 3,980.5                10  %       $ 300,100          $ 295,300                 2  %

                                                                                                      Six Months Ended March 31,
                                                     Homes Closed                                                                                  Value (In millions)                                                  Average Selling Price
                                                                                 %                                                       %                                                       %
                                      2020                   2019             Change              2020               2019             Change              2020               2019             Change
East                                         3,781              3,349             13  %       $ 1,099.9          $   963.9                14  %       $ 290,900          $ 287,800                 1  %
Midwest                                      1,690              1,372             23  %           590.9              491.2                20  %         349,600            358,000                (2) %
Southeast                                    9,062              8,310              9  %         2,464.7            2,209.5                12  %         272,000            265,900                 2  %
South Central                                7,947              7,420              7  %         2,015.2            1,859.3                 8  %         253,600            250,600                 1  %
Southwest                                    1,343              1,242              8  %           395.7              316.8                25  %         294,600            255,100                15  %
West                                         3,675              3,287             12  %         1,660.2            1,550.5                 7  %         451,800            471,700                (4) %
                                            27,498             24,980             10  %       $ 8,226.6          $ 7,391.2                11  %       $ 299,200          $ 295,900                 1  %



Home Sales Revenue

Revenues from home sales increased 10% to $4.4 billion (14,539 homes closed) for
the three months ended March 31, 2020 from $4.0 billion (13,480 homes closed) in
the prior year period. Revenues from home sales increased 11% to $8.2 billion
(27,498 homes closed) for the six months ended March 31, 2020 from $7.4 billion
(24,980 homes closed) in the prior year period. Home sales revenues increased in
all of our regions primarily due to an increase in the number of homes closed,
as well as an increase in the average selling price of homes in our Southwest
region.

The number of homes closed increased 8% and 10% in the three and six months
ended March 31, 2020, respectively, compared to the prior year periods. The
markets contributing most to the increases in closing volumes in our regions
were as follows: the New Jersey and Carolina markets in the East; the Indiana
markets in the Midwest; the Florida markets in the Southeast; the Houston market
in the South Central; the Tucson market in the Southwest; and the Portland and
Washington markets in the West.


                                       42

--------------------------------------------------------------------------------


  Table of Contents

                                                 Homebuilding Operating Margin Analysis
                                                                           

Percentages of Related Revenues


                                                                   Three Months Ended                                        Six Months Ended
                                                                        March 31,                                               March 31,
                                                                2020                  2019                 2020                 2019
Gross profit - home sales                                          21.3  %              19.3  %              21.1  %              19.6  %
Gross profit - land/lot sales and other                            27.1  %              37.6  %              29.8  %              33.2  %
Inventory and land option charges                                  (0.2) %              (0.3) %              (0.2) %              (0.3) %
Gross profit - total homebuilding                                  21.1  %              19.0  %              21.0  %              19.3  %
Selling, general and administrative expense                         8.3  %               9.0  %               8.7  %               9.2  %

Other (income) expense                                             (0.1) %                 -  %              (0.1) %                 -  %
Homebuilding pre-tax income                                        12.9  %              10.0  %              12.4  %              10.2  %



Home Sales Gross Profit

Gross profit from home sales increased to $927.8 million in the three months
ended March 31, 2020 from $766.3 million in the prior year period and increased
200 basis points to 21.3% as a percentage of home sales revenues. The percentage
increase resulted from improvements of 180 basis points due to a decrease in the
average cost of our homes closed while the average selling price increased
slightly, 10 basis points from a decrease in the amount of purchase accounting
adjustments related to prior year acquisitions and 10 basis points due to a
decrease in the amortization of capitalized interest.

Gross profit from home sales increased to $1.7 billion in the six months ended
March 31, 2020 from $1.4 billion in the prior year period and increased 150
basis points to 21.1% as a percentage of home sales revenues. The percentage
increase resulted from improvements of 140 basis points due to a decrease in the
average cost of our homes closed while the average selling price increased
slightly, 10 basis points from a decrease in the amount of purchase accounting
adjustments related to prior year acquisitions and 10 basis points due to a
decrease in the amortization of capitalized interest, partially offset by a 10
basis point decrease due to increased warranty and construction defect costs.

We remain focused on managing the pricing, incentives and sales pace in each of
our communities during this uncertain environment to optimize the returns on our
inventory investments and adjust to local market conditions and new home demand.
These actions could cause our gross profit margins to fluctuate in future
periods. If an economic recession and a decline in new home demand occur due to
COVID-19, we would expect our gross profit margins to decline from current
levels.

Land/Lot Sales and Other Revenues



Land/lot sales and other revenues from our homebuilding operations were $15.5
million and $35.2 million in the three and six months ended March 31, 2020,
respectively, and $14.9 million and $21.7 million in the comparable periods of
fiscal 2019. We continually evaluate our land and lot supply, and fluctuations
in revenues and profitability from land sales occur based on how we manage our
inventory levels in various markets. We generally purchase land and lots with
the intent to build and sell homes on them. However, some of the land that we
purchase includes commercially zoned parcels that we may sell to commercial
developers. We may also sell residential lots or land parcels to manage our
supply or for other strategic reasons. As of March 31, 2020, our homebuilding
operations had $26.1 million of land held for sale that we expect to sell in the
next twelve months.

Inventory and Land Option Charges



At the end of each quarter, we review the performance and outlook for all of our
communities and land inventories for indicators of potential impairment and
perform detailed impairment evaluations and analyses when necessary. At
March 31, 2020, we performed detailed impairment evaluations of communities and
land inventories with a combined carrying value of $47.6 million and recorded
impairment charges of $1.7 million during the three months ended March 31, 2020
to reduce the carrying value of impaired land to fair value. During the six
months ended March 31, 2020, impairment charges totaled $1.7 million. There were
$7.7 million and $11.9 million of impairment charges recorded in the three and
six months ended March 31, 2019, respectively.

                                       43

--------------------------------------------------------------------------------

Table of Contents




As we manage our inventory investments across our operating markets to optimize
returns and cash flows, we may modify our pricing and incentives, construction
and development plans or land sale strategies in individual active communities
and land held for development, which could result in the affected communities
being evaluated for potential impairment. There is uncertainty regarding the
extent to which and how long COVID-19 will disrupt our operations. If the
housing market or economic conditions are adversely affected for a prolonged
period due to COVID-19 or otherwise, we may be required to evaluate additional
communities for potential impairment. These evaluations could result in
additional impairment charges which could be significant.

During the three and six months ended March 31, 2020, earnest money and
pre-acquisition cost write-offs related to land purchase contracts that we have
terminated or expect to terminate were $7.1 million and $10.7 million,
respectively, compared to $6.1 million and $9.9 million in the same periods of
fiscal 2019.

Selling, General and Administrative (SG&A) Expense



SG&A expense from homebuilding activities increased 1% to $361.8 million and 5%
to $720.2 million in the three and six months ended March 31, 2020,
respectively, from $359.3 million and $683.9 million in the prior year periods.
SG&A expense as a percentage of homebuilding revenues was 8.3% and 8.7% in the
three and six months ended March 31, 2020, respectively, compared to 9.0% and
9.2% in the prior year periods.

Employee compensation and related costs represented 73% of SG&A costs in both
the three and six months ended March 31, 2020 compared to 73% and 72% in the
prior year periods. These costs increased 1% to $265.7 million and 8% to $527.7
million in the three and six months ended March 31, 2020, respectively. Our
homebuilding operations employed 6,987 and 6,904 employees at March 31, 2020 and
2019, respectively.

We attempt to control our SG&A costs while ensuring that our infrastructure adequately supports our operations; however, we cannot make assurances that we will be able to maintain or improve upon the current SG&A expense as a percentage of revenues.

Interest Incurred



We capitalize interest costs incurred to inventory during active development and
construction (active inventory). Capitalized interest is charged to cost of
sales as the related inventory is delivered to the buyer. Interest incurred by
our homebuilding operations decreased 25% to $22.9 million and 18% to $47.2
million in the three and six months ended March 31, 2020, respectively, from
$30.5 million and $57.6 million in the prior year periods. The decreases were
due to decreases of 17% and 11%, respectively, in our average homebuilding debt
and lower average interest rates on our homebuilding debt during the periods.
Interest charged to cost of sales was 0.8% of total cost of sales (excluding
inventory and land option charges) in both the three and six months ended
March 31, 2020 compared to 0.9% in both prior year periods.

Other Income



Other income, net of other expenses, included in our homebuilding operations was
$4.1 million and $9.6 million in the three and six months ended March 31, 2020,
respectively, compared to $1.6 million and $3.5 million in the prior year
periods. Other income consists of interest income, rental income and various
other types of ancillary income, gains, expenses and losses not directly
associated with sales of homes, land and lots. The activities that result in
this ancillary income are not significant, either individually or in the
aggregate.


                                       44

--------------------------------------------------------------------------------

Table of Contents

Homebuilding Results by Reporting Region



                                                                                    Three Months Ended March 31,
                                                                2020                                                                                         2019
                                                            Homebuilding                                                      Homebuilding
                                      Homebuilding             Pre-tax                % of              Homebuilding            Pre-tax                % of
                                        Revenues             Income (1)             Revenues              Revenues             Income (1)            Revenues
                                                                                            (In millions)
East                                 $      579.7          $       73.3                  12.6  %       $      518.2          $      45.9                  8.9  %
Midwest                                     308.7                  23.6                   7.6  %              248.1                  9.5                  3.8  %
Southeast                                 1,316.7                 187.8                  14.3  %            1,205.3                131.0                 10.9  %
South Central                             1,066.4                 156.2                  14.6  %              990.2                119.3                 12.0  %
Southwest                                   199.7                  30.8                  15.4  %              173.2                 18.6                 10.7  %
West                                        907.6                  93.8                  10.3  %              860.4                 76.1                  8.8  %
                                     $    4,378.8          $      565.5                  12.9  %       $    3,995.4          $     400.4                 10.0  %

                                                                                     Six Months Ended March 31,
                                                                2020                                                                                         2019
                                                            Homebuilding                                                      Homebuilding
                                      Homebuilding             Pre-tax                % of              Homebuilding            Pre-tax                % of
                                        Revenues             Income (1)             Revenues              Revenues             Income (1)            Revenues
                                                                                            (In millions)
East                                 $    1,100.2          $      133.2                  12.1  %       $      965.7          $      83.9                  8.7  %
Midwest                                     591.3                  42.3                   7.2  %              497.2                 20.2                  4.1  %
Southeast                                 2,467.3                 333.9                  13.5  %            2,219.2                243.2                 11.0  %
South Central                             2,025.1                 288.9                  14.3  %            1,862.7                225.3                 12.1  %
Southwest                                   410.7                  65.3                  15.9  %              316.9                 36.3                 11.5  %
West                                      1,667.2                 163.5                   9.8  %            1,551.2                145.9                  9.4  %
                                     $    8,261.8          $    1,027.1                  12.4  %       $    7,412.9          $     754.8                 10.2  %


 ______________
(1)Expenses maintained at the corporate level consist primarily of interest and
property taxes, which are capitalized and amortized to cost of sales or expensed
directly, and the expenses related to operating our corporate office. The
amortization of capitalized interest and property taxes is allocated to each
segment based on the segment's cost of sales, while expenses associated with the
corporate office are allocated to each segment based on the segment's inventory
balances.


East Region - Homebuilding revenues increased 12% and 14% in the three and six
months ended March 31, 2020, respectively, compared to the prior year periods,
primarily due to increases in the number of homes closed in our New Jersey and
Carolina markets. The region generated pre-tax income of $73.3 million and
$133.2 million in the three and six months ended March 31, 2020, respectively,
compared to $45.9 million and $83.9 million in the prior year periods. Gross
profit from home sales as a percentage of home sales revenue (home sales gross
profit percentage) increased by 270 basis points in both the three and six
months ended March 31, 2020 compared to the prior year periods, due to decreases
in the average cost of homes closed while the average selling price of those
homes increased slightly. As a percentage of homebuilding revenues, SG&A
expenses decreased by 90 and 50 basis points in the three and six months ended
March 31, 2020, respectively, compared to the prior year periods, primarily due
to the increase in homebuilding revenues.



                                       45

--------------------------------------------------------------------------------

Table of Contents

Midwest Region - Homebuilding revenues increased 24% and 19% in the three and
six months ended March 31, 2020, respectively, compared to the prior year
periods, primarily due to an increase in the number of homes closed in our
Indiana and Denver markets. The region generated pre-tax income of $23.6 million
and $42.3 million in the three and six months ended March 31, 2020,
respectively, compared to $9.5 million and $20.2 million in the prior year
periods. Home sales gross profit percentage increased by 260 and 300 basis
points in the three and six months ended March 31, 2020, respectively, compared
to the prior year periods, largely due to decreases in purchase accounting
adjustments related to the fiscal 2019 acquisitions of Westport Homes and
Classic Builders. As a percentage of homebuilding revenues, SG&A expenses
decreased by 140 basis points in the three month period, primarily due to the
increase in homebuilding revenues, and it increased by 10 basis points in the
six month period, primarily due to increased employee compensation in the first
quarter of fiscal 2020.

Southeast Region - Homebuilding revenues increased 9% and 11% in the three and
six months ended March 31, 2020, respectively, compared to the prior year
periods, primarily due to increases in the number of homes closed in our Florida
markets. The region generated pre-tax income of $187.8 million and $333.9
million in the three and six months ended March 31, 2020, respectively, compared
to $131.0 million and $243.2 million in the prior year periods. Home sales gross
profit percentage increased by 290 and 220 basis points in the three and six
months ended March 31, 2020, respectively, compared to the prior year periods,
primarily due to increases in the average selling price of homes closed while
the average cost of those homes decreased slightly. As a percentage of
homebuilding revenues, SG&A expenses decreased by 40 and 30 basis points in the
three and six months ended March 31, 2020, respectively, compared to the prior
year periods, primarily due to the increase in homebuilding revenues.

South Central Region - Homebuilding revenues increased 8% and 9% in the three
and six months ended March 31, 2020, respectively, compared to the prior year
periods, primarily due to increases in the number of homes closed in our Houston
market. The region generated pre-tax income of $156.2 million and $288.9 million
in the three and six months ended March 31, 2020, respectively, compared to
$119.3 million and $225.3 million in the prior year periods. Home sales gross
profit percentage increased by 240 and 200 basis points in the three and six
months ended March 31, 2020, respectively, compared to the prior year periods,
primarily due to increases in the average selling price of homes closed while
the average cost of those homes decreased slightly. As a percentage of
homebuilding revenues, SG&A expenses decreased by 70 and 40 basis points in the
three and six months ended March 31, 2020, respectively, compared to the prior
year periods, primarily due to the increase in homebuilding revenues.

