Management's Discussion and Analysis of Financial Condition and Results of
Operations (MD&A) is intended to promote an understanding of our financial
condition, results of operations, liquidity and certain other factors that may
affect future results. MD&A is provided as a supplement to, and should be read
in conjunction with our consolidated financial statements and notes to those
statements that appear elsewhere in this Form 10-K. This section generally
discusses the results of operations for fiscal 2021 compared to 2020. For
similar operating and financial data and discussion of our fiscal 2020 results
compared to our fiscal 2019 results, refer to Item 7, "Management's Discussion
and Analysis of Financial Condition and Results of Operations" under Part II of
our annual report on Form 10-K for the fiscal year ended September 30, 2020,
which was filed with the SEC on November 20, 2020.

The following discussion contains forward-looking statements that reflect our
plans, estimates and beliefs. Actual results could differ materially from those
discussed in the forward-looking statements. Factors that could cause or
contribute to any differences include, but are not limited to, those discussed
under the caption "Forward-Looking Statements" and under Item 1A, "Risk
Factors."

Results of Operations - Overview

Fiscal 2021 Operating Results



In fiscal 2021, our number of homes closed and home sales revenues increased 25%
and 35%, respectively, compared to the prior year, and our consolidated revenues
increased 37% to $27.8 billion compared to $20.3 billion in the prior year. Our
pre-tax income was $5.4 billion in fiscal 2021 compared to $3.0 billion in
fiscal 2020, and our pre-tax operating margin was 19.3% compared to 14.7%. Net
income was $4.2 billion in fiscal 2021 compared to $2.4 billion in fiscal 2020,
and our diluted earnings per share was $11.41 compared to $6.41.

Cash provided by our homebuilding operations was $1.2 billion in fiscal 2021
compared to $1.9 billion in fiscal 2020. In fiscal 2021, our return on equity
(ROE) was 31.6% compared to 22.1% in fiscal 2020, and our homebuilding return on
inventory (ROI) was 37.9% compared to 24.6%. ROE is calculated as net income
attributable to D.R. Horton for the year divided by average stockholders'
equity, where average stockholders' equity is the sum of ending stockholders'
equity balances of the trailing five quarters divided by five. Homebuilding ROI
is calculated as homebuilding pre-tax income for the year divided by average
inventory, where average inventory is the sum of ending homebuilding inventory
balances for the trailing five quarters divided by five.

During March 2020, the impacts of the COVID-19 pandemic and the related
widespread reductions in economic activity across the United States began to
adversely affect our business. As economic activity resumed and restrictive
orders relating to COVID-19 were eased, demand for our homes improved
significantly during the remainder of fiscal 2020 and remained strong throughout
fiscal 2021. We believe the increase in demand has been fueled by historically
low interest rates on mortgage loans and the limited supply of homes at
affordable price points across most of our markets. We are well-positioned for
increased demand with our affordable product offerings, lot supply and housing
inventory. However, multiple disruptions in the supply chain, combined with the
improvement in economic conditions and strong demand for new homes, have
resulted in shortages in certain building materials and tightness in the labor
market, which has caused our construction cycle to lengthen. We have slowed our
home sales pace to more closely align with our production levels, and we are
selling homes later in the construction cycle when we have more certainty
regarding the home close date for our homebuyers. Based on the current
availability of labor and materials, the stage of completion of our current
homes in inventory, production schedules and capacity, we expect to continue
restricting the pace of our sales orders in many of our communities in the near
term to match our production levels.

Within our homebuilding land and lot portfolio, our lots controlled through
purchase contracts represent 76% of the lots owned and controlled at
September 30, 2021 compared to 70% at September 30, 2020. Our relationship with
Forestar and expanded relationships with other land developers across the
country have allowed us to continue to increase the controlled portion of our
lot pipeline.


                                       28

--------------------------------------------------------------------------------

Table of Contents



We believe our strong balance sheet and liquidity position provide us with the
flexibility to operate effectively through changing economic conditions. We plan
to continue to generate strong cash flows from our homebuilding operations and
manage our product offerings, incentives, home pricing, sales pace and inventory
levels to optimize the return on our inventory investments in each of our
communities based on local housing market conditions.


Strategy



Our operating strategy focuses on enhancing long-term value to our shareholders
by leveraging our financial and competitive position in our core homebuilding
business to maximize the returns on our inventory investments and generate
strong profitability and cash flows, while managing risk and maintaining
financial flexibility to navigate changing economic conditions and make
opportunistic strategic investments. Our strategy remains consistent and
includes the following initiatives:
•Developing and retaining highly experienced and productive teams of personnel
throughout our company that are aligned and focused on continuous improvement in
our operational execution and financial performance.
•Maintaining a strong cash balance and overall liquidity position and
controlling our level of debt.
•Allocating and actively managing our inventory investments across our operating
markets to diversify our geographic risk.
•Offering new home communities that appeal to a broad range of entry-level,
move-up, active adult and luxury homebuyers based on consumer demand in each
market.
•Modifying product offerings, sales pace, home prices and sales incentives as
necessary in each of our markets to meet consumer demand and maintain
affordability.
•Delivering high quality homes and a positive experience to our customers both
during and after the sale.
•Managing our inventory of homes under construction relative to demand in each
of our markets, including starting construction on unsold homes to capture new
home demand and actively controlling the number of unsold, completed homes in
inventory.
•Investing in land and land development in desirable markets, while controlling
the level of land and lots we own in each market relative to the local new home
demand.
•Continuing to seek opportunities to expand the portion of our land and finished
lots controlled through purchase contracts with Forestar and other land
developers.
•Controlling the cost of goods purchased from both vendors and subcontractors.
•Improving the efficiency of our land development, construction, sales and other
key operational activities.
•Controlling our selling, general and administrative (SG&A) expense
infrastructure to match production levels.
•Opportunistically evaluating potential acquisitions to enhance our operations
and improve returns.
•Ensuring that our financial services business provides high quality mortgage
and title services to homebuyers efficiently and effectively.
•Increasing our investments in the construction and leasing of single-family and
multi-family rental properties to meet rental demand in high growth suburban
markets and selling these properties profitably.

We believe our operating strategy, which has produced positive results in recent
years, will allow us to successfully operate through changing economic
conditions to maintain and improve our financial and competitive position.
However, we cannot provide any assurances that the initiatives listed above will
continue to be successful, and we may need to adjust parts of our strategy to
meet future market conditions.
                                       29
--------------------------------------------------------------------------------
  Table of Contents
Key Results

Key financial results as of and for our fiscal year ended September 30, 2021, as compared to fiscal 2020, were as follows:

Homebuilding:


•Homebuilding revenues increased 35% to $26.6 billion compared to $19.6 billion.
•Homes closed increased 25% to 81,965 homes, and the average closing price of
those homes was $323,300.
•Net sales orders increased 4% to 81,378 homes, and the value of net sales
orders increased 18% to $27.7 billion.
•Sales order backlog decreased 2% to 26,221 homes, while the value of sales
order backlog increased 16% to $9.5 billion.
•Home sales gross margin was 25.5% compared to 21.8%.
•Homebuilding SG&A expense was 7.3% of homebuilding revenues compared to 8.1%.
•Homebuilding pre-tax income was $4.8 billion compared to $2.7 billion.
•Homebuilding pre-tax income was 18.1% of homebuilding revenues compared to
13.6%.
•Homebuilding return on inventory was 37.9% compared to 24.6%.
•Net cash provided by homebuilding operations was $1.2 billion compared to $1.9
billion.
•Homebuilding cash and cash equivalents totaled $3.0 billion compared to $2.6
billion.
•Homebuilding inventories totaled $13.9 billion compared to $11.0 billion.
•Homes in inventory totaled 47,800 compared to 38,000.
•Owned lots totaled 127,800 compared to 112,600, and lots controlled through
purchase contracts increased to 402,500 from 264,300.
•Homebuilding debt was $3.2 billion compared to $2.5 billion.
•Homebuilding debt to total capital was 17.8% compared to 17.5%, and net
homebuilding debt to total capital was 1.7% compared to (0.3)%.

                                       30
--------------------------------------------------------------------------------
  Table of Contents
Forestar:
•Forestar's revenues increased 42% to $1.3 billion compared to $931.8 million.
Revenues in fiscal 2021 and 2020 included $1.2 billion and $887.4 million,
respectively, of revenue from land and lot sales to our homebuilding segment.
•Forestar's lots sold increased 53% to 15,915 compared to 10,373. Lots sold to
D.R. Horton totaled 14,839 compared to 10,164.
•Forestar's pre-tax income was $146.6 million, which included an $18.1 million
loss on extinguishment of debt, compared to $78.1 million.
•Forestar's pre-tax income was 11.1% of Forestar revenues compared to 8.4%.
•Forestar's cash and cash equivalents totaled $153.6 million compared to $394.3
million.
•Forestar's inventories totaled $1.9 billion compared to $1.3 billion.
•Forestar's owned and controlled lots totaled 97,000 compared to 60,500. Of
these lots, 39,200 were under contract to sell to or subject to a right of first
offer with D.R. Horton compared to 30,400.
•Forestar's debt was $704.5 million compared to $641.1 million.

•Forestar's debt to total capital was 41.0% compared to 42.4%. Forestar's net debt to total capital was 35.2% compared to 22.1%.



Financial Services:
•Financial services revenues increased 41% to $823.6 million compared to $584.9
million.
•Financial services pre-tax income increased 49% to $364.6 million compared to
$245.2 million.
•Financial services pre-tax income was 44.3% of financial services revenues
compared to 41.9%.

Consolidated Results:
•Consolidated pre-tax income increased 80% to $5.4 billion compared to $3.0
billion.
•Consolidated pre-tax income was 19.3% of consolidated revenues compared to
14.7%.
•Income tax expense was $1.2 billion compared to $602.5 million, and our
effective tax rate was 21.8% compared to 20.2%.
•Net income attributable to D.R. Horton increased 76% to $4.2 billion compared
to $2.4 billion.
•Diluted net income per common share attributable to D.R. Horton increased 78%
to $11.41 compared to $6.41.
•Net cash provided by operations was $534.4 million compared to $1.4 billion.
•Stockholders' equity was $14.9 billion compared to $11.8 billion.
•Book value per common share increased to $41.81 compared to $32.53.
•Debt to total capital was 26.7% compared to 26.6%, and net debt to total
capital was 12.9% compared to 9.7%.
                                       31
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations - Homebuilding

Due to the change in aggregation of our homebuilding operating segments into six
new reportable segments during fiscal 2021, the following tables and related
discussion of our homebuilding results include comparative information for the
fiscal years ended September 30, 2021, 2020 and 2019.

Based on the new aggregation, our six reporting segments and the states in which we have homebuilding operations are as follows:


       Northwest:                 Colorado, Oregon, Utah and Washington
       Southwest:                 Arizona, California, Hawaii, Nevada and New Mexico
       South Central:             Oklahoma and Texas
       Southeast:                 Alabama, Florida, Louisiana and Mississippi
       East:                      Georgia, North Carolina, South Carolina and Tennessee
       North:                     Delaware, Illinois, Indiana, Iowa,

Kentucky, Maryland, Minnesota,


                                  Nebraska,
                                  New Jersey, Ohio, Pennsylvania and Virginia



Net Sales Orders (1)                                        Net Homes Sold
                                     Year Ended September 30,                          % Change
                               2021            2020            2019         2021 vs 2020      2020 vs 2019
Northwest                         4,530           5,308           3,919            (15) %             35  %
Southwest                         9,456          10,214           7,382             (7) %             38  %
South Central                    23,631          21,511          14,942             10  %             44  %
Southeast                        24,239          21,103          15,640             15  %             35  %
East                             14,038          14,480          11,011             (3) %             32  %
North                             5,484           5,842           3,671             (6) %             59  %
                                 81,378          78,458          56,565              4  %             39  %
                                                         Value (In millions)
Northwest                  $  2,320.2      $  2,342.3      $  1,737.4               (1) %             35  %
Southwest                     4,179.3         3,838.8         2,909.8                9  %             32  %
South Central                 6,992.9         5,555.2         3,821.5               26  %             45  %
Southeast                     7,632.1         5,781.2         4,122.0               32  %             40  %
East                          4,496.9         4,086.3         3,034.1               10  %             35  %
North                         2,126.8         2,002.5         1,218.6                6  %             64  %
                           $ 27,748.2      $ 23,606.3      $ 16,843.4               18  %             40  %
                                                        Average Selling Price
Northwest                  $  512,200      $  441,300      $  443,300               16  %              -  %
Southwest                     442,000         375,800         394,200               18  %             (5) %
South Central                 295,900         258,200         255,800               15  %              1  %
Southeast                     314,900         274,000         263,600               15  %              4  %
East                          320,300         282,200         275,600               14  %              2  %
North                         387,800         342,800         332,000               13  %              3  %
                           $  341,000      $  300,900      $  297,800               13  %              1  %


_____________

(1)Net sales orders represent the number and dollar value of new sales contracts executed with customers (gross sales orders), net of cancelled sales orders.


                                       32

--------------------------------------------------------------------------------


  Table of Contents
                                                                                                        Sales Order Cancellations
                                                                                                        Year Ended September 30,
                                                  Cancelled Sales Orders                                      Value (In millions)                                    Cancellation Rate (1)
                                      2021                  2020                2019               2021               2020               2019                2021               2020            2019
Northwest                                  583                   760                 540       $   294.2          $   334.1          $   228.5                    11  %           13  %           12  %
Southwest                                1,497                 1,994               1,889           598.0              739.1              697.5                    14  %           16  %           20  %
South Central                            5,301                 5,432               4,184         1,510.2            1,413.2            1,064.2                    18  %           20  %           22  %
Southeast                                5,356                 5,882               4,323         1,585.1            1,604.1            1,128.1                    18  %           22  %           22  %
East                                     3,136                 3,948               3,488           947.6            1,073.4              937.4                    18  %           21  %           24  %
North                                      986                 1,150                 864           354.6              365.0              279.4                    15  %           16  %           19  %
                                        16,859                19,166              15,288       $ 5,289.7          $ 5,528.9          $ 4,335.1                    17  %           20  %           21  %



_____________

(1)Cancellation rate represents the number of cancelled sales orders divided by gross sales orders.

Net Sales Orders

2021 versus 2020

The number of net sales orders increased 4% during 2021 compared to 2020, and
the value of net sales orders increased 18% to $27.7 billion (81,378 homes) in
2021 from $23.6 billion (78,458 homes) in 2020. The average selling price of net
sales orders during fiscal 2021 was $341,000, up 13% from the prior year.

During fiscal 2021, demand for homes remained strong. However, multiple
disruptions in the supply chain, combined with the improvement in economic
conditions and strong demand for new homes, have resulted in shortages in
certain building materials and tightness in the labor market, which has caused
our construction cycle to lengthen. As a result, during the second half of
fiscal 2021, we slowed our home sales pace to more closely align with our
production levels, and we are selling homes later in the construction cycle when
we have more certainty regarding the home close date for our homebuyers. Based
on the stage of completion of our current homes in inventory, production
schedules and capacity, we expect to continue restricting the pace of our sales
orders in many of our communities in the near term to match our production
levels. Although these challenges may persist for some time, we expect to
ultimately increase our production capacity and close more homes in fiscal 2022
than we closed in fiscal 2021.

In regions with an increase in sales volume, the markets contributing most to
the increases were the San Antonio and Dallas markets in the South Central and
the Florida markets (particularly Tampa) in the Southeast. In regions with a
decrease in sales volume, the markets having the most effect were as follows:
the Seattle and Portland markets in the Northwest; the Phoenix market in the
Southwest; the Charlotte and Atlanta markets in the East; and the Minneapolis
market in the North.

Our sales order cancellation rate (cancelled sales orders divided by gross sales orders for the period) was 17% in 2021 compared to 20% in 2020.

2020 versus 2019



The number of net sales orders increased 39% during 2020 compared to 2019, with
significant increases in all of our regions. The value of net sales orders
increased 40% to $23.6 billion (78,458 homes) in 2020 from $16.8 billion (56,565
homes) in 2019. The average selling price of net sales orders during 2020 was
$300,900, up 1% from the prior year.

The markets contributing most to the increases in sales volumes in our regions
were as follows: the Denver and Portland markets in the Northwest; the Phoenix
and California markets in the Southwest; the Houston and Dallas markets in the
South Central; the Florida markets (particularly Tampa) in the Southeast; the
Carolina markets (particularly Myrtle Beach and Charlotte) in the East; and the
Minneapolis, Delaware and Indiana markets in the North.

                                       33
--------------------------------------------------------------------------------
  Table of Contents
Our sales order cancellation rate (cancelled sales orders divided by gross sales
orders for the period) was 20% in 2020 compared to 21% in 2019.

Sales Order Backlog                                      Homes in Backlog
                                      As of September 30,                           % Change
                              2021           2020           2019         2021 vs 2020      2020 vs 2019
Northwest                          954          1,544            694            (38) %            122  %
Southwest                        3,438          3,742          1,673             (8) %            124  %
South Central                    8,733          7,213          3,667             21  %             97  %
Southeast                        7,319          6,922          3,740              6  %             85  %
East                             4,217          4,857          2,643            (13) %             84  %
North                            1,560          2,405          1,196            (35) %            101  %
                                26,221         26,683         13,613             (2) %             96  %
                                                        Value (In millions)
Northwest                  $   497.7      $   693.1      $   301.6              (28) %            130  %
Southwest                    1,495.9        1,341.3          675.6               12  %             99  %
South Central                2,825.4        1,904.9          964.2               48  %             98  %
Southeast                    2,534.7        1,968.6        1,051.3               29  %             87  %
East                         1,469.4        1,426.4          748.6                3  %             91  %
North                          640.0          851.3          398.8              (25) %            113  %
                           $ 9,463.1      $ 8,185.6      $ 4,140.1               16  %             98  %
                                                       Average Selling Price
Northwest                  $ 521,700      $ 448,900      $ 434,600               16  %              3  %
Southwest                    435,100        358,400        403,800               21  %            (11) %
South Central                323,500        264,100        262,900               22  %              -  %
Southeast                    346,300        284,400        281,100               22  %              1  %
East                         348,400        293,700        283,200               19  %              4  %
North                        410,300        354,000        333,400               16  %              6  %
                           $ 360,900      $ 306,800      $ 304,100               18  %              1  %




Sales Order Backlog

Sales order backlog represents homes under contract but not yet closed at the
end of the period. Many of the contracts in our sales order backlog are subject
to contingencies, including mortgage loan approval and buyers selling their
existing homes, which can result in cancellations. A portion of the contracts in
backlog will not result in closings due to cancellations.

                                       34

--------------------------------------------------------------------------------


  Table of Contents

Home Closings and Revenue                                                             Homes Closed
                                                           Year Ended September 30,                                   % Change
                                                 2021                2020                2019             2021 vs 2020        2020 vs 2019
Northwest                                            5,120               4,458               3,878                15  %               15  %
Southwest                                            9,760               8,145               7,578                20  %                7  %
South Central                                       22,236              17,965              15,428                24  %               16  %
Southeast                                           23,842              17,921              15,411                33  %               16  %
East                                                14,678              12,266              11,086                20  %               11  %
North                                                6,329               4,633               3,594                37  %               29  %
                                                    81,965              65,388              56,975                25  %               15  %
                                                                            Home Sales Revenue (In millions)
Northwest                                    $  2,515.6          $  1,950.8          $  1,718.3                   29  %               14  %
Southwest                                       4,024.7             3,173.1             2,999.7                   27  %                6  %
South Central                                   6,104.2             4,614.6             3,932.9                   32  %               17  %
Southeast                                       7,066.1             4,863.8             4,009.9                   45  %               21  %
East                                            4,453.9             3,408.5             3,075.9                   31  %               11  %
North                                           2,338.1             1,550.0             1,188.3                   51  %               30  %
                                             $ 26,502.6          $ 19,560.8          $ 16,925.0                   35  %               16  %
                                                                                 Average Selling Price
Northwest                                    $  491,300          $  437,600          $  443,100                   12  %               (1) %
Southwest                                       412,400             389,600             395,800                    6  %               (2) %
South Central                                   274,500             256,900             254,900                    7  %                1  %
Southeast                                       296,400             271,400             260,200                    9  %                4  %
East                                            303,400             277,900             277,500                    9  %                -  %
North                                           369,400             334,600             330,600                   10  %                1  %
                                             $  323,300          $  299,100          $  297,100                    8  %                1  %



Home Sales Revenue

2021 versus 2020

Revenues from home sales increased 35% to $26.5 billion (81,965 homes closed) in
2021 from $19.6 billion (65,388 homes closed) in 2020. Home sales revenues
increased in all of our regions due to an increase in the number of homes closed
and to a lesser extent, an increase in average selling prices.

The number of homes closed in 2021 increased 25% from 2020. The markets
contributing most to the increased closing volumes in our regions were as
follows: the Denver and Salt Lake City markets in the Northwest; the Phoenix and
California markets in the Southwest; the Houston and Dallas markets in the South
Central; the Florida markets (particularly Tampa) in the Southeast; the Carolina
markets (particularly Myrtle Beach) in the East; and the Indiana and Delaware
markets in the North.

2020 versus 2019

Revenues from home sales increased 16% to $19.6 billion (65,388 homes closed) in
2020 from $16.9 billion (56,975 homes closed) in 2019. Home sales revenues
increased in all of our regions primarily due to an increase in the number of
homes closed.



                                       35

--------------------------------------------------------------------------------

Table of Contents



The number of homes closed in 2020 increased 15% from 2019. The markets
contributing most to the increase in closing volumes in our regions were as
follows: the Denver and Portland markets in the Northwest; the California
markets in the Southwest; the Houston, Dallas and San Antonio markets in the
South Central; the Florida markets (particularly Tampa) in the Southeast; the
Carolina markets (particularly Myrtle Beach and Charlotte) in the East; and the
Delaware, Indiana and Iowa markets in the North.

                     Homebuilding Operating Margin Analysis
                                                                                   Percentages of Related Revenues
                                                                                      Year Ended September 30,
                                                                         2021                      2020                   2019
Gross profit - home sales                                                      25.5  %                21.8  %                20.2  %
Gross profit - land/lot sales and other                                        25.1  %                27.8  %                18.3  %
Inventory and land option charges                                              (0.1) %                (0.1) %                (0.3) %
Gross profit - total homebuilding                                              25.4  %                21.7  %                19.9  %
Selling, general and administrative expense                                     7.3  %                 8.1  %                 8.7  %
Other (income) expense                                                            -  %                (0.1) %                (0.1) %
Homebuilding pre-tax income                                                    18.1  %                13.6  %                11.2  %



Home Sales Gross Profit

2021 versus 2020

Gross profit from home sales increased to $6.9 billion in 2021 from $4.3
billion in 2020 and increased 370 basis points to 25.5% as a percentage of home
sales revenues. The percentage increase resulted from improvements of 340 basis
points due to the average selling price of our homes closed increasing by more
than the average cost of those homes, 20 basis points due to a decrease in the
amortization of capitalized interest and 10 basis points due to a decrease in
warranty and construction defect costs.

We remain focused on managing the pricing, incentives and sales pace in each of
our communities to optimize the returns on our inventory investments and adjust
to local market conditions and new home demand. These actions could cause our
gross profit margins to fluctuate in future periods. If new home demand declines
from current levels, we would expect our gross profit margins to also decline.

2020 versus 2019



Gross profit from home sales increased to $4.3 billion in 2020 from $3.4
billion in 2019 and increased 160 basis points to 21.8% as a percentage of home
sales revenues. The percentage increase resulted from improvements of 150 basis
points due to a decrease in the average cost of our homes closed while the
average selling price increased slightly, 20 basis points from a decrease in the
amount of purchase accounting adjustments related to prior year acquisitions and
10 basis points due to a decrease in the amortization of capitalized interest,
partially offset by increased warranty and construction defect costs of 20 basis
points.

Land/Lot Sales and Other Revenues



Land/lot sales and other revenues from our homebuilding operations were $75.0
million, $80.7 million and $91.9 million in fiscal 2021, 2020 and 2019,
respectively. We continually evaluate our land and lot supply, and fluctuations
in revenues and profitability from land sales occur based on how we manage our
inventory levels in various markets. We generally purchase land and lots with
the intent to build and sell homes on them. However, some of the land that we
purchase includes commercially zoned parcels that we may sell to commercial
developers. We may also sell residential lots or land parcels to manage our
supply or for other strategic reasons. As of September 30, 2021, our
homebuilding operations had $25.4 million of land held for sale that we expect
to sell in the next twelve months.

                                       36

--------------------------------------------------------------------------------

Table of Contents

Inventory and Land Option Charges



At the end of each quarter, we review the performance and outlook for all of our
communities and land inventories for indicators of potential impairment and
perform detailed impairment evaluations and analyses when necessary. As of
September 30, 2021, we determined that no communities were impaired, and no
impairment charges were recorded during the three months ended September 30,
2021. There were $5.6 million of homebuilding impairment charges recorded during
fiscal 2021 compared to $1.7 million and $24.9 million of impairment charges
recorded in fiscal 2020 and 2019, respectively.

As we manage our inventory investments across our operating markets to optimize
returns and cash flows, we may modify our pricing and incentives, construction
and development plans or land sale strategies in individual active communities
and land held for development, which could result in the affected communities
being evaluated for potential impairment. If the housing market or economic
conditions are adversely affected for a prolonged period, we may be required to
evaluate additional communities for potential impairment. These evaluations
could result in additional impairment charges, which could be significant.

During fiscal 2021, 2020 and 2019, earnest money and pre-acquisition cost write-offs related to land purchase contracts that we have terminated or expect to terminate were $19.3 million, $21.2 million and $28.3 million, respectively.

Selling, General and Administrative (SG&A) Expense



SG&A expense from homebuilding activities was $1.9 billion, $1.6 billion and
$1.5 billion in fiscal 2021, 2020 and 2019, respectively, an increase of 22% in
2021 and 8% in 2020 from the respective prior years. SG&A expense as a
percentage of homebuilding revenues was 7.3%, 8.1% and 8.7% in fiscal 2021, 2020
and 2019, respectively.

Employee compensation and related costs were $1.6 billion, $1.2 billion and $1.1
billion in fiscal 2021, 2020 and 2019, respectively, representing 81%, 75% and
72% of SG&A costs in those years. These costs increased 31% in 2021 and 13% in
2020. Our homebuilding operations employed 8,429, 7,281 and 6,810 people at
September 30, 2021, 2020 and 2019, respectively.

We attempt to control our SG&A costs while ensuring that our infrastructure adequately supports our operations; however, we cannot make assurances that we will be able to maintain or improve upon the current SG&A expense as a percentage of revenues.

Interest Incurred



We capitalize interest costs incurred to inventory during active development and
construction (active inventory). Capitalized interest is charged to cost of
sales as the related inventory is delivered to the buyer. Interest incurred by
our homebuilding operations was $93.6 million, $93.0 million and $104.7 million
in fiscal 2021, 2020 and 2019, respectively. Interest charged to cost of sales
was 0.7%, 0.8% and 0.9% of total cost of sales (excluding inventory and land
option charges) in those years.

Other Income



Other income, net of other expenses, included in our homebuilding operations was
$10.3 million, $11.7 million and $9.5 million in fiscal 2021, 2020 and 2019,
respectively. Other income consists of interest income and various other types
of ancillary income, gains, expenses and losses not directly associated with
sales of homes, land and lots. The activities that result in this ancillary
income are not significant, either individually or in the aggregate.

Business Acquisition



In October 2020, we acquired the homebuilding operations of Braselton Homes in
Corpus Christi, Texas for approximately $23.0 million in cash. The assets
acquired included approximately 90 homes in inventory, 95 lots and control of
approximately 840 additional lots through purchase contracts. We also acquired a
sales order backlog of approximately 125 homes.
                                       37
--------------------------------------------------------------------------------
  Table of Contents
Homebuilding Results by Reporting Region
                                                                                                            Year Ended September 30,
                                                                                                                                                               Pre-tax Income as a Percentage of Homebuilding
                                                Homebuilding Revenues                                   Homebuilding Pre-tax Income (1)                                           Revenues
                                    2021                2020                2019                   2021                  2020               2019                 2021                 2020               2019
                                                                                                                  (In millions)
Northwest                       $  2,516.6          $  1,953.4          $  1,721.5          $      510.8             $   264.5          $   222.9                   20.3  %            13.5  %            12.9  %
Southwest                          4,071.0             3,230.3             3,050.8                 653.1                 366.1              284.5                   16.0  %            11.3  %             9.3  %
South Central                      6,111.2             4,625.9             3,944.0               1,150.2                 714.9              527.6                   18.8  %            15.5  %            13.4  %
Southeast                          7,079.6             4,871.5             4,023.5               1,371.9                 709.5              477.8                   19.4  %            14.6  %            11.9  %
East                               4,459.0             3,410.1             3,081.2                 795.1                 484.3              361.9                   17.8  %            14.2  %            11.7  %
North                              2,340.2             1,550.3             1,195.9                 331.7                 126.2               36.0                   14.2  %             8.1  %             3.0  %
                                $ 26,577.6          $ 19,641.5          $ 17,016.9          $    4,812.8             $ 2,665.5          $ 1,910.7                   18.1  %            13.6  %            11.2  %


________
(1)Expenses maintained at the corporate level consist primarily of interest and
property taxes, which are capitalized and amortized to cost of sales or expensed
directly, and the expenses related to operating our corporate office. The
amortization of capitalized interest and property taxes is allocated to each
segment based on the segment's cost of sales, while expenses associated with the
corporate office are allocated to each segment based on the segment's inventory
balances.

2021 versus 2020

Northwest Region - Homebuilding revenues increased 29% in fiscal 2021 compared
to fiscal 2020, primarily due to increases in the number of homes closed in our
Denver, Salt Lake City and Seattle markets as well as an increase in the average
selling price. The region generated pre-tax income of $510.8 million in 2021
compared to $264.5 million in 2020. Gross profit from home sales as a percentage
of home sales revenue (home sales gross profit percentage) increased by 620
basis points in 2021 compared to 2020, primarily due to the average selling
price of homes closed increasing by more than the average cost of those homes.
As a percentage of homebuilding revenues, SG&A expenses decreased by 60 basis
points in 2021 compared to 2020, primarily due to the increase in homebuilding
revenues.

Southwest Region - Homebuilding revenues increased 26% in fiscal 2021 compared
to fiscal 2020, primarily due to increases in the number of homes closed in our
California and Phoenix markets. The region generated pre-tax income of $653.1
million in 2021 compared to $366.1 million in 2020. Home sales gross profit
percentage increased by 380 basis points in 2021 compared to 2020, primarily due
to the average selling price of homes closed increasing by more than the average
cost of those homes. As a percentage of homebuilding revenues, SG&A expenses
decreased by 100 basis points in 2021 compared to 2020, primarily due to the
increase in homebuilding revenues.

South Central Region - Homebuilding revenues increased 32% in fiscal 2021
compared to fiscal 2020, primarily due to increases in the number of homes
closed in our Houston, Dallas and Austin markets. The region generated pre-tax
income of $1.2 billion in 2021 compared to $714.9 million in 2020. Home sales
gross profit percentage increased by 260 basis points in 2021 compared to 2020,
primarily due to the average selling price of homes closed increasing by more
than the average cost of those homes. As a percentage of homebuilding revenues,
SG&A expenses decreased by 70 basis points in 2021 compared to 2020, primarily
due to the increase in homebuilding revenues.

Southeast Region - Homebuilding revenues increased 45% in fiscal 2021 compared
to fiscal 2020, primarily due to increases in the number of homes closed in all
of our markets. The region generated pre-tax income of $1.4 billion in 2021
compared to $709.5 million in 2020. Home sales gross profit percentage increased
by 390 basis points in 2021 compared to 2020, primarily due to the average
selling price of homes closed increasing by more than the average cost of those
homes. As a percentage of homebuilding revenues, SG&A expenses decreased by 100
basis points in 2021 compared to 2020, primarily due to the increase in
homebuilding revenues.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
East Region - Homebuilding revenues increased 31% in fiscal 2021 compared to
fiscal 2020, primarily due to increases in the average selling price of homes
closed in all markets. The region generated pre-tax income of $795.1 million in
2021 compared to $484.3 million in 2020. Home sales gross profit percentage
increased by 290 basis points in 2021 compared to 2020, primarily due to the
average selling price of homes closed increasing by more than the average cost
of those homes. As a percentage of homebuilding revenues, SG&A expenses
decreased by 70 basis points in 2021 compared to 2020, primarily due to the
increase in homebuilding revenues.

North Region - Homebuilding revenues increased 51% in fiscal 2021 compared to
fiscal 2020, primarily due to increases in the number of homes closed in our
Indianapolis and Delaware markets. The region generated pre-tax income of $331.7
million in 2021 compared to $126.2 million in 2020. Home sales gross profit
percentage increased by 490 basis points in 2021 compared to 2020, primarily due
to the average selling price of homes closed increasing by more than the average
cost of those homes. As a percentage of homebuilding revenues, SG&A expenses
decreased by 110 basis points in 2021 compared to 2020, primarily due to the
increase in homebuilding revenues.

2020 versus 2019

Northwest Region - Homebuilding revenues increased 13% in fiscal 2020 compared
to fiscal 2019, primarily due to increases in the number of homes closed in our
Denver and Portland markets. The region generated pre-tax income of $264.5
million in 2020 compared to $222.9 million in 2019. Home sales gross profit
percentage decreased by 20 basis points in 2020 compared to 2019, primarily due
to the average selling price of homes closed decreasing by more than the average
cost of those homes. As a percentage of homebuilding revenues, SG&A expenses
decreased by 40 basis points in 2020 compared to 2019, primarily due to the
increase in homebuilding revenues.

Southwest Region - Homebuilding revenues increased 6% in fiscal 2020 compared to
fiscal 2019, primarily due to increases in the number of homes closed in most of
our markets. The region generated pre-tax income of $366.1 million in 2020
compared to $284.5 million in 2019. Home sales gross profit percentage increased
by 60 basis points in 2020 compared to 2019, primarily due to the average cost
of homes closed decreasing by more than the average selling price. The region
also benefited from lower inventory and land option charges, which were $3.5
million in 2020 compared to $18.6 million in 2019. As a percentage of
homebuilding revenues, SG&A expenses decreased by 60 basis points in 2020
compared to 2019, primarily due to the increase in homebuilding revenues.

South Central Region - Homebuilding revenues increased 17% in fiscal 2020
compared to fiscal 2019, primarily due to increases in the number of homes
closed in our Houston, Dallas and San Antonio markets. The region generated
pre-tax income of $714.9 million in 2020 compared to $527.6 million in
2019. Home sales gross profit percentage increased by 140 basis points in 2020
compared to 2019, primarily due to an increase in the average selling price of
homes closed while the average cost of those homes decreased. As a percentage of
homebuilding revenues, SG&A expenses decreased by 60 basis points in 2020
compared to 2019, primarily due to the increase in homebuilding revenues.

Southeast Region - Homebuilding revenues increased 21% in fiscal 2020 compared
to fiscal 2019, primarily due to increases in the number of homes closed in all
of our markets. The region generated pre-tax income of $709.5 million in 2020
compared to $477.8 million in 2019. Home sales gross profit percentage increased
by 210 basis points in 2020 compared to 2019, primarily due to the average
selling price of homes closed increasing by more than the average cost of those
homes. As a percentage of homebuilding revenues, SG&A expenses decreased by 50
basis points in 2020 compared to 2019, primarily due to the increase in
homebuilding revenues.

East Region - Homebuilding revenues increased 11% in fiscal 2020 compared to
fiscal 2019, primarily due to increases in the average selling price of homes
closed in our Myrtle Beach, Knoxville and Charlotte markets. The region
generated pre-tax income of $484.3 million in 2020 compared to $361.9 million in
2019. Home sales gross profit percentage increased by 210 basis points in 2020
compared to 2019, primarily due to an increase in the average selling price of
homes closed while the average cost of those homes decreased. As a percentage of
homebuilding revenues, SG&A expenses decreased by 30 basis points in 2020
compared to 2019, primarily due to the increase in homebuilding revenues.

                                       39
--------------------------------------------------------------------------------
  Table of Contents
North Region - Homebuilding revenues increased 30% in fiscal 2020 compared to
fiscal 2019, primarily due to increases in the number of homes closed in our
Delaware, Iowa, Indianapolis and New Jersey markets. The region generated
pre-tax income of $126.2 million in 2020 compared to $36.0 million in 2019. Home
sales gross profit percentage increased by 380 basis points in 2020 compared to
2019, primarily due to an increase in the average selling price of homes closed
while the average cost of those homes decreased. As a percentage of homebuilding
revenues, SG&A expenses decreased by 130 basis points in 2020 compared to 2019,
primarily due to the increase in homebuilding revenues.
                                       40
--------------------------------------------------------------------------------
  Table of Contents
Homebuilding Inventories, Land and Lot Position and Homes in Inventory

We routinely enter into contracts to purchase land or developed residential lots
at predetermined prices on a defined schedule commensurate with planned
development or anticipated new home demand. At the time of purchase, the
undeveloped land is generally vested with the rights to begin development or
construction work, and we plan and coordinate the development of our land into
residential lots for use in our homebuilding business. We manage our inventory
of owned land and lots and homes under construction relative to demand in each
of our markets, including starting construction on unsold homes to capture new
home demand and actively controlling the number of unsold, completed homes in
inventory.

Our homebuilding segment's inventories at September 30, 2021 and 2020 are
summarized as follows:
                                                                                    September 30, 2021
                                                                Residential
                                                                 Land/Lots
                                     Construction in             Developed
                                       Progress and              and Under                Land Held              Land Held
                                      Finished Homes            Development            for Development           for Sale            Total Inventory
                                                                                      (In millions)
Northwest                           $         609.6          $        685.4          $              -          $     12.5          $        1,307.5
Southwest                                   1,113.5                 1,315.8                       6.9                 9.4                   2,445.6
South Central                               1,977.4                 1,501.5                       0.4                   -                   3,479.3
Southeast                                   2,002.4                 1,160.1                      16.1                   -                   3,178.6
East                                        1,124.6                   792.3                       1.3                 1.4                   1,919.6
North                                         901.4                   460.4                       5.3                 1.8                   1,368.9
Corporate and unallocated (1)                 119.1                    88.5                       0.4                 0.3                     208.3
                                    $       7,848.0          $      6,004.0          $           30.4          $     25.4          $       13,907.8



                                                                                    September 30, 2020
                                                                Residential
                                                                 Land/Lots
                                     Construction in             Developed
                                       Progress and              and Under                Land Held              Land Held
                                      Finished Homes            Development            for Development           for Sale            Total Inventory
                                                                                      (In millions)
Northwest                           $         573.3          $        410.8          $              -          $      0.5          $          984.6
Southwest                                     973.7                 1,063.5                       7.3                18.8                   2,063.3
South Central                               1,434.6                 1,141.7                       0.3                 1.0                   2,577.6
Southeast                                   1,445.9                 1,170.7                      31.7                 0.6                   2,648.9
East                                          917.5                   615.6                       0.9                 6.2                   1,540.2
North                                         570.6                   398.5                       7.0                 0.8                     976.9
Corporate and unallocated (1)                 121.9                   100.6                       0.6                 0.4                     223.5
                                    $       6,037.5          $      4,901.4          $           47.8          $     28.3          $       11,015.0


_____________

(1)Corporate and unallocated inventory consists primarily of capitalized interest and property taxes.





                                       41
--------------------------------------------------------------------------------
  Table of Contents
Our land and lot position and homes in inventory at September 30, 2021 and 2020
are summarized as follows:

                                                                                              September 30, 2021
                                                                           Lots Controlled Through              Total Land/Lots
                                                   Land/Lots                Land and Lot Purchase                  Owned and                      Homes in
                                                   Owned (1)                  Contracts (2)(3)                     Controlled                   Inventory (4)
Northwest                                                    9,000                            31,400                           40,400                       2,600
Southwest                                                   22,800                            34,300                           57,100                       5,500
South Central                                               42,800                            79,000                          121,800                      14,000
Southeast                                                   26,700                           125,500                          152,200                      13,600
East                                                        17,300                            83,100                          100,400                       7,300
North                                                        9,200                            49,200                           58,400                       4,800
                                                           127,800                           402,500                          530,300                      47,800
                                                             24  %                             76  %                           100  %



                                                                                           September 30, 2020
                                                                            Lots Controlled
                                                                                Through                   Total Land/Lots
                                                   Land/Lots             Land and Lot Purchase               Owned and                      Homes in
                                                   Owned (1)               Contracts (2)(3)                  Controlled                   Inventory (4)
Northwest                                                    5,000                      21,300                           26,300                       2,500
Southwest                                                   21,300                      19,800                           41,100                       4,500
South Central                                               35,400                      57,400                           92,800                      11,300
Southeast                                                   29,100                      84,700                          113,800                      10,200
East                                                        12,200                      54,800                           67,000                       6,400
North                                                        9,600                      26,300                           35,900                       3,100
                                                           112,600                     264,300                          376,900                      38,000
                                                             30  %                       70  %                           100  %


________________________
(1)Land/lots owned included approximately 30,800 and 33,800 owned lots that are
fully developed and ready for home construction at September 30, 2021 and 2020,
respectively. Land/lots owned also included land held for development
representing 1,300 and 1,600 lots at September 30, 2021 and 2020, respectively.
(2)The total remaining purchase price of lots controlled through land and lot
purchase contracts at September 30, 2021 and 2020 was $15.5 billion and $9.9
billion, respectively, secured by earnest money deposits of $1.1 billion and
$653.4 million, respectively. The total remaining purchase price of lots
controlled through land and lot purchase contracts at September 30, 2021 and
2020 included $1.6 billion and $1.0 billion, respectively, related to lot
purchase contracts with Forestar, secured by $151.0 million and $98.2 million,
respectively, of earnest money.
(3)Lots controlled at September 30, 2021 included approximately 39,200 lots
owned or controlled by Forestar, 21,000 of which our homebuilding divisions have
under contract to purchase and 18,200 of which our homebuilding divisions have a
right of first offer to purchase. Of these, approximately 17,800 lots were in
our Southeast region, 6,500 lots were in our East region, 5,400 lots were in our
Southwest region, 4,600 lots were in our South Central region, 3,400 lots were
in our North region and 1,500 lots were in our Northwest region. Lots controlled
at September 30, 2020 included approximately 30,400 lots owned or controlled by
Forestar, 14,000 of which our homebuilding divisions had under contract to
purchase and 16,400 of which our homebuilding divisions had a right of first
offer to purchase.
(4)Approximately 21,700 and 14,900 of our homes in inventory were unsold at
September 30, 2021 and 2020, respectively. At September 30, 2021, approximately
900 of our unsold homes were completed, of which approximately 100 homes had
been completed for more than six months. At September 30, 2020, approximately
1,900 of our unsold homes were completed, of which approximately 300 homes had
been completed for more than six months. Homes in inventory exclude
approximately 1,800 model homes at both September 30, 2021 and 2020.
                                       42
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations - Forestar

In fiscal 2018, we acquired 75% of the outstanding shares of Forestar and at
September 30, 2021, we owned 63% of its outstanding shares. Forestar is a
publicly traded residential lot development company with operations in 56
markets across 23 states as of September 30, 2021. Forestar's segment results
are presented on their historical cost basis, consistent with the manner in
which management evaluates segment performance. (See Note B to the accompanying
financial statements for additional Forestar segment information.)

Results of operations for the Forestar segment for the fiscal years ended September 30, 2021 and 2020 were as follows:


                                                         Year Ended September 30,
                                                             2021                2020
                                                               (In millions)
Residential lot sales                              $      1,293.1              $ 880.3
Tract sales and other                                        32.7                 51.5
Total revenues                                            1,325.8                931.8
Cost of sales                                             1,096.6                813.7
Selling, general and administrative expense                  68.4           

45.7


Gain on sale of assets                                       (2.5)          

(0.1)


Loss on extinguishment of debt                               18.1                    -
Other (income) expense                                       (1.4)                (5.6)
Income before income taxes                         $        146.6              $  78.1



Residential land and lot sales primarily consist of the sale of single-family
lots to local, regional and national homebuilders. During fiscal 2021 and 2020,
Forestar's land and lot sales, including the portion sold to D.R. Horton and the
revenues generated from those sales, were as follows:
                                                                             Year Ended September 30,
                                                                             2021                  2020
                                                                                 ($ in millions)
Total residential single-family lots sold                                      15,915             10,373
Residential single-family lots sold to D.R. Horton                             14,839             10,164
Residential lot sales revenues from sales to D.R. Horton               $      1,206.5          $   861.8
Tract acres sold to D.R. Horton                                                    85                143
Tract sales revenues from sales to D.R. Horton                         $    

25.9 $ 25.6





SG&A expense for fiscal 2021 and 2020 included charges of $4.0 million and $5.0
million, respectively, related to the shared services agreement between Forestar
and D.R. Horton whereby D.R. Horton provides Forestar with certain
administrative, compliance, operational and procurement services.

Loss on extinguishment of debt of $18.1 million in fiscal 2021 was due to Forestar's redemption of its $350 million principal amount of 8.0% senior notes due 2024 in May 2021.



At September 30, 2021, Forestar owned directly or controlled through land and
lot purchase contracts 97,000 residential lots, of which approximately 5,300 are
fully developed. Approximately 39,200 of these lots are under contract to sell
to D.R. Horton or subject to a right of first offer under the master supply
agreement with D.R. Horton. Approximately 800 of these lots are under contract
to sell to other builders.
                                       43
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations - Financial Services

The following tables and related discussion set forth key operating and
financial data for our financial services operations, comprising DHI Mortgage
and our subsidiary title companies, for the fiscal years ended September 30,
2021 and 2020.

                                                                            

Year Ended September 30,


                                                                       2021                    2020                 % Change

Number of first-lien loans originated or brokered by DHI Mortgage for D.R. Horton homebuyers

                                          54,694                44,600                   23  %
Number of homes closed by D.R. Horton                                        81,965                65,388                   25  %
Percentage of D.R. Horton homes financed by DHI Mortgage                      67  %                 68  %

Number of total loans originated or brokered by DHI Mortgage for D.R. Horton homebuyers

                                          54,767                44,738                   22  %

Total number of loans originated or brokered by DHI Mortgage

                                                                     56,054                46,010                   22  %
Captive business percentage                                                   98  %                 97  %
Loans sold by DHI Mortgage to third parties                                  54,977                44,423                   24  %




                                                                                   Year Ended September 30,
                                                                        2021                2020               % Change
                                                                             (In millions)
Loan origination and other fees                                    $       48.1          $   39.5                      22  %

Gains on sale of mortgage loans and mortgage servicing rights

                                                                    619.1             437.2                      42  %
Servicing income                                                            3.6                 -                       -  %
Total mortgage operations revenues                                        670.8             476.7                      41  %
Title policy premiums                                                     152.8             108.2                      41  %
Total revenues                                                            823.6             584.9                      41  %
General and administrative expense                                        488.3             364.7                      34  %
Other (income) expense                                                    (29.3)            (25.0)                     17  %
Financial services pre-tax income                                  $      364.6          $  245.2                      49  %



                  Financial Services Operating Margin Analysis
                                                     Percentages of
                                              Financial Services Revenues
                                                Year Ended September 30,
                                                    2021                  2020
General and administrative expense                           59.3  %     62.4  %
Other (income) expense                                       (3.6) %     (4.3) %
Financial services pre-tax income                            44.3  %     41.9  %



                                       44

--------------------------------------------------------------------------------
  Table of Contents
Mortgage Loan Activity

The volume of loans originated by our mortgage operations is directly related to
the number of homes closed by our homebuilding operations. In fiscal 2021, the
volume of first-lien loans originated or brokered by DHI Mortgage for our
homebuyers increased 23% from the prior year due to a 25% increase in the number
of homes closed by our homebuilding operations.

Homes closed by our homebuilding operations constituted 98% and 97% of DHI Mortgage loan originations in fiscal 2021 and 2020, respectively. These percentages reflect DHI Mortgage's consistent focus on the captive business provided by our homebuilding operations.



The number of loans sold increased 24% in fiscal 2021 compared to the prior
year. Virtually all of the mortgage loans held for sale on September 30, 2021
were eligible for sale to Fannie Mae, Freddie Mac or Ginnie Mae. During fiscal
2021, approximately 52% of our mortgage loans were sold directly to Fannie Mae
or into securities backed by Ginnie Mae, and 41% were sold to two other major
financial entities. Changes in market conditions could result in a greater
concentration of our mortgage sales in future periods to fewer financial
entities and directly to Fannie Mae or Ginnie Mae, and we may need to make other
adjustments to our mortgage operations.

Financial Services Revenues and Expenses



Revenues from our mortgage operations increased 41% to $670.8 million in fiscal
2021 from $476.7 million in fiscal 2020, primarily due to a 22% increase in loan
originations and higher net gains achieved on the sale of loan originations in
the secondary market. Revenues from our title operations increased 41% to $152.8
million in fiscal 2021 from $108.2 million in fiscal 2020, primarily due to a
30% increase in escrow closings.

General and administrative (G&A) expense related to our financial services
operations increased 34% to $488.3 million in fiscal 2021 from $364.7 million in
the prior year. The increase was primarily due to an increase in employee
related costs to support a higher volume of transactions. Our financial services
operations employed 2,891 and 2,163 people at September 30, 2021 and 2020,
respectively.

As a percentage of financial services revenues, G&A expense was 59.3% in fiscal
2021 compared to 62.4% in the prior year. Fluctuations in financial services G&A
expense as a percentage of revenues can occur because some components of revenue
fluctuate differently than loan volumes, and some expenses are not directly
related to mortgage loan volume or to changes in the amount of revenue earned.

Other income, net of other expense, included in our financial services operations consists primarily of the interest income of our mortgage subsidiary.

As a result of the revenue increase from a higher volume of mortgage originations and escrow closings and better leverage of our G&A expenses, pre-tax income from our financial services operations increased 49% to $364.6 million in fiscal 2021 from $245.2 million in fiscal 2020.


                                       45
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations - Rental

Our rental segment consists of multi-family and single-family rental operations.
The multi-family rental operations develop, construct, lease, own and ultimately
sell the residential properties. We primarily focus on constructing garden style
multi-family rental communities, which typically accommodate 200 to 400 dwelling
units, in high growth suburban markets. The single-family rental operations
construct single-family rental homes with the intent to later market the
community for a bulk sale of homes. Multi-family and single-family rental
property sales are recognized as revenues, and rental income is recognized as
other income. Results of operations for the rental segment for the fiscal years
ended September 30, 2021 and 2020 were as follows:

                                                          Year Ended September 30,
                                                              2021                 2020
                                                               (In millions)
Revenues
Single-family rental                               $       75.9                  $    -
Multi-family rental                                       191.9                   128.5
Total revenues                                            267.8                   128.5
Cost of sales
Single-family rental                                       42.4                       -
Multi-family rental                                       119.1                    69.0
Total cost of sales                                       161.5                    69.0
Selling, general and administrative expense                44.6                    27.8
Other (income) expense                                    (24.8)                   (8.1)
Income before income taxes                         $       86.5                  $ 39.8



During fiscal 2021, we sold three multi-family rental properties for $191.9
million (960 total units) compared to two properties (540 total units) in fiscal
2020 for $128.5 million. During fiscal 2021, we sold three single-family rental
properties (260 total homes) for $75.9 million. There were no bulk sales of
single-family rental properties in fiscal 2020.

At September 30, 2021, our rental property inventory of $840.9 million included
$425.1 million of assets related to our multi-family rental operations and
$415.8 million of assets related to our single-family rental operations. At
September 30, 2021, we had 15 multi-family rental properties under active
construction and one community that was substantially complete and in the
lease-up phase. These 16 communities represent 4,690 multi-family units,
including 4,340 units under active construction and 350 completed units. At
September 30, 2021, our single-family rental properties (55 total communities)
included 2,650 homes and finished lots, of which 865 homes were completed.

At September 30, 2020, our rental property inventory of $316.0 million included
$229.9 million of assets related to our multi-family rental operations and $86.1
million of assets related to our single-family rental operations. At
September 30, 2020, we had five multi-family rental properties under active
construction and one community that was substantially complete and in the
lease-up phase. These six communities represent 1,730 multi-family units,
including 1,430 units under active construction and 300 completed units. At
September 30, 2020, our single-family rental properties (10 total communities)
included 740 homes and finished lots, of which 440 homes were completed.
                                       46
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations - Other Businesses

In addition to our homebuilding, Forestar, financial services and rental
operations, we engage in other business activities through our subsidiaries. We
conduct insurance-related operations, own non-residential real estate including
ranch land and improvements and own and operate energy related assets. The
pre-tax income of all of our subsidiaries engaged in other business activities
was $32.7 million in fiscal 2021 compared to $14.8 million in fiscal 2020.


Results of Operations - Consolidated

Income before Income Taxes



Pre-tax income was $5.4 billion in fiscal 2021 compared to $3.0 billion in
fiscal 2020. The increase was primarily due to an increase in pre-tax income
generated by our homebuilding operations as a result of higher revenues from
increased home closings and an increase in home sales gross margin. In fiscal
2021, our homebuilding, financial services, Forestar and rental businesses
generated pre-tax income of $4.8 billion, $364.6 million, $146.6 million and
$86.5 million, respectively, compared to $2.7 billion, $245.2 million, $78.1
million and $39.8 million, respectively, in fiscal 2020.

Income Taxes



Our income tax expense was $1.2 billion and $602.5 million in fiscal 2021 and
2020, respectively, and our effective tax rate was 21.8% and 20.2% in those
years. The effective tax rates in fiscal 2021 and 2020 include an expense for
state income taxes, tax benefits related to stock-based compensation and a
reduction of 2.2% and 3.1%, respectively, for tax benefits related to the
federal energy efficient homes tax credit. Our effective tax rate for fiscal
2020 also includes a reduction of 0.4% for a tax benefit related to the release
of a valuation allowance against our state deferred tax assets.

Our deferred tax assets, net of deferred tax liabilities, were $159.5 million at
September 30, 2021 compared to $152.4 million at September 30, 2020. We have a
valuation allowance of $4.2 million and $7.5 million at September 30, 2021 and
2020, respectively, related to state deferred tax assets for net operating loss
(NOL) carryforwards that are more likely than not to expire before being
realized. We will continue to evaluate both the positive and negative evidence
in determining the need for a valuation allowance with respect to our remaining
state NOL carryforwards. Any reversal of the valuation allowance in future
periods will impact our effective tax rate.

D.R. Horton has $10.3 million of tax benefits for state NOL carryforwards that
expire at various times depending on the tax jurisdiction. Of the total amount,
$2.9 million of the tax benefits expire over the next ten years and the
remaining $7.4 million expire from fiscal years 2032 to 2041. Forestar has $1.4
million of tax benefits for state NOL carryforwards that expire at various times
depending on the tax jurisdiction.

The accounting for deferred taxes is based upon estimates of future results.
Differences between the anticipated and actual outcomes of these future results
could have a material impact on our consolidated results of operations or
financial position. Also, changes in existing federal and state tax laws and tax
rates could affect future tax results and the valuation of our deferred tax
assets.

Unrecognized tax benefits are the differences between tax positions taken or
expected to be taken in a tax return and the benefits recognized in our
financial statements. Our unrecognized tax benefits totaled $2.9 million and
$8.9 million at September 30, 2021 and 2020, respectively.

D.R. Horton is subject to federal income tax and state income tax in multiple
jurisdictions. The statute of limitations for D.R. Horton's major tax
jurisdictions remains open for examination for fiscal years 2018 through 2021. A
federal refund claim related to the retroactive extension of energy efficient
homes tax credits for fiscal year 2018 is currently under audit by the Internal
Revenue Service. D.R. Horton is under audit by various states, however, we are
not aware of any significant findings by the state taxing authorities.

Forestar is subject to federal income tax and state income tax in multiple
jurisdictions. The statute of limitations for Forestar's major tax jurisdictions
remains open for examination for tax years 2016 through 2021. Forestar is not
currently under audit for federal or state income taxes.
                                       47
--------------------------------------------------------------------------------
  Table of Contents
Capital Resources and Liquidity

We have historically funded our operations with cash flows from operating
activities, borrowings under bank credit facilities and the issuance of new debt
securities. Our current levels of cash, borrowing capacity and balance sheet
leverage provide us with the operational flexibility to adjust to changes in
economic and market conditions.

During fiscal 2021 and currently, we have and continue to increase our
investments in homebuilding inventories and single-family and multi-family
rental properties to expand our operations and grow our revenues and
profitability, as well as consider opportunistic strategic investments as they
may arise. We are also returning capital to our shareholders through dividend
payments and repurchases of our common stock. In the last two fiscal years, we
have maintained higher homebuilding cash balances than in prior years to support
the increased scale and level of activity in our business and to provide
flexibility to adjust to changing conditions and opportunities.

At September 30, 2021, our ratio of debt to total capital (notes payable divided
by stockholders' equity plus notes payable) was 26.7% compared to 26.6% at
September 30, 2020. Our ratio of homebuilding debt to total capital
(homebuilding notes payable divided by stockholders' equity plus homebuilding
notes payable) was 17.8% compared to 17.5% at September 30, 2020. Over the long
term, we intend to maintain our ratio of homebuilding debt to total capital
below 30%, and we expect it to remain significantly lower than 30% throughout
fiscal 2022. We believe that the ratio of homebuilding debt to total capital is
useful in understanding the leverage employed in our homebuilding operations and
comparing our capital structure with other homebuilders. We exclude the debt of
Forestar and our financial services business because they are separately
capitalized and not guaranteed by our parent company or any of our homebuilding
entities.

As of September 30, 2021, we had outstanding notes payable with varying
maturities totaling an aggregate principal amount of $5.4 billion, with $1.9
billion payable within 12 months. Future interest payments associated with the
notes total $451.4 million, with $156.4 million payable within 12 months.

At September 30, 2021, we had outstanding letters of credit of $247.4 million
and surety bonds of $2.3 billion, issued by third parties to secure performance
under various contracts. We expect that our performance obligations secured by
these letters of credit and bonds will generally be completed in the ordinary
course of business and in accordance with the applicable contractual terms. When
we complete our performance obligations, the related letters of credit and bonds
are generally released shortly thereafter, leaving us with no continuing
obligations. We have no material third-party guarantees.

We regularly assess our projected capital requirements to fund growth in our
business, repay debt obligations, pay dividends, repurchase our common stock and
maintain sufficient cash levels to support our other operational needs, and we
regularly evaluate our opportunities to raise additional capital. D.R. Horton
has an automatically effective universal shelf registration statement filed with
the SEC in July 2021, registering debt and equity securities that may be issued
from time to time in amounts to be determined. Forestar also has an effective
shelf registration statement filed with the SEC in September 2018, registering
$500 million of equity securities. At September 30, 2021, $359.9 million
remained available under Forestar's shelf registration statement, of which $65.6
million was reserved for sales under its at-the-market equity offering program.
In October 2021, after the expiration of Forestar's existing registration
statement and at-the-market equity offering program, a new shelf registration
statement became effective, registering $750 million of equity securities.
Forestar anticipates entering into a new at-the-market equity offering program
under this new registration statement. As market conditions permit, we may issue
new debt or equity securities through the capital markets or obtain additional
bank financing to fund our projected capital requirements or provide additional
liquidity. We believe that our existing cash resources, revolving credit
facilities, mortgage repurchase facility and ability to access the capital
markets or obtain additional bank financing will provide sufficient liquidity to
fund our near-term working capital needs and debt obligations.

Capital Resources - Homebuilding

Cash and Cash Equivalents - At September 30, 2021, cash and cash equivalents of our homebuilding segment totaled $3.0 billion.


                                       48
--------------------------------------------------------------------------------
  Table of Contents
Bank Credit Facilities - In April 2021, our senior unsecured homebuilding
revolving credit facility was amended to increase its capacity to $2.19 billion
with an uncommitted accordion feature that could increase the size of the
facility to $3.0 billion, subject to certain conditions and availability of
additional bank commitments. The maturity date of the facility was extended to
April 20, 2026. The facility also provides for the issuance of letters of credit
with a sublimit equal to 100% of the revolving credit commitment. Letters of
credit issued under the facility reduce the available borrowing capacity. The
interest rate on borrowings under the revolving credit facility may be based on
either the Prime Rate or London Interbank Offered Rate (LIBOR) plus an
applicable margin, as defined in the credit agreement governing the facility. At
September 30, 2021, there were no borrowings outstanding and $187.1 million of
letters of credit issued under the revolving credit facility, resulting in
available capacity of $2.0 billion.

Our $375 million 364-day senior unsecured homebuilding revolving credit facility was not renewed upon its maturity in May 2021.



Our homebuilding revolving credit facility imposes restrictions on our
operations and activities, including requiring the maintenance of a maximum
allowable leverage ratio and a borrowing base restriction if our leverage ratio
exceeds a certain level. These covenants are measured as defined in the credit
agreement governing the facility and are reported to the lenders quarterly. A
failure to comply with these financial covenants could allow the lending banks
to terminate the availability of funds under the revolving credit facility or
cause any outstanding borrowings to become due and payable prior to maturity.
The credit agreement governing the facility imposes restrictions on the creation
of secured debt and liens. At September 30, 2021, we were in compliance with all
of the covenants, limitations and restrictions of our homebuilding revolving
credit facility.

Public Unsecured Debt - We have $3.15 billion principal amount of homebuilding
senior notes outstanding as of September 30, 2021 that mature from September
2022 through October 2027. In October 2020, we issued $500 million principal
amount of 1.4% senior notes due October 15, 2027, with interest payable
semi-annually. The annual effective interest rate of these notes after giving
effect to the amortization of the discount and financing costs is 1.6%. In
December 2020, we repaid $400 million principal amount of our 2.55% senior notes
at maturity. In August 2021, we issued $600 million principal amount of 1.3%
senior notes due October 15, 2026, with interest payable semi-annually. The
annual effective interest rate of these notes after giving effect to the
amortization of the discount and financing costs is 1.5%. The indentures
governing our senior notes impose restrictions on the creation of secured debt
and liens. At September 30, 2021, we were in compliance with all of the
limitations and restrictions associated with our public debt obligations.

Debt and Stock Repurchase Authorizations - In July 2019, our Board of Directors
authorized the repurchase of up to $500 million of debt securities. In April
2021, our Board of Directors authorized the repurchase of up to $1.0 billion of
our common stock, replacing the prior authorization. During fiscal 2021, we
repurchased 10.4 million shares of our common stock for $874.0 million. At
September 30, 2021, the full amount of the debt repurchase authorization was
remaining, and $546.2 million of the stock repurchase authorization was
remaining. These authorizations have no expiration date.

Capital Resources - Forestar



The achievement of Forestar's long-term growth objectives will depend on its
ability to obtain financing in sufficient capacities. As market conditions
permit, Forestar may issue new debt or equity securities through the capital
markets or obtain additional bank financing to provide capital for future growth
and additional liquidity. At September 30, 2021, Forestar's ratio of debt to
total capital (notes payable divided by stockholders' equity plus notes payable)
was 41.0% compared to 42.4% at September 30, 2020. Forestar's ratio of net debt
to total capital (notes payable net of cash divided by stockholders' equity plus
notes payable net of cash) was 35.2% compared to 22.1% at September 30, 2020.

Cash and Cash Equivalents - At September 30, 2021, Forestar had cash and cash equivalents of $153.6 million.



Bank Credit Facility - In April 2021, Forestar's senior unsecured revolving
credit facility was amended to increase its capacity to $410 million with an
uncommitted accordion feature that could increase the size of the facility to
$600 million, subject to certain conditions and availability of additional bank
commitments. The maturity date of the facility was extended to April 16, 2025.
The facility also provides for the issuance of letters of credit with a sublimit
                                       49
--------------------------------------------------------------------------------
  Table of Contents
equal to the greater of $100 million and 50% of the revolving credit commitment.
Borrowings under the revolving credit facility are subject to a borrowing base
calculation based on Forestar's book value of its real estate assets and
unrestricted cash. Letters of credit issued under the facility reduce the
available borrowing capacity. Borrowings and repayments under the facility
totaled $58.0 million each during fiscal 2021. At September 30, 2021, there were
no borrowings outstanding and $60.3 million of letters of credit issued under
the revolving credit facility, resulting in available capacity of $349.7
million.

The Forestar revolving credit facility includes customary affirmative and
negative covenants, events of default and financial covenants. The financial
covenants require Forestar to maintain a minimum level of tangible net worth, a
minimum level of liquidity and a maximum allowable leverage ratio. These
covenants are measured as defined in the credit agreement governing the facility
and are reported to the lenders quarterly. A failure to comply with these
financial covenants could allow the lending banks to terminate the availability
of funds under the revolving credit facility or cause any outstanding borrowings
to become due and payable prior to maturity.

Unsecured Debt - As of September 30, 2021, Forestar had $700 million principal
amount of senior notes issued pursuant to Rule 144A and Regulation S under the
Securities Act of 1933, as amended, which represent unsecured obligations of
Forestar. These notes include $400 million principal amount of 3.85% senior
notes issued in April 2021 that mature May 15, 2026 with interest payable
semiannually. The annual effective interest rate of the notes after giving
effect to the amortization of financing costs is 4.1%. The net proceeds from
this issuance were primarily used to redeem Forestar's $350 million principal
amount of 8.0% senior notes due 2024 in May 2021. The redemption price of
$365.6 million included a call premium of $14.0 million and accrued and unpaid
interest of $1.6 million. Forestar recognized an $18.1 million loss on
extinguishment of debt upon redemption of the notes. Forestar also has $300
million principal amount of 5.0% senior notes that mature March 1, 2028. The
annual effective interest rate of the notes after giving effect to the
amortization of financing costs is 5.2%. Forestar's senior notes may be redeemed
prior to maturity, subject to certain limitations and premiums defined in the
indenture agreements.

Forestar's revolving credit facility and its senior notes are not guaranteed by
D.R. Horton, Inc. or any of the subsidiaries that guarantee our homebuilding
debt. At September 30, 2021, Forestar was in compliance with all of the
covenants, limitations and restrictions of its revolving credit facility and
senior note obligations.

Debt Repurchase Authorization - Effective April 30, 2020, Forestar's Board of
Directors authorized the repurchase of up to $30 million of Forestar's debt
securities. All of the $30 million authorization was remaining at September 30,
2021, and the authorization has no expiration date.

Issuance of Common Stock - During fiscal 2021, Forestar issued 1.4 million
shares of common stock under its at-the-market equity offering program for
proceeds of $33.4 million, net of commissions and other issuance costs. At
September 30, 2021, $359.9 million remained available for issuance under
Forestar's shelf registration statement, of which $65.6 million was reserved for
sales under its at-the-market equity offering program. In October 2021, after
the expiration of Forestar's existing registration statement and at-the-market
equity offering program, a new shelf registration statement became effective,
registering $750 million of equity securities. Forestar anticipates entering
into a new at-the-market equity offering program under this new registration
statement.

Capital Resources - Financial Services

Cash and Cash Equivalents - At September 30, 2021, cash and cash equivalents of our financial services operations totaled $79.0 million.



Mortgage Repurchase Facility - Our mortgage subsidiary, DHI Mortgage, has a
mortgage repurchase facility that provides financing and liquidity to DHI
Mortgage by facilitating purchase transactions in which DHI Mortgage transfers
eligible loans to the counterparties upon receipt of funds from the
counterparties. DHI Mortgage then has the right and obligation to repurchase the
purchased loans upon their sale to third-party purchasers in the secondary
market or within specified time frames from 45 to 60 days in accordance with the
terms of the mortgage repurchase facility. The total capacity of the facility is
$1.4 billion; however, the capacity automatically increases during certain
higher volume periods and can be further increased through additional
commitments. The total capacity of the facility at September 30, 2021 was $1.8
billion, and its maturity date is February 18, 2022.

                                       50
--------------------------------------------------------------------------------
  Table of Contents
As of September 30, 2021, $1.9 billion of mortgage loans held for sale with a
collateral value of $1.9 billion were pledged under the mortgage repurchase
facility. As a result of advance paydowns totaling $362.4 million, DHI Mortgage
had an obligation of $1.5 billion outstanding under the mortgage repurchase
facility at September 30, 2021 at a 2.1% annual interest rate.

The mortgage repurchase facility is not guaranteed by D.R. Horton, Inc. or any
of the subsidiaries that guarantee our homebuilding debt. The facility contains
financial covenants as to the mortgage subsidiary's minimum required tangible
net worth, its maximum allowable leverage ratio and its minimum required
liquidity. These covenants are measured and reported to the lenders monthly. At
September 30, 2021, DHI Mortgage was in compliance with all of the conditions
and covenants of the mortgage repurchase facility.

In the past, DHI Mortgage has been able to renew or extend its mortgage credit
facility at a sufficient capacity and on satisfactory terms prior to its
maturity and obtain temporary additional commitments through amendments to the
credit agreement during periods of higher than normal volumes of mortgages held
for sale. The liquidity of our financial services business depends upon its
continued ability to renew and extend the mortgage repurchase facility or to
obtain other additional financing in sufficient capacities.

Capital Resources - Rental



Cash and Cash Equivalents - At September 30, 2021, cash and cash equivalents of
our rental operations segment totaled $16.8 million. During fiscal 2021, we
substantially increased the investment in our rental operations. The inventory
in our rental segment totaled $840.9 million at September 30, 2021 compared to
$316.0 million at September 30, 2020. To date, we have funded our rental
operations with capital from our homebuilding operations. Our rental operations
had no debt outstanding at September 30, 2021; however, we are currently
exploring debt financing with our banks to fund a portion of the expected future
growth. Over the longer term, as our rental operations continue to grow, we plan
to evaluate additional capital sources to fund future growth opportunities.

Operating Cash Flow Activities



In fiscal 2021, net cash provided by operating activities was $534.4 million
compared to $1.4 billion in fiscal 2020. Cash provided by operating activities
in the current year consisted of $1.2 billion of cash provided by our
homebuilding segment, which was partially offset by cash used in our Forestar,
financial services and rental segments. The most significant source of cash
provided by operating activities in both periods was net income.

Cash used to increase construction in progress and finished home inventory was
$1.7 billion in fiscal 2021 compared to $739.1 million in fiscal 2020. In both
years, the expenditures were made to increase our homes in inventory in response
to the strength of homebuyer demand. Cash used to increase residential land and
lots was $1.7 billion in fiscal 2021 compared to $324.4 million in fiscal 2020.
Of these amounts, $585.6 million and $281.5 million, respectively, related to
Forestar.

During the six months ended September 30, 2021, we increased our single-family
and multi-family rental properties by $303.6 million, which is reflected as cash
used in operating activities. Prior to the change in presentation of rental
operations, as discussed in Note A to the accompanying financial statements,
cash activities related to rental properties were presented as investing
activities. During the six month period ended March 31, 2021 and in fiscal 2020,
expenditures related to rental properties were $173.9 million and $190.3
million, respectively, and are reflected as cash used in investing activities.

Investing Cash Flow Activities



In fiscal 2021, net cash used in investing activities was $252.2 million
compared to $166.1 million in fiscal 2020. In fiscal 2021, uses of cash included
expenditures related to our rental operations totaling $173.9 million, purchases
of property and equipment totaling $93.5 million and the acquisition of the
homebuilding operations of Braselton Homes for $23.0 million, partially offset
by proceeds from the sale of a single-family rental community for $31.8 million
in the first quarter of fiscal 2021. In fiscal 2020, uses of cash included
expenditures related to our rental operations totaling $190.3 million and
purchases of property and equipment totaling $96.5 million, partially offset by
proceeds from the sale of assets, primarily consisting of $128.5 million related
to the sale of two multi-family rental properties.
                                       51
--------------------------------------------------------------------------------
  Table of Contents
Financing Cash Flow Activities

We expect the short-term financing needs of our operations will be funded with
existing cash, cash generated from operations and borrowings under our credit
facilities. Long-term financing needs for our operations may be funded with the
issuance of senior unsecured debt securities or equity securities through the
capital markets.

In fiscal 2021, net cash used in financing activities was $85.1 million,
consisting primarily of repayment of $400 million principal amount of our 2.55%
homebuilding senior notes at maturity, Forestar's early redemption of its
$350 million principal amount of 8.0% senior notes, cash used to repurchase
shares of our common stock of $848.4 million and payment of cash dividends
totaling $289.3 million. These uses of cash were partially offset by note
proceeds from our issuance of $500 million principal amount of 1.4% homebuilding
senior notes and $600 million principal amount of 1.3% homebuilding senior
notes, Forestar's issuance of $400 million principal amount of 3.85% senior
notes and net advances of $362.0 million on our mortgage repurchase facility.

In fiscal 2020, net cash provided by financing activities was $270.6 million,
consisting primarily of note proceeds of $1.1 billion from draws on our
homebuilding revolving credit facility, our issuance of $500 million principal
amount of 2.5% homebuilding senior notes, our issuance of $500 million principal
amount of 2.6% homebuilding senior notes, Forestar's issuance of $300 million
principal amount of 5.0% senior notes and net advances of $243.7 million on our
mortgage repurchase facility. Note proceeds were partially offset by repayment
of amounts drawn on our homebuilding revolving credit facility totaling $1.1
billion, repayment of $500 million principal amount of our 4.0% homebuilding
senior notes at maturity, Forestar's repayment of $118.9 million principal
amount of its 3.75% convertible senior notes at maturity, cash used to
repurchase shares of our common stock of $360.4 million and payment of cash
dividends totaling $256.0 million.

Our Board of Directors approved and paid quarterly cash dividends of $0.20 per
common share in fiscal 2021 and $0.175 per common share in fiscal 2020. In
October 2021, our Board of Directors approved a quarterly cash dividend of
$0.225 per common share, payable on December 15, 2021, to stockholders of record
on December 6, 2021. The declaration of future cash dividends is at the
discretion of our Board of Directors and will depend upon, among other things,
our future earnings, cash flows, capital requirements, financial condition and
general business conditions.
                                       52
--------------------------------------------------------------------------------
  Table of Contents
Supplemental Guarantor Financial Information

As of September 30, 2021, D.R. Horton, Inc. had $3.15 billion principal amount
of homebuilding senior notes outstanding due through October 2027 and no amounts
outstanding on its homebuilding revolving credit facility.

All of the homebuilding senior notes and the homebuilding revolving credit
facility are fully and unconditionally guaranteed, on a joint and several basis,
by certain subsidiaries of D.R. Horton, Inc. (Guarantors or Guarantor
Subsidiaries). Each of the Guarantor Subsidiaries is 100% owned, directly or
indirectly, by D.R. Horton, Inc. Our subsidiaries associated with the Forestar
lot development operations, financial services operations, multi-family
residential construction and certain other subsidiaries do not guarantee the
homebuilding senior notes or the homebuilding revolving credit facility
(collectively, Non-Guarantor Subsidiaries). The guarantees are senior unsecured
obligations of each Guarantor and rank equal with all existing and future senior
debt of such Guarantor and senior to all subordinated debt of such Guarantor.
The guarantees are effectively subordinated to any secured debt of such
Guarantor to the extent of the value of the assets securing such debt. The
guarantees will be structurally subordinated to indebtedness and other
liabilities of Non-Guarantor Subsidiaries of the Guarantors.

The guarantees by a Guarantor Subsidiary will be automatically and
unconditionally released and discharged upon: (1) the sale or other disposition
of its common stock whereby it is no longer a subsidiary of ours; (2) the sale
or other disposition of all or substantially all of its assets (other than to us
or another Guarantor); (3) its merger or consolidation with an entity other than
us or another Guarantor; or (4) its ceasing to guarantee any of our publicly
traded debt securities and ceasing to guarantee any of our obligations under our
homebuilding revolving credit facility.

The following tables present summarized financial information for D.R. Horton,
Inc. and the Guarantor Subsidiaries on a combined basis after intercompany
transactions and balances have been eliminated among D.R. Horton, Inc. and the
Guarantor Subsidiaries, as well as their investment in, and equity in earnings
from the Non-Guarantor Subsidiaries.
                  D.R. Horton, Inc. and Guarantor Subsidiaries

Summarized Balance Sheet Data                           September 30, 2021
                                                          (In millions)
Assets
Cash                                             $                      2,893.3
Inventories                                                            14,203.2
Amount due from Non-Guarantor Subsidiaries                                

592.4


Total assets                                                           

19,724.9


Liabilities & Stockholders' Equity
Notes payable                                    $                      3,214.0
Total liabilities                                                       6,157.4
Stockholders' equity                                                   13,567.5

Summarized Statement of Operations Data           Year Ended September 30, 2021
                                                          (In millions)
Revenues                                         $                     26,566.8
Cost of sales                                                          19,824.1
Selling, general and administrative expense                             1,889.4
Income before income taxes                                              4,825.6
Net income                                                              3,786.5




                                       53

--------------------------------------------------------------------------------

Table of Contents



A court could void or subordinate any Guarantor's guarantee under the fraudulent
conveyance laws if existing or future creditors of any such Guarantor were
successful in establishing that: (i) such guarantee was incurred with fraudulent
intent; or (ii) such Guarantor did not receive fair consideration or reasonably
equivalent value for issuing its guarantee and was insolvent at the time of the
guarantee, was rendered insolvent by reason of the guarantee, was engaged in a
business or transaction for which its assets constituted unreasonably small
capital to carry on its business, or intended to incur, or believed that it
would incur, debt beyond its ability to pay such debt as it matured.

The measures of insolvency for purposes of determining whether a fraudulent
conveyance occurred would vary depending upon the laws of the relevant
jurisdiction and upon the valuation assumptions and methodology applied by the
court. Generally, however, a company would be considered insolvent for purposes
of the foregoing if the sum of the company's debts, including contingent,
unliquidated and unmatured liabilities, is greater than all of such company's
property at a fair valuation, or if the present fair saleable value of the
company's assets is less than the amount that will be required to pay the
probable liability on its existing debts as they become absolute and matured.

The indentures governing our homebuilding senior notes contain a "savings
clause," which limits the liability of each Guarantor on its guarantee to the
maximum amount that such Guarantor can incur without risk that its guarantee
will be subject to avoidance as a fraudulent transfer. This provision may not be
effective to protect such guarantees from fraudulent transfer challenges or, if
it does, it may reduce such Guarantor's obligation such that the remaining
amount due and collectible under the guarantees would not suffice, if necessary,
to pay the notes in full when due.

On the basis of historical financial information, operating history and other
factors, we believe that each of the Guarantors, after giving effect to the
issuance of the guarantees when such guarantees were issued, was not insolvent,
did not have unreasonably small capital for the business in which it engaged and
did not and has not incurred debts beyond its ability to pay such debts as they
mature. We cannot assure you, however, as to what standard a court would apply
in making these determinations or that a court would agree with our conclusions
in this regard.


Seasonality

Although significant changes in market conditions have impacted our seasonal
patterns in the past and could do so again in the future, we generally close
more homes and generate greater revenues and pre-tax income in the third and
fourth quarters of our fiscal year. The seasonal nature of our business can also
cause significant variations in the working capital requirements for our
homebuilding, lot development, financial services and rental operations. As a
result of seasonal activity, our quarterly results of operations and financial
position at the end of a particular fiscal quarter are not necessarily
representative of the balance of our fiscal year.

                                       54
--------------------------------------------------------------------------------
  Table of Contents
Forward-Looking Statements

Some of the statements contained in this report, as well as in other materials
we have filed or will file with the Securities and Exchange Commission,
statements made by us in periodic press releases and oral statements we make to
analysts, stockholders and the press in the course of presentations about us,
may be construed as "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, Section 21E of the Securities
Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on management's beliefs as well as
assumptions made by, and information currently available to, management. These
forward-looking statements typically include the words "anticipate," "believe,"
"consider," "continue," "could," "estimate," "expect," "forecast," "goal,"
"intend," "likely," "may," "outlook," "plan," "possible," "potential,"
"predict," "projection," "seek," "should," "strategy," "target," "will," "would"
or other words of similar meaning. Any or all of the forward-looking statements
included in this report and in any other of our reports or public statements may
not approximate actual experience, and the expectations derived from them may
not be realized, due to risks, uncertainties and other factors. As a result,
actual results may differ materially from the expectations or results we discuss
in the forward-looking statements. These risks, uncertainties and other factors
include, but are not limited to:
•the cyclical nature of the homebuilding, lot development and rental housing
industries and changes in economic, real estate or other conditions;
•constriction of the credit and public capital markets, which could limit our
ability to access capital and increase our costs of capital;
•reductions in the availability of mortgage financing provided by government
agencies, changes in government financing programs, a decrease in our ability to
sell mortgage loans on attractive terms or an increase in mortgage interest
rates;
•the risks associated with our land, lot and rental inventory;
•our ability to effect our growth strategies, acquisitions or investments
successfully;
•the impact of an inflationary, deflationary or higher interest rate
environment;
•supply shortages and other risks of acquiring land, building materials and
skilled labor;
•the effects of public health issues such as a major epidemic or pandemic,
including the impact of COVID-19 on the economy and our businesses;
•the effects of weather conditions and natural disasters on our business and
financial results;
•home warranty and construction defect claims;
•the effects of health and safety incidents;
•reductions in the availability of performance bonds;
•increases in the costs of owning a home;
•the effects of governmental regulations and environmental matters on our
homebuilding and land development operations;
•the effects of governmental regulations on our financial services operations;
•competitive conditions within the industries in which we operate;
•our ability to manage and service our debt and comply with related debt
covenants, restrictions and limitations;
•the effects of negative publicity;
•the effects of the loss of key personnel;
•actions by activist stockholders; and
•information technology failures, data security breaches and our ability to
satisfy privacy and data protection laws and regulations.

We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
However, any further disclosures made on related subjects in subsequent reports
on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about
issues that could lead to material changes in performance and risk factors that
have the potential to affect us is contained in Item 1A, "Risk Factors" under
Part I of this annual report on Form 10-K.
                                       55
--------------------------------------------------------------------------------
  Table of Contents
Critical Accounting Policies and Estimates

General - A comprehensive enumeration of the significant accounting policies of
D.R. Horton, Inc. and subsidiaries is presented in Note A to the accompanying
financial statements as of September 30, 2021 and 2020, and for the years ended
September 30, 2021, 2020 and 2019. Each of our accounting policies has been
chosen based upon current authoritative literature that collectively comprises
U.S. Generally Accepted Accounting Principles (GAAP). In instances where
alternative methods of accounting are permissible under GAAP, we have chosen the
method that most appropriately reflects the nature of our business, the results
of our operations and our financial condition, and have consistently applied
those methods over each of the periods presented in the financial statements.
The Audit Committee of our Board of Directors has reviewed and approved the
accounting policies selected.

We believe the following critical accounting policies describe the more significant judgments and estimates used in the preparation of our consolidated financial statements.



Revenue Recognition - We generally recognize homebuilding revenue and related
profit at the time of the closing of a sale, when title to and possession of the
property are transferred to the buyer. Our performance obligation, to deliver
the agreed-upon home, is generally satisfied in less than one year from the
original contract date. Proceeds from home closings held for our benefit at
title companies are included in homebuilding cash and cash equivalents in the
consolidated balance sheets.

When we execute sales contracts with our homebuyers, or when we require advance
payment from homebuyers for custom changes, upgrades or options related to their
homes, we record the cash deposits received as liabilities until the homes are
closed or the contracts are cancelled. We either retain or refund to the
homebuyer deposits on cancelled sales contracts, depending upon the applicable
provisions of the contract or other circumstances.

Forestar's land and lot sales revenue and related profit are generally
recognized at the time of the closing of a sale, when title to and possession of
the property are transferred to a third-party buyer. Forestar's revenues from
land and lot sales to D.R. Horton are eliminated in the consolidated financial
statements.

We rarely purchase unimproved land for resale, but periodically may elect to
sell parcels of land that no longer fit into our strategic operating plans.
Revenue from land sales is typically recognized on the closing date, which is
generally when performance obligations are satisfied.

We recognize financial services revenues associated with our title operations as
closing services are rendered and title insurance policies are issued, both of
which generally occur simultaneously as each home is closed. Revenues associated
with our mortgage operations primarily include net gains on the sale of mortgage
loans and servicing rights. We typically elect the fair value option for our
mortgage loan originations whereby mortgage loans held for sale are recorded at
fair value based on either sale commitments or current market quotes and loan
values are adjusted through revenues for subsequent changes in fair value until
the loans are sold. Expected gains and losses from the sale of servicing rights
are included in the measurement of all written loan commitments that are
accounted for at fair value through revenues at the time of commitment. We sell
substantially all of the mortgages we originate and the related servicing rights
to third-party purchasers. Interest income is earned from the date a mortgage
loan is originated until the loan is sold.

Mortgage loans are sold with limited recourse provisions, which can result in
repurchases of loans previously sold to investors or payments to reimburse
investors for loan losses. Based on historical experience, analysis of the
volume of mortgages we originated, discussions with our mortgage purchasers and
current housing and credit market conditions, we estimate and record a loss
reserve for mortgage loans held in portfolio and mortgage loans held for sale,
as well as known and projected mortgage loan repurchase requests.

Inventories and Cost of Sales - Inventory includes the costs of direct land acquisition, land development and construction, capitalized interest, real estate taxes and direct overhead costs incurred during development and construction. Costs that we incur after projects or homes are substantially complete, such as utilities, maintenance, and cleaning, are charged to SG&A expense as incurred. All indirect overhead costs, such as compensation of sales personnel, division and region management, and the costs of advertising and builder's risk insurance are charged to SG&A expense as incurred.


                                       56
--------------------------------------------------------------------------------
  Table of Contents
Land and development costs are typically allocated to individual residential
lots on a pro-rata basis, and the costs of residential lots are transferred to
construction in progress when home construction begins. Home construction costs
are specifically identified and recorded to individual homes. Cost of sales for
homes closed includes the specific construction costs of each home and all
applicable land acquisition, land development and related costs (both incurred
and estimated to be incurred) allocated to each residential lot based upon the
total number of homes expected to be closed in each community. Cost of sales for
lots sold includes all applicable land acquisition, land development and related
costs (both incurred and estimated to be incurred) allocated to each residential
lot in the community. Any changes to the estimated total development costs
subsequent to the initial home or lot closings in a community are generally
allocated on a pro-rata basis to the remaining homes or lots in the community
associated with the relevant development activity.

When a home is closed, we generally have not paid all incurred costs necessary
to complete the home. We record a liability and a corresponding charge to cost
of sales for the amount estimated to ultimately be paid related to completed
homes that have been closed. We compare our home construction budgets to actual
recorded costs to determine the additional costs remaining to be paid on each
closed home. We monitor the accrual by comparing actual costs incurred on closed
homes in subsequent months to the amounts previously accrued. Although actual
costs to be paid in the future on previously closed homes could differ from our
current accruals, such differences have not been significant.

At the end of each quarter, we review the performance and outlook for all of our
communities and land inventories for indicators of potential impairment. We
generally review our inventory for impairment indicators at the community level,
and the inventory within each community is categorized as land held for
development, residential land and lots developed and under development, land
held for sale, rental properties and construction in progress and finished
homes, based on the stage of production or plans for future development or sale.
A particular community often includes inventory in more than one category. In
certain situations, inventory may be analyzed separately for impairment purposes
based on its product type or future plans. In reviewing each of our communities,
we determine if impairment indicators exist on inventory held and used by
analyzing a variety of factors including, but not limited to, the following:
•gross margins on homes closed in recent months;
•projected gross margins on homes sold but not closed;
•projected gross margins based on community budgets;
•projected gross margins of rental property sales;
•trends in gross margins, average selling prices or cost of sales;
•sales absorption rates; and
•performance of other communities in nearby locations.

If indicators of impairment are present for a community, we perform an
impairment evaluation of the community, which includes an analysis to determine
if the undiscounted cash flows estimated to be generated by those assets are
less than their carrying amounts. If so, impairment charges are recorded to cost
of sales if the fair value of such assets is less than their carrying amounts.
These estimates of cash flows are significantly impacted by community specific
factors including estimates of the amounts and timing of future revenues and
estimates of the amount of land development, materials and labor costs which, in
turn, may be impacted by the following local market conditions:
•supply and availability of new and existing homes;
•location and desirability of our communities;
•variety of product types offered in the area;
•pricing and use of incentives by us and our competitors;
•alternative uses for our land or communities such as the sale of land, finished
lots or home sites to third parties;
•amount of land and lots we own or control in a particular market or
sub-market; and
•local economic and demographic trends.


                                       57
--------------------------------------------------------------------------------
  Table of Contents
For those assets deemed to be impaired, the impairment to be recognized is
measured as the amount by which the carrying amount of the assets exceeds the
fair value of the assets. Our determination of fair value is primarily based on
discounting the estimated cash flows at a rate commensurate with the inherent
risks associated with the assets and related estimated cash flow streams. When
an impairment charge for a community is determined, the charge is then allocated
to each lot in the community in the same manner as land and development costs
are allocated to each lot. Impairment charges are also recorded on finished
homes in substantially completed communities and completed rental properties
when events or circumstances indicate that the carrying values are greater than
the fair values less estimated costs to sell these homes.

We rarely purchase land for resale. However, when we own land or communities
under development that do not fit into our development and construction plans,
and we determine that we will sell the asset, the project is accounted for as
land held for sale if certain criteria are met. We record land held for sale at
the lesser of its carrying value or fair value less estimated costs to sell. In
performing the impairment evaluation for land held for sale, we consider several
factors including, but not limited to, recent offers received to purchase the
property, prices for land in recent comparable sales transactions and market
analysis studies, which include the estimated price a willing buyer would pay
for the land. If the estimated fair value less costs to sell an asset is less
than the current carrying value, the asset is written down to its estimated fair
value less costs to sell.

The key assumptions relating to inventory valuations are impacted by local market and economic conditions, and are inherently uncertain. Although our quarterly assessments reflect management's best estimates, due to uncertainties in the estimation process, actual results could differ from such estimates.



Warranty Claims - We typically provide our homebuyers with a ten-year limited
warranty for major defects in structural elements such as framing components and
foundation systems, a two-year limited warranty on major mechanical systems and
a one-year limited warranty on other construction components. Since we
subcontract our construction work to subcontractors who typically provide us
with an indemnity and a certificate of insurance prior to receiving payments for
their work, claims relating to workmanship and materials are generally the
primary responsibility of the subcontractors. Warranty liabilities have been
established by charging cost of sales for each home delivered. The amounts
charged are based on management's estimate of expected warranty-related costs
under all unexpired warranty obligation periods. Our warranty liability is based
upon historical warranty cost experience in each market in which we operate and
is adjusted to reflect qualitative risks associated with the types of homes we
build and the geographic areas in which we build them. Actual future warranty
costs could differ from our currently estimated amounts. A 10% change in the
historical warranty rates used to estimate our warranty accrual would not result
in a material change in our accrual. For additional information regarding our
warranty liability, see Note L, "Commitments and Contingencies," to our
consolidated financial statements included elsewhere in this report.

Legal Claims and Insurance - We are named as a defendant in various claims,
complaints and other legal actions in the ordinary course of business. At any
point in time, we are managing several hundred individual claims related to
construction defect matters, personal injury claims, employment matters, land
development issues, contract disputes and other matters. We have established
reserves for these contingencies based on the estimated costs of pending claims
and the estimated costs of anticipated future claims related to previously
closed homes. Approximately 99% of these reserves related to construction defect
matters at both September 30, 2021 and 2020.

Our reserves for construction defect claims include the estimated costs of both
known claims and anticipated future claims. At September 30, 2021 and 2020, we
had reserves for approximately 380 and 260 pending construction defect claims,
respectively, and no individual existing claim was material to our financial
statements. During fiscal 2021, we were notified of approximately 235 new
construction defect claims and resolved 115 construction defect claims for a
total cost of $16.5 million. We have closed a significant number of homes during
recent years, and we may be subject to future construction defect claims on
these homes. Although regulations vary from state to state, construction defect
issues can generally be reported for up to ten years after the home has closed
in many states in which we operate. Historical data and trends regarding the
frequency of claims incurred and the costs to resolve claims relative to the
types of products and markets where we operate are used to estimate the
construction defect liabilities for both existing and anticipated future claims.
These estimates are subject to ongoing revision as the circumstances of
individual pending claims and historical data and trends change. Adjustments to
estimated reserves are recorded in the accounting period in which the change in
estimate occurs.


                                       58

--------------------------------------------------------------------------------

Table of Contents



Historical trends in construction defect claims have been inconsistent, and we
believe they may continue to fluctuate. We also believe that fluctuations in
housing market conditions can affect the frequency and cost of construction
defect claims. If the ultimate resolution of construction defect claims
resulting from our home closings in prior years varies from current
expectations, it could significantly change our estimates regarding the
frequency and timing of claims incurred and the costs to resolve existing and
anticipated future claims, which would impact the construction defect reserves
in the future. If the frequency of claims incurred or costs of existing and
future legal claims significantly exceed our current estimates, they will have a
significant negative impact on our future earnings and liquidity.

We estimate and record receivables under the applicable insurance policies
related to our estimated contingencies for known claims and anticipated future
construction defect claims on previously closed homes and other legal claims and
lawsuits incurred in the ordinary course of business when recovery is probable.
However, because the self-insured retentions under these policies are
significant, we anticipate we will largely be self-insured. Additionally, we may
have the ability to recover a portion of our losses from our subcontractors and
their insurance carriers when we have been named as an additional insured on
their insurance policies.

The estimation of losses related to these reserves and the related estimates of
recoveries from insurance policies are subject to a high degree of variability
due to uncertainties such as trends in construction defect claims relative to
our markets and the types of products built, claim frequency, claim settlement
costs and patterns, insurance industry practices and legal interpretations,
among others. Due to the high degree of judgment required in establishing
reserves for these contingencies, actual future costs and recoveries from
insurance could differ significantly from current estimated amounts. A 10%
increase in the claim frequency and the average cost per claim used to estimate
the reserves would result in an increase of approximately $101.7 million in our
reserves and a $50.9 million increase in our receivable, resulting in additional
expense of $50.8 million. A 10% decrease in the claim frequency and the average
cost per claim would result in a decrease of approximately $91.8 million in our
reserves and a $43.8 million decrease in our receivable, resulting in a
reduction in expense of $48.0 million. For additional information regarding our
legal claims reserves, see Note L, "Commitments and Contingencies," to our
consolidated financial statements included elsewhere in this report.

Pending Accounting Pronouncements



In December 2019, the Financial Accounting Standards Board (FASB) issued ASU
2019-12 related to simplifying the accounting for income taxes. The guidance is
effective for us beginning October 1, 2021 and is not expected to have a
material impact on our consolidated financial position, results of operations or
cash flows.

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform," which
provides optional expedients and exceptions for applying U.S. GAAP to contracts,
hedging relationships, and other transactions affected by the discontinuation of
the London Interbank Offered Rate (LIBOR) or by another reference rate expected
to be discontinued. The guidance was effective beginning March 12, 2020 and can
be applied prospectively through December 31, 2022. In January 2021, the FASB
issued ASU 2021-01, "Reference Rate Reform - Scope," which clarified the scope
and application of the original guidance. We will adopt these standards when
LIBOR is discontinued and do not expect them to have a material impact on our
consolidated financial statements or related disclosures.

In October 2021, the FASB issued ASU 2021-08, which requires application of ASC
606, "Revenue from Contracts with Customers," to recognize and measure contract
assets and liabilities from contracts with customers acquired in a business
combination. ASU 2021-08 creates an exception to the general recognition and
measurement principle in ASC 805 and will result in recognition of contract
assets and contract liabilities consistent with those recorded by the acquiree
immediately before the acquisition date. The guidance is effective for us
beginning October 1, 2023 and interim periods therein, with early adoption
permitted. We are currently evaluating the impact of this guidance on our
consolidated financial position, results of operations and cash flows.
                                       59

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses