INVESTOR PRESENTATION

N o v e m b e r a n d D e c e m b e r 2 0 2 0

FORWARD-LOOKING STATEMENTS AND

NON-GAAP FINANCIAL MEASURES

Denny's Corporation urges caution in considering its current trends and any outlook on earnings disclosed in this press release. In addition, certain matters discussed in this release may constitute forward-looking statements. These forward-looking statements, which reflect management's best judgment based on factors currently known, are intended to speak only as of the date such statements are made and involve risks, uncertainties, and other factors that may cause the actual performance of Denny's Corporation, its subsidiaries, and underlying restaurants to be materially different from the performance indicated or implied by such statements. Words such as "expect", "anticipate", "believe", "intend", "plan", "hope", "will", and variations of such words and

similar expressions are intended to identify such forward-looking statements. Except as may be required by law, the Company

expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events. Factors that could cause actual performance to differ materially from the performance indicated by these forward-looking statements include, among others: the rapidly evolving COVID-19 pandemic and related containment measures, including the potential for further operational disruption from government mandates affecting restaurants; economic, public health, social and political conditions that impact consumer confidence and spending with respect to social unrest and the COVID-19 pandemic; competitive pressures from within the restaurant industry; the level of success of the Company's operating initiatives and advertising and promotional efforts; adverse publicity; health concerns arising from food-related pandemics, outbreaks of flu viruses or other diseases; changes in business strategy or development plans; terms and availability of capital; regional weather conditions; overall changes in the general economy (including with regard

to energy costs), particularly at the retail level; political environment (including acts of war and terrorism); and other factors from

time to time set forth in the Company's SEC reports and other filings, including but not limited to the discussion in Management's Discussion and Analysis and the risks identified in Item 1A. Risk Factors contained in the Company's Annual Report on Form 10-K for the year ended December 25, 2019 (and in the Company's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K).

The presentation includes references to the Company's non-GAAP financials measures. All such measures are designated by an asterisk (*). The Company believes that, in addition to other financial measures, Adjusted EBITDA, Adjusted Free Cash Flow, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share are appropriate indicators to assist in the evaluation of its operating performance on a period-to-period basis. The Company also uses Adjusted EBITDA and Adjusted Free Cash Flow

internally as performance measures for planning purposes, including the preparation of annual operating budgets, and for

compensation purposes, including bonuses for certain employees. Adjusted EBITDA is also used to evaluate its ability to service debt because the excluded charges do not have an impact on its prospective debt servicing capability and these adjustments are contemplated in its credit facility for the computation of its debt covenant ratios. The Company defines Adjusted Free Cash Flow for a given period as Adjusted EBITDA less the cash portion of interest expense net of interest income, capital expenditures, and cash taxes. Management believes that the presentation of Adjusted Free Cash Flow provides useful information to investors because it represents a liquidity measure used to evaluate, among other things, operating effectiveness and is used in decisions regarding the allocation of resources. However, Adjusted EBITDA, Adjusted Free Cash Flow, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share should be considered as a supplement to, not a substitute for, operating income, net income (loss) or other financial performance measures prepared in accordance with U.S. generally accepted accounting

principles. See Appendix for non-GAAP reconciliations.

INVESTOR PRESENTATION 2

DENNY'S INVESTMENT HIGHLIGHTS

C O N S I S T E N T S A M E - S T O R E

S A L E S 1 G R O W T H

G L O B A L F O O T P R I N T

S T R O N G A D J U S T E D F R E E

C A S H F L O W * A N D

S H A R E H O L D E R R E T U R N

D U R A B L E B U S I N E S S

F O C U S E D O N T H E F U T U R E

  • Nine consecutive fiscal years of domestic system-widesame-store sales1 growth2
  • Strong same-store sales1 performance relative to peers
  • 1,664 restaurants around the globe, including 1,519 domestic locations3
  • 145 international locations across 13 countries and U.S. territories3
  • 228 well diversified, experienced and energetic franchisees3
  • Generated nearly $417M in Adjusted Free Cash Flow* over the last 9 fiscal years2
    • Includes approximately $11M in real estate acquisitions2
  • Approximately $554M allocated to share repurchase program since November 20104
  • Sustained record of consistent financial performance
  • Recent transition to a more highly franchised model with reduced business risk
  • Established revitalization strategies to continue propelling the brand forward
  • See Appendix for reconciliation of Net Income (Loss) to Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share (also called Adjusted Earnings per Share), and Adjusted Free Cash Flow.
  1. Same-storesales include sales at company restaurants and non-consolidated franchised and licensed restaurants that were open the same period in the prior year. Total operating revenue is limited to company restaurant sales and royalties, advertising revenue, fees and occupancy revenue from non-consolidated franchised and licensed restaurants. Accordingly, domestic franchise same-store sales and domestic system-widesame-store sales should be considered as a supplement to, not a substitute for, the
    Company's results as reported under GAAP.
  2. Data as of December 25, 2019, the end of Fiscal Fourth Quarter 2019.
  3. Data as of September 23, 2020 the end of Fiscal Third Quarter 2020.
  4. Data as of February 27, 2020 (date the Company suspended share repurchases).

INVESTOR PRESENTATION 3

COVID-19

BUSINESS UPDATE

SALES INNOVATIONS IN RESPONSE TO COVID -19

INVESTOR PRESENTATION 5

DENNY'S ON DEMAND®

$ Thousands

Average Weekly Off-Premise Sales Have Grown 83% From Pre-Pandemic Levels

To Fiscal October 2020

Average Domestic Restaurant Sales by Channel per Week

Off-Premise Sales Dine-In SalesTotal Sales

$40.0

$32.9

$32.3

$35.0

$30.0

$26.9

$23.6

$24.9

$25.0

$22.2

$20.3

$21.2

$20.0

$28.9

$28.3

$17.6

$15.0

$22.2

$12.2

$12.6

$13.3

$13.9

$15.8

$10.0

$8.5

$2.6

$5.0

$4.0

$4.0

$4.7

$8.3

$9.6

$7.7

$7.9

$8.3

$7.8

$7.3

$0.0

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct 1

1st

>90%

~64%

~63%

Family Dining Chain

Domestic

Online Transactions

Incidence Rate of

to Launch Mobile &

Restaurants Active

from 18 - 44 Year

Breakfast Plates for

Online Ordering

with Delivery2

Old Guests3

Off-Premise Orders3

Nationally

  1. Preliminary results.
  2. Data as of September 23, 2020.
  3. Data for the Fiscal Third Quarter 2020.

INVESTOR PRESENTATION 6

HEALTH AND SAFTEY PROTOCOLS

We Remain Focused on the Safety and Wellbeing of Our Guests, Restaurant

Teams, Franchisees, Employees and Suppliers

  • Enhanced training materials and communications distributed to entire system of restaurants
  • Reinforcing strict food safety procedures, handwashing and personal hygiene standards, and enhanced daily deep cleaning protocols
  • Remain in close contact with public health officials and government agencies to ensure all public health concerns are addressed

INVESTOR PRESENTATION 7

CONSUMER COMMUNICATION

INVESTOR PRESENTATION 8

CURRENT TRENDS AND REOPENINGS

Domestic Same-Store Sales1

Open Dining Rooms

Off-Premise Only

Domestic System-WideSame-Store Sales

(10%)

(20%)

(29%)

(24%)

(24%)

(33%)

(26%)

(30%)

(36%)

(28%)

(40%)

(47%)

(35%)

(39%)

(33%)

(50%)

(41%)

(39%)

(47%)

(60%)

(65%)

(55%)

(70%)

(74%)

(68%)

(80%)

(76%) (76%)

(69%)

Oct 2

Apr

May

Jun

Jul

Aug

Sep

Average Domestic Dining Rooms

1,800

Open Dining Rooms

Off-Premise Only

Temporary Closures

480

378

120

47

35

22

19

1,600

1,400

237

444

369

207

327

1,200

1,000

800

938

1,244

1,289

600

1,127

1,060

1,087

1,044

400

200

222

0

2

May

Jun

Jul

Aug

Sep

Oct

2

Apr

  1. Same-storesales include sales at company restaurants and non-consolidated franchised and licensed restaurants that were open the same period in the prior year. Total operating revenue is limited to company restaurant sales and royalties, advertising revenue, fees and occupancy revenue from non-consolidated franchised and licensed restaurants. Accordingly, domestic franchise same-store sales and domestic system-widesame-store sales should be considered as a supplement to, not a substitute for, the Company's results as reported under GAAP.
  2. Preliminary results.

INVESTOR PRESENTATION 9

COVID-19 BUSINESS RESPONSE

Franchisee

Support

Cost Savings

Initiatives

  • Deferral of remodels and most domestic development commitments
  • Deferral and abatement of royalty and advertising fees
  • Lease deferral for franchisees operating in properties we own as well as sublease relief to franchisees
  • Offering royalty incentive for those restaurants open during the late night daypart
  • Secured relief from key vendors and primary third-party franchise lenders
  • Approximately 99% of domestic franchise restaurants have received or been approved for funding under Paycheck Protection Program1
  • Suspended travel and canceled in-person field meetings
  • Placed holds on all open corporate and field positions
  • Significantly reduced restaurant level staffing across company portfolio
  • Reduced compensation for Board of Directors and multiple levels of management
  • Corporate furloughs and reduction in workforce
  • Analyzing potential federal tax credits
  • Suspended share repurchases

Capital

Allocation

  • Borrowed under credit facility to provide enhanced financial flexibility at the onset of COVID-19
  • Entered into second amendment to current credit agreement2, waiving financial covenants for three quarters with certain restrictions
  • Subsequent to the second quarter, raised net proceeds of $69.6M that were used to pay down the credit facility through the issuance and sale of 8.0M shares of common stock
  1. Data as of July 22, 2020
  2. The Second Amendment to the current agreement was effective May 13, 2020. For further details, see our Current Report on Form 8-K filed with the SEC on May 14, 2020.

INVESTOR PRESENTATION 10

DENNY'S BRAND

EXECUTION OF BRAND REVITALIZATION STRATEGY

DRIVING RESULTS

"Become the World's Largest, Most Admired and

Beloved Family of Local Restaurants"

Deliver a

Consistently

Grow

Drive

Differentiated

Operate

Profitable

the Global

and Relevant

Great

Growth for All

Franchise

Brand

Restaurants

Stakeholders

E nabled T hrough Technology a nd Training

+

C lose C ollaboration w ith Franchise Pa r tners

INVESTOR PRESENTATION 12

DELIVERING A DIFFERENTIATED

AND RELEVANT BRAND

Welcome to America's Diner where we serve classic, comforting food at a

fair price around the clock for unpretentious, everyday occasions.

Food

Service

Atmosphere

INVESTOR PRESENTATION 13

FOCUS ON BETTER QUALIT Y, MORE

CRAVEABLE PRODUCTS

Approximately 80% of Core Menu Entrées Changed or Improved Since Our Revitalization Began

Leading to Significant Improvement in Taste and Quality Scores and Sales Growth

INVESTOR PRESENTATION 14

EVERYDAY VALUE HELPING TO DRIVE TRAFFIC

  • High awareness as 1 in 5 guests say they visit Denny's because of $2468 Value Menu®
  • Utilize local and national media targeting popular products like the Everyday Value Slam®
  • A positive guest response to new LTO value entrées in 2019, resulted in total value incidence rate of over 19%, including a $2468 incidence rate of approximately 14%
  • In Q3 2020, total value incidence rate of over 21%, including $2468 of approximately 18%

INVESTOR PRESENTATION 15

THE MODERN AMERICAN FAMILY

Who they are:

  • Largely identify as part of the Millennial generation
  • Have a family-first focus and are increasingly becoming multi-generational (especially amongst Hispanics)
  • Are time-pressed, have multiple demands on family schedule
  • Have a multi-screen approach to life, moving to streaming audio and video through mobile devices and Smart TVs

How we are connecting with them:

TV

Digital Video

Content

Digital & Social

Data & Tech

Search

INVESTOR PRESENTATION 16

REMODELS KEY TO REVITALIZING LEGACY BRAND

Heritage 2.0

Heritage

Legacy Denny's

INVESTOR PRESENTATION 17

FOCUS ON CONSISTENTLY OPERATING GREAT RESTAURANTS LEADING TO SUSTAINED IMPROVEMENT

  • Investments in training talent, tools, and strategies, such as Ignite E-Learning and our latest Delight & Make It Right service programs, driving improvements in service scores
  • Denny's Pride Review Program used to evaluate and share best practices
  • Close collaboration with franchisees to drive improvements in speed of service and margins

INVESTOR PRESENTATION 18

DOMESTIC FOOTPRINT

To t al o f 1 , 519 Re s t aur ant s i n t he U . S . 1 w i t h St r o ng e s t P r e s e nc e i n

C al i f o r ni a, A r i z o na, Tex as, and F l o r i da

6

5

10 8

25 2

6

TOP 10 U.S. MARKETS1

DMA

UNITS

Los Angeles

176

Phoenix

64

Houston

63

Dallas/Ft. Worth

52

Sacramento/Stockton

48

San Francisco/Oakland

40

Orlando/Daytona

40

San Diego

38

Chicago

37

Miami/Ft. Lauderdale

35

1. Data as of September 23, 2020, the end of Fiscal Third Quarter 2020.

INVESTOR PRESENTATION 19

INTERNATIONAL FOOTPRINT

I n t e rn a t i o n a l P r e s e n c e o f 1 4 5 R e s t a ur a n t s i n 1 3 C o u n t r i e s a n d U . S . Te r r i t o r i es

h a s G r o w n b y O v e r 6 5 % S i n c e Ye a r E n d 2 010 1

Honduras

Guatemala City

Ontario

Philippines

United States

1,519

Canada

77

Puerto Rico

15

Mexico

12

Philippines

10

New Zealand

7

Honduras

6

United Arab Emirates

6

Costa Rica

3

El Salvador

2

Guam

2

Guatemala

2

Indonesia

2

United Kingdom

1

1. Data as of September 23, 2020, the end of Fiscal Third Quarter 2020.

INVESTOR PRESENTATION 20

STRONG PARTNERSHIP WITH FRANCHISEES

We l l D i v e r s i f i e d, Ex pe r i e nc e d, and Ene r g e t i c G r o up o f 2 2 8 Fr anc hi s e e s 1

  • 35 franchisees with more than 10 restaurants each collectively compromise approximately 65% of the franchise system.
  • Strong support and energy at the 2019
    Annual Denny's Franchisee Association
    Convention for returns on quality investments in food, service, and atmosphere.

