Real-time Estimate
Cboe BZX
03:12:20 2025-01-23 pm EST
|
5-day change
|
1st Jan Change
|
70.01 USD
|
+0.16%
|
|
-0.32%
|
-3.70%
|
ed41dda752ab017a248fd6db45f02._KkFuVvh-Hq30ufNxXZuaBtMGN-SYcBPKA2yrqCCOkY.tsp88Ci2mznAlJCZhBE0A38NNbj7A593Hjzb3_H1CAPPznHBE5adOeO0kAFiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | |
824M
|
842M
|
1.02B
|
1.25B
|
1.51B
|
---|
| | | | |
824M
|
842M
|
1.02B
|
1.25B
|
1.51B
|
---|
| | | | |
417M
|
456M
|
588M
|
691M
|
800M
|
---|
| | | | |
407M
|
386M
|
436M
|
556M
|
713M
|
---|
| | | | |
278M
|
306M
|
414M
|
490M
|
512M
|
---|
| | | | |
36.4M
|
40.5M
|
50.9M
|
55M
|
66.8M
|
---|
| | | | |
315M
|
347M
|
465M
|
545M
|
579M
|
---|
| | | | |
92.7M
|
39.1M
|
-29.4M
|
10.8M
|
134M
|
---|
| | | | |
-32.4M
|
-25.1M
|
-35.9M
|
-28.6M
|
-36.1M
|
---|
| | | | |
-32.4M
|
-25.1M
|
-35.9M
|
-28.6M
|
-36.1M
|
---|
| | | | |
-400K
|
1M
|
-5.3M
|
-3.5M
|
-
|
---|
| | | | |
-2.9M
|
-800K
|
-600K
|
-200K
|
2M
|
---|
| | | | |
57M
|
14.2M
|
-71.2M
|
-21.5M
|
100M
|
---|
| | | | |
-6.2M
|
-9.7M
|
-7.4M
|
-33.7M
|
-
|
---|
| | | | |
-
|
-
|
-4.2M
|
-
|
-
|
---|
| | | | |
-
|
-
|
19.1M
|
-
|
-
|
---|
| | | | |
-
|
-16.8M
|
-1.8M
|
-
|
-
|
---|
| | | | |
-16.5M
|
-7.7M
|
-24.8M
|
-7.7M
|
-4.3M
|
---|
| | | | |
34.3M
|
-20M
|
-90.3M
|
-62.9M
|
96M
|
---|
| | | | |
-44.4M
|
-16M
|
-14.9M
|
10.5M
|
41.2M
|
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
Per Share Items
| | | | | | | | | |
---|
| | | | |
0.55
|
-0.03
|
-0.5
|
-0.48
|
0.35
|
---|
| | | | |
0.55
|
-0.03
|
-0.5
|
-0.48
|
0.35
|
---|
| | | | |
142M |
147M |
150M |
153M |
155M |
---|
| | | | |
0.53
|
-0.03
|
-0.5
|
-0.48
|
0.35
|
---|
| | | | |
0.53
|
-0.03
|
-0.5
|
-0.48
|
0.35
|
---|
| | | | |
149M |
147M |
150M |
153M |
158M |
---|
| | | | |
0.25
|
0.06
|
-0.3
|
-0.09
|
0.4
|
---|
| | | | |
0.24
|
0.06
|
-0.3
|
-0.09
|
0.4
|
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
122M
|
60.3M
|
11.1M
|
56.3M
|
213M
|
---|
| | | | |
109M
|
42.9M
|
-5.5M
|
41.7M
|
195M
|
---|
| | | | |
92.7M
|
39.1M
|
-29.4M
|
10.8M
|
134M
|
---|
| | | | |
130M
|
65.3M
|
15M
|
65.6M
|
221M
|
---|
| | | | |
824M
|
842M
|
1.02B
|
1.25B
|
1.51B
|
---|
| | | | |
-129.45 |
80 |
16.5 |
-16.69 |
42.92 |
---|
| | | | |
7.5M
|
-6.4M
|
1.3M
|
6.4M
|
11.4M
|
---|
| | | | |
17.5M
|
-2.6M
|
22.3M
|
5.8M
|
25.7M
|
---|
| | | | |
25M
|
-9M
|
23.6M
|
12.2M
|
37.1M
|
---|
| | | | |
-61.9M
|
-1M
|
-27.3M
|
5.7M
|
7.7M
|
---|
| | | | |
-7.5M
|
-6M
|
-11.2M
|
-7.4M
|
-3.6M
|
---|
| | | | |
-69.4M
|
-7M
|
-38.5M
|
-1.7M
|
4.1M
|
---|
| | | | |
35.62M
|
8.88M
|
-44.5M
|
-13.44M
|
62.69M
|
---|
| | | | |
800K
|
500K
|
400K
|
800K
|
700K
|
---|
| | | | |
-
|
900K
|
17.6M
|
5.7M
|
5.2M
|
---|
| | | | |
7.3M
|
5.5M
|
10.9M
|
6.5M
|
3M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | |
---|
| | | | |
5.4M
|
5.5M
|
7.5M
|
11.3M
|
14.2M
|
---|
| | | | |
5.4M
|
5.5M
|
7.5M
|
11.3M
|
250M
|
---|
| | | | |
-
|
-
|
-
|
-
|
259M
|
---|
| | | | |
62.4M
|
70.2M
|
118M
|
136M
|
166M
|
---|
| | | | |
8.4M
|
5M
|
3.9M
|
9.3M
|
8.4M
|
---|
| | | | |
3.22M
|
1.43M
|
1.2M
|
1.8M
|
1.98M
|
---|
| | | | |
5.18M
|
3.57M
|
2.7M
|
7.5M
|
6.42M
|
---|
| | | | |
-
|
18.6M
|
-
|
-
|
15.4M
|
---|
| | | | |
-
|
50.3M
|
-
|
-
|
-
|
---|
| | | | |
36.5M
|
-
|
113M
|
145M
|
121M
|
---|
| | | | |
36.5M
|
68.9M
|
113M
|
145M
|
137M
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | |
---|
| | | | |
281M
|
188M
|
368M
|
432M
|
570M
|
---|
| | | | |
281M
|
188M
|
368M
|
432M
|
570M
|
---|
| | | | |
69.6M
|
87.6M
|
122M
|
134M
|
164M
|
---|
| | | | |
10.8M
|
13.5M
|
23.9M
|
46.3M
|
65.3M
|
---|
| | | | |
80.4M
|
101M
|
146M
|
180M
|
229M
|
---|
| | | | |
56.7M
|
71.7M
|
89.2M
|
95.2M
|
124M
|
---|
| | | | |
-
|
-
|
1.9M
|
800K
|
800K
|
---|
| | | | |
3.21B
|
3.76B
|
3.54B
|
4.19B
|
5.03B
|
---|
| | | | |
3.62B
|
4.12B
|
4.14B
|
4.89B
|
5.96B
|
---|
| | | | |
480M
|
511M
|
540M
|
642M
|
731M
|
---|
| | | | |
-320M
|
-346M
|
-383M
|
-443M
|
-501M
|
---|
| | | | |
160M
|
164M
|
158M
|
199M
|
229M
|
---|
| | | | |
1.97B
|
2.03B
|
2.32B
|
2.28B
|
2.29B
|
---|
| | | | |
178M
|
195M
|
332M
|
282M
|
230M
|
---|
| | | | |
106M
|
133M
|
144M
|
151M
|
192M
|
---|
| | | | |
43.9M
|
54.7M
|
63.9M
|
111M
|
110M
|
---|
| | | | |
6.09B
|
6.7B
|
7.17B
|
7.92B
|
9.01B
|
---|
Liabilities
| | | | | | | | | |
---|
| | | | |
43.2M
|
38.9M
|
51.7M
|
54.3M
|
66.7M
|
---|
| | | | |
89.8M
|
85.1M
|
102M
|
121M
|
115M
|
---|
| | | | |
6.8M
|
6.8M
|
6.8M
|
6.8M
|
6.8M
|
---|
| | | | |
12.8M
|
10.9M
|
12.8M
|
11M
|
7.8M
|
---|
| | | | |
25.5M
|
24.4M
|
48.7M
|
41.2M
|
40.2M
|
---|
| | | | |
3.19B
|
3.7B
|
3.52B
|
4.3B
|
5.1B
|
---|
| | | | |
3.37B
|
3.86B
|
3.74B
|
4.53B
|
5.33B
|
---|
| | | | |
658M
|
652M
|
1.12B
|
1.21B
|
1.2B
|
---|
| | | | |
38.5M
|
42M
|
40.8M
|
31.1M
|
25.4M
|
---|
| | | | |
117M
|
24.4M
|
20.7M
|
17.7M
|
27.7M
|
---|
| | | | |
18.1M
|
20.6M
|
19M
|
19.5M
|
21.1M
|
---|
| | | | |
4.2B
|
4.6B
|
4.94B
|
5.81B
|
6.61B
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
1.4M
|
1.5M
|
1.5M
|
1.5M
|
1.6M
|
---|
| | | | |
2.45B
|
2.61B
|
2.86B
|
2.97B
|
3.15B
|
---|
| | | | |
-230M
|
-234M
|
-309M
|
-373M
|
-318M
|
---|
| | | | |
-338M
|
-276M
|
-325M
|
-485M
|
-437M
|
---|
| | | | |
1.88B
|
2.1B
|
2.23B
|
2.11B
|
2.4B
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
1.88B
|
2.1B
|
2.23B
|
2.11B
|
2.4B
|
---|
| | | | |
6.09B
|
6.7B
|
7.17B
|
7.92B
|
9.01B
|
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
145M |
149M |
152M |
154M |
157M |
---|
| | | | |
144M |
149M |
152M |
154M |
156M |
---|
| | | | |
13.04
|
14.12
|
14.66
|
13.71
|
15.34
|
---|
| | | | |
-269M
|
-129M
|
-429M
|
-452M
|
-126M
|
---|
| | | | |
-1.86
|
-0.87
|
-2.82
|
-2.94
|
-0.81
|
---|
| | | | |
716M
|
712M
|
1.18B
|
1.25B
|
1.24B
|
---|
| | | | |
435M
|
524M
|
809M
|
823M
|
673M
|
---|
| | | | |
122M
|
-3.5M
|
-1.6M
|
11.1M
|
21.5M
|
---|
| | | | |
67.2M
|
40M
|
31.2M
|
74.4M
|
67.2M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | |
7.5M
|
7.5M
|
-
|
-
|
-
|
---|
| | | | |
59.2M
|
48.9M
|
31.9M
|
41.8M
|
44.9M
|
---|
| | | | |
116M
|
120M
|
122M
|
126M
|
130M
|
---|
| | | | |
5.01K |
5.97K |
7.46K |
8.53K |
9.08K |
---|
| | | | |
2.4M
|
3.1M
|
3.9M
|
4.6M
|
8.4M
|
---|
| | | | |
-
|
917M
|
1.12B
|
1.14B
|
1.22B
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | |
78.7M
|
-4M
|
-75.4M
|
-73.4M
|
54.8M
|
---|
| | | | |
12.6M
|
17.4M
|
16.6M
|
14.6M
|
18M
|
---|
| | | | |
16.2M
|
3.8M
|
23.9M
|
30.9M
|
60.5M
|
---|
| | | | |
28.8M
|
21.2M
|
40.5M
|
45.5M
|
78.5M
|
---|
| | | | |
29.5M
|
31.8M
|
53.9M
|
48.1M
|
58.4M
|
---|
| | | | |
-
|
-
|
-19.1M
|
-
|
-
|
---|
| | | | |
-
|
-
|
2.9M
|
-
|
-
|
---|
| | | | |
36.5M
|
65.8M
|
113M
|
145M
|
137M
|
---|
| | | | |
3.2M
|
2M
|
1.8M
|
2.2M
|
5.4M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-64.6M
|
14.1M
|
-28.2M
|
7.5M
|
10.5M
|
---|
| | | | |
-16.4M
|
-12M
|
-34.8M
|
-39.5M
|
-48.3M
|
---|
| | | | |
3.8M
|
-1.4M
|
9.3M
|
-200K
|
9.3M
|
---|
| | | | |
800K
|
-1.2M
|
5.5M
|
-5.6M
|
-1.3M
|
---|
| | | | |
-11.1M
|
-3.7M
|
400K
|
7.5M
|
-4.7M
|
---|
| | | | |
-38.6M
|
-143M
|
-21.4M
|
-4.3M
|
-79.8M
|
---|
| | | | |
50.6M
|
-30.2M
|
48.8M
|
133M
|
220M
|
---|
| | | | |
-16.3M
|
-18.1M
|
-11.5M
|
-20.2M
|
-19M
|
---|
| | | | |
-
|
-
|
37.9M
|
-
|
-
|
---|
| | | | |
-30.2M
|
-58.3M
|
-410M
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-38.9M
|
-41.7M
|
-52.2M
|
-74.3M
|
-95.4M
|
---|
| | | | |
-33.9M
|
157M
|
-276M
|
-248M
|
-87.4M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-1M
|
---|
| | | | |
-119M
|
38.8M
|
-711M
|
-342M
|
-203M
|
---|
| | | | |
-
|
295M
|
295M
|
-
|
-
|
---|
| | | | |
-
|
-
|
562M
|
-
|
-
|
---|
| | | | |
-
|
295M
|
857M
|
-
|
-
|
---|
| | | | |
-
|
-295M
|
-295M
|
-
|
-
|
---|
| | | | |
-7.2M
|
-10M
|
-7.8M
|
-8.4M
|
-7.9M
|
---|
| | | | |
-7.2M
|
-305M
|
-303M
|
-8.4M
|
-7.9M
|
---|
| | | | |
87M
|
91.7M
|
95.4M
|
38.4M
|
49M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
530M
|
484M
|
-242M
|
840M
|
201M
|
---|
| | | | |
610M
|
565M
|
408M
|
870M
|
242M
|
---|
| | | | |
11.3M
|
-4M
|
-20.9M
|
-8.1M
|
11.5M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
552M
|
570M
|
-276M
|
652M
|
270M
|
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
37.4M
|
26.7M
|
19.1M
|
30.1M
|
52.4M
|
---|
| | | | |
35.9M
|
-5.4M
|
30.1M
|
9.6M
|
42.4M
|
---|
| | | | |
40.49M
|
-27.05M
|
137M
|
241M
|
102M
|
---|
| | | | |
59.54M
|
-12.56M
|
143M
|
254M
|
121M
|
---|
| | | | |
36.8M
|
97.9M
|
-33.9M
|
-108M
|
118M
|
---|
| | | | |
-7.2M
|
-10M
|
554M
|
-8.4M
|
-7.9M
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | |
---|
| | | | |
1.02 |
0.38 |
-0.26 |
0.09 |
0.96 |
---|
| | | | |
2.37 |
0.9 |
-0.59 |
0.2 |
2.4 |
---|
| | | | |
4.5 |
-0.2 |
-3.49 |
-3.38 |
2.43 |
---|
| | | | |
4.5 |
-0.2 |
-3.49 |
-3.38 |
2.43 |
---|
Margin Analysis
| | | | | | | | | |
---|
| | | | |
49.42 |
45.82 |
42.57 |
44.58 |
47.12 |
---|
| | | | |
33.76 |
36.37 |
40.47 |
39.3 |
33.83 |
---|
| | | | |
14.74 |
7.16 |
1.08 |
4.52 |
14.06 |
---|
| | | | |
13.21 |
5.09 |
-0.54 |
3.35 |
12.88 |
---|
| | | | |
11.25 |
4.64 |
-2.87 |
0.87 |
8.88 |
---|
| | | | |
9.55 |
-0.47 |
-7.36 |
-5.89 |
3.62 |
---|
| | | | |
9.55 |
-0.47 |
-7.36 |
-5.89 |
3.62 |
---|
| | | | |
9.55 |
-0.47 |
-7.36 |
-5.89 |
3.62 |
---|
| | | | |
4.32 |
1.05 |
-4.34 |
-1.08 |
4.14 |
---|
| | | | |
4.91 |
-3.21 |
13.39 |
19.31 |
6.77 |
---|
| | | | |
7.22 |
-1.49 |
13.94 |
20.38 |
7.97 |
---|
Asset Turnover
| | | | | | | | | |
---|
| | | | |
0.15 |
0.13 |
0.15 |
0.17 |
0.17 |
---|
| | | | |
6.23 |
5.19 |
6.36 |
6.99 |
7.07 |
---|
| | | | |
12.97 |
10.72 |
9.75 |
9.73 |
10.18 |
---|
Short Term Liquidity
| | | | | | | | | |
---|
| | | | |
1.07 |
1.07 |
1.11 |
1.08 |
1.12 |
---|
| | | | |
0.11 |
0.07 |
0.14 |
0.13 |
0.15 |
---|
| | | | |
0.02 |
-0.01 |
0.01 |
0.03 |
0.04 |
---|
| | | | |
28.15 |
34.15 |
37.42 |
37.52 |
35.84 |
---|
| | | | |
37.09 |
32.91 |
28.11 |
28.01 |
27.59 |
---|
Long Term Solvency
| | | | | | | | | |
---|
| | | | |
38.04 |
33.93 |
52.83 |
59.49 |
51.86 |
---|
| | | | |
27.56 |
25.33 |
34.57 |
37.3 |
34.15 |
---|
| | | | |
37 |
33.09 |
51.95 |
58.65 |
51.25 |
---|
| | | | |
26.8 |
24.7 |
33.99 |
36.77 |
33.75 |
---|
| | | | |
69.07 |
68.69 |
68.92 |
73.36 |
73.39 |
---|
| | | | |
2.86 |
1.56 |
-0.82 |
0.38 |
3.72 |
---|
| | | | |
4.01 |
2.6 |
0.42 |
2.29 |
6.13 |
---|
| | | | |
3.51 |
1.88 |
0.1 |
1.59 |
5.6 |
---|
| | | | |
5.51 |
10.9 |
78.45 |
19.13 |
5.62 |
---|
| | | | |
3.35 |
8.02 |
53.95 |
12.55 |
3.04 |
---|
| | | | |
6.3 |
15.08 |
336.2 |
27.64 |
6.15 |
---|
| | | | |
3.83 |
11.1 |
231.2 |
18.13 |
3.33 |
---|
Growth Over Prior Year
| | | | | | | | | |
---|
| | | | |
11.26 |
2.23 |
21.57 |
21.68 |
21.47 |
---|
| | | | |
15.84 |
-5.23 |
12.95 |
27.43 |
30.24 |
---|
| | | | |
27.49 |
-50.37 |
-81.47 |
361.48 |
470.78 |
---|
| | | | |
30.58 |
-60.61 |
-112.94 |
-1.05K |
758.59 |
---|
|
|