Valuation DBS Group Holdings Ltd

Equities

Market Closed - Singapore S.E. Other stock markets 04:11:43 2025-01-14 am EST			5-day change	1st Jan Change
43.90 ^SGD	-0.39%		-1.35%	+0.41%

Jan. 13	DBS Group to Redeem $1 Billion Perpetual Bonds on Feb. 27	MT
Jan. 06	DBS Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	66,101	63,879	83,882	87,297	86,169	125,142	125,142	-
Change	-	-3.36%	31.31%	4.07%	-1.29%	45.23%	0%	-
Enterprise Value (EV)	66,101	63,879	83,882	87,297	86,169	125,142	125,142	125,142
Change	-	-3.36%	31.31%	4.07%	-1.29%	45.23%	0%	0%
P/E ratio	10.5x	13.8x	12.5x	10.8x	8.63x	11.1x	11.4x	11.1x
PBR	1.35x	1.25x	1.52x	1.6x	1.44x	1.91x	1.81x	1.73x
PEG	-	-0.5x	0.3x	0.5x	0.4x	0.9x	-5.81x	4.12x
Capitalization / Revenue	4.54x	4.38x	5.87x	5.22x	4.27x	5.67x	5.54x	5.37x
EV / Revenue	0x	0x	0x	0x	0x	5.67x	5.54x	5.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.61x	9.5x	9.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.118	0.7909	1.091	1.364	1.745	2.27	2.467	2.639
Rate of return	4.75%	3.47%	3.67%	4.42%	5.75%	5.15%	5.6%	5.99%
EPS ²	2.236	1.645	2.373	2.864	3.518	3.954	3.876	3.981
Distribution rate	50%	48.1%	46%	47.6%	49.6%	57.4%	63.6%	66.3%
Net sales ¹	14,544	14,592	14,297	16,709	20,180	22,052	22,590	23,325
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,286	8,434	7,828	9,412	12,124	13,026	13,177	13,711
Net income ¹	6,391	4,721	6,805	8,193	10,062	11,230	10,967	11,209
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.53	22.76	29.69	30.84	30.37	44.07	44.07	44.07
Nbr of stocks (in thousands)	2,809,534	2,806,173	2,825,176	2,830,992	2,837,056	2,839,624	2,839,624	-
Announcement Date	2/12/20	2/9/21	2/13/22	2/13/23	2/7/24	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DBS GROUP HOLDINGS LTD	11.15x	-	-	+5.15%	91.12B
JPMORGAN CHASE & CO.	13.08x	-	-	+1.97%	688B
BANK OF AMERICA CORPORATION	14.17x	-	-	+2.23%	346B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	4.62x	-	-	+6.70%	297B
WELLS FARGO & COMPANY	13.28x	-	-	+2.15%	235B
BANK OF CHINA LIMITED	4.7x	-	-	+6.91%	194B
CHINA CONSTRUCTION BANK CORPORATION	4.2x	-	-	+7.23%	192B
HSBC HOLDINGS PLC	7.73x	-	-	+8.94%	171B
ROYAL BANK OF CANADA	14.01x	-	-	+3.53%	168B
COMMONWEALTH BANK OF AUSTRALIA	25.85x	-	-	+3.11%	157B
Average	11.28x	-	-	+4.79%	253.85B
Weighted average by Cap.	11.37x	-	-	+4.11%