The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes appearing elsewhere in this
Quarterly Report on Form 10- Q and our audited consolidated financial statements
and the related notes and the discussion under the heading "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2019, or the
Annual Report. This discussion, particularly information with respect to our
future results of operations or financial condition, business strategy, plans
and objectives of management for future operations and the potential impact that
the ongoing COVID-19 pandemic may have on our business, includes forward-looking
statements that involve risks and uncertainties as described under the heading
"Special Note Regarding Forward-Looking Statements" in this Quarterly Report on
Form 10-Q. You should review the disclosure under the heading "Risk Factors" in
this Quarterly Report on Form 10-Q for a discussion of important factors that
could cause our actual results to differ materially from those anticipated in
these forward-looking statements.

Overview

Datadog is the monitoring and analytics platform for developers, IT operations teams and business users in the cloud age.



Our SaaS platform integrates and automates infrastructure monitoring,
application performance monitoring, log management, and security monitoring to
provide unified, real-time observability of our customers' entire technology
stack. Datadog is used by organizations of all sizes and across a wide range of
industries to enable digital transformation and cloud migration, drive
collaboration among development, operations and business teams, accelerate time
to market for applications, reduce time to problem resolution, understand user
behavior and track key business metrics.

We generate revenue from the sale of subscriptions to customers using our
cloud-based platform. The terms of our subscription agreements are primarily
monthly or annual. Customers also have the option to purchase additional
products, such as additional containers to monitor, custom metrics packages,
anomaly detection and app analytics. Professional services are generally not
required for the implementation of our products and revenue from such services
has been immaterial to date. We employ a land-and-expand business model centered
around offering products that are easy to adopt and have a very short time to
value. Our customers can expand their footprint with us on a self-service basis.
Our customers often significantly increase their usage of the products they
initially buy from us and expand their usage to other products we offer on our
platform. We grow with our customers as they expand their workloads in the
public and private cloud.

As of June 30, 2020, we had $209.7 million in cash, cash equivalents and
restricted cash. We generated revenue of $140.0 million and $83.2 million in the
three months ended June 30, 2020 and 2019, respectively, representing
year-over-year growth of 68%. For the six months ended June 30, 2020 and 2019,
our revenue was $271.3 million and $153.3 million, respectively, representing
year-over-year growth of 77%. Substantially all of our revenue is subscription
software sales. Our net income (loss) was $0.3 million and $(3.9) million for
the three months ended June 30, 2020 and 2019, respectively, and $6.8 million
and $(13.4) million for the six months ended June 30, 2020 and 2019,
respectively. We generated operating cash flow of $49.0 million and $3.0 million
in the six months ended June 30, 2020 and 2019, respectively. Our free cash flow
was $37.9 million and $(6.4) million in the six months ended June 30, 2020 and
2019, respectively. See the section titled "-Liquidity and Capital
Resources-Non-GAAP Free Cash Flow" for additional information.

Since December 2019, a novel strain of coronavirus, which we refer to, together
with other related strains of coronavirus, as "COVID-19", has spread to multiple
countries, including the United States and other countries in which we and our
customers, partners, suppliers, vendors and other parties with whom we do
business operate. The extent of the impact of the COVID-19 pandemic on our
operational and financial performance depends on certain developments, including
the duration and spread of the outbreak, its impact on industry events, and its
effect on our customers, partners, suppliers and vendors and other parties with
whom we do business, all of which are uncertain and cannot be predicted at this
time. To the extent possible, we are conducting business as usual, with
necessary or advisable modifications to employee travel and employee work
locations, and cancelling or holding virtually Datadog marketing events. We are
continuing to actively monitor the rapidly evolving situation related to
COVID-19 and may take further actions that alter our business operations,
including those that may be required by federal, state or local authorities, or
that we determine are in the best interests of our employees, customers,
partners, suppliers, vendors and stockholders. The extent to which the COVID-19
pandemic may impact our results of operations and financial condition remains
uncertain. In addition, due to our subscription model, the effect of the
COVID-19 pandemic, if any, may not be fully reflected in our results of
operations until future periods.

                                       25

--------------------------------------------------------------------------------

Factors Affecting Our Performance

Acquiring New Customers



We believe there is substantial opportunity to continue to grow our customer
base. We intend to drive new customer acquisition by continuing to invest
significantly in sales and marketing to engage our prospective customers,
increase brand awareness and drive adoption of our platform and products. We
also plan to continue to invest in building brand awareness within the
development and operations communities. As of June 30, 2020, we had
approximately 12,100 customers spanning organizations of a broad range of sizes
and industries, compared to approximately 8,800 as of June 30, 2019. Our ability
to attract new customers will depend on a number of factors, including the
effectiveness and pricing of our products, offerings of our competitors, and the
effectiveness of our marketing efforts.

We define the number of customers as the number of accounts with a unique
account identifier for which we have an active subscription in the period
indicated. Users of our free trials or tier are not included in our customer
count. A single organization with multiple divisions, segments or subsidiaries
is generally counted as a single customer. However, in some cases where they
have separate billing terms, we may count separate divisions, segments or
subsidiaries as multiple customers.

Expanding Within Our Existing Customer Base



Our base of customers represents a significant opportunity for further sales
expansion. As of June 30, 2020, we had 1,015 customers with annual run-rate
revenue, or ARR, of $100,000 or more, representing 76% of our ARR, up from 594
customers as of June 30, 2019, representing 72% of our ARR. We monitor our
number of customers with ARR of $100,000 or more, and believe it is useful to
investors, as an indicator of our ability to grow the number of customers that
are exceeding this ARR threshold. We define ARR as the annual run-rate revenue
of subscription agreements from all customers at a point in time. We calculate
ARR by taking the monthly run-rate revenue, or MRR, and multiplying it by 12.
MRR for each month is calculated by aggregating, for all customers during that
month, monthly revenue from committed contractual amounts, additional usage and
monthly subscriptions. ARR and MRR should be viewed independently of revenue,
and do not represent our revenue under generally accepted accounting principles
in the United States, or GAAP, on a monthly or annualized basis, as they are
operating metrics that can be impacted by contract start and end dates and
renewal rates. ARR and MRR are not intended to be replacements or forecasts of
revenue.

A further indication of the propensity of our customer relationships to expand
over time is our dollar-based net retention rate, which compares our ARR from
the same set of customers in one period, relative to the year-ago period. As of
each of June 30, 2020 and 2019, our dollar-based net retention rate was above
130%. We calculate dollar-based net retention rate as of a period end by
starting with the ARR from the cohort of all customers as of 12 months prior to
such period-end, or the Prior Period ARR. We then calculate the ARR from these
same customers as of the current period-end, or the Current Period ARR. Current
Period ARR includes any expansion and is net of contraction or attrition over
the last 12 months, but excludes ARR from new customers in the current period.
We then divide the total Current Period ARR by the total Prior Period ARR to
arrive at the point-in-time dollar-based net retention rate. We then calculate
the weighted average of the trailing 12-month point-in-time dollar-based net
retention rates, to arrive at the dollar-based net retention rate.

We believe that our land-and-expand business model allows us to efficiently
increase revenue from our existing customer base. Our customers often expand the
deployment of our platform across large teams and more broadly within the
enterprise as they migrate more workloads to the cloud, find new use cases for
our platform, and generally realize the benefits of our platform. We intend to
continue to invest in enhancing awareness of our brand and developing more
products, features and functionality, which we believe are important factors to
achieve widespread adoption of our platform. Our ability to increase sales to
existing customers will depend on a number of factors, including our customers'
satisfaction with our solution, competition, pricing and overall changes in our
customers' spending levels.

Sustaining Innovation and Technology Leadership



Our success is dependent on our ability to sustain innovation and technology
leadership in order to maintain our competitive advantage. We believe that we
have built a highly differentiated platform that will position us to further
extend the adoption of our platform and products. Datadog is frequently deployed
across a customer's entire infrastructure, making it ubiquitous. Datadog is a
daily part of the lives of developers, operations engineers and business
leaders. We employ a land-and-expand business model centered around offering
products that are easy to adopt and have a very short time to value. Our
efficient go-to-market model enables us to prioritize significant investment in
innovation. We have proven initial success of our platform approach, through
expansion beyond our initial infrastructure monitoring solution, to include APM
in 2017, logs in 2018, user experience and network performance monitoring in
2019, and security monitoring in April 2020. As of June 30, 2020, approximately
68% of our customers were using more than one product, up from approximately 40%
a year earlier. We believe these metrics indicate strong momentum in the uptake
of our newer platform products.

We intend to continue to invest in building additional products, features and
functionality that expand our capabilities and facilitate the extension of our
platform to new use cases. We also intend to continue to evaluate strategic
acquisitions and investments in businesses and technologies to drive product and
market expansion. Our future success is dependent on our ability to successfully
develop, market and sell existing and new products to both new and existing
customers.

                                       26

--------------------------------------------------------------------------------

Expanding Internationally



We believe there is a significant opportunity to expand usage of our platform
outside of North America. Revenue, as determined based on the billing address of
our customers, from regions outside of North America was 24% for the six months
ended June 30, 2020, compared to 25% for the six months ended June 30, 2019. In
addition, we have made and plan to continue to make significant investments to
expand geographically, particularly in Europe, the Middle East, Africa and in
the Asia Pacific region. Although these investments may adversely affect our
operating results in the near term, we believe that they will contribute to our
long-term growth. Beyond North America, we now have sales presence
internationally, including in Dublin, London, Amsterdam, Paris, Singapore,
Sydney and Tokyo.

Components of Results of Operations

Revenue



We generate revenue from the sale of subscriptions to customers using our
cloud-based platform. The terms of our subscription agreements are primarily
monthly or annual, with the majority of our revenue coming from annual
subscriptions. Our customers can enter into a subscription for a committed
contractual amount of usage that is apportioned ratably on a monthly basis over
the term of the subscription period, a subscription for a committed contractual
amount of usage that is delivered as used, or a monthly subscription based on
usage. To the extent that our customers' usage exceeds the committed contracted
amounts under their subscriptions, either on a monthly basis in the case of a
ratable subscription or once the entire commitment is used in the case of a
delivered-as-used subscription, they are charged for their incremental usage.

Usage is measured primarily by the number of hosts or by the volume of data
indexed. A host is generally defined as a server, either in the cloud or
on-premise. Our infrastructure monitoring, APM and network performance
monitoring products are priced per host, our logs product is priced primarily
per log events indexed and secondarily by events ingested. Customers also have
the option to purchase additional products, such as additional container or
serverless monitoring, custom metrics packages, anomaly detection, synthetic
monitoring and app analytics.

In the case of subscriptions for committed contractual amounts of usage, revenue
is recognized ratably over the term of the subscription agreement, generally
beginning on the date that our platform is made available to a customer. As a
result, much of our revenue is generated from subscriptions entered into during
previous periods. Consequently, any decreases in new subscriptions or renewals
in any one period may not be immediately reflected as a decrease in revenue for
that period, but could negatively affect our revenue in future quarters. This
also makes it difficult for us to rapidly increase our revenue through the sale
of additional subscriptions in any period, as revenue is recognized over the
term of the subscription agreement. In the case of a subscription for a
committed contractual amount of usage that is delivered as used, a monthly
subscription based on usage, or usage in excess of a ratable subscription, we
recognize revenue as the product is used, which may lead to fluctuations in our
revenue and results of operations. In addition, historically, we have
experienced seasonality in new customer bookings, as we typically enter into a
higher percentage of subscription agreements with new customers in the fourth
quarter of the year.

Due to ease of implementation of our products, professional services generally are not required and revenue from such services has been immaterial to date.

Cost of Revenue



Cost of revenue primarily consists of expenses related to providing our products
to customers, including payments to our third-party cloud infrastructure
providers for hosting our software, personnel-related expenses for operations
and global support, including salaries, benefits, bonuses and stock-based
compensation, payment processing fees, information technology, depreciation and
amortization related to the amortization of acquired intangibles and
internal-use software and other overhead costs such as allocated facilities.

We intend to continue to invest additional resources in our platform
infrastructure and our customer support and success organizations to expand the
capability of our platform and ensure that our customers are realizing the full
benefit of our platform and products. The level, timing and relative investment
in our infrastructure could affect our cost of revenue in the future.

Gross Profit and Gross Margin



Gross profit represents revenue less cost of revenue. Gross margin is gross
profit expressed as a percentage of revenue. Our gross margin may fluctuate from
period to period as our revenue fluctuates, and as a result of the timing and
amount of investments to expand our products and geographical coverage.

                                       27

--------------------------------------------------------------------------------

Operating Expenses



Our operating expenses consist of research and development, sales and marketing,
and general and administrative expenses. Personnel costs are the most
significant component of operating expenses and consist of salaries, benefits,
bonuses, stock-based compensation expense and sales commissions. Operating
expenses also include overhead costs for facilities and shared IT related
expenses, including depreciation expense.

Research and Development



Research and development expense consists primarily of personnel costs for our
engineering, service and design teams. Additionally, research and development
expense includes contractor fees, depreciation and amortization and allocated
overhead costs. Research and development costs are expensed as incurred. We
expect that our research and development expense will increase in absolute
dollars as our business grows, particularly as we incur additional costs related
to continued investments in our platform.

Sales and Marketing



Sales and marketing expense consists primarily of personnel costs for our sales
and marketing organization, costs of general marketing and promotional
activities, including the free tier and free introductory trials of our
products, travel-related expenses and allocated overhead costs. Sales
commissions earned by our sales force are deferred and amortized on a
straight-line basis over the expected period of benefit, which we have
determined to be four years. We expect that our sales and marketing expense will
increase in absolute dollars and continue to be our largest operating expense
for the foreseeable future as we expand our sales and marketing efforts.

General and Administrative



General and administrative expense consists primarily of personnel costs and
contractor fees for finance, legal, human resources, information technology and
other administrative functions. In addition, general and administrative expense
includes non-personnel costs, such as legal, accounting and other professional
fees, hardware and software costs, certain tax, license and insurance-related
expenses and allocated overhead costs.

We have incurred, and expect to continue to incur, additional expenses as a
result of operating as a public company, including costs to comply with the
rules and regulations applicable to companies listed on a national securities
exchange, costs related to compliance and reporting obligations, and increased
expenses for insurance, investor relations and professional services. We expect
that our general and administrative expense will increase in absolute dollars as
our business grows. However, we expect that our general and administrative
expense will decrease as a percentage of our revenue as our revenue grows over
the longer term.

Other Income, Net

Other income, net consists primarily of income earned on our money market funds
included in cash and cash equivalents and on our marketable securities, offset
by interest expense.

Provision for Income Taxes

Provision for income taxes consists of U.S. federal and state income taxes and
income taxes in certain foreign jurisdictions in which we conduct business. As
of June 30, 2020, we were in a net deferred tax liability position and released
our valuation allowance through additional paid-in capital in direct connection
with the convertible debt issuance. For more information on the convertible debt
issuance, see Note 7, Convertible Senior Notes, in our Notes to Unaudited
Condensed Consolidated Financial Statements included in Part I, Item 1 of this
Quarterly Report on Form 10-Q.

                                       28

--------------------------------------------------------------------------------

Results of Operations



The following table sets forth our consolidated statements of operations data
for the periods indicated:



                                     Three Months Ended               Six Months Ended
                                          June 30,                        June 30,
                                    2020            2019            2020            2019
                                                       (in thousands)
 Revenue                        $    140,012     $    83,222     $   271,260     $   153,272
 Cost of revenue (1)(2)(4)            28,878          20,978          55,357          39,928
 Gross profit                        111,134          62,244         215,903         113,344
 Operating expenses
 Research and development
 (1)(3)(4)                            45,664          24,032          86,488          46,847
 Sales and marketing
 (1)(3)(4)                            51,269          36,118          96,484          66,225
 General and administrative
 (1)(3)(4)                            13,547           6,088          28,499          13,928
 Total operating expenses            110,480          66,238         211,471         127,000
 Operating income (loss)                 654          (3,994 )         4,432         (13,656 )
 Other income (expense):
 Interest expense                     (4,294 )             -          (5,001 )             -
 Interest income and other
 income, net                           4,466             326           8,069             556
 Other income, net (5)                   172             326           3,068             556
 Income (loss) before
 provision for income taxes              826          (3,668 )         7,500         (13,100 )
 Provision for income taxes             (542 )          (281 )          (737 )          (340 )
 Net income (loss)              $        284     $    (3,949 )   $     6,763     $   (13,440 )

(1) Includes stock-based compensation expense as follows:






                                       Three Months Ended          Six Months Ended
                                            June 30,                   June 30,
                                        2020          2019         2020         2019
                                                      (in thousands)
        Cost of revenue              $       407     $   112     $     638     $   211
        Research and development           8,703         989        14,550       1,775
        Sales and marketing                4,541       1,007         7,615       1,736
        General and administrative         3,183         786         6,091       1,617
        Total                        $    16,834     $ 2,894     $  28,894     $ 5,339

(2) Includes amortization of acquired intangibles expense as follows:






                                 Three Months Ended           Six Months Ended
                                      June 30,                    June 30,
                                2020            2019          2020          2019
                                                (in thousands)
            Cost of revenue   $     147       $     177     $    394       $  352

(3) Includes non-cash benefit related to tax adjustment as follows:






                                       Three Months Ended          Six Months Ended
                                            June 30,                   June 30,
                                        2020          2019         2020         2019
                                                      (in thousands)
        Research and development     $   (2,729 )   $ (2,344 )   $ (2,729 )   $ (2,344 )
        Sales and marketing                (449 )       (397 )   $   (449 )       (397 )
        General and administrative       (2,383 )     (2,266 )   $ (2,383 )     (2,266 )
        Total                        $   (5,561 )   $ (5,007 )   $ (5,561 )   $ (5,007 )

(4) Includes employer payroll taxes on employee stock transactions as follows:




                                       29

--------------------------------------------------------------------------------


                                       Three Months Ended          Six Months Ended
                                            June 30,                   June 30,
                                        2020           2019         2020         2019
                                                      (in thousands)
        Cost of revenue              $       121       $   -     $      121      $   -
        Research and development           1,423         262          1,460        262
        Sales and marketing                1,508         191          1,659        191
        General and administrative           212           7            270         19
        Total                        $     3,264       $ 460     $    3,510      $ 472

(5) Includes amortization of debt discount and issuance costs as follows:






                                 Three Months Ended           Six Months Ended
                                      June 30,                    June 30,
                                  2020           2019         2020           2019
                                                 (in thousands)
           Interest expense   $      2,484       $   -     $     2,484       $   -



The following table sets forth our consolidated statements of operations data expressed as a percentage of revenue for the periods indicated:





                                     Three Months Ended                    Six Months Ended
                                          June 30,                             June 30,
                                   2020               2019              2020               2019
                                              (as a percentage of total revenue(1))
Revenue                                 100 %              100 %             100 %              100 %
Cost of revenue                          21                 25                20                 26
Gross profit                             79                 75                80                 74
Operating expenses
Research and development                 33                 29                32                 31
Sales and marketing                      36                 43                36                 43
General and administrative               10                  7                11                  9
Total operating expenses                 79                 79                78                 83
Operating income (loss)                   0                 (4 )               2                 (9 )
Other income (expense):
Interest expense                         (3 )                0                (2 )                0
Interest income and other
income, net                               3                  0                 3                  1
Other income, net                         0                  0                 1                  1
Income (loss) before
provision for income taxes                0                 (4 )               3                 (8 )
Provision for income taxes                0                 (1 )              (1 )               (1 )
Net income (loss)                         0 %               (5 )%              2 %               (9 )%



(1) Certain items may not total due to rounding.

Comparison of the Three Months Ended June 30, 2020 and 2019



Revenue



                            Three Months Ended
                                 June 30,
                            2020             2019        Change       % Change
                          (dollars in thousands)
              Revenue   $     140,012      $ 83,222     $ 56,790             68 %






                                       30

--------------------------------------------------------------------------------
Revenue increased by $56.8 million, or 68%, for the three months ended June 30,
2020 compared to the three months ended June 30, 2019. Approximately 60% of the
increase in revenue was attributable to growth from existing customers, and the
remaining 40% was attributable to growth from new customers.





Cost of Revenue and Gross Margin





                                 Three Months Ended
                                      June 30,
                                 2020             2019       Change       % Change
                               (dollars in thousands)
           Cost of revenue   $      28,878      $ 20,978     $ 7,900             38 %
           Gross margin                 79 %          75 %         4 %




Cost of revenue increased by $7.9 million, or 38%, for the three months ended
June 30, 2020 compared to the three months ended June 30, 2019. This increase
was primarily due to an increase of $6.4 million in third-party cloud
infrastructure hosting and software costs, $1.1 million of personnel expenses as
a result of increased headcount, $0.3 million of depreciation and amortization
and $0.1 million of credit card processing fees and other fees.

Our gross margin increased 4% for the three months ended June 30, 2020 compared
to the three months ended June 30, 2019, primarily as a result of increased
revenue and cost savings from our third-party cloud infrastructure providers.

Research and Development



                                     Three Months Ended
                                          June 30,
                                     2020             2019        Change       % Change
                                   (dollars in thousands)
      Research and development   $      45,664      $ 24,032     $ 21,632             90 %
      Percentage of revenue                 33 %          29 %




Research and development expense increased by $21.6 million, or 90%, for the
three months ended June 30, 2020 compared to the three months ended June 30,
2019. This increase was primarily due to an increase of $19.8 million in
personnel costs for our engineering, product and design teams as a result of
increased headcount and an increase of $1.8 million in cloud infrastructure
related investments and in allocated overhead costs necessary for supporting the
growth of the business.

Sales and Marketing



                                   Three Months Ended
                                        June 30,
                                   2020             2019        Change       % Change
                                 (dollars in thousands)
       Sales and marketing     $      51,269      $ 36,118     $ 15,151             42 %
       Percentage of revenue              36 %          43 %




Sales and marketing expense increased by $15.2 million, or 42%, for the three
months ended June 30, 2020 compared to the three months ended June 30, 2019.
This increase was primarily due to an increase of $14.0 million in personnel
costs for our sales and marketing organization as a result of increased
headcount and increased variable compensation for our sales personnel, and an
increase of $1.2 million related to marketing and promotional activities and
overhead costs.

General and Administrative



                                       Three Months Ended
                                            June 30,
                                        2020            2019       Change      % Change
                                     (dollars in thousands)
      General and administrative   $       13,547      $ 6,088     $ 7,459           123 %
      Percentage of revenue                    10 %          7 %


                                       31

--------------------------------------------------------------------------------


General and administrative expense increased by $7.5 million, or 123%, for the
three months ended June 30, 2020 compared to the three months ended June 30,
2019. This increase was primarily due to an increase of $4.4 million in
personnel costs as a result of increased headcount, an increase of $1.7 million
related to insurance fees, an increase of $0.6 million related to overhead
costs, and an increase of $0.4 million related to bad debt expense. These
amounts were partially offset by a decrease of $0.3 million related to
professional fees. In addition, general and administrative expense includes a
one-time donation in the amount of $0.7 million from Datadog and its employees
in support of various organizations during the ongoing COVID-19 outbreak.



Other Income, Net



                                    Three Months Ended
                                         June 30,
                                   2020             2019        Change      % Change
                                  (dollars in thousands)
        Other income, net       $       172       $     326     $  (154 )         (47 %)

        Percentage of revenue             0 %             0 %




Other income, net decreased by $0.2 million in the three months ended June 30,
2020 compared to the three months ended June 30, 2019. The decrease was
primarily due to a $2.6 million interest expense related to our 0.125%
convertible senior notes due 2025, or the 2025 Notes, a $1.7 million interest
expense related to amortization of premiums on our marketable securities. These
amounts were partially offset by a $3.6 million interest income earned from
investments in marketable securities and a $0.6 million of other income, mainly
due to accretion income from marketable securities.

Comparison of the Six Months Ended June 30, 2020 and 2019





Revenue



                             Six Months Ended
                                 June 30,
                            2020            2019         Change        % Change
                          (dollars in thousands)
              Revenue   $    271,260      $ 153,272     $ 117,988             77 %




Revenue increased by $118.0 million, or 77%, in the six months ended June 30,
2020 compared to the six months ended June 30, 2019. Approximately 60% of the
increase in revenue was attributable to the growth from existing customers, and
the remaining 40% was attributable to growth from new customers.

Cost of Revenue and Gross Margin





                                 Six Months Ended
                                     June 30,
                                2020             2019        Change       % Change
                              (dollars in thousands)
          Cost of revenue   $     55,357       $ 39,928     $ 15,429             39 %
          Gross margin                80 %           74 %          6 %




Cost of revenue increased by $15.5 million, or 39%, in the six months ended June
30, 2020 compared to the six months ended June 30, 2019. This increase was
primarily due to an increase of $11.9 million in third-party cloud
infrastructure hosting and software costs, an increase of $2.2 million in
personnel expenses as a result of increased headcount, and an increase of $1.4
million of depreciation and amortization, credit card processing fees and
overhead costs as a result of an increase in overall costs necessary to support
the growth of the business and related infrastructure.

Our gross margin increased 6% for the six months ended June 30, 2020 compared to
the six months ended June 30, 2019, primarily as a result of increased revenue
and cost savings from our third-party cloud infrastructure providers.

                                       32

--------------------------------------------------------------------------------


Research and Development



                                      Six Months Ended
                                          June 30,
                                     2020             2019        Change       % Change
                                   (dollars in thousands)
      Research and development   $     86,488       $ 46,847     $ 39,641             85 %
      Percentage of revenue                32 %           31 %




Research and development expense increased by $39.6 million, or 85% in the six
months ended June 30, 2020 compared to the six months ended June 30, 2019. This
increase was primarily due to an increase of $35.5 million in personnel costs
for our engineering, product and design teams as a result of increased
headcount, and an increase of $4.1 million in cloud infrastructure related
investments and in allocated overhead costs necessary for supporting the growth
of the business.

Sales and Marketing



                                    Six Months Ended
                                        June 30,
                                   2020             2019        Change       % Change
                                 (dollars in thousands)
       Sales and marketing     $     96,484       $ 66,225     $ 30,259             46 %
       Percentage of revenue             36 %           43 %




Sales and marketing expense increased by $30.3 million, or 46%, in the six
months ended June 30, 2020 compared to the six months ended June 30, 2019. This
increase was primarily due to an increase of $24.8 million in personnel costs
for our sales and marketing organization as a result of increased headcount and
increased variable compensation for our sales personnel, an increase of $2.7
million in marketing and promotional activities, and an increase of $2.8 million
in allocated overhead costs as a result of an increase in overall costs
necessary to support the growth of the business and related infrastructure.

General and Administrative



                                       Six Months Ended
                                           June 30,
                                      2020             2019        Change      % Change
                                    (dollars in thousands)
     General and administrative   $     28,499       $ 13,928     $ 14,571           105 %
     Percentage of revenue                  11 %            9 %




General and administrative expense increased by $14.6 million, or 105%, in the
six months ended June 30, 2020 compared to the six months ended June 30, 2019.
This increase was primarily due to an increase of $8.2 million in personnel
expenses as a result of increased headcount, an increase of $3.3 million related
to insurance fees, an increase of $1.5 million in overhead expenses, and an
increase of $1.5 million related to bad debt expense. These amounts were
partially offset by a decrease of $0.6 million related to professional fees. In
addition, general and administrative expense includes a one-time donation in the
amount of $0.7 million from Datadog and its employees in support of various
organizations during the ongoing COVID-19 outbreak.

Other Income, Net



                                     Six Months Ended
                                         June 30,
                                     2020             2019      Change      % Change
                                  (dollars in thousands)
        Other income, net       $        3,068        $ 556     $ 2,512           452 %

        Percentage of revenue                1 %          1 %




Other income, net increased by $2.5 million in the six months ended June 30,
2020 compared to the six months ended June 30, 2019. The increase was primarily
due to a $6.5 million interest income earned from investments in marketable
securities and a $1.0 million of other income, mainly due to accretion income
from marketable securities. These amounts were partially offset by a $2.6
million interest expense related to our 2025 Notes and $2.4 million interest
expense related to amortization of premiums on our marketable securities.



                                       33

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Since inception, we have financed operations primarily through sales of subscriptions and the net proceeds we have received from issuance of equity and debt securities.



In June 2020, we issued $747.5 million aggregate principal amount of the 2025
Notes in a private placement to qualified institutional buyers pursuant to Rule
144A under the Securities Act. The total net proceeds from the sale of the 2025
Notes, after deducting the initial purchasers' discounts and estimated debt
issuance costs, were approximately $730.2 million.

As of June 30, 2020, we had $206.2 million in cash and cash equivalents, and $1,259.6 million in marketable securities.

Our cash and cash equivalents primarily consist of bank deposits and money market funds. Our marketable securities consist of commercial debt, certificates of deposit, U.S. government treasury and agency securities, and commercial paper.



We believe that our existing cash and cash equivalents, marketable securities,
and cash flow from operations will be sufficient to support working capital and
capital expenditure requirements for at least the next 12 months. Our future
capital requirements will depend on many factors, including our subscription
growth rate, subscription renewal activity, including the timing and the amount
of cash received from customers, the expansion of sales and marketing
activities, the timing and extent of spending to support development efforts,
the introduction of new and enhanced products, the continuing market adoption of
our platform, and the current uncertainty in the global markets resulting from
the ongoing COVID-19 pandemic on our customers' businesses and operations. We
may, in the future, enter into arrangements to acquire or invest in
complementary businesses, products, and technologies. We may be required to seek
additional equity or debt financing. In the event that we require additional
financing, we may not be able to raise such financing on terms acceptable to us
or at all. If we are unable to raise additional capital or generate cash flows
necessary to expand our operations and invest in continued innovation, we may
not be able to compete successfully, which would harm our business, operations
and financial condition.

A substantial source of our cash from operations is from our deferred revenue,
which is included in the liabilities section of our condensed consolidated
balance sheet. Deferred revenue consists of the unearned portion of customer
billings, which is recognized as revenue in accordance with our revenue
recognition policy. As of June 30, 2020, we had deferred revenue of $165.3
million, of which $162.9 million was recorded as a current liability and
expected to be recognized as revenue in the next 12 months, provided all other
revenue recognition criteria have been met.

The following table summarizes our cash flows for the periods presented:





                                                      Six Months Ended
                                                          June 30,
                                                      2020           2019
                                                       (in thousands)
          Cash provided by operating activities   $     48,993     $  2,980
          Cash used in investing activities         (1,095,100 )     (9,387 )
          Cash provided by financing activities        654,691        5,041




Operating Activities

Our largest source of operating cash is cash collection from sales of
subscriptions to our customers. Our primary uses of cash from operating
activities are for personnel expenses, marketing expenses, hosting expenses and
overhead expenses. We have generated positive cash flows and have supplemented
working capital requirements through net proceeds from the sale of equity and
debt securities.

                                       34

--------------------------------------------------------------------------------
Cash provided by operating activities for the six months ended June 30, 2020 of
$49.0 million was primarily related to our net income of $6.8 million, adjusted
for non-cash charges of $53.4 million and net cash outflows of $11.2 million
provided by changes in our operating assets and liabilities. Non-cash charges
primarily consisted of stock-based compensation, depreciation and amortization
of property and equipment, amortization of capitalized software, and
amortization of acquired intangibles. The main drivers of the changes in
operating assets and liabilities were related to a $26.8 million increase in
deferred revenue, resulting primarily from increased billings for subscriptions,
a $2.7 million increase in accounts payable, and a $1.6 increase in accrued
expenses and other liabilities. These amounts were partially offset by a $23.7
million increase in accounts receivable, net, due to increases in sales, a $11.2
million increase in deferred contract costs related to commissions paid on new
bookings, a $6.5 increase in prepaid expenses and other current assets,
primarily driven by prepaid hosting services, and a $0.9 million increase in
other assets.

Cash provided by operating activities for the six months ended June 30, 2019 of
$3.0 million was primarily related to our net loss of $(13.4) million, adjusted
for non-cash charges of $17.5 million and net cash outflows of $1.1 million
provided by changes in our operating assets and liabilities. Non-cash charges
primarily consisted of stock-based compensation, depreciation and amortization
of property and equipment, amortization of capitalized software, and
amortization of acquired intangibles. The main drivers of the changes in
operating assets and liabilities were related to a $34.5 million increase in
deferred revenue, resulting primarily from increased billings for subscriptions
and a $7.5 million increase in accounts payable. These amounts were partially
offset by a $8.6 million decrease in accrued expenses and other liabilities,
a $12.2 million increase in accounts receivable, net, due to increases in sales,
a $12.2 million increase in prepaid expenses and other current assets, primarily
driven by prepaid hosting services, a $6.1 million increase in deferred contract
costs related to commissions paid on new bookings, and a $4.0 million increase
in other assets.

Investing Activities

Cash used in investing activities for the six months ended June 30, 2020 was
$1,095.1 million, and was primarily the result of investment in marketable
securities of $1,203.5 million, a $8.2 million increase in capitalization of
software development costs, a $2.9 million increase in capital expenditures to
purchase property and equipment to support office space and site operations, and
a $2.4 million paid for an acquisition. These amounts were partially offset by
$121.9 million paid for maturities of marketable securities. For more
information on the acquisition, see Note 6, Acquisition, Intangible Assets and
Goodwill, in our Notes to Unaudited Condensed Consolidated Financial Statements
included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Cash used in investing activities for the six months ended June 30, 2019 was
$9.4 million, and was the result of $5.0 million increase in capital
expenditures to purchase property and equipment to support additional office
space and site operations and $4.4 million increase in capitalization of
software development costs.

Financing Activities



Cash provided by financing activities for the six months ended June 30, 2020
was $654.7 million and was primarily attributable to proceeds from the issuance
of the 2025 Notes in the amount of $730.7 million, net of issuance costs,
proceeds from the issuance of common stock under the 2019 Employee Stock
Purchase Plan, or ESPP in the amount of $7.7 million, and proceeds from the
exercise of stock options in the amount of $7.2 million. These amounts were
partially offset by a $89.6 million purchase of the capped call in connection
with the issuance of the 2025 Notes, $0.9 million of taxes in connection with
the ESPP, and $0.4 million of the initial public offering, or IPO, costs.

Cash provided by financing activities for the six months ended June 30, 2019 was
$5.0 million and was the result of proceeds from the exercise of stock options,
partially offset by a $0.2 million payment of IPO costs.

Non-GAAP Free Cash Flow



We report our financial results in accordance with GAAP. To supplement our
condensed consolidated financial statements, we provide investors with the
amount of free cash flow, which is a non-GAAP financial measure. Free cash flow
represents net cash used in operating activities, reduced by capital
expenditures and capitalized software development costs, if any. Free cash flow
is a measure used by management to understand and evaluate our liquidity and to
generate future operating plans. The reduction of capital expenditures and
amounts capitalized for software development facilitates comparisons of our
liquidity on a period-to-period basis and excludes items that we do not consider
to be indicative of our liquidity. We believe that free cash flow is a measure
of liquidity that provides useful information to our management, investors and
others in understanding and evaluating the strength of our liquidity and future
ability to generate cash that can be used for strategic opportunities or
investing in our business in the same manner as our management and board of
directors. Nevertheless, our use of free cash flow has limitations as an
analytical tool, and you should not consider it in isolation or as a substitute
for analysis of our financial results as reported under GAAP. Further, our
definition of free cash flow may differ from the definitions used by other
companies and therefore comparability may be limited. You should consider free
cash flow alongside our other GAAP-based financial performance measures, such as
net cash used in operating activities, and our other GAAP financial results.

                                       35

--------------------------------------------------------------------------------
The following table presents our cash flows for the periods presented and a
reconciliation of free cash flow to net cash provided by operating activities,
the most directly comparable financial measure calculated in accordance with
GAAP:



                                                          Six Months Ended
                                                              June 30,
                                                          2020         2019
                                                           (in thousands)

Net cash provided by operating activities $ 48,993 $ 2,980

Less: Purchases of property and equipment (2,924 ) (4,979 )


         Less: Capitalized software development costs     (8,154 )     (4,408 )
         Free cash flow                                 $ 37,915     $ (6,407 )

Contractual Obligations and Commitments

Our principal commitments consist of obligations under our operating leases, purchase commitments to our cloud hosting providers and other vendors, and obligations to pay the 2025 Notes' coupons and principal.

In January 2020, we entered into an agreement with Microsoft Azure, pursuant to which we are required to purchase an aggregate of at least $21.0 million of cloud services through January 2023.



In April 2020, we signed a new lease agreement with the existing landlord of our
office in Boston. According to the agreement, we are required to pay an
aggregate amount of $19.0 million over the course of the lease term from
September 2021 through May 2029 for the new premises. Additionally, our existing
Boston leases were extended from November 2025 through May 2029, requiring
payment of an additional aggregate amount of $13.3 million to be paid over the
course of the extended term for the covered space.

In June 2020, we issued $747.5 million aggregate principal amount of our 2025
Notes in a private placement to qualified institutional buyers pursuant to Rule
144A under the Securities Act. The 2025 Notes will mature on June 15, 2025,
unless earlier converted, redeemed or repurchased. For more information on the
2025 Notes, see Note 7, Convertible Senior Notes, in our Notes to Unaudited
Condensed Consolidated Financial Statements included in Part I, Item 1 of this
Quarterly Report on Form 10-Q.

There were no other material changes outside the ordinary course of business in
our contractual obligations and commitments, as disclosed in Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" of the Annual Report.

Off-Balance Sheet Arrangements



As of June 30, 2020 we did not have any off-balance sheet financing arrangements
or any relationships with unconsolidated entities or financial partnerships,
including entities sometimes referred to as structured finance or special
purpose entities, that were established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited
purposes.

Critical Accounting Policies



Our condensed consolidated financial statements are prepared in accordance with
GAAP. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, expenses and related disclosures. We evaluate our
estimates and assumptions on an ongoing basis. Our estimates are based on
historical experience and various other assumptions that we believe to be
reasonable under the circumstances. Our actual results could differ from these
estimates.

There have been no material changes to our critical accounting policies from
those disclosed in Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of the Annual Report.

Recently Adopted Accounting Pronouncements

See Note 2, Basis of Presentation and Summary of Significant Accounting Policies, in our Notes to Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a discussion of recent accounting pronouncements.


                                       36

--------------------------------------------------------------------------------

JOBS Act Accounting Election



We are an emerging growth company, as defined in the Jumpstart Our Business
Startups Act of 2012, or the JOBS Act. The JOBS Act provides that an emerging
growth company can take advantage of an extended transition period for complying
with new or revised accounting standards. This provision allows an emerging
growth company to delay the adoption of some accounting standards until those
standards would otherwise apply to private companies. We have elected to use the
extended transition period under the JOBS Act until the earlier of the date we
(1) are no longer an emerging growth company or (2) affirmatively and
irrevocably opt out of the extended transition period provided in the JOBS Act.
As a result, our financial statements may not be comparable to companies that
comply with new or revised accounting pronouncements as of public company
effective dates. Based on the market value of our Class A common stock held by
non-affiliates as of June 30, 2020, we will cease to qualify as an emerging
growth company, effective as of December 31, 2020.



item 3. quantitative and qualitative disclosures about market risk



We are exposed to market risks in the ordinary course of our business. Market
risk represents the risk of loss that may impact our financial position due to
adverse changes in financial market prices and rates. Our market risk exposure
is primarily the result of fluctuations in interest rates and foreign currency
exchange rates.

Interest Rate Risk

As of June 30, 2020, we had $189.5 million in cash equivalents, and $1,259.6
million in marketable securities, which consisted of commercial debt,
certificates of deposit, U.S. government treasury and agency securities, and
commercial paper. In addition, we had $3.5 million of restricted cash due to the
outstanding letters of credit established in connection with lease agreements
for our facilities. Our cash and cash equivalents are held for working capital
purposes. We do not enter into investments for trading or speculative purposes.
Our investments are exposed to market risk due to a fluctuation in interest
rates, which may affect our interest income and the fair market value of our
investments. As of June 30, 2020, a hypothetical 10% relative change in interest
rates would not have a material impact on our condensed consolidated financial
statements.

On June 2, 2020, we issued $747.5 million aggregate principal amount of the 2025
Notes. The fair value of the 2025 Notes is subject to interest rate risk, market
risk and other factors due to the conversion feature. The fair value of the 2025
Notes will generally increase as our Class A common stock price increases and
will generally decrease as our Class A common stock price declines. The interest
and market value changes affect the fair value of the 2025 Notes but do not
impact our financial position, cash flows, or results of operations due to the
fixed nature of the debt obligation. Additionally, we carry the 2025 Notes at
face value less unamortized discount and unamortized issuance costs on our
balance sheet, and we present the fair value for required disclosure purposes
only.

Foreign Currency Exchange Risk



Our reporting currency and the functional currency of our wholly owned foreign
subsidiaries is the U.S. dollar. All of our sales are denominated in U.S.
dollars, and therefore our revenue is not currently subject to significant
foreign currency risk. Our operating expenses are denominated in the currencies
of the countries in which our operations are located, which are primarily in the
United States, Canada, France, the United Kingdom, Japan and Australia. Our
consolidated results of operations and cash flows are, therefore, subject to
fluctuations due to changes in foreign currency exchange rates and may be
adversely affected in the future due to changes in foreign exchange rates. To
date, we have not entered into any hedging arrangements with respect to foreign
currency risk or other derivative financial instruments, although we may choose
to do so in the future. A hypothetical 10% increase or decrease in the relative
value of the U.S. dollar to other currencies would not have a material effect on
our operating results.

item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures



We maintain "disclosure controls and procedures," as defined in Rule 13a-15(e)
and Rule 15d-15(e) under the Exchange Act that are designed to ensure that
information required to be disclosed by a company in the reports that it files
or submits under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC's rules and forms.
Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by a
company in the reports that it files or submits under the Exchange Act is
accumulated and communicated to our management, including our principal
executive and principal financial officers, as appropriate to allow timely
decisions regarding required disclosure.

                                       37

--------------------------------------------------------------------------------
Our management, with the participation of our Chief Executive Officer and our
Chief Financial Officer, evaluated the effectiveness of our disclosure controls
and procedures as of June 30, 2020. Based on the evaluation of our disclosure
controls and procedures as of June 30, 2020, our Chief Executive Officer and
Chief Financial Officer concluded that, as of such date, our disclosure controls
and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting



There was no change in our internal control over financial reporting identified
in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of
the Exchange Act that occurred during the period covered by this Quarterly
Report on Form 10-Q that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls



Our management, including our Chief Executive Officer and Chief Financial
Officer, believes that our disclosure controls and procedures and internal
control over financial reporting are designed to provide reasonable assurance of
achieving their objectives and are effective at the reasonable assurance level.
However, our management does not expect that our disclosure controls and
procedures or our internal control over financial reporting will prevent all
errors and all fraud. A control system, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if
any, have been detected. These inherent limitations include the realities that
judgments in decision making can be faulty, and that breakdowns can occur
because of a simple error or mistake. Additionally, controls can be circumvented
by the individual acts of some persons, by collusion of two or more people or by
management override of the controls. The design of any system of controls also
is based in part upon certain assumptions about the likelihood of future events,
and there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions; over time, controls may
become inadequate because of changes in conditions, or the degree of compliance
with policies or procedures may deteriorate. Because of the inherent limitations
in a cost-effective control system, misstatements due to error or fraud may
occur and not be detected.

                                       38

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses