Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. DASAN Networks, Inc.
  6. Financials
    A039560   KR7039560008

DASAN NETWORKS, INC.

(A039560)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 109 494127 373152 692195 496255 045457 469
Entreprise Value (EV)1 218 650215 253207 157237 010308 012456 131
P/E ratio -21,5x-3,42x-84,7x-7,18x160x-32,3x
Yield ------
Capitalization / Revenue 0,61x0,67x0,50x0,55x0,58x1,13x
EV / Revenue 1,21x1,14x0,68x0,66x0,70x1,13x
EV / EBITDA 67,4x-32,6x38,0x53,5x27,1x78,3x
Price to Book 0,86x1,14x1,20x1,51x1,59x2,91x
Nbr of stocks (in thousands) 17 66019 32822 52128 37431 25634 267
Reference price (KRW) 6 2006 5906 7806 8908 16013 350
Announcement Date 03/31/201703/22/201803/21/201903/20/202003/23/202103/23/2021
1 KRW in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 180 563188 911306 790356 798440 668404 984
EBITDA1 3 244-6 5935 4514 43111 3635 828
Operating profit (EBIT)1 -4 076-14 669-2 227-791-565-5 993
Operating Margin -2,26%-7,77%-0,73%-0,22%-0,13%-1,48%
Pre-Tax Profit (EBT)1 -7 394-42 135-5 029-22 049-7 157-25 955
Net income1 -5 103-34 743-1 572-26 0591 602-13 449
Net margin -2,83%-18,4%-0,51%-7,30%0,36%-3,32%
EPS2 -289-1 926-80,1-96051,0-414
Dividend per Share ------
Announcement Date 03/31/201703/22/201803/21/201903/20/202003/23/202103/23/2021
1 KRW in Million
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4
Net sales1 11410867,596,8123119
EBITDA ------
Operating profit (EBIT)1 -1,43-6,97-8,752,013,09-1,70
Operating Margin -1,25%-6,44%-13,0%2,08%2,52%-1,43%
Pre-Tax Profit (EBT) ---5,615,18-
Net income -0,60-2,66-4,432,95-
Net margin -0,52%-2,46%-4,57%2,40%-
EPS ------
Dividend per Share ------
Announcement Date 11/14/201903/13/202005/15/202008/14/202011/16/202003/09/2021
1 KRW in Billions
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 109 15587 88054 46541 51452 967-
Net Cash position1 -----1 338
Leverage (Debt / EBITDA) 33,6x-13,3x9,99x9,37x4,66x-0,23x
Free Cash Flow1 9 833-42 6877 143-4 755-50 31765 871
ROE (Net Profit / Equities) -5,96%-31,7%-2,39%-14,1%-5,08%-13,2%
Shareholders' equity1 85 604109 65165 877185 115-31 516102 152
ROA (Net Profit / Asset) -0,83%-2,52%-0,39%-0,14%-0,09%-0,83%
Assets1 615 5941 377 149405 07018 760 821-1 860 6971 627 219
Book Value Per Share2 7 2235 7935 6394 5685 1344 585
Cash Flow per Share2 1 3892 0541 3131 4501 4301 919
Capex1 6 8656 8963 6261 8013 1062 872
Capex / Sales 3,80%3,65%1,18%0,50%0,70%0,71%
Announcement Date 03/31/201703/22/201803/21/201903/20/202003/23/202103/23/2021
1 KRW in Million
2 KRW
Key data
Capitalization (KRW) 286 242 906 250
Capitalization (USD) 242 317 934
Net sales (KRW) 404 984 030 000
Net sales (USD) 343 426 457
Number of employees 37
Sales / Employee (KRW) 10 945 514 324
Sales / Employee (USD) 9 281 796
Free-Float 79,6%
Free-Float capitalization (KRW) 227 790 941 277
Free-Float capitalization (USD) 192 835 627
Avg. Exchange 20 sessions (KRW) 1 230 273 450
Avg. Exchange 20 sessions (USD) 1 043 272
Average Daily Capital Traded 0%
EPS & Dividend
Change in Enterprise Value/EBITDA