Southwest Region - Homebuilding revenues increased 15% and 30% in the three and
six months ended March 31, 2020, respectively, compared to the prior year
periods, primarily due to increases in the average selling price of homes closed
in all markets and an increase in the number of homes closed in our Tucson
market. The region generated pre-tax income of $30.8 million and $65.3 million
in the three and six months ended March 31, 2020, respectively, compared to
$18.6 million and $36.3 million in the prior year periods. Home sales gross
profit percentage increased by 350 and 270 basis points in the three and six
months ended March 31, 2020, respectively, compared to the prior year periods,
primarily due to the average selling price of homes closed increasing by more
than the average cost. As a percentage of homebuilding revenues, SG&A expenses
decreased by 110 and 160 basis points in the three and six months ended
March 31, 2020, respectively, compared to the prior year periods, primarily due
to the significant increase in homebuilding revenues.

West Region - Homebuilding revenues increased 5% and 7% in the three and six
months ended March 31, 2020, respectively, compared to the prior year periods,
due to increases in the number of homes closed in most markets, partially offset
by a decrease in the average selling price of homes closed. The region generated
pre-tax income of $93.8 million and $163.5 million in the three and six months
ended March 31, 2020, respectively, compared to $76.1 million and $145.9 million
in the prior year periods. Home sales gross profit percentage decreased by 50
and 130 basis points in the three and six months ended March 31, 2020,
respectively, compared to the prior year periods, primarily due to the average
selling price decreasing by more than the average cost of the homes closed. As a
percentage of homebuilding revenues, SG&A expenses decreased by 90 basis points
in both the three and six months ended March 31, 2020, respectively, compared to
the prior year periods, primarily due to the increase in homebuilding revenues.

                                       46

--------------------------------------------------------------------------------

Table of Contents

HOMEBUILDING INVENTORIES, LAND AND LOT POSITION AND HOMES IN INVENTORY



We routinely enter into contracts to purchase land or developed residential lots
at predetermined prices on a defined schedule commensurate with planned
development or anticipated new home demand. At the time of purchase, the
undeveloped land is generally vested with the rights to begin development or
construction work, and we plan and coordinate the development of our land into
residential lots for use in our homebuilding business. We manage our inventory
of owned land and lots and homes under construction relative to demand in each
of our markets, including starting construction on unsold homes to capture new
home demand and actively controlling the number of unsold, completed homes in
inventory.

Our homebuilding segment's inventories at March 31, 2020 and September 30, 2019
are summarized as follows:

                                                                         As of March 31, 2020
                                                       Residential
                                                        Land/Lots
                              Construction in         Developed and
                                Progress and              Under                Land Held             Land Held
                               Finished Homes          Development          for Development          for Sale           Total Inventory
                                                                            (In millions)
East                         $       778.9            $     545.5          $          5.4          $        -          $       1,329.8
Midwest                              487.2                  411.8                     3.4                 0.8                    903.2
Southeast                          1,648.6                1,285.8                    32.0                 1.7                  2,968.1
South Central                      1,461.3                1,382.3                     0.3                 1.5                  2,845.4
Southwest                            233.9                  396.1                     1.6                 2.2                    633.8
West                               1,266.7                  882.3                     5.5                19.6                  2,174.1
Corporate and unallocated
(1)                                  127.2                  105.8                     0.7                 0.3                    234.0
                             $     6,003.8            $   5,009.6          $         48.9          $     26.1          $      11,088.4



                                                                       As of September 30, 2019
                                                       Residential
                                                        Land/Lots
                              Construction in         Developed and
                                Progress and              Under                Land Held             Land Held
                               Finished Homes          Development          for Development          for Sale           Total Inventory
                                                                            (In millions)
East                         $       697.1            $     581.2          $         10.5          $        -          $       1,288.8
Midwest                              473.9                  361.1                     1.8                   -                    836.8
Southeast                          1,434.7                1,299.9                    31.8                 1.6                  2,768.0
South Central                      1,215.4                1,317.5                     0.3                   -                  2,533.2
Southwest                            221.8                  335.6                     1.6                15.4                    574.4
West                               1,089.0                  950.6                    13.9                 2.5                  2,056.0
Corporate and unallocated
(1)                                  117.1                  110.2                     0.8                 0.3                    228.4
                             $     5,249.0            $   4,956.1          $         60.7          $     19.8          $      10,285.6


__________

(1)Corporate and unallocated inventory consists primarily of capitalized interest and property taxes.





                                       47

--------------------------------------------------------------------------------

Table of Contents Our homebuilding segment's land and lot position and homes in inventory at March 31, 2020 and September 30, 2019 are summarized as follows:


                                             As of March 31, 2020
                                         Lots Controlled
                                              Under              Total
                                           Land and Lot        Land/Lots            Homes
                     Land/Lots               Purchase          Owned and             in
                     Owned (1)           Contracts (2)(3)      Controlled       Inventory (4)
East                           9,600                37,100          46,700                4,600
Midwest                        8,000                15,000          23,000                2,300
Southeast                     32,200                81,500         113,700               10,300
South Central                 43,500                55,100          98,600               10,200
Southwest                      7,300                 6,700          14,000                1,500
West                          18,100                15,200          33,300                4,500
                             118,700               210,600         329,300               33,400
                               36  %                 64  %          100  %



                                              As of September 30, 2019
                                              Lots Controlled
                                                   Under              Total
                                                Land and Lot        Land/Lots            Homes
                        Land/Lots                 Purchase          Owned and             in
                        Owned (1)             Contracts (2)(3)      Controlled       Inventory (4)
East                               11,000                30,500          41,500                3,900
Midwest                             8,300                10,900          19,200                2,200
Southeast                          34,800                73,300         108,100                8,900
South Central                      41,600                51,400          93,000                7,900
Southwest                           6,700                 5,800          12,500                1,300
West                               19,000                14,000          33,000                3,500
                                  121,400               185,900         307,300               27,700
                                    40  %                 60  %          100  %


___________________

(1)Land/lots owned include approximately 38,000 and 36,100 owned lots that are
fully developed and ready for home construction at March 31, 2020 and
September 30, 2019, respectively. Land/lots owned also include land held for
development representing 1,700 lots at both March 31, 2020 and September 30,
2019.
(2)The total remaining purchase price of lots controlled through land and lot
purchase contracts at March 31, 2020 and September 30, 2019 was $8.1 billion and
$7.2 billion, respectively, secured by earnest money deposits of $566.5 million
and $515.4 million, respectively. The total remaining purchase price of lots
controlled through land and lot purchase contracts at March 31, 2020 and
September 30, 2019 included $1.0 billion and $953.8 million, respectively,
related to lot purchase contracts with Forestar, secured by $99.3 million and
$88.7 million, respectively, of earnest money.
(3)Lots controlled at March 31, 2020 include approximately 28,600 lots owned or
controlled by Forestar, 14,200 of which our homebuilding divisions have under
contract to purchase and 14,400 of which our homebuilding divisions have a right
of first offer to purchase. Of these, approximately 11,000 lots were in our
Southeast region, 5,600 lots were in our South Central region, 4,800 lots were
in our West region, 2,900 lots were in our Southwest region, 2,800 lots were in
our East region and 1,500 lots were in our Midwest region. Lots controlled at
September 30, 2019 included approximately 23,400 lots owned or controlled by
Forestar, 12,800 of which our homebuilding divisions had under contract to
purchase and 10,600 of which our homebuilding divisions had a right of first
offer to purchase.
(4)Approximately 16,700 and 16,000 of our homes in inventory were unsold at
March 31, 2020 and September 30, 2019, respectively. At March 31, 2020,
approximately 4,700 of our unsold homes were completed, of which approximately
600 homes had been completed for more than six months. At September 30, 2019,
approximately 5,200 of our unsold homes were completed, of which approximately
800 homes had been completed for more than six months. Homes in inventory
exclude approximately 1,900 model homes at both March 31, 2020 and September 30,
2019.