Owner ship of 1 , 598 Franchisee Restaurants 1

Number of

Number of

Franchisees

Total

Franchised

Franchised

Franchised

Units as % of

Franchisees

as % of Total

Units

Units

Total

1

79

35%

79

5%

2-5

82

36%

236

15%

6-10

32

14%

255

16%

11-15

13

6%

159

10%

16-30

10

4%

214

13%

>30

12

5%

655

41%

Total

228

100%

1,598

100%

1. Data as of September 23, 2020, the end of Fiscal Third Quarter 2020.

INVESTOR PRESENTATION 21

STRONG COLLABORATION WITH FRANCHISEES

Denny's Franchisee

Marketing Brand Advisory

Operations Brand Advisory

Association

Council

Council

Annual Convention

Menu Innovation

Training Initiatives

Steering Committee Meetings

Media Support

Pride Reviews

Joint Board Meetings

Product Testing

Operations Support

Supply Chain Oversight

Development Brand Advisory

Technology Brand Advisory

Committee

Council

Council

Purchase Product for System

Outperformed PPI by Avg of ~1ppt Each Year Over the Last Decade

Successful Heritage Remodels

Prototype Development

Lease & Asset Management

Customer Facing Technology

Denny's On Demand

Common POS Platform

INVESTOR PRESENTATION 22

RECENT

PERFORMANCE

TOTAL SYSTEM SALES1 AND

ADJUSTED EBITDA* GROW TH

Total System Sales1 Have Grown by Over $550 Million Since 2011

Total System Sales1

Adjusted EBITDA*

$3.0

$2.93

$2.9

$2.89

$2.85

$2.8

$2.79

$2.73

$2.7

$2.64

$Bs

$2.6

$2.48

$2.51

$2.5

$2.4 $2.36

$2.3

$2.2

2011 2012 2013 2014 2015 2016 2017 2018 2019

1. Total system sales is a non-GAAP measure representing the sum of sales generated at all Denny's locations worldwide, including franchise and licensed restaurants which are non-consolidated entities. Total operating revenue is limited to company restaurant sales and royalties, advertising revenue, fees and occupancy revenue from non-consolidated franchised and licensed restaurants. Accordingly, total system sales should be considered as a supplement to, not a substitute for, our

results as reported under GAAP.

$110.0

$105.3

$105.0

$103.3

$100.0

$100.2

$96.8

$95.0

$Ms

$90.0

$88.8

$85.0

$81.7

$83.1

$80.0

$78.6

$78.0

$75.0

$70.0

$65.0

2011 2012 2013 2014 2015 2016 2017 2018 2019

  • See Appendix for reconciliation of Net Income (Loss) to Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share (also called Adjusted Earnings per Share), and Adjusted Free Cash Flow.

INVESTOR PRESENTATION 24

FRANCHISED AND COMPANY RESTAURANT SALES

History of Steady Growth in Franchised and Company Average Unit Volumes

Refranchising Strategy Benefited AUVs at Both Franchised and Company Restaurants in 2019

Franchised Restaurant AUVs

Company Restaurant AUVs

$3.0

$2.8

$2.6

$2.4

$2.2

$Ms

$2.0

$1.8

$1.5

$1.6

$1.6

$1.6

$1.6

$1.7

$1.6

$1.4

$1.4

$1.4

$1.4

$1.2

$1.0

$0.8

$0.6

$0.4

$0.2

$0.0

2011

2012

2013

2014

2015

2016

2017

2018

2019

$3.0

$2.8

$2.6

$2.5

$2.4

$2.1

$2.2

$2.3

$2.3

$2.3

$2.2

$1.9

$2.0

$2.0

$1.8

$Ms

$1.8

$1.6

$1.4

$1.2

$1.0

$0.8

$0.6

$0.4

$0.2

$0.0

2011 2012 2013 2014 2015 2016 2017 2018 2019

INVESTOR PRESENTATION 25

FRANCHISE AND COMPANY MARGINS

Total Operating Margin1 Grew Over 19% From 2011 Through 2019

Highly Franchised Business Has Historically Provided Stable Operating Margins1

Franchise and Company Restaurant

Operating Margins1

$175.0

$153.6

$164.0

$165.1

$167.2

$162.7

$155.0

$136.4

$139.5

$138.8

$133.0

$135.0

$Ms

$115.0

$94.9

$98.8

$99.5

$104.0

$114.7

$95.0

$82.6

$88.0

$88.2

$92.9

$75.0

$55.0

$53.8

$58.7

$65.2

$65.6

$63.2

$51.5

$44.8

$45.9

$48.0

$35.0

2011

2012

2013

2014

2015

2016

2017

2018

2019

Company Restaurant Operating Margin Franchise Operating Margin Total Operating Margin

1. The Company believes that, in addition to GAAP measures, certain other non-GAAP financial measures are appropriate indicators to assist in the evaluation of restaurant-level operating efficiency and performance of ongoing restaurant-level operations. Total Operating Margin is the total of Company Restaurant Operating Margin and Franchise Operating Margin. We define Company Restaurant Operating Margin as company restaurant sales less costs of company restaurant sales (which include product costs, company restaurant level payroll and benefits, occupancy costs, and other operating costs including utilities, repairs and maintenance, marketing and other expenses) and present it as a percent of company restaurant sales. We define Franchise Operating Margin as franchise and license revenue (which includes franchise royalties and other non-food and beverage revenue streams such as initial franchise fees, advertising revenue and occupancy revenue) less costs of franchise and license revenue and present it as a percent of franchise and license revenue.

INVESTOR PRESENTATION 26

SAME-STORE SALES1

Nine Consecutive Fiscal Years of Positive Domestic System-WideSame-Store Sales1 Growth

From 2011 Through 2019

7.0%

Domestic System-WideSame-Store Sales1

6.0%

5.8%

5.0%

4.0%

3.0%

2.8%

2.0%

2.0%

1.3%

1.1%

0.9%

0.8%

1.0%

0.7%

0.5%

0.0%

2011

2012

2013

2014

2015

2016

2017

2018

2019

1. Same-store sales include sales at company restaurants and non-consolidated franchised and licensed restaurants that were open the same period in the prior year. Total operating revenue is limited to company restaurant sales and royalties, advertising revenue, fees and occupancy revenue from non-consolidated franchised and licensed restaurants. Accordingly, domestic franchise same-store sales and domestic system-widesame-store sales should be considered as a supplement to, not a substitute for, our results as reported under GAAP.

INVESTOR PRESENTATION 27

GLOBAL DEVELOPMENT

G r o w t h I ni t i at i v e s Enabl e d A ppr o x i m at e l y 3 8 0 N e w Re s t aur ant O pe ni ng s S i nc e 2 011

W i t h 9 5 % O pe ne d by Fr anc hi s e e s 1

70

61

60

5

50

50

46

45

40

40

5

38

8

14

39

6

6

7

30

30

30

56

9

14

20

41

34

32

37

36

32

10

21

16

0

2011

2012

2013

2014

2015

2016

2017

2018

2019

Domestic Openings

International Openings

System Openings

1. Data as of December 25, 2019, the end of Fiscal Fourth Quarter 2019.

INVESTOR PRESENTATION 28

ADJUSTED NET INCOME PER SHARE*

Growth in Adjusted Net Income Per Share* Between 2011 and 2019 Driven by Successful

Revitalization Initiatives and Share Repurchase Program

$0.80

$0.77

$60.0

Adjusted Net Income

$0.70

$0.68

$50.0

$0.58

Income* Net Adjusted

$0.60

$0.55

per Share*

$0.50

$0.43

$40.0

Millions) ($

$0.37

$0.31

$0.40

$0.26

$30.0

$0.30

$0.20

$42.3

$40.7

$44.6

$47.9

$20.0

$32.9

$36.7

$0.20

$29.3

$25.2

$10.0

$19.5

$0.10

$0.00

$0.0

2011

2012

2013

2014

2015

2016

2017

2018

2019

Adjusted Net Income*

Adjusted Net Income Per Share*

  • See Appendix for reconciliation of Net Income (Loss) to Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share (also called Adjusted Earnings per Share), and Adjusted Free Cash Flow.

INVESTOR PRESENTATION 29

ADJUSTED FREE CASH FLOW*

Nearly $417 Million in Adjusted Free Cash Flow* Generated Over Last 9 Fiscal Years

Adjusted Free Cash Flow* Impacted by ~$11 Million of Real Estate Acquisitions in 2019

$120 $100 $80

Millions

$60

$

$40 $20 $0

$82

$83

$89

$79

$78

$16

$22

$33

$16

$21

$1

$2

$4

$17

$12

$3

$5

$8

$9

$8

$49

$49

$48

$45

$42

$100

$103

$105

$32

$31

$34

$6

$3

$3

$20

$11

$15

$52

$51

$50

Cash capital expenditures include real estate acquisitions through like-kind

exchange transactions

$97

$25

$24

$18

$30

~$11

2011

2012

2013

2014

2015

2016

2017

2018

2019

Real Estate Acquisitions

Cash Interest

Cash Taxes

Cash Capital

Adjusted EBITDA*

Adjusted Free Cash Flow*

  • See Appendix for reconciliation of Net Income (Loss) to Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share (also called Adjusted Earnings per Share), and Adjusted Free Cash Flow.

INVESTOR PRESENTATION 30

SOLID BALANCE SHEET WITH FLEXIBILIT Y

Subsequent to the Recent Follow On Equity Offering, Total Debt is Slightly Lower Than YE 2019,

and Total Available Liquidity is Approximately $104 Million1

Total Debt* ($ Millions)

$600

$500

$400

$289.2

$317.1

$300

$263.3

$220.6

$215.7

$245.6

$256.5

$245.8

$200

$190.1

$173.1

$158.8

$100

$0

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

20201

Total Debt

1. On May 13, 2020, we entered into an amendment to our credit agreement which temporarily waives certain financial covenants, increases the interest rate to LIBOR plus 3.00%, prohibits us from paying dividends and making stock repurchases and other general investments, restricts capital expenditures to $10 million in the aggregate through March 31, 2020, and adds a monthly minimum liquidity covenant, defined as the sum of unrestricted cash and revolver availability, ranging from $60 million to $70 million through May 26, 2021. Subsequent to the Second Quarter ended June 24, 2020, we raised $69.6 million in net proceeds from a public offering of common stock which we then utilized to paid down on the credit facility. As of September 23, 2020, the end of Fiscal Third Quarter 2020, we had $11.2 million cash on hand and $230.0 million outstanding on the credit facility yielding approximately $104 million of total available liquidity after considering the liquidity covenant.

INVESTOR PRESENTATION 31

HISTORY OF CONSISTENTLY RETURNING

EXCESS CAPITAL TO SHAREHOLDERS

Approximately $554 Million Allocated Towards Share Repurchases Since We

Started to Return Excess Capital to Shareholders in Late 20101

  • Allocated $34.2 million toward share repurchases during Q1 2020 before suspending share repurchases as of February 27, 2020
  • Terminated 10b5-1 trading plan on March 16, 2020
  • Paid an average of $10.26 per share to repurchase approximately $54 million shares resulting in a 44% net reduction in our share count since late 2010
  • On May 13, 2020, we entered into an amendment to our credit agreement which, among other things, temporarily prohibits us from paying dividends and making stock repurchases

SHARE REPURCHASES ($ Millions)

ASR

Total Share Repurchases

$105.8

$96.2

$82.9

$68.0

$36.0

$58.7

$34.2

$21.6

$22.2

$24.7

$50

$3.9

$25

$25

Q4

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2010

YTD1

1. Data as of February 27, 2020 (date the Company suspended share repurchases).

INVESTOR PRESENTATION 32

STOCK PRICE PERFORMANCE

Between 2010 and October 23, 2020, Denny's Stock Price Rose 187% Compared to the S&P Small Cap 600 Restaurants Index of 266% and S&P Small Cap 600 Index of 125%

600%

500%

400%

300%

200%

100%

0%

(100%)

DENN Up 187%

Refranchising Announcement

COVID-19 Pandemic

S&P Small Cap 600 Restaurants Index Up 266%

S&P Small Cap 600 Index Up 125%

2011 The

Beginning of

Denny's Brand

Revitalization

Sep-20

Jun-20

Mar-20

Dec-19

Sep-19

Jun-19

Mar-19

Dec-18

Sep-18

Jun-18

Mar-18

Dec-17

Sep-17

Jun-17

Mar-17

Dec-16

Sep-16

Jun-16

Mar-16

Dec-15

Sep-15

Jun-15

Mar-15

Dec-14

Sep-14

Jun-14

Mar-14

Dec-13

Sep-13

Jun-13

Mar-13

Dec-12

Sep-12

Jun-12

Mar-12

Dec-11

Sep-11

Jun-11

Mar-11

Dec-10

INVESTOR PRESENTATION 33

DENNY'S INVESTMENT HIGHLIGHTS

  • Consistent same-storesales1 growth through brand revitalization strategies to enhance food, service, and atmosphere
  • Global footprint supported by strong domestic presence and expanding international locations
  • Strong Adjusted Free Cash Flow* and shareholder return supported by
    solid balance sheet with flexibility to support brand investments and a focus on highly accretive and shareholder friendly allocations of Adjusted Free Cash Flow*
  • Durable business focused on the future with a lower risk, highly-franchised
    business model supported by established revitalization strategies and a sustained record of consistent financial performance

1. Same-store sales include sales at company restaurants and non-consolidated franchised and licensed restaurants that were open the same period in the prior year. Total operating revenue is limited to company restaurant sales and royalties, advertising revenue, fees and occupancy revenue from non-consolidated franchised and licensed restaurants. Accordingly, domestic franchise same-store sales and domestic system-widesame-store sales should be considered as a supplement to, not a substitute for, our results as reported under GAAP.

*See Appendix for reconciliation of Net Income (Loss) to Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share (also called Adjusted Earnings per Share), and Adjusted Free Cash Flow.

INVESTOR PRESENTATION 34

APPENDIX

EXPERIENCED AND COMMITTED

LEADERSHIP TEAM

John C. Miller, Chief Executive Officer joined Denny's in 2011 with over 30 years experience in restaurant operations and management. Prior to joining Denny's, served as President of Taco Bueno and spent 17 years with Brinker International where positions held included President of Romano's Macaroni Grill and President of Brinker's Mexican Concepts.

F. Mark Wolfinger, President joined Denny's in 2005 as Chief Financial Officer. Previous roles include Chief Financial Officer of Danka Business

Systems and senior financial positions with Hollywood Entertainment, Metromedia Restaurant Group (operators of Bennigans, Ponderosa Steakhouse, and Steak & Ale), and the Grand Metropolitan.

Christopher D. Bode, Senior Vice President, Chief Operating Officer. Prior to joining Denny's in 2011, served as Chief Operating Officer of QSR Management, LLC (a franchisee of Dunkin' Donuts) and Vice President of Development & Construction of Dunkin' Brands, Inc. Before joining the restaurant industry, served as a United States Navy Communications Specialist.

John W. Dillon, Executive Vice President, Chief Brand Officer. Prior to joining Denny's in 2007, held multiple marketing leadership positions with various organizations, including 10 years with YUM! Brands/Pizza Hut, and was Vice President of Marketing for the National Basketball Association's Houston Rockets.

Stephen C. Dunn, Senior Vice President, Chief Global Development Officer. Prior to joining Denny's in 2004, held executive-level positions with Church's Chicken, El Pollo Loco, Mr. Gatti's, and TCBY. Earned the distinction of Certified Franchise Executive by the International Franchise Association Educational Foundation. Served as an Infantry Officer in the United States Army.

Michael L. Furlow, Senior Vice President, Chief Information Officer. Prior to joining Denny's in 2017, served as Chief Information Officer and Senior Vice President of IT at Red Robin Gourmet Burgers and CEC Entertainment, Inc. (an operator and franchisor of Chuck E. Cheese's and Peter Piper Pizza).

Gail S. Myers, Senior Vice President, General Counsel. Prior to joining Denny's in 2020, served as Executive Vice President, General Counsel,

Secretary and Chief Compliance Officer for American Tire Distributors, Inc., Senior Vice President, Deputy General Counsel and Chief Compliance Counsel at U.S. Foods and Senior Vice President, General Counsel and Secretary at Snyder's-Lance, Inc.

Robert P. Verostek, Senior Vice President, Chief Financial Officer. Joined Denny's in 1999 and served in numerous leadership positions across the Finance and Accounting teams. Named Vice President of Financial Planning and Analysis in 2012 and Chief Financial Officer is 2020. Prior experience includes various accounting roles for Insignia Financial Group.

INVESTOR PRESENTATION 36

RECONCILIATION OF NET INCOME (LOSS) TO NON -

GAAP FINANCIAL MEASURES

2020 Q3

2011

2012

2013

20141

2015

2016

2017

2018

2019

$ Millions (except per share amounts)

YTD 1,2

Net Income (Loss)

$112.3

$22.3

$24.6

$32.7

$36.0

$19.4

$39.6

$43.7

$117.4

($7.5)

Provision for (Benefit from) Income Taxes3

(84.0)

12.8

11.5

16.0

17.8

16.5

17.2

8.6

31.8

(1.9)

Operating (Gains) Losses and Other Charges, Net

2.1

0.5

7.1

1.3

2.4

26.9

4.3

2.6

(91.2)

2.3

Other Nonoperating Expense (Income), Net

2.6

7.9

1.1

(0.6)

0.1

(1.1)

(1.7)

0.6

(2.8)

3.9

ShareBased Compensation

4.2

3.5

4.9

5.8

6.6

7.6

8.5

6.0

6.7

2.0

Deferred Compensation Plan Valuation Adjustments4

(0.1)

0.7

1.1

0.5

0.0

0.9

1.6

(1.0)

2.6

0.0

Interest Expense, Net

20.0

13.4

10.3

9.2

9.3

12.2

15.6

20.7

18.5

13.3

Depreciation and Amortization

28.0

22.3

21.5

21.2

21.5

22.2

23.7

27.0

19.8

12.3

Cash Payments for Restructuring Charges & Exit Costs

(2.7)

(3.8)

(2.8)

(2.0)

(1.5)

(1.8)

(1.7)

(1.1)

(2.6)

(2.4)

Cash Payments for ShareBased Compensation

(0.8)

(1.0)

(1.2)

(1.1)

(3.4)

(2.5)

(3.9)

(1.9)

(3.6)

(3.2)

Adjusted EBITDA4

$81.7

$78.6

$78.0

$83.1

$88.8

$100.2

$103.3

$105.3

$96.8

$18.7

Adjusted EBITDA Margin %

15.2%

16.1%

16.9%

17.6%

18.1%

19.8%

19.5%

16.7%

17.9%

9.0%

Cash Interest Expense, Net7

(17.0)

(11.6)

(9.1)

(8.1)

(8.3)

(11.2)

(14.6)

(19.6)

(17.6)

(13.1)

Cash Paid for Income Taxes, Net

(1.1)

(2.0)

(2.8)

(3.8)

(5.4)

(3.0)

(6.4)

(3.3)

(24.1)

(0.5)

Cash Paid for Capital Expenditures

(16.1)

(15.6)

(20.8)

(22.1)

(32.8)

(34.0)

(31.2)

(32.4)

(25.3)

(5.5)

Adjusted Free Cash Flow4

4$47.5

$49.4

$45.3

$49.1

$42.3

$51.9

$51.2

$50.0

$29.8

($0.5)

Net Income (Loss)

$112.3

$22.3

$24.6

$32.7

$36.0

$19.4

$39.6

$43.7

$117.4

($7.5)

Pension Settlement Loss

0.0

0.0

0.0

0.0

0.0

24.3

0.0

0.0

0.0

0.0

(Gains) Losses on Interest Rate Swap Derivatives

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

4.2

(Gains) Losses on Sales of Assets and Other, Net

(3.2)

(7.1)

(0.1)

(0.1)

(0.1)

0.0

3.5

(0.5)

(93.6)

(2.3)

Impairment Charges

4.1

3.7

5.7

0.4

0.9

1.1

0.3

1.6

0.0

2.5

Early Extinguishment of Debt

1.4

7.9

1.2

0.0

0.3

0.0

0.0

0.0

0.0

0.0

Tax Reform

0.0

0.0

0.0

0.0

0.0

0.0

(1.6)

0.0

0.0

0.0

Tax Effect5

(0.8)

(1.6)

(2.2)

(0.1)

(0.4)

(2.5)

(1.2)

(0.2)

24.1

(1.1)

Adjusted Provision for Income Taxes6

(94.3)

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Adjusted Net Income (Loss)

$19.5

$25.2

$29.3

$32.9

$36.7

$42.3

$40.7

$44.6

$47.9

($4.2)

Diluted Net Income (Loss) Per Share

$1.15

$0.23

$0.26

$0.37

$0.42

$0.25

$0.56

$0.67

$1.90

($0.13)

Adjustments Per Share

($0.95)

$0.03

$0.05

$0.00

$0.01

$0.30

$0.02

$0.01

($1.13)

$0.06

Adjusted Net Income (Loss) Per Share

$0.20

$0.26

$0.31

$0.37

$0.43

$0.55

$0.58

$0.68

$0.77

($0.07)

Diluted Weighted Average Shares Outstanding (000's)

99,588

96,754

92,903

88,355

84,729

77,206

70,403

65,562

61,833

59,350

  1. Full year includes 53 operating weeks.
  2. Data for the three fiscal quarters ended September 23, 2020.
  3. In 2011, we recorded an $89 million net deferred tax benefit from the release of a substantial portion of the valuation allowance on certain deferred tax assets. This release was primarily based on our improved historical and projected pre-tax income.
  4. Beginning in 2018, historical presentations of Adjusted EBITDA and Adjusted Free Cash Flow have been restated to exclude the impact of market valuation changes in the Company's non-qualified deferred compensation plan liabilities.
  5. Tax adjustments for full year 2013, 2014, 2015, 2017 and 2018 use full year effective tax rates of 31.9%, 32.9%, 33.0%, 30.3% and 16.4%, respectively. Tax adjustments for full year 2011 and 2012 are calculated using the full year 2012 effective rate of 36.4%. The tax adjustment for the loss on pension termination in 2016 is calculated using an effective tax rate of 8.8%., with all remaining adjustments calculated using an effective tax rate of 30.9%. Tax adjustments for the gains on sales of assets and other, net in 2019 are calculated using an effective rate of 25.7%. For the three quarters ended September 23, 2020, the tax adjustments are calculated using an effective tax rate of 25.7%.
  6. The Adjusted provision for income taxes based on effective income tax rate of 36.4% for full year ended Dec. 27, 2012 and excludes impact of net deferred tax benefit.
  7. Includes cash interest expense, net and cash payments of approximately $1.1 million for dedesignated interest rate swap derivatives for year-to-date period ended September 23, 2020.

INVESTOR PRESENTATION 37

RECONCILIATION OF OPERATING INCOME TO NON -

GAAP FINANCIAL MEASURES

The Company believes that, in addition to GAAP measures, certain other non-GAAP financial measures are appropriate indicators to assist in the evaluation of restaurant-level operating efficiency and performance of ongoing restaurant-level operations. The Company uses Total Operating Margin, Company Restaurant Operating Margin and Franchise Operating Margin internally as performance measures for planning purposes, including the preparation of annual operating budgets, and these three non-GAAP measures are used to evaluate operating effectiveness.

The Company defines Total Operating Margin as operating income (loss) excluding the following three items: general and administrative expenses, depreciation and amortization, and operating (gains), losses and other charges, net. Total Operating Margin is presented as a percent of total operating revenue. The Company excludes general and administrative expenses, which include primarily non-restaurant-level costs associated with support of company and franchised restaurants and other activities at their corporate office. The Company excludes depreciation and amortization expense, substantially all of which is related to company restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlays for the restaurants. The Company excludes special items, included within operating (gains), losses and other charges, net, to provide investors with a clearer perspective of its ongoing operating performance and a more relevant comparison to prior period results.

Total Operating Margin is the total of Company Restaurant Operating Margin and Franchise Operating Margin. The Company defines Company Restaurant Operating Margin as company restaurant sales less costs of company restaurant sales (which include product costs, company restaurant level payroll and benefits, occupancy costs, and other operating costs including utilities, repairs and maintenance, marketing and other expenses) and present it as a percent of company restaurant sales. The Company defines Franchise Operating Margin as franchise and license revenue (which includes franchise royalties and other non-food and beverage revenue streams such as initial franchise fees, advertising revenue and occupancy revenue) less costs of franchise and license revenue and present it as a percent of franchise and license revenue.

These non-GAAP financial measures provide a meaningful comparison between periods and enable investors to focus on the performance of restaurant-level operations by excluding revenues and costs unrelated to food and beverage sales in addition to corporate general and administrative expense, depreciation and amortization, and operating (gains), losses and other charges, net. However, each of these non-GAAP financial measures should be considered as a supplement to, not a substitute for, operating income, net income (loss) or other financial performance measures prepared in accordance with U.S. generally accepted accounting principles. Total Operating Margin, Company Restaurant Operating Margin and Franchise Operating Margin do not accrue directly to the benefit of shareholders because of the aforementioned excluded items, and are not indicative of the overall results for the Company.

2011

2012

2013

20141

2015

2016

2017

2018

2019

2020 Q3

$ Millions

YTD 1,2

Operating Income

$51.0

$56.4

$47.5

$57.3

$63.2

$47.0

$70.7

$73.6

$165.0

$7.8

General and Administrative Expenses

55.4

60.3

56.8

58.9

66.6

68.0

66.4

63.8

69.0

34.6

Depreciation and Amortization

28.0

22.3

21.5

21.2

21.5

22.2

23.7

27.0

19.8

12.3

Operating (Gains) Losses and Other Charges, Net

2.1

0.5

7.1

1.3

2.4

26.9

4.3

2.6

(91.2)

2.3

Total Operating Margin

$136.4

$139.5

$132.9

$138.7

$153.6

$164.0

$165.2

$167.1

$162.7

$56.9

Total Operating Margin Consists Of:

Company Restaurant Operating Margin

53.8

51.5

44.8

45.9

58.7

65.2

65.6

63.2

48.0

2.2

Franchise Operating Margin

82.6

88.0

88.2

92.9

94.9

98.8

99.5

104.0

114.7

54.7

Total Operating Margin

$136.4

$139.5

$132.9

$138.7

$153.6

$164.0

$165.2

$167.1

$162.7

$56.9

  1. Full year includes 53 operating weeks.
  2. Data for the three fiscal quarters ended September 23, 2020.

INVESTOR PRESENTATION 38

Attachments

  • Original document
  • Permalink

Disclaimer

Denny's Corporation published this content on 27 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2020 22:14:02 UTC