The following discussion and analysis should be read in conjunction with our
Unaudited Condensed Consolidated Financial Statements and Notes thereto included
herein and our Consolidated Financial Statements and Notes thereto included in
our Annual Report on Form 10-K for the year ended December 31, 2020 (the "Form
10-K"), along with Management's Discussion and Analysis of Financial Condition
and Results of Operations contained in the Form 10-K. Any terms used but not
defined herein have the same meaning given to them in the Form 10-K.

As a result of the Company's emergence from bankruptcy and adoption of fresh
start accounting on September 18, 2020 (the "Emergence Date"), certain values
and operational results of the condensed consolidated financial statements
subsequent to September 18, 2020 are not comparable to those in the Company's
condensed consolidated financial statements prior to, and including September
18, 2020. The Emergence Date fair values of the Successor's assets and
liabilities differ materially from their recorded values as reflected on the
historical balance sheets of the Predecessor contained in periodic reports
previously filed with the Securities and Exchange Commission. References to
"Successor" relate to the financial position and results of operations of the
Company subsequent to September 18, 2020, and references to "Predecessor" relate
to the financial position and results of operations of the Company prior to, and
including, September 18, 2020.

Our discussion and analysis includes forward-looking information that involves
risks and uncertainties and should be read in conjunction with Risk Factors
under Item 1A of this Form 10-Q as well as Item 1A of the Form 10-K, along with
Forward-Looking Information at the end of this section for information on the
risks and uncertainties that could cause our actual results to be materially
different than our forward-looking statements.

OVERVIEW

Denbury is an independent energy company with operations focused in the Gulf
Coast and Rocky Mountain regions. The Company is differentiated by its focus on
CO2 enhanced oil recovery ("EOR") and the emerging carbon capture, use, and
storage ("CCUS") industry, supported by the Company's CO2 EOR technical and
operational expertise and its extensive CO2 pipeline infrastructure. The
utilization of captured industrial-sourced CO2 in EOR significantly reduces the
carbon footprint of the oil that Denbury produces, underpinning the Company's
goal to fully offset its Scope 1, 2, and 3 CO2 emissions within this decade,
primarily through increasing the amount of captured industrial-sourced CO2 used
in its operations.

Oil Price Impact on Our Business.  Our financial results are significantly
impacted by changes in oil prices, as 97% of our sales is oil. Changes in oil
prices impact all aspects of our business; most notably our cash flows from
operations, revenues, capital allocation and budgeting decisions, and oil and
natural gas reserves volumes. The table below outlines selected financial

                                       17
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
items and sales volumes, along with changes in our realized oil prices, before
and after commodity derivative impacts, for our most recent comparative periods:
                                                              Successor                                              Predecessor
                                                          Three Months Ended
In thousands, except                                                                 December 31,                Three Months Ended
per-unit data                        June 30, 2021           March 31, 2021              2020                       June 30, 2020
Oil, natural gas, and
related product sales              $      282,708          $       235,445          $    178,787                $          109,387
Receipt (payment) on
settlements of commodity
derivatives                               (63,343)                 (38,453)               14,429                            45,629
Oil, natural gas, and
related product sales and
commodity settlements,
combined                           $      219,365          $       196,992          $    193,216                $          155,016

Average daily sales (BOE/d)                49,133                   47,357                48,805                            50,190

Average net realized prices
Oil price per Bbl -
excluding impact of
derivative settlements             $        64.70          $         56.28          $      40.63                $            24.39
Oil price per Bbl -
including impact of
derivative settlements                      50.10                    47.00                 43.94                             34.64



NYMEX WTI oil prices strengthened from the mid-$40s per Bbl range in December
2020 to an average of approximately $66 per Bbl during the second quarter of
2021, reaching highs of over $74 per Bbl in June 2021.

Second Quarter 2021 Financial Results and Highlights. We recognized a net loss
of $77.7 million, or $1.52 per diluted common share, during the second quarter
of 2021, compared to a net loss of $697.5 million, or $1.41 per diluted common
share, during the second quarter of 2020. The principal determinant of our
comparative second quarter results between 2020 and 2021 was the $662.4 million
full cost pool ceiling test write-down in the prior-year period. Additional
drivers of the comparative operating results include the following:

•Oil and natural gas revenues increased $173.3 million (158%), primarily due to
an increase in commodity prices;
•Commodity derivatives expense increased by $132.5 million consisting of a
$109.0 million decrease in cash receipts upon contract settlements ($63.3
million in payments during the second quarter of 2021 compared to $45.6 million
in receipts upon settlements during the second quarter of 2020) and a $23.5
million increase in the loss on noncash fair value changes;
•A $28.9 million increase in lease operating expense, across nearly all expense
categories, consisting of increases of $8.4 million in workovers, $4.4 million
in CO2 expense, $3.7 million in power and fuel, and approximately $7.1 million
due to the Wind River Basin acquisition in March 2021;
•A $19.4 million reduction in net interest expense resulting from the full
extinguishment of senior secured second lien notes, convertible senior notes,
and senior subordinated notes pursuant to the terms of the prepackaged joint
plan of reorganization completed in September 2020;
•A reduction in depletion, depreciation, and amortization expense of $19.0
million as a result of lower depletable costs due to the step down in book value
resulting from fresh start accounting on the Emergence Date; and
•An $8.3 million decrease in general and administrative expense in the second
quarter of 2021, primarily due to higher expense in the prior-year period as a
result of modifications in our compensation program during the second quarter of
2020 which resulted in adjustments to the bonus program for 2020, as well as
certain severance-related costs recorded during the second quarter of 2020.

June 2021 Divestiture of Hartzog Draw Deep Mineral Rights. On June 30, 2021, we
closed the sale of undeveloped, unconventional deep mineral rights in Hartzog
Draw Field in Wyoming. The cash proceeds of $18 million were recorded to "Proved
properties" in our Unaudited Condensed Consolidated Balance Sheets. The proceeds
reduced our full cost pool; therefore, no gain or loss was recorded on the
transaction, and the sale had no impact on our production or reserves.

                                       18
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

March 2021 Acquisition of Wyoming CO2 EOR Fields. On March 3, 2021, we acquired
a nearly 100% working interest (approximately 83% net revenue interest) in the
Big Sand Draw and Beaver Creek EOR fields (collectively "Wind River Basin")
located in Wyoming from a subsidiary of Devon Energy Corporation for $10.7
million cash (before final closing adjustments), including surface facilities
and a 46-mile CO2 transportation pipeline to the acquired fields. The
acquisition agreement provides for us to make two contingent cash payments, one
in January 2022 and one in January 2023, of $4 million each, conditioned on
NYMEX WTI oil prices averaging at least $50 per Bbl during 2021 and 2022,
respectively. As of June 30, 2021, the contingent consideration was recorded on
our unaudited condensed consolidated balance sheets at its fair value of $7.0
million, a $1.7 million increase from the March 2021 acquisition date fair
value. This $1.7 million increase was the result of higher NYMEX WTI oil prices
and was recorded to "Other expenses" in our Unaudited Condensed Consolidated
Statements of Operations. Wind River Basin sales averaged approximately 2,750
BOE/d during the second quarter of 2021 and utilize 100% industrial-sourced CO2.

Carbon Capture, Use and Storage. CCUS is a process that captures CO2 from
industrial sources and reuses it or stores the CO2 in geologic formations in
order to prevent its release into the atmosphere. We utilize CO2 from industrial
sources in our EOR operations, and our extensive CO2 pipeline infrastructure and
operations, particularly in the Gulf Coast, are strategically located in close
proximity to large sources of industrial emissions. We believe that the assets
and technical expertise required for CCUS are highly aligned with our existing
CO2 EOR operations, providing us with a significant advantage and opportunity to
participate in the emerging CCUS industry, as the building of a permanent carbon
sequestration business requires both time and capital to build assets such as
those we own and have been operating for years. During the first half of 2021,
approximately 34% of the CO2 utilized in our oil and gas operations was
industrial-sourced CO2, and we anticipate this percentage could increase in the
future as supportive U.S. government policy and public pressure on industrial
CO2 emitters will provide strong incentives for these entities to capture their
CO2 emissions. In an effort to proactively pursue these new CCUS opportunities,
we are engaged in discussions with existing and potential third-party industrial
CO2 emitters regarding transportation and storage solutions, while also
identifying potential future sequestration sites and landowners of those
locations. While EOR is the only CCUS operation reflected in our current and
historical financial and operational results, and development of our permanent
carbon sequestration business is likely to take several years, we believe
Denbury is well positioned to leverage our existing CO2 pipeline infrastructure
and EOR expertise to be a leader in this industry.

CAPITAL RESOURCES AND LIQUIDITY



Overview. Our primary sources of capital and liquidity are our cash flows from
operations and availability under our senior secured bank credit facility. Our
most significant cash capital outlays in 2021 relate to our $250 million to $270
million of budgeted development capital expenditures and $70 million of pipeline
financing obligations associated with the NEJD pipeline. Based on our current
2021 full-year projections using recent oil price futures, we currently expect
that our cash flow from operations in 2021 will more than cover our budgeted
development capital expenditures and also cover a significant portion of our
pipeline financing obligations. In addition, we have sold certain non-producing
assets that will further supplement our cash flow from operations.

As of June 30, 2021, we had $35 million of outstanding borrowings on our $575
million senior secured bank credit facility, leaving us with $517.7 million of
borrowing base availability after consideration of $22.3 million of outstanding
letters of credit. Our borrowing base availability, coupled with unrestricted
cash of $13.6 million, provides us total liquidity of $531.3 million as of
June 30, 2021, which is more than adequate to meet our currently planned
operating and capital needs.

2021 Plans and Capital Budget. Considering the current oil price environment and
strategic importance of the EOR CO2 flood at Cedar Creek Anticline ("CCA"), we
announced in February 2021 our plans to move forward with development of this
significant long-term project. We expect to spend approximately $150 million in
2021 on this CCA development, consisting of approximately $100 million dedicated
to the 105-mile extension of the Greencore CO2 pipeline from Bell Creek to CCA,
with the remainder dedicated to facilities, well work and field development at
CCA. Based on our current plans, most of the capital spend for the pipeline
extension to CCA will occur in the second half of 2021, with completion of the
pipeline expected by the end of 2021, first CO2 injection planned during the
first half of 2022, and first tertiary production expected in the second half of
2023. We currently anticipate that our full-year 2021 development capital
spending, excluding capitalized interest and

                                       19
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
acquisitions, will be in a range of $250 million to $270 million. Our current
2021 capital budget, excluding capitalized interest and acquisitions, at the
$260 million midpoint level is as follows:

•$100 million for the 105-mile extension of the Greencore CO2 pipeline to CCA;
•$50 million for CCA tertiary well work, facilities, and field development;
•$50 million allocated for other tertiary oil field development;
•$35 million allocated for non-tertiary oil field development; and
•$25 million for other capital items such as capitalized internal acquisition,
exploration and development costs and pre-production tertiary startup costs.

We currently anticipate 2021 average daily sales volumes to be between 47,500
BOE/d and 51,500 BOE/d, including the Big Sand Draw and Beaver Creek working
interests acquisition which closed in early March 2021.

Capital Expenditure Summary. The following table reflects incurred capital
expenditures (including accrued capital) for the six months ended June 30, 2021
and 2020:
                                                            Six Months Ended
                                                                June 30,
In thousands                                               2021          2020
Capital expenditure summary
CCA tertiary development                                $ 10,260      $  2,151
Other tertiary oil fields                                 20,774        17,769
Non-tertiary fields                                       19,523        13,248
Capitalized internal costs(1)                             14,785        18,344
Oil and natural gas capital expenditures                  65,342        

51,512


CCA CO2 pipeline                                           8,839         

8,374


Other CO2 pipelines, sources and other                         -           

158


Development capital expenditures                          74,181        

60,044


Acquisitions of oil and natural gas properties(2)         10,811            

80


Capital expenditures, before capitalized interest         84,992        60,124
Capitalized interest                                       2,251        18,181
Capital expenditures, total                             $ 87,243      $ 78,305



(1)Includes capitalized internal acquisition, exploration and development costs
and pre-production tertiary startup costs.
(2)Primarily consists of working interest positions in the Wind River Basin
enhanced oil recovery fields acquired on March 3, 2021.

Based on current oil prices and the Company's hedge positions, we expect that
our 2021 cash flows from operations will exceed our budgeted level of planned
development capital expenditures.

Senior Secured Bank Credit Agreement. In September 2020, we entered into a bank
credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and
other lenders party thereto (the "Bank Credit Agreement"). The Bank Credit
Agreement is a senior secured revolving credit facility with a maturity date of
January 30, 2024. As part of our spring 2021 semiannual borrowing base
redetermination, the borrowing base and lender commitments for our Bank Credit
Agreement were reaffirmed at $575 million, with our next scheduled
redetermination around November 2021. The borrowing base is adjusted at the
lenders' discretion and is based, in part, upon external factors over which we
have no control. If our outstanding debt under the Bank Credit Agreement exceeds
the then-effective borrowing base, we would be required to repay the excess
amount over a

                                       20
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

period not to exceed six months. The Bank Credit Agreement contains certain financial performance covenants including the following:



•A Consolidated Total Debt to Consolidated EBITDAX covenant (as defined in the
Bank Credit Agreement), with such ratio not to exceed 3.5 times; and
•A requirement to maintain a current ratio (i.e., Consolidated Current Assets to
Consolidated Current Liabilities) of 1.0 time.

For purposes of computing the current ratio per the Bank Credit Agreement,
Consolidated Current Assets exclude the current portion of derivative assets but
include available borrowing capacity under the Bank Credit Agreement, and
Consolidated Current Liabilities exclude the current portion of derivative
liabilities as well as the current portions of long-term indebtedness
outstanding. Under these financial performance covenant calculations, as of
June 30, 2021, our ratio of consolidated total debt to consolidated EBITDAX was
0.18 to 1.0 (with a maximum permitted ratio of 3.5 to 1.0) and our current ratio
was 3.00 to 1.0 (with a required ratio of not less than 1.0 to 1.0). Based upon
our currently forecasted levels of production and costs, hedges in place as of
August 4, 2021, and current oil commodity derivative futures prices, we
currently anticipate continuing to be in compliance with our financial
performance covenants during the foreseeable future.

The above description of our Bank Credit Agreement is qualified by the express
language and defined terms contained in the Bank Credit Agreement, which is an
exhibit to our Form 8-K Report filed with the SEC on September 18, 2020.

Commitments and Obligations. We have numerous contractual commitments in the
ordinary course of business including debt service requirements, operating and
finance leases, purchase obligations, and asset retirement obligations. Our
operating leases primarily consist of our office leases. Our purchase
obligations represent future cash commitments primarily for purchase contracts
for CO2 captured from industrial sources, CO2 processing fees, transportation
agreements and well-related costs.

Our commitments and obligations consist of those detailed as of December 31,
2020, in our Form 10-K under Management's Discussion and Analysis of Financial
Condition and Results of Operations - Capital Resources and Liquidity -
Commitments, Obligations and Off-Balance Sheet Arrangements. During the six
months ended June 30, 2021, our long-term asset retirement obligations increased
by $47.3 million, primarily related to our acquisition of working interest
positions in Wyoming CO2 EOR fields (see Note 2, Acquisition and Divestiture).

Off-Balance Sheet Arrangements. Our off-balance sheet arrangements include
obligations for various development and exploratory expenditures that arise from
our normal capital expenditure program or from other transactions common to our
industry, none of which are recorded on our balance sheet. In addition, in order
to recover our undeveloped proved reserves, we must also fund the associated
future development costs estimated in our proved reserve reports.


                                       21
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

RESULTS OF OPERATIONS



Certain of our financial and operating results and statistics for the
comparative three and six months ended June 30, 2021 and 2020 are included in
the following table:
                                                   Successor                           Predecessor            Successor                    Predecessor
                                                  Three Months                         Three Months           Six Months
In thousands, except per-share and unit              Ended                                Ended                 Ended                    Six Months Ended
data                                             June 30, 2021                        June 30, 2020         June 30, 2021                 June 30, 2020
Financial results
Net loss(1)                                      $   (77,695)                        $    (697,474)         $  (147,337)               $        (623,458)
Net loss per common share - basic(1)                   (1.52)                                (1.41)               (2.91)                           

(1.26)


Net loss per common share - diluted(1)                 (1.52)                                (1.41)               (2.91)                           

(1.26)


Net cash provided by operating activities             90,882                                   10,969           143,538                              72,811
Average daily sales volumes
Bbls/d                                                47,653                                48,900               46,834                           51,774
Mcf/d                                                  8,882                                 7,737                8,494                            7,818
BOE/d(2)                                              49,133                                50,190               48,250                           53,077
Oil and natural gas sales
Oil sales                                        $   280,577                         $     108,538          $   513,621                $         337,115
Natural gas sales                                      2,131                                   849                4,532                            1,896
Total oil and natural gas sales                  $   282,708                         $     109,387          $   518,153                $         

339,011


Commodity derivative contracts(3)
Receipt (payment) on settlements of
commodity derivatives                            $   (63,343)                        $      45,629          $  (101,796)               $          

70,267


Noncash fair value gains (losses) on
commodity derivatives                               (109,321)                              (85,759)            (186,611)                          

36,374


Commodity derivatives income (expense)           $  (172,664)                        $     (40,130)         $  (288,407)               $         

106,641


Unit prices - excluding impact of
derivative settlements
Oil price per Bbl                                $     64.70                         $       24.39          $     60.59                $           35.78
Natural gas price per Mcf                               2.64                                  1.21                 2.95                             1.33
Unit prices - including impact of
derivative settlements(3)
Oil price per Bbl                                $     50.10                         $       34.64          $     48.58                $           43.23
Natural gas price per Mcf                               2.64                                  1.21                 2.95                             1.33
Oil and natural gas operating expenses
Lease operating expenses                         $   110,225                         $      81,293          $   192,195                $         

190,563


Transportation and marketing expenses                  8,522                                 9,388               16,319                           

19,009


Production and ad valorem taxes                       21,836                                 8,766               39,731                           

26,753


Oil and natural gas operating revenues and
expenses per BOE
Oil and natural gas revenues                     $     63.23                         $       23.95          $     59.33                $           35.09
Lease operating expenses                               24.65                                 17.80                22.01                            19.73
Transportation and marketing expenses                   1.91                                  2.06                 1.87                             

1.97


Production and ad valorem taxes                         4.88                                  1.92                 4.55                             

2.77


CO2 - revenues and expenses
CO2 sales and transportation fees                $    10,134                         $       6,504          $    19,362                $          

14,532


CO2 operating and discovery expenses                  (1,531)                                 (885)              (2,524)                          (1,637)
CO2 revenue and expenses, net                    $     8,603                         $       5,619          $    16,838                $          12,895



(1)Includes a pre-tax full cost pool ceiling test write-down of $14.4 million
during the first quarter of 2021, as compared to write-downs of $662.4 million
and $735.0 million for the three and six months ended June 30, 2020,
respectively.
(2)Barrel of oil equivalent using the ratio of one barrel of oil to six Mcf of
natural gas ("BOE").
(3)See also Commodity Derivative Contracts below and Item 3. Quantitative and
Qualitative Disclosures about Market Risk for information concerning our
derivative transactions.




                                       22

--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Sales Volumes

Average daily sales volumes by area for each of the four quarters of 2020 and for the first and second quarters of 2021 is shown below:


                                                                                          Average Daily Sales Volumes (BOE/d)
                                                 First               Second                      First                Second               Third                Fourth
                                                Quarter              Quarter                    Quarter              Quarter              Quarter              Quarter
Operating Area                                    2021                2021                        2020                 2020                 2020                 2020
Tertiary oil sales
Gulf Coast region
Delhi                                             2,925                 2,931                    3,813                3,529                3,208                3,132
Hastings                                          4,226                 4,487                    5,232                4,722                4,473                4,598
Heidelberg                                        4,054                 3,942                    4,371                4,366                4,256                4,198
Oyster Bayou                                      3,554                 3,791                    3,999                3,871                3,526                3,880
Tinsley                                           3,424                 3,455                    4,355                3,788                4,042                3,654
Other(1)                                          6,098                 6,074                    7,161                5,944                6,271                6,332
Total Gulf Coast region                          24,281                24,680                   28,931               26,220               25,776               25,794
Rocky Mountain region
Bell Creek                                        4,614                 4,394                    5,731                5,715                5,551                5,079
Other(2)                                          2,573                 4,378                    2,199                1,393                2,167                2,007
Total Rocky Mountain region                       7,187                 8,772                    7,930                7,108                7,718                7,086
Total tertiary oil sales                         31,468                33,452                   36,861               33,328               33,494               32,880
Non-tertiary oil and gas sales
Gulf Coast region
Total Gulf Coast region                           3,621                 3,415                    4,173                3,805                3,728                3,523
Rocky Mountain region
Cedar Creek Anticline                            11,150                10,918                   13,046               11,988               11,485               11,433
Other(2)                                          1,118                 1,348                    1,105                1,069                  979                  969
Total Rocky Mountain region                      12,268                12,266                   14,151               13,057               12,464               12,402
Total non-tertiary sales                         15,889                15,681                   18,324               16,862               16,192               15,925
Total continuing sales                           47,357                49,133                   55,185               50,190               49,686               48,805
Property sales
Gulf Coast Working Interests Sale(3)                  -                     -                      780                    -                    -                    -
Total sales                                      47,357                49,133                   55,965               50,190               49,686               48,805



(1)Includes our mature properties (Brookhaven, Cranfield, Eucutta, Little Creek,
Mallalieu, Martinville, McComb and Soso fields) and West Yellow Creek Field.
(2)Includes sales volumes related to our working interest positions in the Big
Sand Draw and Beaver Creek fields acquired on March 3, 2021.
(3)Includes non-tertiary sales related to the March 2020 sale of 50% of our
working interests in Webster, Thompson, Manvel, and East Hastings fields (the
"Gulf Coast Working Interests Sale").

Total sales volumes during the second quarter of 2021 averaged 49,133 BOE/d,
including 33,452 Bbls/d from tertiary properties and 15,681 BOE/d from
non-tertiary properties. This sales volume represents an increase of 1,776 BOE/d
(4%) compared to sales levels in the first quarter of 2021 and a decrease of
1,057 BOE/d (2%) compared to second quarter of 2020. The increase on a
sequential-quarter basis was primarily attributable to our Wind River Basin
acquisition in March 2021 and sales from these properties during the most recent
quarter.


                                       23

--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
The year-over-year decline was primarily impacted by (1) the carryover impact of
exceptionally low levels of capital investment in 2020, significantly below
levels required to hold production flat, (2) decreases at CCA due to the net
profits interest of a third party, whereby increased oil prices have resulted in
increased profitability and thus, lower reported sales volumes net to Denbury of
approximately 625 BOE/d when compared to the second quarter of 2020, and (3)
declines at Delhi Field due to lower CO2 purchases between late-February and
late-October 2020 as a result of the Delta-Tinsley pipeline being down for
repair. The year-over-year decline in sales volumes was partially offset by
sales increases from our Wind River Basin enhanced oil recovery fields acquired
on March 3, 2021.

Our sales volumes during the three and six months ended June 30, 2021 were 97% oil, consistent with our 97% and 98% oil sales during the same prior-year periods.

Oil and Natural Gas Revenues



Our oil and natural gas revenues during the three and six months ended June 30,
2021 increased 158% and 53%, respectively, compared to these revenues for the
same periods in 2020. The changes in our oil and natural gas revenues are due
primarily to higher realized commodity prices (excluding any impact of our
commodity derivative contracts), offset somewhat by changes in sales volumes, as
reflected in the following table:
                                                        Three Months Ended                                 Six Months Ended
                                                             June 30,                                          June 30,
                                                          2021 vs. 2020                                      2021 vs. 2020
                                               Increase            Percentage Increase            Increase           Percentage Increase
                                            (Decrease) in             (Decrease) in            (Decrease) in            (Decrease) in
In thousands                                   Revenues                 Revenues                  Revenues                 Revenues
Change in oil and natural gas
revenues due to:
Decrease in sales volumes                  $      (2,303)                         (2) %       $     (32,528)                       (10) %
Increase in realized commodity
prices                                           175,624                         160  %             211,670                         63  %
Total increase in oil and natural
gas revenues                               $     173,321                         158  %       $     179,142                         53  %



Excluding any impact of our commodity derivative contracts, our average net
realized commodity prices and NYMEX differentials were as follows during the
three months ended March 31, 2021 and 2020 and the three and six months ended
June 30, 2021 and 2020:
                                                        Three Months Ended                      Three Months Ended                                 Six Months Ended
                                                             March 31,                               June 30,                             June 30,
                                                       2021                2020                2021                2020                          2021              2020
Average net realized prices
Oil price per Bbl                                $    56.28             $ 45.96          $    64.70             $ 24.39                      $   60.59          $ 35.78
Natural gas price per Mcf                              3.29                1.46                2.64                1.21                           2.95             1.33
Price per BOE                                         55.24               45.09               63.23               23.95                          59.33            35.09
Average NYMEX differentials
Gulf Coast region
Oil per Bbl                                      $    (1.37)            $  1.18          $    (1.13)            $ (3.59)                     $   (1.23)         $ (0.53)
Natural gas per Mcf                                    0.68               (0.06)              (0.11)              (0.09)                          0.30            (0.07)
Rocky Mountain region
Oil per Bbl                                      $    (1.80)            $ (2.78)         $    (1.59)            $ (4.68)                     $   (1.54)         $ (3.25)
Natural gas per Mcf                                    0.49               (0.91)              (0.47)              (1.04)                         (0.04)           (0.98)
Total Company
Oil per Bbl                                      $    (1.54)            $ (0.38)         $    (1.32)            $ (4.03)                     $   (1.36)         $ (1.61)
Natural gas per Mcf                                    0.58               (0.41)              (0.33)              (0.54)                          0.11            (0.48)



                                       24

--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Prices received in a regional market fluctuate frequently and can differ from NYMEX pricing due to a variety of reasons, including supply and/or demand factors, crude oil quality, and location differentials.



•Gulf Coast Region. Our average NYMEX oil differential in the Gulf Coast region
was a negative $1.13 per Bbl during the second quarter of 2021, compared to a
negative $3.59 per Bbl during the second quarter of 2020 and a negative $1.37
per Bbl during the first quarter of 2021. For both the first quarter of 2020 and
for many years prior, our Gulf Coast region differentials were positive to NYMEX
due to historically higher prices received for Gulf Coast crudes, such as Light
Louisiana Sweet crude oil. As a result of the market disruptions, storage
constraints and weak demand caused by the COVID-19 coronavirus ("COVID-19")
pandemic, these differentials weakened significantly during the second quarter
of 2020 and have remained lower than historical values since April 2020.

•Rocky Mountain Region. NYMEX oil differentials in the Rocky Mountain region
averaged $1.59 per Bbl and $4.68 per Bbl below NYMEX during the second quarters
of 2021 and 2020, respectively, and $1.80 per Bbl below NYMEX during the first
quarter of 2021. Differentials in the Rocky Mountain region tend to fluctuate
with regional supply and demand trends and can fluctuate significantly on a
month-to-month basis due to weather, refinery or transportation issues, and
Canadian and U.S. crude oil price index volatility.

CO2 Revenues and Expenses



We sell CO2 produced from Jackson Dome to third-party industrial users at
various contracted prices primarily under long-term contracts. We recognize the
revenue received on these CO2 sales as "CO2 sales and transportation fees" with
the corresponding costs recognized as "CO2 operating and discovery expenses" in
our Unaudited Condensed Consolidated Statements of Operations.

Oil Marketing Revenues and Expenses

From time to time, we market third-party production for sale in exchange for a fee. We recognize the revenue received on these oil sales as "Oil marketing sales" and the expenses incurred to market and transport the oil as "Oil marketing expenses" in our Unaudited Condensed Consolidated Statements of Operations.

Commodity Derivative Contracts



The following table summarizes the impact our crude oil derivative contracts had
on our operating results for the three and six months ended June 30, 2021 and
2020:
                                              Successor                           Predecessor              Successor                    Predecessor

                                             Three Months                                                  Six Months
                                                Ended                         Three Months Ended             Ended                    Six Months Ended
In thousands                                June 30, 2021                        June 30, 2020           June 30, 2021                 June 30, 2020
Receipt (payment) on settlements of
commodity derivatives                       $   (63,343)                     $           45,629          $  (101,796)               $          70,267
Noncash fair value gains (losses) on
commodity derivatives                          (109,321)                                (85,759)            (186,611)                          36,374
Total income (expense)                      $  (172,664)                     $          (40,130)         $  (288,407)               $         106,641



Changes in our commodity derivatives expense were primarily related to the
expiration of commodity derivative contracts, new commodity derivative contracts
entered into for future periods, and to the changes in oil futures prices
between the second quarters of 2020 and 2021. The period-to-period changes
reflect the very large fluctuations in oil prices between March 2020 ($30.45 per
barrel), when worldwide financial markets were first beginning to absorb the
potential impact of a global pandemic, and June 2021 oil prices ($71.35 per
barrel) as prospects for increased economic activity and oil demand showed
improvement.

In order to provide a level of price protection to a portion of our oil
production, we have hedged a portion of our estimated oil production through
2022 using NYMEX fixed-price swaps and costless collars. See Note 6, Commodity
Derivative Contracts, to the Unaudited Condensed Consolidated Financial
Statements for additional details of our outstanding commodity

                                       25
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
derivative contracts as of June 30, 2021, and Item 3, Quantitative and
Qualitative Disclosures about Market Risk below for additional discussion. In
addition, the following table summarizes our commodity derivative contracts as
of August 4, 2021:
                                                                            2H 2021                    1H 2022                    2H 2022
      WTI NYMEX        Volumes Hedged (Bbls/d)                               29,000                     15,500                     9,000
  Fixed-Price Swaps    Swap Price(1)                                         $43.86                     $49.01                     $56.35
      WTI NYMEX        Volumes Hedged (Bbls/d)                               4,000                      11,000                     10,000
       Collars         Floor / Ceiling Price(1)                         $46.25 / $53.04            $49.77 / $64.31            $49.75 / $64.18
                       Total Volumes Hedged (Bbls/d)                         33,000                     26,500                     19,000


(1)Averages are volume weighted.



Based on current contracts in place and NYMEX oil futures prices as of August 4,
2021, which averaged approximately $68 per Bbl, we currently expect that we
would make cash payments of approximately $145 million upon settlement of our
July through December 2021 contracts, the amount of which is primarily dependent
upon fluctuations in future NYMEX oil prices in relation to the prices of our
2021 fixed-price swaps which have a weighted average NYMEX oil price of $43.69
per Bbl. Changes in commodity prices, expiration of contracts, and new commodity
contracts entered into cause fluctuations in the estimated fair value of our oil
derivative contracts. Because we do not utilize hedge accounting for our
commodity derivative contracts, the period-to-period changes in the fair value
of these contracts, as outlined above, are recognized in our statements of
operations.

Production Expenses

Lease Operating Expenses
                                               Successor                          Predecessor              Successor                   Predecessor

                                             Three Months                                                 Six Months
                                                 Ended                        Three Months Ended             Ended                   Six Months Ended
In thousands, except per-BOE data            June 30, 2021                       June 30, 2020           June 30, 2021                June 30, 2020
Total lease operating expenses               $  110,225                      $           81,293          $  192,195                $         190,563

Total lease operating expenses per BOE       $    24.65                      $            17.80          $    22.01                $           19.73



Total lease operating expenses increased $28.9 million (36%) and $1.6 million
(1%) on an absolute-dollar basis, or $6.85 (38%) and $2.28 (12%) on a per-BOE
basis, during the three and six months ended June 30, 2021, respectively,
compared to the same prior-year periods. The increase during the second quarter
of 2021 on an absolute-dollar basis compared to the same period in 2020 was
primarily due to (a) higher expenses across nearly all expense categories as our
costs are correlated to varying degrees with changes in oil prices, with the
largest increases attributable to workovers ($8.4 million), CO2 expense ($4.4
million), and power and fuel ($3.7 million) and (b) 2020 period reduced spending
and shut-in production in response to significantly lower oil prices in the
second quarter of 2020. Lease operating expenses during the three months ended
June 30, 2021 were further impacted by $7.1 million of expense related to the
Wind River Basin acquisition in March 2021, as these properties have higher
operating costs than our other fields. Lease operating expenses for the six
months ended June 30, 2021 were relatively flat with the same prior-year period
as increased expenses resulting from our Wind River Basin acquisition in March
2021 and increases in workover and CO2 expense were largely offset by a $11.1
million reduction in power and fuel costs. The significant reduction in power
and fuel costs was associated with the severe winter storm in February 2021
which created widespread power outages in Texas and disrupted the Company's
operations. Under certain of the Company's power agreements the Company is
compensated for its reduced power usage, which resulted in a benefit to the
Company of approximately $16.3 million; as of June 30, 2021, $9.9 million of
these savings were included in "Trade and other receivables, net" and $3.7
million included in "Other assets" in our Unaudited Condensed Consolidated
Balance Sheets. Compared to the first quarter of 2021, lease operating expenses
in the most recent quarter increased $28.3 million (34%) on an absolute-dollar
basis and $5.42 (28%) on a per-BOE basis, due primarily to the first quarter
2021 utility benefit mentioned above, the second quarter of 2021 reflecting a
full quarter of operating expenses for the Wind River Basin properties acquired
in March 2021, as well as increases in workover and CO2 expense.


                                       26
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Transportation and Marketing Expenses



Transportation and marketing expenses primarily consist of amounts incurred
relating to the transportation, marketing, and processing of oil and natural gas
production. Transportation and marketing expenses were $8.5 million and $9.4
million for the three months ended June 30, 2021 and 2020, respectively, and
$16.3 million and $19.0 million for the six months ended June 30, 2021 and 2020,
respectively. The decreases between periods were primarily due to lower sales
volumes.

Taxes Other Than Income

Taxes other than income includes production, ad valorem and franchise taxes.
Taxes other than income increased $12.0 million (116%) and $11.3 million (38%)
during the three and six months ended June 30, 2021, respectively, compared to
the same prior-year periods, due primarily to an increase in production taxes
resulting from higher oil and natural gas revenues.

General and Administrative Expenses ("G&A")


                                                Successor                           Predecessor              Successor                    Predecessor

                                               Three Months                                                  Six Months
In thousands, except per-BOE data and             Ended                         Three Months Ended             Ended                    Six Months Ended
employees                                     June 30, 2021                        June 30, 2020           June 30, 2021                 June 30, 2020
Cash administrative costs                     $    12,898                      $           22,689          $    27,201                $          29,969
Stock-based compensation                            2,552                                   1,087               20,232                            3,540
G&A expense                                   $    15,450                      $           23,776          $    47,433                $          33,509

G&A per BOE
Cash administrative costs                     $      2.89                      $             4.97          $      3.11                $            3.10
Stock-based compensation                             0.57                                    0.24                 2.32                             0.37
G&A expenses                                  $      3.46                      $             5.21          $      5.43                $            3.47

Employees as of period end                               690                                  686



Our G&A expense on an absolute-dollar basis was $15.5 million during the three
months ended June 30, 2021, a decrease of $8.3 million (35%) from the same
prior-year period, primarily due to modifications in our compensation program
during the second quarter of 2020 which resulted in adjustments to the bonus
program for 2020, as well as certain severance-related costs recorded during the
second quarter of 2020. During the six months ended June 30, 2021, our G&A
expense increased $13.9 million (42%) primarily due to $15.3 million of
stock-based compensation expense in the first quarter of 2021 resulting from the
full vesting of performance-based equity awards with vesting parameters tied to
the Company's common stock trading prices. The shares underlying these awards
are not currently outstanding as actual delivery of the shares is not scheduled
to occur until after the end of the performance period, December 4, 2023.


                                       27
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Interest and Financing Expenses


                                                      Successor                         Predecessor                Successor                     

Predecessor


                                                    Three Months
In thousands, except per-BOE data and                   Ended                        Three Months Ended         Six Months Ended               Six Months Ended
interest rates                                      June 30, 2021                      June 30, 2020             June 30, 2021                   June 30, 2020
Cash interest(1)                                    $    1,735                      $          45,263          $         3,669                $         91,089
Less: interest not reflected as expense for
financial reporting purposes(1)                              -                                (20,912)                       -                         (42,266)
Noncash interest expense                                   685                                  1,061                    1,370                           2,092
Amortization of debt discount(2)                             -                                  3,934                        -                           7,829
Less: capitalized interest                              (1,168)                                (8,729)                  (2,251)                        (18,181)
Interest expense, net                               $    1,252                      $          20,617          $         2,788                $         40,563
Interest expense, net per BOE                       $     0.28                      $            4.51          $          0.32                $           4.20
Average debt principal outstanding(3)               $  107,542                      $       2,185,029          $       121,392                $      2,186,322
Average cash interest rate(4)                              6.5  %                                 8.3  %                   6.0  %                          8.3  %



(1)Cash interest during the Predecessor period includes the portion of interest
on certain debt instruments accounted for as a reduction of debt for GAAP
financial reporting purposes in accordance with FASC 470-60, Troubled Debt
Restructuring by Debtors. The portion of interest treated as a reduction of debt
related to the Predecessor's 9% Senior Secured Second Lien Notes due 2021 (the
"2021 Notes") and 9¼% Senior Secured Second Lien Notes due 2022 (the "2022
Notes"). Amounts related to the 2021 Notes and 2022 Notes remaining in future
interest payable were written-off on July 30, 2020 (the "Petition Date").
(2)Represents amortization of debt discounts during the Predecessor period
related to the 7¾% Senior Secured Second Lien Notes due 2024 (the "7¾% Senior
Secured Notes") and 6?% Convertible Senior Notes due 2024 (the "2024 Convertible
Senior Notes"). Remaining debt discounts were written-off on the Petition Date.
(3)Excludes debt discounts related to the Predecessor's 7¾% Senior Secured Notes
and 2024 Convertible Senior Notes.
(4)Includes commitment fees but excludes debt issue costs and amortization of
discount.

Cash interest during the three and six months ended June 30, 2021 decreased
$43.5 million (96%) and $87.4 million (96%), respectively, when compared to the
same prior-year periods. The decreases between periods were primarily due to a
decrease in the average debt principal outstanding, with the Successor periods
reflecting the full extinguishment of all outstanding obligations under our
previously outstanding senior secured second lien notes, convertible senior
notes, and senior subordinated notes on the Emergence Date, pursuant to the
terms of the prepackaged joint plan of reorganization, relieving us of
approximately $2.1 billion of debt by issuing equity and/or warrants in the
Successor period to the holders of that debt.


                                       28
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Depletion, Depreciation, and Amortization ("DD&A")


                                                    Successor                           Predecessor              Successor                    Predecessor

                                                   Three Months                                                  Six Months
                                                      Ended                         Three Months Ended             Ended                    Six Months Ended
In thousands, except per-BOE data                 June 30, 2021                        June 30, 2020           June 30, 2021                 June 30, 

2020


Oil and natural gas properties                    $    28,550                      $           40,290          $    60,565                $         

82,859


CO2 properties, pipelines, plants and other
property and equipment                                  7,831                                  15,124               15,266                           

32,049


Accelerated depreciation charge(1)                          -                                       -                    -                           37,368
Total DD&A                                        $    36,381                      $           55,414          $    75,831                $         152,276

DD&A per BOE
Oil and natural gas properties                    $      6.39                      $             8.82          $      6.94                $           

8.58


CO2 properties, pipelines, plants and other
property and equipment                                   1.75                                    3.31                 1.74                             

3.31


Accelerated depreciation charge(1)                          -                                       -                    -                             3.87
Total DD&A cost per BOE                           $      8.14                      $            12.13          $      8.68                $           15.76

Write-down of oil and natural gas
properties                                        $         -                      $          662,440          $    14,377                $         734,981



(1)Represents an accelerated depreciation charge related to capitalized amounts
associated with unevaluated properties that were transferred to the full cost
pool.

The decreases in DD&A expense during the three and six months ended June 30,
2021, when compared to the same periods in 2020, were primarily due to lower
depletable costs due to the step down in book value resulting from fresh start
accounting as of September 18, 2020, with the year-over-year decrease further
impacted by accelerated depreciation of $37.4 million in the first quarter of
2020 related to unevaluated properties that were transferred to the full cost
pool.

Full Cost Pool Ceiling Test Write-Downs



Under full cost accounting rules, we are required each quarter to perform a
ceiling test calculation. Under these rules, the full cost ceiling value is
calculated using the average first-day-of-the-month oil and natural gas price
for each month during a 12-month rolling period prior to the end of a particular
reporting period. We recognized a full cost pool ceiling test write-down of
$14.4 million during the three months ended March 31, 2021, with
first-day-of-the-month NYMEX oil prices for the preceding 12 months averaging
$36.40 per Bbl, after adjustments for market differentials and transportation
expenses by field. The write-down was primarily a result of the recent
acquisition (see Overview - March 2021 Acquisition of Wyoming CO2 EOR Fields)
which was recorded based on a valuation that utilized NYMEX strip oil prices at
the acquisition date, which were significantly higher than the average
first-day-of-the-month NYMEX oil prices used to value the cost ceiling. We also
recognized full cost pool ceiling test write-downs of $662.4 million and $72.5
million during the Predecessor three months ended June 30, 2020 and March 31,
2020, respectively. We did not record a ceiling test write-down during the three
months ended June 30, 2021.

                                       29
--------------------------------------------------------------------------------

Table of Contents


                                  Denbury Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations

Income Taxes
                                                     Successor                          Predecessor             Successor                      Predecessor

                                                                                        Three Months

In thousands, except per-BOE amounts and Three Months Ended


               Ended             Six Months Ended               Six Months Ended
tax rates                                          June 30, 2021                       June 30, 2020          June 30, 2021                   June 30, 2020
Current income tax expense (benefit)            $           (260)                      $       598          $          (451)               $         (5,809)
Deferred income tax benefit                                  (36)                         (102,304)                     (87)                       (106,513)
Total income tax benefit                        $           (296)                      $  (101,706)         $          (538)               $       (112,322)
Average income tax benefit per BOE              $          (0.07)                      $    (22.27)         $         (0.06)               $         (11.63)
Effective tax rate                                           0.4   %                          12.7  %                   0.4  %                         15.3  %
Total net deferred tax liability                $          1,187                       $   306,186



We evaluate our estimated annual effective income tax rate based on current and
forecasted business results and enacted tax laws on a quarterly basis and apply
this tax rate to our ordinary income or loss to calculate our estimated tax
liability or benefit. Our income taxes are based on an estimated combined
federal and state statutory rate of approximately 25% in 2021 and 2020. Our
effective tax rates for the Successor three and six months ended June 30, 2021
were significantly lower than our estimated statutory rate, primarily due to our
overall deferred tax asset position and the valuation allowance offsetting those
assets. As we had a pre-tax loss for the second quarter of 2021 and first half
of 2021, the income tax benefit resulting from these losses is fully offset by
the change in valuation allowance, resulting in essentially no tax provision.

The tax basis of our assets, primarily our oil and gas properties, is in excess
of their carrying value, as adjusted in fresh start accounting; therefore, we
are currently in a net deferred tax asset position. Based on all available
evidence, both positive and negative, we continue to record a valuation
allowance on our underlying deferred tax assets as of June 30, 2021, as we
believe our deferred tax assets are not more-likely-than-not to be realized. We
intend to maintain the valuation allowances on our deferred tax assets until
there is sufficient evidence to support the reversal of all or some portion of
the allowances, which will largely be determined based on oil prices and the
Company's ability to generate positive pre-tax income. A $1.2 million state
deferred tax liability is recorded on the Successor balance sheet.

The current income tax benefits for the Predecessor six months ended June 30,
2020, represent amounts estimated to be receivable resulting from alternative
minimum tax credits.

As of June 30, 2021, we had $0.6 million of alternative minimum tax credits,
which under the Tax Cut and Jobs Act will be refunded in 2021 and are recorded
as a receivable on the balance sheet. Our state net operating loss carryforwards
expire in various years, starting in 2025.


                                       30
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations

Per-BOE Data

The following table summarizes our cash flow and results of operations on a per-BOE basis for the comparative periods. Each of the significant individual components is discussed above.


                                                  Three Months Ended       Six Months Ended
                                                       June 30,                June 30,
Per-BOE data                                          2021                            2020               2021               2020
Oil and natural gas revenues                     $     63.23

$ 23.95 $ 59.33 $ 35.09 Receipt (payment) on settlements of commodity derivatives

                                 (14.17)                          9.99             (11.65)              7.28
Lease operating expenses                              (24.65)                        (17.80)            (22.01)            (19.73)
Production and ad valorem taxes                        (4.88)                         (1.92)             (4.55)             (2.77)
Transportation and marketing expenses                  (1.91)                         (2.06)             (1.87)             (1.97)
Production netback                                     17.62                          12.16              19.25              17.90
CO2 sales, net of operating and discovery
expenses                                                1.93                           1.23               1.93               1.33
General and administrative expenses(1)                 (3.46)                         (5.21)             (5.43)             (3.47)
Interest expense, net                                  (0.28)                         (4.51)             (0.32)             (4.20)

Stock compensation and other                            0.12                          (1.71)              1.95               0.22
Changes in assets and liabilities relating
to operations                                           4.40                           0.44              (0.94)             (4.24)
Cash flows from operations                             20.33                           2.40              16.44               7.54
DD&A - excluding accelerated depreciation
charge                                                 (8.14)                        (12.13)             (8.68)            (11.89)
DD&A - accelerated depreciation charge(2)                  -                              -                  -              (3.87)
Write-down of oil and natural gas
properties                                                 -                        (145.04)             (1.65)            (76.08)
Deferred income taxes                                   0.01                          22.40               0.01              11.03
Gain on extinguishment of debt                             -                              -                  -               1.97
Noncash fair value gains (losses) on
commodity derivatives                                 (24.45)                        (18.78)            (21.37)              3.76

Other noncash items                                    (5.13)                         (1.56)             (1.62)              3.00
Net loss                                         $    (17.38)                     $ (152.71)         $  (16.87)         $  (64.54)



(1)General and administrative expenses include $15.3 million of performance
stock-based compensation related to the full vesting of outstanding performance
awards during the six months ended June 30, 2021, resulting in a significant
non-recurring expense, which if excluded, would have caused these expenses to
average $3.68 per BOE.
(2)Represents an accelerated depreciation charge related to impaired unevaluated
properties that were transferred to the full cost pool.

CRITICAL ACCOUNTING POLICIES



For additional discussion of our critical accounting policies, see Management's
Discussion and Analysis of Financial Condition and Results of Operations in our
Form 10-K. Any new accounting policies or updates to existing accounting
policies as a result of new accounting pronouncements have been included in the
notes to the Company's Unaudited Condensed Consolidated Financial Statements
contained in this Quarterly Report on Form 10-Q.

FORWARD-LOOKING INFORMATION



The data and/or statements contained in this Quarterly Report on Form 10-Q that
are not historical facts, including, but not limited to, statements found in the
section Management's Discussion and Analysis of Financial Condition and Results
of Operations, regarding possible or assumed future results of operations and
cash flows, and other plans and objectives for the future operations of Denbury,
projections or assumptions as to general economic conditions, predictions as to
the nature and economics of a carbon capture, use and storage industry ("CCUS"),
and anticipated effects of COVID-19 on U.S. and global oil

                                       31
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

Management's Discussion and Analysis of Financial Condition and Results of


                                   Operations
demand are forward-looking statements, as that term is defined in Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that
involve a number of risks and uncertainties. Such forward-looking statements may
be or may concern, among other things, the level and sustainability of the
recent recovery in worldwide oil prices from their COVID-19 coronavirus caused
downturn, financial forecasts, future hydrocarbon prices and their volatility,
current or future liquidity sources or their adequacy to support our anticipated
future activities, statements or predictions related to the scope, timing and
economic aspects of the carbon capture, use and storage industry or results of
negotiations of CCUS arrangements, possible future write-downs of oil and
natural gas reserves, together with assumptions based on current and projected
production levels, oil and gas prices and oilfield costs, current or future
expectations or estimations of our cash flows or the impact of changes in
commodity prices on cash flows, availability of capital, borrowing capacity,
price and availability of advantageous commodity derivative contracts or the
predicted cash flow benefits therefrom, forecasted capital expenditures,
production, drilling activity or methods, including the timing and location
thereof, the nature of any future asset purchases or sales or the timing or
proceeds thereof, estimated timing of commencement of CO2 flooding of particular
fields or areas, including Cedar Creek Anticline ("CCA"), or its date of
completion, timing of CO2 injections and initial production responses in
tertiary flooding projects, development activities, finding costs, anticipated
future cost savings, capital budgets, interpretation or prediction of formation
details, production rates and volumes or forecasts thereof, hydrocarbon reserve
quantities and values, CO2 reserves and supply and their availability, potential
reserves, barrels or percentages of recoverable original oil in place, the
impact of regulatory rulings or changes, outcomes of pending litigation,
prospective legislation affecting the oil and gas industry, environmental
regulations, mark-to-market values, competition, rates of return, estimated
costs, changes in costs, future capital expenditures and overall economics,
worldwide economic conditions, and other variables surrounding operations and
future plans. Such forward-looking statements generally are accompanied by words
such as "plan," "estimate," "expect," "predict," "forecast," "to our knowledge,"
"anticipate," "projected," "preliminary," "should," "assume," "believe," "may"
or other words that convey, or are intended to convey, the uncertainty of future
events or outcomes. Such forward-looking information is based upon management's
current plans, expectations, estimates, and assumptions and is subject to a
number of risks and uncertainties that could significantly and adversely affect
current plans, anticipated actions, the timing of such actions and our financial
condition and results of operations. As a consequence, actual results may differ
materially from expectations, estimates or assumptions expressed in or implied
by any forward-looking statements made by us or on our behalf. Among the factors
that could cause actual results to differ materially are fluctuations in
worldwide oil prices or in U.S. oil prices and consequently in the prices
received or demand for our oil produced; decisions as to production levels
and/or pricing by OPEC+ or production levels by U.S. shale producers in future
periods; levels of future capital expenditures; success of our risk management
techniques; accuracy of our cost estimates; access to and terms of credit in the
commercial banking or other debt markets; fluctuations in the prices of goods
and services; the uncertainty of drilling results and reserve estimates;
operating hazards and remediation costs; disruption of operations and damages
from cybersecurity breaches, or from well incidents, hurricanes, tropical
storms, floods, forest fires, or other natural occurrences; acquisition risks;
requirements for capital or its availability; conditions in the worldwide
financial, trade and credit markets; general economic conditions; competition;
government regulations, including changes in tax or environmental laws or
regulations; and unexpected delays, as well as the risks and uncertainties
inherent in oil and gas drilling and production activities or that are otherwise
discussed in this quarterly report, including, without limitation, the portions
referenced above, and the uncertainties set forth from time to time in our other
public reports, filings and public statements including, without limitation, the
Company's most recent Form 10-K.


                                       32
--------------------------------------------------------------------------------

Table of Contents

Denbury Inc.

© Edgar Online, source Glimpses