                                       48
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - FORESTAR

In October 2017, we acquired 75% of the outstanding shares of Forestar, and as
of March 31, 2020 we owned 65% of its outstanding shares. Forestar is a publicly
traded residential lot development company with operations in 50 markets across
21 states as of March 31, 2020. Forestar's segment results are presented on
their historical cost basis, consistent with the manner in which management
evaluates segment performance. (See Note B for additional Forestar segment
information and purchase accounting adjustments.)

Results of operations for the Forestar segment for the three and six months ended March 31, 2020 and 2019 were as follows.


                                                      Three Months Ended                                    Six Months Ended
                                                           March 31,                                           March 31,
                                                    2020               2019              2020                  2019
                                                                              (In millions)
Residential land and lot sales                  $    156.4          $   49.4          $  403.5          $         84.0
Commercial tract sales                                 2.5              15.0               2.5                    18.5
Other                                                  0.2               1.0               0.4                     1.3
   Total revenues                               $    159.1          $   65.4          $  406.4          $        103.8
Cost of sales                                        136.6              43.7             353.2                    74.3
Selling, general and administrative expense           11.2               6.2              21.7                    11.9
Gain on sale of assets                                (0.3)                -              (0.1)                   (0.9)
Other (income) expense                                (2.1)             (0.9)             (4.2)                   (2.8)
   Income before income taxes                   $     13.7          $   16.4          $   35.8          $         21.3



At March 31, 2020, Forestar owned directly or controlled through land and lot
purchase contracts approximately 52,300 residential lots, of which approximately
4,400 are fully developed. Approximately 28,600 of these lots are under contract
to sell to D.R. Horton or subject to a right of first offer under the master
supply agreement with D.R. Horton. Approximately 200 of these lots are under
contract to sell to other builders.

Residential land and lot sales primarily consist of the sale of single-family
lots to local, regional and national homebuilders. During the three and six
months ended March 31, 2020 and 2019, Forestar's land and lot sales, including
the portion sold to D.R. Horton and the revenues generated from those sales,
were as follows.
                                                       Three Months Ended                                    Six Months Ended
                                                            March 31,                                           March 31,
                                                     2020               2019              2020                  2019
                                                                              ($ in millions)
Total residential single-family lots sold             1,951               548             4,373                    1,066
Residential single-family lots sold to D.R.
Horton                                                1,906               453             4,296                      908
Residential lot sales revenues from sales to
D.R. Horton                                      $    151.9          $   39.7          $  366.0          $          68.7
Residential tract acres sold to D.R. Horton               -                 -                36                        -
Residential land sales revenues from sales to
D.R. Horton                                      $        -          $      -          $    7.2          $             -



SG&A expense for the three and six months ended March 31, 2020 includes charges
of $1.3 million and $2.6 million, respectively, related to the shared services
agreement between Forestar and D.R. Horton whereby D.R. Horton provides Forestar
with certain administrative, compliance, operational and procurement services.
Shared services charges were $0.5 million and $1.0 million, respectively, in the
same periods of fiscal 2019.


                                       49

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS - FINANCIAL SERVICES



The following tables and related discussion set forth key operating and
financial data for our financial services operations, comprising DHI Mortgage
and our subsidiary title companies, for the three and six months ended March 31,
2020 and 2019.
                                                            Three Months Ended March 31,                                                               Six Months Ended March 31,
                                                   2020                 2019               % Change               2020                 2019               % Change
Number of first-lien loans originated
or brokered by DHI Mortgage for D.R.
Horton homebuyers                                   9,740                7,518                   30  %            18,141               13,762                   32  %
Number of homes closed by D.R. Horton              14,539               13,480                    8  %            27,498               24,980                   10  %
Percentage of D.R. Horton homes
financed by DHI Mortgage                               67  %                56  %                                     66  %                55  %
Number of total loans originated or
brokered by DHI Mortgage for D.R.
Horton homebuyers                                   9,792                7,536                   30  %            18,234               13,797                   32  %
Total number of loans originated or
brokered by DHI Mortgage                           10,029                7,662                   31  %            18,752               14,060                   33  %
Captive business percentage                            98  %                98  %                                     97  %                98  %
Loans sold by DHI Mortgage to third
parties                                             8,774                6,949                   26  %            17,519               13,996                   25  %



                                                              Three Months Ended March 31,                                                    Six Months Ended March 31,
                                                        2020               2019             % Change            2020            2019             % Change
                                                                                                (In millions)
Loan origination fees                             $        0.6           $  3.5                  (83) %       $  1.4          $  6.8                  (79) %
Sale of servicing rights and gains from
sale of mortgage loans                                    73.3             73.1                    -  %        147.0           132.9                   11  %
Other revenues                                             7.0              5.2                   35  %         13.6             9.7                   40  %
Total mortgage operations revenues                        80.9             81.8                   (1) %        162.0           149.4                    8  %
Title policy premiums                                     23.6             19.8                   19  %         45.4            37.5                   21  %
Total revenues                                           104.5            101.6                    3  %        207.4           186.9                   11  %
General and administrative expense                        85.9             71.3                   20  %        163.8           137.0                   20  %
Other (income) expense                                    (6.1)            (3.7)                  65  %        (11.6)           (7.7)                  51  %
Financial services pre-tax income                 $       24.7           $ 34.0                  (27) %       $ 55.2          $ 57.6                   (4) %



                 Financial Services Operating Margin Analysis
                                                                                              Percentages of
                                                                                        Financial Services Revenues
                                                                        Three Months Ended                                           Six Months Ended
                                                                            March 31,                                                   March 31,
                                                                    2020                      2019                 2020                 2019
General and administrative expense                                         82.2  %              70.2  %              79.0  %              73.3  %
Other (income) expense                                                     (5.8) %              (3.6) %              (5.6) %              (4.1) %
Financial services pre-tax income                                          23.6  %              33.5  %              26.6  %              30.8  %




                                       50

--------------------------------------------------------------------------------

Table of Contents

Mortgage Loan Activity



The volume of loans originated by our mortgage operations is directly related to
the number of homes closed by our homebuilding operations. In the three and six
months ended March 31, 2020, the volume of first-lien loans originated or
brokered by DHI Mortgage for our homebuyers increased 30% and 32%, respectively,
due to increases in the number of homes closed by our homebuilding operations of
8% and 10% and increases in the percentage of homes closed for which DHI
Mortgage handled the homebuyers' financing. These percentages were 67% and 66%
in the three and six months ended March 31, 2020, respectively, compared to 56%
and 55% in the prior year periods. Increases in the portion of home closings
financed by DHI Mortgage were primarily due to the Company's program to offer
below market interest rates to D.R. Horton homebuyers, expanded coverage in
certain markets and increased efficiencies resulting from technology advances.

Homes closed by our homebuilding operations constituted 98% and 97% of DHI
Mortgage loan originations in the three and six months ended March 31, 2020,
respectively, compared to 98% in both prior year periods. These percentages
reflect DHI Mortgage's consistent focus on the captive business provided by our
homebuilding operations.

The number of loans sold increased 26% and 25% in the three and six months ended
March 31, 2020, respectively, compared to the prior year periods. Virtually all
of the mortgage loans held for sale on March 31, 2020 were eligible for sale to
the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan
Mortgage Corporation (Freddie Mac) or the Government National Mortgage
Association (Ginnie Mae). Approximately 90% of the mortgage loans sold by DHI
Mortgage during the six months ended March 31, 2020 were sold to four major
financial entities, of which one entity purchased 33%. Due to the disruption in
the secondary mortgage markets beginning in late March 2020 caused by COVID-19
and the uncertainty of the impact of the CARES Act, many financial entities have
begun offering lower pricing and limiting their purchases of our mortgages and
servicing rights. This could result in a greater concentration of our mortgage
sales in future periods to fewer financial entities and directly to Fannie Mae
or Ginnie Mae, and we may make other adjustments to our mortgage operations to
adapt to changes in market conditions.

Financial Services Revenues and Expenses



Revenues from our mortgage operations decreased 1% to $80.9 million and
increased 8% to $162.0 million in the three and six months ended March 31, 2020,
respectively, from $81.8 million and $149.4 million in the prior year periods,
while the number of loan originations increased 31% and 33% over those same
periods. Revenues increased at a lower rate than origination volume due to lower
pricing and resulting net gains on loan originations due to disruption in the
secondary mortgage market caused by COVID-19 and the uncertainty of the impact
of the CARES Act, which included changes to current forbearance options for
government-backed loans designed to keep homeowners in their homes. Due to the
uncertainty surrounding these forbearance options, servicing values declined
rapidly at the end of March. The significant decline in servicing values
resulted in lower net gains on loan originations during the three months ended
March 31, 2020 compared to the prior year period even as loan originations
increased 31%.

General and administrative (G&A) expense related to our financial services
operations increased 20% to $85.9 million and $163.8 million in the three and
six months ended March 31, 2020, respectively, from $71.3 million and $137.0
million in the prior year periods. The increases were primarily due to increases
in employee related costs to support a higher volume of transactions. Our
financial services operations employed 1,934 and 1,923 employees at March 31,
2020 and 2019, respectively.

As a percentage of financial services revenues, G&A expense was 82.2% and 79.0%
in the three and six months ended March 31, 2020, respectively, compared to
70.2% and 73.3% in the prior year periods. Fluctuations in financial services
G&A expense as a percentage of revenues can be expected to occur, as some
components of revenue may fluctuate differently than loan volumes, and some
expenses are not directly related to mortgage loan volume or to changes in the
amount of revenue earned.

Other income, net of other expense, included in our financial services operations consists primarily of the interest income of our mortgage subsidiary.


                                       51
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS - OTHER BUSINESSES

Through DHI Communities, a 100% owned subsidiary, we develop, construct and own
multi-family residential properties that produce rental income. DHI Communities
is primarily focused on constructing garden style multi-family products, which
typically accommodate 200 to 400 dwelling units, in high growth suburban
markets. After DHI Communities has completed construction and achieved a
stabilized occupancy rate, the property is typically marketed for sale. We
currently have three projects under active construction and one project that is
substantially complete. In November 2019, DHI Communities sold a multi-family
rental property for $61.5 million and recorded a gain on the sale of $31.2
million. In February 2020, DHI Communities sold a multi-family rental property
for $67.0 million and recorded a gain on the sale of $28.2 million.


RESULTS OF OPERATIONS - CONSOLIDATED

Income before Income Taxes



Pre-tax income for the three and six months ended March 31, 2020 was $621.3
million and $1.1 billion, respectively, compared to $462.8 million and $838.5
million in the prior year periods. The increases were primarily due to increases
in pre-tax income generated by our homebuilding operations as a result of higher
revenues from increased home closings and an increase in home sales gross
margin.

Income Taxes



Our income tax expense for the three and six months ended March 31, 2020 was
$137.3 million and $228.1 million, respectively, compared to $108.4 million and
$197.4 million in the prior year periods. Our effective tax rate was 22.1% and
19.9% for the three and six months ended March 31, 2020, respectively, compared
to 23.4% and 23.5% in the prior year periods. The effective tax rate for the
three and six months ended March 31, 2020 includes a tax benefit of $6.6 million
and $39.5 million, respectively, from the enactment of the Taxpayer Certainty
and Disaster Tax Relief Act of 2019 (the Act). The Act retroactively reinstated
the federal energy efficient homes tax credit that expired on December 31, 2017
to homes closed from January 1, 2018 to December 31, 2020. The effective tax
rates for all periods include an expense for state income taxes, reduced by tax
benefits related to stock-based compensation.

Our deferred tax assets, net of deferred tax liabilities, were $167.3 million at
March 31, 2020 compared to $181.8 million at September 30, 2019. We have a
valuation allowance of $17.8 million at March 31, 2020 and $18.7 million at
September 30, 2019 related to state deferred tax assets for net operating loss
(NOL) carryforwards that are more likely than not to expire before being
realized. We will continue to evaluate both the positive and negative evidence
in determining the need for a valuation allowance with respect to our remaining
state NOL carryforwards. Any reversal of the valuation allowance in future
periods will impact our effective tax rate.

The accounting for deferred taxes is based upon estimates of future results.
Differences between the anticipated and actual outcomes of these future results
could have a material impact on our consolidated results of operations or
financial position. Also, changes in existing federal and state tax laws and tax
rates could affect future tax results and the valuation of our deferred tax
assets.

                                       52
--------------------------------------------------------------------------------
  Table of Contents
CAPITAL RESOURCES AND LIQUIDITY

We have historically funded our operations with cash flows from operating
activities, borrowings under bank credit facilities and the issuance of new debt
securities. Our current levels of cash, borrowing capacity and balance sheet
leverage provide us with the operational flexibility to adjust to the recent
sudden, significant changes in economic conditions and the current uncertainty
in the housing market across the United States. Currently, we are cautiously
managing our homes under construction and limiting land acquisition and land
development activities as a result of the COVID-19 pandemic and its potential
impact on our business.

At March 31, 2020, our ratio of debt to total capital (notes payable divided by
stockholders' equity plus notes payable) was 29.2% compared to 25.3% at
September 30, 2019 and 27.9% at March 31, 2019. Our ratio of homebuilding debt
to total capital (homebuilding notes payable divided by stockholders' equity
plus homebuilding notes payable) was 19.2% compared to 17.0% at September 30,
2019 and 22.9% at March 31, 2019. Over the long term, we intend to maintain our
ratio of homebuilding debt to total capital below 35%, and we expect it to
remain significantly lower than 35% throughout fiscal 2020. We believe that the
ratio of homebuilding debt to total capital is useful in understanding the
leverage employed in our homebuilding operations and comparing our capital
structure with other homebuilders. We exclude the debt of Forestar and our
financial services business because they are separately capitalized and not
guaranteed by our parent company or any of our homebuilding entities.

We regularly assess our projected capital requirements to fund growth in our
business, repay debt obligations, pay dividends, repurchase our common stock and
support other general corporate and operational needs, and we regularly evaluate
our opportunities to raise additional capital. D.R. Horton has an automatically
effective universal shelf registration statement filed with the Securities and
Exchange Commission (SEC) in August 2018, registering debt and equity securities
that may be issued from time to time in amounts to be determined. Forestar also
has an effective shelf registration statement filed with the SEC in September
2018, registering $500 million of equity securities, of which $394.3 million
remains available. As market conditions permit, we may issue new debt or equity
securities through the capital markets or obtain additional bank financing to
fund our projected capital requirements or provide additional liquidity. Due to
the current economic uncertainties related to COVID-19 and the related
disruption in the financial markets, we may be limited in accessing the capital
markets or obtaining additional bank financing or the cost of accessing this
financing could become more expensive. We believe that our existing cash
resources, revolving credit facilities, mortgage repurchase facility and ability
to access the capital markets or obtain additional bank financing will provide
sufficient liquidity to fund our near-term working capital needs and debt
obligations.

Capital Resources - Homebuilding

Cash and Cash Equivalents - At March 31, 2020, cash and cash equivalents of our homebuilding segment totaled $1.0 billion.



Bank Credit Facility - We have a $1.59 billion senior unsecured homebuilding
revolving credit facility with an uncommitted accordion feature that could
increase the size of the facility to $2.5 billion, subject to certain conditions
and availability of additional bank commitments. The facility also provides for
the issuance of letters of credit with a sublimit equal to 100% of the revolving
credit commitment. Letters of credit issued under the facility reduce the
available borrowing capacity. The interest rate on borrowings under the
revolving credit facility may be based on either the Prime Rate or London
Interbank Offered Rate (LIBOR) plus an applicable margin, as defined in the
credit agreement governing the facility. The maturity date of the facility is
October 2, 2024. Borrowings and repayments under the facility were $800 million
and $300 million, respectively, during the six months ended March 31, 2020. At
March 31, 2020, there were $500 million of borrowings outstanding at a 1.7%
annual interest rate and $116.3 million of letters of credit issued under the
revolving credit facility, resulting in available capacity of $973.7 million.

Our homebuilding revolving credit facility imposes restrictions on our
operations and activities, including requiring the maintenance of a maximum
allowable leverage ratio and a borrowing base restriction if our leverage ratio
exceeds a certain level. These covenants are measured as defined in the credit
agreement governing the facility and are reported to the lenders quarterly. A
failure to comply with these financial covenants could allow the lending banks
to terminate the availability of funds under the revolving credit facility or
cause any outstanding borrowings to become due and payable prior to maturity.
The credit agreement governing the facility imposes restrictions on the creation
of secured debt and liens. At March 31, 2020, we were in compliance with all of
the covenants, limitations and restrictions of our homebuilding revolving credit
facility.

                                       53
--------------------------------------------------------------------------------
  Table of Contents
Public Unsecured Debt - We have $1.95 billion principal amount of homebuilding
senior notes outstanding as of March 31, 2020 that mature from December 2020
through October 2024. In October 2019, we issued $500 million principal amount
of 2.5% senior notes due October 15, 2024, with interest payable semi-annually.
The annual effective interest rate of these notes after giving effect to the
amortization of the discount and financing costs is 2.7%. In February 2020, we
repaid $500 million principal amount of our 4.0% senior notes at maturity. The
indentures governing our senior notes impose restrictions on the creation of
secured debt and liens. At March 31, 2020, we were in compliance with all of the
limitations and restrictions associated with our public debt obligations.

Repurchases of Common Stock - During the three and six months ended March 31,
2020, we repurchased 4.0 million and 7.0 million shares, respectively, of our
common stock for $197.3 million and $360.4 million, respectively.

Debt and Equity Repurchase Authorizations - Effective July 30, 2019, our Board
of Directors authorized the repurchase of up to $500 million of debt securities
and $1.0 billion of our common stock. At March 31, 2020, the full amount of the
debt repurchase authorization was remaining and $535.3 million of the equity
repurchase authorization was remaining. These authorizations have no expiration
date.

Capital Resources - Forestar



Forestar's ability to achieve its long-term growth objectives will depend on its
ability to obtain financing in sufficient capacities. As market conditions
permit, Forestar may issue new debt or equity securities through the capital
markets or obtain additional bank financing to provide capital for future growth
and additional liquidity.

Cash and Cash Equivalents - At March 31, 2020, Forestar had cash and cash equivalents of $438.2 million.



Bank Credit Facility - Forestar has a $380 million senior unsecured revolving
credit facility with an uncommitted accordion feature that could increase the
size of the facility to $570 million, subject to certain conditions and
availability of additional bank commitments. The facility also provides for the
issuance of letters of credit with a sublimit equal to the greater of $100
million and 50% of the revolving credit commitment. Borrowings under the
revolving credit facility are subject to a borrowing base based on Forestar's
book value of its real estate assets and unrestricted cash. Letters of credit
issued under the facility reduce the available borrowing capacity. At March 31,
2020, there were no borrowings outstanding and $31.0 million of letters of
credit issued under the revolving credit facility, resulting in available
capacity of $349.0 million. The maturity date of the facility is October 2,
2022, which can be extended by up to one year on up to two additional occasions,
subject to the approval of lenders holding a majority of the commitments.

The revolving credit facility includes customary affirmative and negative
covenants, events of default and financial covenants. The financial covenants
require Forestar to maintain a minimum level of tangible net worth, a minimum
level of liquidity and a maximum allowable leverage ratio. These covenants are
measured as defined in the credit agreement governing the facility and are
reported to the lenders quarterly. A failure to comply with these financial
covenants could allow the lending banks to terminate the availability of funds
under the revolving credit facility or cause any outstanding borrowings to
become due and payable prior to maturity.

Unsecured Debt - In February 2020, Forestar issued $300 million principal amount
of 5.0% senior notes pursuant to Rule 144A and Regulation S under the Securities
Act of 1933, as amended. The notes are due March 1, 2028, with interest payable
semiannually, and represent unsecured obligations of Forestar. The annual
effective interest rate of these notes after giving effect to the amortization
of financing costs is 5.2%. These notes may be redeemed prior to maturity,
subject to certain limitations and premiums defined in the indenture agreement.
Forestar also has $350 million principal amount of 8.0% senior notes that mature
April 15, 2024. In March 2020, Forestar repaid $118.9 million principal amount
of its 3.75% convertible senior notes in cash at maturity.

Forestar's revolving credit facility and its senior notes are not guaranteed by
D.R. Horton, Inc. or any of the subsidiaries that guarantee our homebuilding
debt. At March 31, 2020, Forestar was in compliance with all of the covenants,
limitations and restrictions of its revolving credit facility and senior note
obligations.


                                       54

--------------------------------------------------------------------------------
  Table of Contents
Capital Resources - Financial Services

Cash and Cash Equivalents - At March 31, 2020, cash and cash equivalents of our financial services operations totaled $45.8 million.



Mortgage Repurchase Facility - Our mortgage subsidiary, DHI Mortgage, has a
mortgage repurchase facility that provides financing and liquidity to DHI
Mortgage by facilitating purchase transactions in which DHI Mortgage transfers
eligible loans to the counterparties upon receipt of funds from the
counterparties. DHI Mortgage then has the right and obligation to repurchase the
purchased loans upon their sale to third-party purchasers in the secondary
market or within specified time frames from 45 to 60 days in accordance with the
terms of the mortgage repurchase facility. In February 2020, the mortgage
repurchase facility was amended to extend its maturity date to February 19,
2021. The total capacity of the facility is $1.2 billion; however, the capacity
increases without requiring additional commitments to $1.4 billion for
approximately 30 days at each quarter end and 45 days at fiscal year end. The
capacity of the facility can also be increased to $1.5 billion subject to the
availability of additional commitments. Through additional commitments, the
capacity of the facility was temporarily increased to $1.5 billion effective
March 26, 2020 through April 23, 2020.

As of March 31, 2020, $1.3 billion of mortgage loans held for sale with a collateral value of $1.2 billion were pledged under the mortgage repurchase facility. DHI Mortgage had an obligation of $1.2 billion outstanding under the mortgage repurchase facility at March 31, 2020 at a 2.6% annual interest rate.



The mortgage repurchase facility is not guaranteed by D.R. Horton, Inc. or any
of the subsidiaries that guarantee our homebuilding debt. The facility contains
financial covenants as to the mortgage subsidiary's minimum required tangible
net worth, its maximum allowable leverage ratio and its minimum required
liquidity. These covenants are measured and reported to the lenders monthly. At
March 31, 2020, DHI Mortgage was in compliance with all of the conditions and
covenants of the mortgage repurchase facility.

In the past, DHI Mortgage has been able to renew or extend its mortgage credit
facility at a sufficient capacity and on satisfactory terms prior to its
maturity and obtain temporary additional commitments through amendments to the
credit agreement during periods of higher than normal volumes of mortgages held
for sale. The liquidity of our financial services business depends upon its
continued ability to renew and extend the mortgage repurchase facility or to
obtain other additional financing in sufficient capacities.

Operating Cash Flow Activities



In the six months ended March 31, 2020, net cash used in operating activities
was $395.1 million compared to $461.7 million in the prior year period. Cash
used in operating activities in the current year period primarily consisted of
$312.1 million and $123.8 million of cash used in our financial services and
Forestar segments, respectively, partially offset by $52.1 million of cash
provided by our homebuilding segment.

Cash used to increase construction in progress and finished home inventory was
$724.4 million in the current year period compared to $755.2 million in the
prior year period. In both periods, the expenditures were made to support the
expected increases in sales and closing volumes. Cash used to increase
residential land and lots in the current year period was $324.2 million compared
to $445.6 million in the prior year period. Of these amounts, $171.4 million and
$341.8 million related to Forestar, respectively. The most significant source of
cash provided by operating activities in both periods was net income.

Investing Cash Flow Activities



In the six months ended March 31, 2020, net cash used in investing activities
was $34.6 million compared to $321.1 million in the prior year period. In the
current year period, uses of cash included expenditures related to our rental
properties totaling $113.0 million and purchases of property and equipment
totaling $47.6 million, partially offset by proceeds from the sale of assets
primarily consisting of $128.5 million related to the sale of two multi-family
rental properties. In the prior year period, the most significant uses of cash
were the purchases of the homebuilding operations of Westport Homes, Classic
Builders and Terramor Homes, whereby $309.6 million of the aggregate purchase
price was paid during the period.



                                       55
--------------------------------------------------------------------------------
  Table of Contents
Financing Cash Flow Activities

We expect the short-term financing needs of our operations will be funded with
existing cash, cash generated from operations and borrowings under our credit
facilities. Long-term financing needs for our homebuilding and Forestar
operations may be funded with the issuance of senior unsecured debt securities
or equity securities through the capital markets.

During the six months ended March 31, 2020, net cash provided by financing
activities was $453.0 million, consisting primarily of note proceeds of $800
million from draws on our homebuilding revolving credit facility, our issuance
of $500 million principal amount of 2.5% homebuilding senior notes, Forestar's
issuance of $300 million principal amount of 5.0% senior notes and net advances
of $297.6 million on our mortgage repurchase facility. Note proceeds were
partially offset by repayment of amounts drawn on our homebuilding revolving
credit facility totaling $300 million, repayment of $500 million principal
amount of our 4.0% senior notes at maturity, Forestar's repayment of $118.9
million principal amount of its 3.75% convertible senior notes at maturity, cash
used to repurchase 7.0 million shares of our common stock for $360.4 million and
payment of cash dividends totaling $128.7 million.

During the six months ended March 31, 2019, net cash provided by financing
activities was $8.0 million, consisting primarily of note proceeds of $1.8
billion from draws on our homebuilding revolving credit facility and net
advances of $53.0 million on our mortgage repurchase facility. Note proceeds
were largely offset by repayment of amounts drawn on our homebuilding revolving
credit facility totaling $1.0 billion, repayment of $500 million principal
amount of our 3.75% homebuilding senior notes at maturity, cash used to
repurchase 6.1 million shares of our common stock for $216.2 million and payment
of cash dividends totaling $111.9 million.

During each of the first two quarters of fiscal 2020, our Board of Directors
approved and paid quarterly cash dividends of $0.175 per common share, the most
recent of which was paid on February 24, 2020 to stockholders of record on
February 10, 2020. In April 2020, our Board of Directors approved a quarterly
cash dividend of $0.175 per common share, payable on May 21, 2020 to
stockholders of record on May 11, 2020. Cash dividends of $0.15 per common share
were approved and paid in each quarter of fiscal 2019. The declaration of future
cash dividends is at the discretion of our Board of Directors and will depend
upon, among other things, our future earnings, cash flows, capital requirements,
financial condition and general business conditions.


                                       56

--------------------------------------------------------------------------------

Table of Contents

CONTRACTUAL CASH OBLIGATIONS, COMMERCIAL COMMITMENTS AND OFF-BALANCE SHEET ARRANGEMENTS



Our primary contractual cash obligations are payments under our debt agreements
and lease payments under operating leases. We expect to fund our contractual
obligations in the ordinary course of business through a combination of our
existing cash resources, cash flows generated from profits, our credit
facilities or other bank financing, and the issuance of new debt or equity
securities through the public capital markets as market conditions may permit.

At March 31, 2020, we had outstanding letters of credit of $147.3 million and
surety bonds of $1.8 billion, issued by third parties to secure performance
under various contracts. We expect that our performance obligations secured by
these letters of credit and bonds will generally be completed in the ordinary
course of business and in accordance with the applicable contractual terms. When
we complete our performance obligations, the related letters of credit and bonds
are generally released shortly thereafter, leaving us with no continuing
obligations. We have no material third-party guarantees.

Our mortgage subsidiary enters into various commitments related to the lending
activities of our mortgage operations. Further discussion of these commitments
is provided in Item 3 "Quantitative and Qualitative Disclosures about Market
Risk" under Part I of this quarterly report on Form 10-Q.

We enter into land and lot purchase contracts to acquire land or lots for the
construction of homes. Lot purchase contracts enable us to control significant
lot positions with limited capital investment. Among our homebuilding land and
lot purchase contracts at March 31, 2020, there were a limited number of
contracts, representing $70.7 million of remaining purchase price, subject to
specific performance provisions that may require us to purchase the land or lots
upon the land sellers meeting their respective contractual obligations. Of this
amount, $24.2 million related to contracts between our homebuilding segment and
Forestar. Further information about our land purchase contracts is provided in
the "Homebuilding Inventories, Land and Lot Position and Homes in Inventory"
section included herein.



                                       57

--------------------------------------------------------------------------------
  Table of Contents
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

As of March 31, 2020, D.R. Horton, Inc. had outstanding $1.95 billion principal
amount of homebuilding senior notes due through October 2024 and $500 million
drawn on its homebuilding revolving credit facility.

All of the homebuilding senior notes and the homebuilding revolving credit
facility are fully and unconditionally guaranteed, on a joint and several basis,
by certain subsidiaries of D.R. Horton, Inc. (Guarantors or Guarantor
Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or
indirectly, by D.R. Horton, Inc. Our subsidiaries associated with the Forestar
lot development operation, financial services operations, multi-family
residential construction and certain other subsidiaries do not guarantee the
homebuilding senior notes or the homebuilding revolving credit facility
(collectively, Non-Guarantor Subsidiaries). The guarantees are senior unsecured
obligations of each Guarantor and rank equal with all existing and future senior
debt of such Guarantor and senior to all subordinated debt of such Guarantor.
The guarantees are effectively subordinated to any secured debt of such
Guarantor to the extent of the value of the assets securing such debt. The
guarantees will be structurally subordinated to indebtedness and other
liabilities of Non-Guarantor Subsidiaries of the Guarantors.

The guarantees by a Guarantor Subsidiary will be automatically and
unconditionally released and discharged upon: (1) the sale or other disposition
of its common stock whereby it is no longer a subsidiary of ours; (2) the sale
or other disposition of all or substantially all of its assets (other than to us
or another Guarantor); (3) its merger or consolidation with an entity other than
us or another Guarantor; or (4) its ceasing to guarantee any of our publicly
traded debt securities and ceasing to guarantee any of our obligations under our
homebuilding revolving credit facility.

The following tables present summarized financial information for D.R. Horton,
Inc. and the Guarantor Subsidiaries on a combined basis after intercompany
transactions and balances have been eliminated among D.R. Horton, Inc. and the
Guarantor Subsidiaries, as well as their investment in, and equity in earnings
from the Non-Guarantor Subsidiaries.
                                  D.R. Horton, Inc. and Guarantor 

Subsidiaries



Summarized Balance Sheet Data                                          March 31, 2020         September 30, 2019
                                                                                    (In millions)
Assets
Cash                                                                 $         959.2          $        992.9
Inventories                                                                 10,938.7                10,056.8
Amount due from Non-Guarantor Subsidiaries                                     515.0                   473.2
Total assets                                                                13,866.3                12,874.1
Liabilities & Stockholders' Equity
Notes payable                                                        $       2,480.0          $      1,970.1
Total liabilities                                                            4,255.3                 3,657.5
Stockholders' equity                                                         9,611.0                 9,216.6

                                                                      Six Months Ended        Fiscal Year Ended
Summarized Statement of Operations Data                                March 31, 2020         September 30, 2019
                                                                                    (In millions)
Revenues                                                             $       8,269.1          $     17,023.0
Cost of sales                                                                6,531.3                13,651.8
Selling, general and administrative expense                                    717.7                 1,476.2
Income before income taxes                                                   1,028.1                 1,903.5
Net income                                                                     826.7                 1,447.1





                                       58

--------------------------------------------------------------------------------

Table of Contents



A court could void or subordinate any Guarantor's guarantee under the fraudulent
conveyance laws if existing or future creditors of any such Guarantor were
successful in establishing that:
•such guarantee was incurred with fraudulent intent; or
•such Guarantor did not receive fair consideration or reasonably equivalent
value for issuing its guarantee; and
•was insolvent at the time of the guarantee;
•was rendered insolvent by reason of the guarantee;
•was engaged in a business or transaction for which its assets constituted
unreasonably small capital to carry on its business; or
•intended to incur, or believed that it would incur, debt beyond its ability to
pay such debt as it matured.

The measures of insolvency for purposes of determining whether a fraudulent
conveyance occurred would vary depending upon the laws of the relevant
jurisdiction and upon the valuation assumptions and methodology applied by the
court. Generally, however, a company would be considered insolvent for purposes
of the foregoing if:
•the sum of the company's debts, including contingent, unliquidated and
unmatured liabilities, is greater than all of such company's property at a fair
valuation; or
•the present fair saleable value of the company's assets is less than the amount
that will be required to pay the probable liability on its existing debts as
they become absolute and matured.

The indentures governing our homebuilding senior notes contain a "savings
clause," which limits the liability of each Guarantor on its guarantee to the
maximum amount that such Guarantor can incur without risk that its guarantee
will be subject to avoidance as a fraudulent transfer. This provision may not be
effective to protect such guarantees from fraudulent transfer challenges or, if
it does, it may reduce such Guarantor's obligation such that the remaining
amount due and collectible under the guarantees would not suffice, if necessary,
to pay the notes in full when due.

On the basis of historical financial information, operating history and other
factors, we believe that each of the Guarantors, after giving effect to the
issuance of the guarantees when such guarantees were issued, was not insolvent,
did not have unreasonably small capital for the business in which it engaged and
did not and has not incurred debts beyond its ability to pay such debts as they
mature. We cannot assure you, however, as to what standard a court would apply
in making these determinations or that a court would agree with our conclusions
in this regard.


                                       59

--------------------------------------------------------------------------------

Table of Contents

CRITICAL ACCOUNTING POLICIES



As disclosed in our annual report on Form 10-K for the fiscal year ended
September 30, 2019, our most critical accounting policies relate to revenue
recognition, inventories and cost of sales, warranty claims and legal claims and
insurance. Since September 30, 2019, there have been no significant changes to
those critical accounting policies.

As disclosed in our critical accounting policies in our Form 10-K for the fiscal
year ended September 30, 2019, our reserves for construction defect claims
include the estimated costs of both known claims and anticipated future claims.
At March 31, 2020 and September 30, 2019, we had reserves for approximately 220
and 180 pending construction defect claims, respectively, and no individual
existing claim was material to our financial statements. During the six months
ended March 31, 2020, we established reserves for approximately 85 new
construction defect claims and resolved 45 construction defect claims for a
total cost of $18.3 million. At March 31, 2019 and September 30, 2018, we had
reserves for approximately 160 and 155 pending construction defect claims,
respectively, and no individual existing claim was material to our financial
statements. During the six months ended March 31, 2019, we established reserves
for approximately 50 new construction defect claims and resolved 45 construction
defect claims for a total cost of $5.4 million.


SEASONALITY



Although significant changes in market conditions have impacted our seasonal
patterns in the past and could do so again in the future, we generally close
more homes and generate greater revenues and operating income in the third and
fourth quarters of our fiscal year. The seasonal nature of our business can also
cause significant variations in our working capital requirements in our
homebuilding, lot development and financial services operations. As a result of
seasonal activity, our quarterly results of operations and financial position at
the end of a particular fiscal quarter are not necessarily representative of the
balance of our fiscal year. Due to the impact of COVID-19, our homes closed,
revenues and operating income in fiscal 2020 may not follow our historical
seasonal patterns.


                                       60
--------------------------------------------------------------------------------
  Table of Contents
Forward-Looking Statements

Some of the statements contained in this report, as well as in other materials
we have filed or will file with the SEC, statements made by us in periodic press
releases and oral statements we make to analysts, stockholders and the press in
the course of presentations about us, may be construed as "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
Section 21E of the Securities Exchange Act of 1934 and the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are based on
management's beliefs as well as assumptions made by, and information currently
available to, management. These forward-looking statements typically include the
words "anticipate," "believe," "consider," "continue," "could," "estimate,"
"expect," "forecast," "goal," "intend," "likely," "may," "outlook," "plan,"
"possible," "potential," "predict," "projection," "seek," "should," "strategy,"
"target," "will," "would" or other words of similar meaning. Any or all of the
forward-looking statements included in this report and in any other of our
reports or public statements may not approximate actual experience, and the
expectations derived from them may not be realized, due to risks, uncertainties
and other factors. As a result, actual results may differ materially from the
expectations or results we discuss in the forward-looking statements. These
risks, uncertainties and other factors include, but are not limited to:
•the effects of public health issues such as a major epidemic or pandemic,
including the impact of COVID-19 on the economy and our businesses;
•the cyclical nature of the homebuilding and lot development industries and
changes in economic, real estate and other conditions;
•constriction of the credit and public capital markets, which could limit our
ability to access capital and increase our costs of capital;
•reductions in the availability of mortgage financing provided by government
agencies, changes in government financing programs, a decrease in our ability to
sell mortgage loans on attractive terms or an increase in mortgage interest
rates;
•the risks associated with our land and lot inventory;
•our ability to effect our growth strategies, acquisitions or investments
successfully;
•the impact of an inflationary, deflationary or higher interest rate
environment;
•home warranty and construction defect claims;
•the effects of health and safety incidents;
•the effects of negative publicity;
•supply shortages and other risks of acquiring land, building materials and
skilled labor;
•reductions in the availability of performance bonds;
•increases in the costs of owning a home;
•the effects of governmental regulations and environmental matters on our
homebuilding and land development operations;
•the effects of governmental regulations on our financial services operations;
•our ability to manage and service our debt and comply with related debt
covenants, restrictions and limitations;
•competitive conditions within the homebuilding, lot development and financial
services industries;
•the effects of the loss of key personnel; and
•information technology failures and data security breaches.

We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
However, any further disclosures made on related subjects in subsequent reports
on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about
issues that could lead to material changes in performance and risk factors that
have the potential to affect us is contained in our annual report on Form 10-K
for the fiscal year ended September 30, 2019, including the section entitled
"Risk Factors," as supplemented by Part II, Item 1A. in this quarterly report on
Form 10-Q, which is filed with the SEC.

                                       61

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses