Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Daiwa Securities Group Inc.
  6. Financials
    8601   JP3502200003

DAIWA SECURITIES GROUP INC.

(8601)
  Report
Delayed Japan Exchange  -  09:30:00 2023-02-05 pm EST
611.00 JPY   +0.16%
02/03Daiwa Securities : Q&A at 3Q FY2022 Telephone Conference
PU
01/30Transcript : Daiwa Securities Group Inc., Q3 2023 Earnings Call, Jan 30, 2023
CI
01/30Daiwa Securities : Report Regarding Consolidated Capital Adequacy Ratio and Consolidated Leverage Ratio Situation of Soundness in Management as of September 30, 2022
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 636 671871 4001 027 111886 210--
Enterprise Value (EV)1 636 671871 4001 027 111886 210886 210886 210
P/E ratio 10,7x8,04x11,0x12,8x10,8x9,42x
Yield 4,77%6,29%4,76%3,91%4,90%5,50%
Capitalization / Revenue 0,95x1,51x1,66x1,73x1,65x1,61x
EV / Revenue 0,95x1,51x1,66x1,73x1,65x1,61x
EV / EBITDA ------
Enterprise Value (EV) / FCF 5 061 384x2 410 651x-2 730 464x---
FCF Yield 0,00%0,00%0,00%---
Price to Book 0,53x0,65x0,75x0,64x0,62x0,60x
Nbr of stocks (in thousands) 1 518 7771 523 1601 482 7641 452 803--
Reference price (JPY) 419572693610610610
Announcement Date 05/08/202004/28/202104/27/2022---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 672 287576 172619 471512 163538 292552 108
EBITDA ------
Operating profit (EBIT)1 54 28892 859115 53457 514101 526123 920
Operating Margin 8,08%16,1%18,7%11,2%18,9%22,4%
Pre-Tax Profit (EBT)1 84 828144 567141 666106 642133 579145 348
Net income1 60 346108 39694 89168 41781 59291 309
Net margin 8,98%18,8%15,3%13,4%15,2%16,5%
EPS2 39,171,263,147,656,664,7
Free Cash Flow 125 790361 479-376 167---
FCF margin 18,7%62,7%-60,7%---
FCF Conversion ------
Dividend per Share2 20,036,033,023,929,933,6
Announcement Date 05/08/202004/28/202104/27/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3
Net sales1 304 538166 600146 640192 552339 193233 036
EBITDA ------
Operating profit (EBIT)1 62 52536 0508 84711 99020 83821 520
Operating Margin 20,5%21,6%6,03%6,23%6,14%9,23%
Pre-Tax Profit (EBT)1 75 22840 86320 18024 35544 53623 864
Net income1 50 20326 69911 87819 57631 45515 295
Net margin 16,5%16,0%8,10%10,2%9,27%6,56%
EPS2 33,017,98,0113,221,210,5
Dividend per Share2 17,0--11,011,0-
Announcement Date 10/27/202101/28/202207/29/202210/31/202210/31/202201/30/2023
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow 125 790361 479-376 167---
ROE (Net Profit / Equities) 4,90%8,50%7,00%5,01%6,07%6,49%
Shareholders' equity1 1 231 5511 275 2471 355 5861 366 8151 343 8401 407 323
ROA (Net Profit / Asset) 0,31%0,46%0,51%0,24%0,34%0,37%
Assets1 19 297 13523 491 32018 734 28028 388 81423 857 36324 846 009
Book Value Per Share2 7968759269509861 023
Cash Flow per Share 63,398,292,7---
Capex 41 40029 50022 700---
Capex / Sales 6,16%5,12%3,66%---
Announcement Date 05/08/202004/28/202104/27/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 886 209 829 390
Capitalization (USD) 6 768 887 518
Net sales (JPY) 619 471 000 000
Net sales (USD) 4 731 531 270
Number of employees 14 889
Sales / Employee (JPY) 41 605 951
Sales / Employee (USD) 317 787
Free-Float 89,7%
Free-Float capitalization (JPY) 795 362 616 025
Free-Float capitalization (USD) 6 074 994 776
Avg. Exchange 20 sessions (JPY) 2 826 874 420
Avg. Exchange 20 sessions (USD) 21 591 721
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield