Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DANAOS CORPORATION

(DAC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1602284381 599--
Entreprise Value (EV)1 1602284382 7842 2721 688
P/E ratio --3,32x1,87x3,59x3,10x
Yield ---2,71%3,01%3,01%
Capitalization / Revenue 0,35x0,51x0,95x2,59x2,04x1,92x
EV / Revenue 0,35x0,51x0,95x4,51x2,90x2,03x
EV / EBITDA 0,50x0,73x1,38x6,24x3,80x2,65x
Price to Book ---0,85x0,70x0,58x
Nbr of stocks (in thousands) 15 23724 79020 45020 599--
Reference price (USD) 10,59,1821,477,677,677,6
Announcement Date 02/19/201902/10/2020----
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 459447462618785831
EBITDA1 318311318446598638
Operating profit (EBIT)1 199201199321465504
Operating Margin 43,3%45,0%43,2%52,0%59,3%60,6%
Pre-Tax Profit (EBT)1 ---849443512
Net income1 ---832435514
Net margin ---135%55,4%61,9%
EPS2 --6,4541,521,625,0
Dividend per Share2 ---2,102,332,33
Announcement Date 02/19/201902/10/2020----
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 119120132146165177
EBITDA1 81,783,096,3104124134
Operating profit (EBIT)1 52,752,657,672,892,5101
Operating Margin 44,3%43,9%43,6%49,7%56,2%57,0%
Pre-Tax Profit (EBT)1 ----89,099,0
Net income1 --29737370,274,8
Net margin --225%255%42,6%42,4%
EPS2 --14,518,14,374,83
Dividend per Share ------
Announcement Date 11/05/2020-05/10/202108/02/2021--
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ---1 18567389,0
Net Cash position1 ------
Leverage (Debt / EBITDA) ---2,66x1,13x0,14x
Free Cash Flow1 -19995,0199555645
ROE (Net Profit / Equities) ---57,8%18,8%17,2%
Shareholders' equity1 ---1 4402 3132 984
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 ---91,7111134
Cash Flow per Share2 15,513,611,218,926,430,7
Capex1 ---34619,019,0
Capex / Sales ---56,0%2,42%2,29%
Announcement Date 02/19/201902/10/2020----
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 599 095 712
Net sales (USD) 461 594 000
Number of employees 4
Sales / Employee (USD) 115 398 500
Free-Float 45,4%
Free-Float capitalization (USD) 725 991 454
Avg. Exchange 20 sessions (USD) 34 550 741
Average Daily Capital Traded 2,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA