DAISHINKU CORP.

FINANCIAL RESULTS

Tokyo, May 15, 2015 - Daishinku Corp. today announced its Financial Results for the Year ended March 31, 2015.

1. Operating Results for the years ended March 31, 2014 and 2015

(1) Consolidated operating results (Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Net income

Year ended March 31, 2015

Year ended March 31, 2014

Millions of Yen   %

31,076 (8.0)

33,788 2.8

Millions of Yen   %

(2,286) -

785 108.1

Millions of Yen %

(1,170) -

1,318 (7.2)

Millions of Yen %

(6,346) -

810 (25.4)

Note: Comprehensive Income

    Year ended March 31, 2015 ; (3,398) Yen-million, Year ended March 31, 2014 ; 2,353 Yen-million

Net income per share

Net income per share after adjustment with

potential shares

Return on equity

Ordinary income to total assets

Operating income to net sales

Year ended March 31, 2015

Year ended March 31, 2014

Yen

(155.44)

19.55

Yen

-

-

%

(21.3)

2.6

%

(2.0)

2.3

%

(7.4)

2.3

ref. Investment Profit or Loss on Equity Method
   As of March 31, 2015 ; -Yen-million, As of March 31, 2014 ; -Yen-million

(2) Consolidated financial status


ref. Stockholders' equity : As of March 31, 2015 ; 27,307 Yen-million, As of March 31, 2014; 32,285 Yen-million

(3) Consolidated statements of cash flows

Cash flows from

operating activities

Cash flows from

investing activities

Cash flows from

financing activities

Cash and cash

equivalent at end

Year ended March 31, 2015

Year ended March 31, 2014

Millions of Yen

1,931

5,458

Millions of Yen

(3,664) (2,434)

Millions of Yen

2,098 (4,497)

Millions of Yen

15,147

13,903

2. Dividends

Dividends per share

Total amount of dividends (Full Year)

Dividend payout ratio (Consolidated)

Dividend on net assets (Consolidated)

End of

1st quarter

End of

2nd quarter

End of

3rd quarter

Year-end

Annual

Total amount of dividends (Full Year)

Dividend payout ratio (Consolidated)

Dividend on net assets (Consolidated)

(Results)

Year ended March 31, 2014

Year ended March 31, 2015

Yen

-

-

Yen

4.00

2.00

Yen

-

-

Yen

5.00

0.00

Yen

9.00

2.00

Millions of Yen

372

81

%

46.0

-

%

1.2

0.3

(Forecast)

Year ending March 31, 2016

-

-

-

-

-

-

Note: Dividends per share for the fiscal year ending March 2016 are undetermined as of the present time.

3. Forecast for the fiscal year ending March 31, 2016(April 1, 2015 - March 31, 2016)

(Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Profit attributable to owners of parent

Net income per share

Year ending March 31, 2016

Millions of Yen %

33,000 6.2

Millions of Yen   %

450 -

Millions of Yen   %

410 -

Millions of Yen  %

60 -

   Yen

1.48

※ Others

(1) Changes for important subsidiaries during this period : None

(2) Changes in accounting policies and changes or restatement of accounting estimates

1. Changes in accounting policies related to accounting standard revisions Applicable

2. Other changes in accounting policies None

3. Changes in accounting estimates None

4. Modified restatements None

(3) Outstanding shares (Common shares)

1. Number of shares outstanding (including treasury stock)
As of March 31, 2015 : 45,246,212 shares As of March 31, 2014: 45,246,212 shares

2. Number of treasury stock

As of March 31, 2015: 4,839,136 shares As of March 31, 2014 : 3,821,776 shares

3. Average number of shares during the period
Year ended March 31, 2015 : 40,831,348 shares Year ended March 31, 2014 : 41,435,378 shares
ref. Summary of Non-consolidated Financial Results

Non-consolidated Results for the years ended March 31, 2014 and 2015


(1) Non-consolidated operating results (Figures in % are a comparisons with the same period of the previous year.)

Net sales

Operating income

Ordinary income

Net income

Year ended March 31, 2015

Year ended March 31, 2014

Millions of Yen %

24,072 (3.7)

24,993 7.1

Millions of Yen %

(1,821) -

31 -

Millions of Yen %

(663) -

586 (45.5)

Millions of Yen %

(7,730) -

613 (25.8)

Net income per share

Net income per share after adjustment with

potential shares

Year ended March 31, 2015

Year ended March 31, 2014

Yen

(189.32)

14.80

Yen

-

-

(2) Non-Consolidated financial status


ref. Stockholders' equity : As of March 31, 2015 ; 25,120 Yen-million, As of March 31, 2014 ; 33,255 Yen-million

* The forecasts are based on assumptions of the future economic environment using the data available at the time of disclosure. Actual earnings may differ from the forecasts, due to a range of factors.

distributed by