Valuation DBS Group Holdings Ltd

Equities

Delayed Singapore S.E. Other stock markets 10:59:56 2025-12-08 pm EST			5-day change	1st Jan Change
54.15 ^SGD	+0.33%		+0.02%	+23.86%

Dec. 05	Singapore Shares End Week in Red Amid Cautious US Interest Rate Expectations	MT
Dec. 04	DBS Group Commences Liquidation Proceedings for Dormant Subsidiary	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	63,879	83,882	87,297	86,169	124,148	153,143	-	-
Change	-	31.31%	4.07%	-1.29%	44.08%	23.35%	-	-
Enterprise Value (EV)	63,879	83,882	87,297	86,169	124,148	153,143	153,143	153,143
Change	-	31.31%	4.07%	-1.29%	44.08%	23.35%	0%	0%
P/E ratio	13.8x	12.5x	10.8x	8.63x	11.1x	13.6x	13.5x	12.7x
PBR	1.25x	1.52x	1.6x	1.44x	1.87x	2.2x	2.13x	2.09x
PEG	-	0.3x	0.5x	0.4x	0.9x	19.91x	13.65x	2.13x
Capitalization / Revenue	4.38x	5.87x	5.22x	4.27x	5.57x	6.58x	6.45x	6.16x
EV / Revenue	0x	0x	0x	0x	0x	6.58x	6.45x	6.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11x	11x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.7909	1.091	1.364	1.745	2.22	3.058	3.284	3.484
Rate of return	3.47%	3.67%	4.42%	5.75%	5.08%	5.67%	6.08%	6.45%
EPS ²	1.645	2.373	2.864	3.518	3.94	3.967	4.006	4.245
Distribution rate	48.1%	46%	47.6%	49.6%	56.3%	77.1%	82%	82.1%
Net sales ¹	14,592	14,297	16,709	20,180	22,297	23,282	23,736	24,849
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,434	7,828	9,412	12,124	13,402	13,934	13,950	14,671
Net income ¹	4,721	6,805	8,193	10,062	11,289	11,278	11,270	11,875
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	22.76	29.69	30.84	30.37	43.72	53.97	53.97	53.97
Nbr of stocks (in thousands)	2,806,173	2,825,176	2,830,992	2,837,056	2,839,624	2,837,558	-	-
Announcement Date	2/9/21	2/13/22	2/13/23	2/7/24	2/9/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DBS GROUP HOLDINGS LTD	13.65x	-	-	5.65%	119B
JPMORGAN CHASE & CO.	15.49x	-	-	1.84%	858B
BANK OF AMERICA CORPORATION	14.09x	-	-	2.01%	394B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.77x	-	-	5.38%	375B
WELLS FARGO & COMPANY	14.19x	-	-	1.9%	282B
CHINA CONSTRUCTION BANK CORPORATION	5.63x	-	-	5.29%	274B
BANK OF CHINA LIMITED	5.71x	-	-	5.38%	245B
HSBC HOLDINGS PLC	12.03x	-	-	5.01%	243B
ROYAL BANK OF CANADA	14.78x	-	-	2.97%	227B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.59x	-	-	2.91%	185B
Average	11.50x			3.83%	320.13B
Weighted average by Cap.	11.98x			3.37%