Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. Dangote Cement Plc
  6. Financials
    DANGCEM   NGDANGCEM008

DANGOTE CEMENT PLC

(DANGCEM)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 232 5842 419 7524 173 2204 843 3884 843 388-
Enterprise Value (EV)1 3 400 9892 647 2834 173 2205 050 2125 086 2145 156 835
P/E ratio 8,31x12,0x15,2x13,0x12,6x11,9x
Yield 8,43%11,3%6,53%6,39%7,19%7,66%
Capitalization / Revenue 3,59x2,71x4,04x3,61x3,38x3,21x
EV / Revenue 3,77x2,97x4,04x3,77x3,55x3,41x
EV / EBITDA 7,81x6,69x8,73x7,45x7,17x6,83x
Price to Book 3,28x2,70x4,76x4,90x4,64x4,40x
Nbr of stocks (in thousands) 17 040 50717 040 50717 040 50717 000 30717 000 307-
Reference price (NGN) 190142245285285285
Announcement Date 02/26/201902/26/202003/23/2021---
1 NGN in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 901 213891 6711 034 1961 339 8921 433 4051 510 874
EBITDA1 435 261395 427478 122677 664709 757754 716
Operating profit (EBIT)1 338 698299 893386 734573 716610 046637 432
Operating Margin 37,6%33,6%37,4%42,8%42,6%42,2%
Pre-Tax Profit (EBT)1 300 806250 479-541 837554 706582 245
Net income1 388 983200 500-373 845385 078406 475
Net margin 43,2%22,5%-27,9%26,9%26,9%
EPS2 22,811,816,122,022,623,9
Dividend per Share2 16,016,016,018,220,521,8
Announcement Date 02/26/201902/26/202003/23/2021---
1 NGN in Million
2 NGN
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2017 S1 2019 Q3
Net sales1 412 676212 061
EBITDA1 203 67585 279
Operating profit (EBIT) --
Operating Margin --
Pre-Tax Profit (EBT) --
Net income --
Net margin --
EPS 8,42-
Dividend per Share --
Announcement Date 07/28/201710/30/2019
1 NGN in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 168 405227 531-206 825242 826313 447
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,39x0,58x-0,31x0,34x0,42x
Free Cash Flow1 286 725251 163301 515376 897367 784407 412
ROE (Net Profit / Equities) 44,6%21,6%31,3%40,2%38,8%38,2%
Shareholders' equity1 871 929928 869-929 963992 8951 065 186
ROA (Net Profit / Asset) 23,2%11,7%14,7%18,0%17,4%17,1%
Assets1 1 680 1731 714 188-2 076 9172 209 9162 377 047
Book Value Per Share2 57,952,751,458,161,464,8
Cash Flow per Share 22,0-----
Capex1 88 623177 042210 370142 774233 303216 321
Capex / Sales 9,83%19,9%20,3%10,7%16,3%14,3%
Announcement Date 02/26/201902/26/202003/23/2021---
1 NGN in Million
2 NGN
Previous periodNext period
Key data
Capitalization (NGN) 4 843 387 579 399
Capitalization (USD) 11 669 969 832
Net sales (NGN) 1 034 196 000 000
Net sales (USD) 2 494 480 752
Number of employees 16 199
Sales / Employee (NGN) 63 843 200
Sales / Employee (USD) 153 990
Free-Float 11,5%
Free-Float capitalization (NGN) 558 496 040 178
Free-Float capitalization (USD) 1 345 676 313
Avg. Exchange 20 sessions (NGN) 2 613 486 560
Avg. Exchange 20 sessions (USD) 6 303 730
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA