Information included in or incorporated by reference in this Form 10-Q, and
other filings with the U.S. Securities and Exchange Commission (the "SEC") and
the Company's press releases or other public statements, contains or may contain
forward-looking statements. Please refer to a discussion of the Company's
forward-looking statements and associated risks in Part I, "Forward-Looking
Statements," Part I, Item 1, "Business" and Part I, Item 1A, "Risk Factors" of
the Company's Form 10-K for the year ended December 31, 2020. See Part II, Item
1A, "Risk Factors" of this Form 10-Q for any updated risk factors.

Company Profile

DENTSPLY SIRONA Inc. ("Dentsply Sirona" or the "Company"), is the world's
largest manufacturer of professional dental products and technologies, with a
134-year history of innovation and service to the dental industry and patients
worldwide. Dentsply Sirona develops, manufactures, and markets a comprehensive
solutions offering including dental equipment and dental consumable products
under a strong portfolio of world class brands. The Company also manufactures
and markets healthcare consumable products. As The Dental Solutions Company,
Dentsply Sirona's products provide innovative, high-quality, and effective
solutions to advance patient care and deliver better, safer, and faster
dentistry. Dentsply Sirona's worldwide headquarters is located in Charlotte,
North Carolina. The Company's shares of common stock are listed in the United
States on Nasdaq under the symbol XRAY.

BUSINESS

The Company operates in two operating segments, Technologies & Equipment and Consumables.



The Technologies & Equipment segment is responsible for the design, manufacture,
sales and distribution of the Company's Dental Technology and Equipment Products
and Healthcare Consumable Products. These products include dental implants,
CAD/CAM systems, orthodontic clear aligner products, imaging systems, treatment
centers, instruments, as well as consumable medical device products.

The Consumables segment is responsible for the design, manufacture, sales and distribution of the Company's Dental Consumable Products which include preventive, restorative, endodontic, and dental laboratory products.

The impact of COVID-19 and the Company's response



Information pertaining to the impact of the COVID-19 pandemic on the Company's
operations and financial results during the course of 2020 as well as the
Company's overall response can be found in "Part II, Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included in the Company's Annual Report on Form 10-K for the year ended December
31, 2020. Updates to that summary of impact for the six months ended June 30,
2021 are as follows:

•Continuing the trend from the last three quarters, the Company has continued to
see demand improve and dental patient traffic normalize in major markets.
Certain markets including regions of Southeast Asia and South America have
experienced setbacks in demand in the second quarter as a result of renewed
COVID-19 infections from recent variants of the virus. While most government
authorities have lifted many of their restrictions, the end dates for all
restrictions being lifted are still unknown. It is also uncertain when customer
demand will fully return to pre-COVID-19 levels upon lifting these restrictions,
or whether a resurgence of the virus may have an impact on demand in affected
markets.

•The Company's COVID-19 infection crisis management process implemented in 2020
remains in effect, and there have been no significant disruptions to operations
as a result of infections. During the course of the pandemic, the Company has
utilized this process to manage several incidents of exposure at facilities. All
potential and actual cases have been reviewed to ensure that the Company managed
exposed employees appropriately, consistently and safely. None of these
incidents have resulted in a material loss of production or financial impact to
the results for the six months ended June 30, 2021.

                                       31
--------------------------------------------------------------------------------

•The Company previously undertook various initiatives during the second quarter
of 2020, to ensure its ongoing liquidity which included, among other actions,
entering into a $310 million revolving credit facility on April 9, 2020, a 40
million euro revolving credit on May 5, 2020, a 30 million euro revolving credit
facility on May 12, 2020 and 3.3 billion Japanese yen revolving credit facility
on June 11, 2020. These additional short-term facilities were entered into in an
abundance of caution and have all expired as planned as of June 30, 2021.

•During the second quarter the Company has continued to prioritize employee
safety and preventing the possible spread of COVID-19 by encouraging ongoing
work-from-home where possible and maintaining travel restrictions.

Up through the date of the filing of this Form 10-Q, the Company's principal
manufacturing facilities and other operations have remained operational at a
more normalized level than during the preceding year. The Company continues to
monitor the COVID-19 pandemic. As governmental authorities adjust restrictions
globally, the Company plans to appropriately staff sales, manufacturing, and
other functions to meet customer demand and deliver on continuing critical
projects while also complying with all government requirements.

Restructuring Announcement



In November 2018, the Board of Directors of the Company approved a plan to
restructure and simplify the Company's business. The goal of the restructuring
is to drive annualized net sales growth of 3% to 4% and adjusted operating
income margins of 22% by the end of 2022 as well as achieve net annual cost
savings of $200 million to $225 million by 2021. In July 2020, the Board of
Directors of the Company approved an expansion of this plan that is intended to
further optimize the Company's product portfolio and reduces operating expenses.
The product portfolio optimization has resulted in the divestiture or closure of
certain underperforming businesses. The operating expense reductions will come
as a result of additional leverage from continued integration and simplification
of the business. The Company had initially anticipated one-time expenditures and
charges of approximately $275 million yielding annual cost savings of $200
million to $225 million by 2021. The program expansion is expected to result in
total charges of approximately $375 million and annual cost savings of
approximately $250 million. The Company expects that these expanded actions will
result in incremental global headcount reductions of 6% to 7% in addition to the
original projections of 6% to 8%. Since November 2018, the Company has incurred
expenditures of approximately $321 million under this program, of which,
approximately $123 million were non-cash charges. These amounts include the
charges for the portfolio shaping initiatives announced on August 6, 2020 which
are further discussed below.

As part of this expanded plan, the Company announced on August 6, 2020 that it
will exit its traditional orthodontics business as well as both exit and
restructure certain portions of its laboratory business. The traditional
orthodontics business is part of the Technologies & Equipment segment and the
laboratory business is part of the Consumables segment. The Company is exiting
several of its facilities and reducing its workforce by approximately 4% to 5%.
The Company expects to record total restructuring charges in a range of $60
million to $70 million for inventory write-downs, severance costs, fixed asset
write-offs, and other facility closure costs related to these actions. The
Company estimates that $45 million to $55 million of these restructuring charges
will be non-cash charges related to inventory write-downs and fixed asset
write-offs. The Company has recorded expenses of approximately $57 million
related to these actions, of which approximately $47 million were non-cash
charges. For the six months ended June 30, 2021, the Company made a $3 million
adjustment related to inventory reserves and paid $1 million in severance costs.
The Company expects nearly all of the remaining restructuring charges to be
completed by the first quarter of 2022.
                                       32
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS, THREE MONTHS ENDED JUNE 30, 2021 COMPARED TO THREE MONTHS ENDED JUNE 30, 2020

Net Sales

The Company presents net sales comparing the current year periods to the prior
year periods. In addition, the Company also compares net sales on an organic
sales basis, which is a Non-GAAP measure.

The Company defines "organic sales" as net sales excluding: (1) net sales from
acquired and divested businesses recorded prior to the first anniversary of the
acquisition or divestiture, (2) net sales attributable to discontinued product
lines in both the current and prior year periods, and (3) the impact of foreign
currency translation, which is calculated by comparing current-period sales to
prior-period sales, with both periods converted to the U.S. dollar rate at local
currency foreign exchange rates for each month of the prior period.

The "organic sales" measure is not calculated in accordance with US GAAP;
therefore, this item represents a Non-GAAP measure. This Non-GAAP measure may
differ from those used by other companies and should not be considered in
isolation from, or as a substitute for, measures of financial performance
prepared in accordance with US GAAP. Organic sales is an important internal
measure for the Company. The Company's senior management receives a monthly
analysis of operating results that includes organic sales. The performance of
the Company is measured on this metric along with other performance metrics.

The Company discloses organic sales to allow investors to evaluate the
performance of the Company's operations exclusive of certain items that impact
the comparability of results from period to period and may not be indicative of
past or future performance of the normal operations of the Company. The Company
believes that this information is helpful in understanding underlying net sales
trends.

                                                        Three Months Ended June 30,
(in millions, except percentages)               2021              2020       $ Change       % Change

Net sales                              $     1,067               $ 491      $     576        117.3  %



Net sales for the three months ended June 30, 2021 were $1,067 million, an
increase of $576 million or 117.3% from the three months ended June 30, 2020.
The increase in net sales was attributable to increased volumes in both the
Technologies & Equipment and Consumables segments due to a recovery in demand
from the impact of the COVID-19 pandemic. As a result, organic sales increased
104.6% as compared to the same prior year period.

Net sales were also positively impacted by approximately 10.7% due to the
weakening of the U.S. dollar as compared to the same prior year period as well
as a benefit of 11.9% from acquisitions offset by a reduction of 9.9% due to
divestitures of non-strategic businesses and discontinued products.

Net Sales by Region

Net sales by geographic region were as follows:


                                                        Three Months Ended June 30,
(in millions, except percentages)               2021              2020       $ Change       % Change

United States                          $     366                 $ 131      $     235        179.4  %

Europe                                       431                   216            215         99.5  %

Rest of World                                270                   144            126         87.5  %



                                       33

--------------------------------------------------------------------------------

United States



The increase in net sales was attributable to both the Technologies & Equipment
and the Consumables segments and resulted from the overall higher volumes during
the three months ended June 30, 2021 due to the recovery in demand from the
COVID-19 pandemic. As a result, organic sales increased by 145.8% as compared to
the same prior year period. The increase in net sales also included a benefit of
43.6% from acquisitions offset by a reduction of 11.8% due to divestitures of
non-strategic businesses and discontinued products.

Europe



The increase in net sales was attributable to both the Technologies & Equipment
and the Consumables segments and resulted from the overall higher volumes during
the three months ended June 30, 2021 due to the recovery in demand from the
COVID-19 pandemic. As a result, organic sales increased by 91.8% as compared to
the same prior year period. Net sales for the quarter ended June 30, 2021 was
also positively impacted by 15.6% due to the weakening of the U.S. dollar as
compared to the same prior year period, offset by a reduction of 7.9% due to
divestitures of non-strategic businesses and discontinued products.

Rest of World



The increase in net sales was attributable to both the Technologies & Equipment
and the Consumables segments and resulted from the overall higher volumes during
the three months ended June 30, 2021 due to a recovery in demand from the
COVID-19 pandemic. As a result, organic sales increased by 86.2% as compared to
the same prior year period. Net sales for three months ended June 30, 2021 was
also positively impacted by 11.4% due to the weakening of the U.S. dollar as
compared to the same prior year period, as well as a benefit of 0.8% from
acquisitions offset by a reduction of 10.9% due to divestitures of non-strategic
businesses and discontinued products.

Gross Profit


                                                                         Three Months Ended June 30,
(in millions, except percentages)                     2021                2020             $ Change             % Change

Gross profit                                      $      598          $     176          $     422               239.8%

Gross profit as a percentage of net sales              56.0%              

35.8%





For the three months ended June 30, 2021, the increase in the gross profit rate
as a percentage of net sales was primarily driven by favorable mix including an
increase in net sales for higher margin products, as compared to the same period
ended June 30, 2020.

Operating Expenses
                                                                          Three Months Ended June 30,
(in millions, except percentages)                      2021               2020             $ Change             % Change

Selling, general and administrative expenses
("SG&A")                                           $     398           $    261          $     137                    52.5  %
Research and development expenses ("R&D")                 40                 18                 22                   122.2  %

Restructuring and other costs                              5                  1                  4                         NM

SG&A as a percentage of net sales                       37.3  %            53.2  %
R&D as a percentage of net sales                         3.7  %             3.7  %


NM - Not meaningful

                                       34

--------------------------------------------------------------------------------

SG&A Expenses



For the three months ended June 30, 2021, the decrease in SG&A expenses as a
percentage of net sales was primarily driven by greater absorption of expenses
due to higher sales as well as continued expense discipline, as compared to the
same period ended June 30, 2020.

R&D Expenses



For the three months ended June 30, 2021, the increase in R&D expenses from the
comparable quarter of the prior year was primarily driven by significant spend
controls put in place in 2020 in response to the COVID-19 pandemic. As a
percentage of sales, R&D expenses were flat year-over-year. The Company intends
to continue to increase its investment and the ratio of R&D expense to net sales
over time.

Restructuring and Other Costs

The Company recorded restructuring and other costs of $5 million for the three
months ended June 30, 2021 compared to $1 million for the three months ended
June 30, 2020.

In connection with the various restructuring initiatives, as described earlier,
the Company recorded $9 million of restructuring costs and a benefit of $4
million in other costs for the three months ended June 30, 2021. For the three
months ended June 30, 2020, the Company recorded $2 million of restructuring
costs and a benefit of $1 million in other costs.

Other Income and Expense
                                                          Three Months Ended June 30,
(in millions)                                            2021                  2020      $ Change

Net interest expense                         $        16                      $ 11      $       5
Other expense (income), net                            5                         5              -

Net interest and other expense (income)      $        21                      $ 16      $       5



Net Interest Expense

The increase in net interest expense was due to higher average debt levels during for the three months ended June 30, 2021 compared to the prior year period.



Income Taxes and Net Income
                                                                        Three Months Ended June 30,
(in millions, except percentages)                               2021                2020             $ Change

Provision (benefit) for income taxes                        $      35           $     (24)         $      59

Effective income tax rate                                        26.1   %           (20.0) %

Net income (loss) attributable to Dentsply Sirona           $      99

$ (95) $ 194

Provision (benefit) for income taxes



For the three months ended June 30, 2021, the provision for income taxes was $35
million as compared to a benefit of $24 million during the three months ended
June 30, 2020.

                                       35
--------------------------------------------------------------------------------

During the three months ended June 30, 2021, the Company recorded $3 million of tax expense for other discrete tax matters.

During the three months ended June 30, 2020, the Company recorded $1 million of tax expense for other discrete tax matters.



The increase in the effective tax rate is primarily from an increase in mix of
higher-taxed foreign income and additional U.S. tax on foreign income. The
Company continues to reassess the realizability of its deferred tax assets and,
after weighing all positive and negative evidence, continues to maintain a
valuation allowance on certain deferred tax assets.

Segment Results

Net Sales
                                                        Three Months Ended June 30,
(in millions, except percentages)               2021              2020       $ Change       % Change

Technologies & Equipment               $     622                 $ 304      $     318        104.6  %

Consumables                                  445                   187            258        138.0  %


Segment Adjusted Operating Income (a)


                                                          Three Months Ended June 30,
(in millions, except percentages)                2021                2020      $ Change       % Change

Technologies & Equipment (b)           $      135                   $ (4)     $     139               NM

Consumables (b)                               154                    (17)           171               NM


NM - Not meaningful
(a) See Note 6, Segment and Geographic Information, in the Notes to Consolidated
Financial Statements in Item 8 of this Form 10-Q for a reconciliation from
segment adjusted operating income to consolidated US GAAP income.
(b) Certain charges related to discontinuance of product lines which were
previously reported in adjusted operating income for the reportable segments, $7
million for the three months June 30, 2020, have been reclassified to the "All
other" category to conform to current year presentation and the Company's
internal reporting to the Chief Operating Decision Maker package. These amounts
are not material to the measure of segment results for the years presented.

Technologies & Equipment



The increase in net sales occurred across all dental businesses and resulted
from overall higher volumes during the three months ended June 30, 2021 due to a
recovery in demand from the COVID-19 pandemic. As a result, organic sales
increased 85.2% as compared to the same prior year period, driven primarily by
the Equipment & Instruments, Digital Dentistry, and Implants businesses. Net
sales were also positively impacted by approximately 10.4% due to the weakening
of the U.S. dollar over the prior year period, as well as a benefit of 19.0%
from acquisitions offset by a reduction of 10.0% due to divestitures of
non-strategic businesses and discontinued products.

The adjusted operating income increase was primarily driven by the increase in net sales as well as continued expense discipline.

Consumables



The increase in net sales occurred across all regions and resulted from overall
higher volumes during the three months ended June 30, 2021 due to a recovery in
demand from the COVID-19 pandemic. As a result, organic sales increased 135.3%
as compared to the same prior year period, primarily driven by the Endodontic,
Restorative, and Preventive businesses. Net sales were also positively impacted
by approximately 11.2% due to the weakening of the U.S. dollar as compared to
the same prior year period, offset by a reduction of 8.5% due to divestitures of
non-strategic businesses and discontinued products.

                                       36
--------------------------------------------------------------------------------

The adjusted operating income increase was primarily driven by the increase in
net sales as well as favorable mix including increased volumes for higher margin
products, and continued expense discipline.


                                       37
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS, SIX MONTHS ENDED JUNE 30, 2021 COMPARED TO SIX MONTHS
ENDED JUNE 30, 2020

Net Sales
                                                        Six Months Ended June 30,
(in millions, except percentages)            2021             2020        $ Change       % Change

Net sales                              $    2,094           $ 1,365      $     729         53.4  %



Net sales for the six months ended June 30, 2021 were $2,094 million, an
increase of $729 million or 53.4% from the six months ended June 30, 2020. The
increase in net sales was attributable to both the Technologies & Equipment and
Consumables segments which were affected by overall higher volumes primarily due
to a recovery in demand from the impact of the COVID-19 pandemic. During the six
months ended June 30, 2020, the Company saw normal sales levels for the months
of January and February and started to experience a decline in sales volume
beginning in March and extending through June due to the onset of the pandemic.
As a result, organic sales increased 45.3% in the first six months of 2021
relative to the comparative period.

Net sales were also positively impacted by approximately 7.2% due to the weakening of the U.S. dollar as compared to the same prior year period as well as a benefit of 7.7% from acquisitions offset by a reduction of 6.8% due to divestitures of non-strategic businesses and discontinued products.

Net Sales by Region

Net sales by geographic region were as follows:


                                                        Six Months Ended June 30,
(in millions, except percentages)              2021             2020       $ Change       % Change

United States                          $     713               $ 431      $     282         65.4  %

Europe                                       849                 589            260         44.1  %

Rest of World                                532                 345            187         54.2  %



United States

The increase in net sales was attributable to both the Technologies & Equipment
and the Consumables segments and was primarily due to overall higher volumes
during the six months ended June 30, 2021 following periods of lower demand
resulting from the COVID-19 pandemic. As a result, organic sales increased by
47.6% as compared to the same prior year period. The increase in net sales also
included a benefit of 23.6% from acquisitions offset by a reduction of 7.3% due
to divestitures of non-strategic businesses and discontinued products.

Europe



The increase in net sales was attributable to both the Consumables and the
Technologies & Equipment segments and was primarily due to overall higher
volumes during the six months ended June 30, 2021 following periods of lower
demand resulting from the COVID-19 pandemic. As a result, organic sales
increased by 38.9% as compared to the same prior year period. Net sales for the
quarter ended June 30, 2021 was also positively impacted by 11.1% due to the
weakening of the U.S. dollar as compared to the same prior year period, offset
by a reduction of 5.9% due to divestitures of non-strategic businesses and
discontinued products.

                                       38
--------------------------------------------------------------------------------

Rest of World



The increase in net sales was attributable to both the Technologies & Equipment
and the Consumables segments and was primarily due to overall higher volumes
during the six months ended June 30, 2021 following periods of lower demand
resulting from the COVID-19 pandemic. During the six months ended June 30, 2020,
the Company experienced a decline in sales volume beginning in March and
extending through June due to the COVID-19 pandemic, particularly in China and
other Asian markets. As a result, organic sales increased by 53.5% as compared
to the same prior year period. Net sales for the six months ended June 30, 2021
was also positively impacted by 7.7% due to the weakening of the U.S. dollar as
compared to the same prior year period, as well as a benefit of 0.8% from
acquisitions offset by a reduction of 7.8% due to divestitures of non-strategic
businesses and discontinued products.

Gross Profit


                                                                             Six Months Ended June 30,
(in millions, except percentages)                      2021                   2020             $ Change             % Change

Gross profit                                      $    1,177               $    644          $     533                    82.8  %

Gross profit as a percentage of net sales               56.2  %             

47.2 %





For the six months ended June 30, 2021, the increase in the gross profit rate as
a percentage of net sales was primarily driven by favorable mix including the
increase in net sales for higher margin products, as compared to the same period
ended June 30, 2020.

Operating Expenses
                                                                           Six Months Ended June 30,
(in millions, except percentages)                      2021               2020             $ Change             % Change

Selling, general and administrative expenses
("SG&A")                                           $     783           $    620          $     163                    26.3  %
Research and development expenses ("R&D")                 77                 52                 25                    48.1  %
Goodwill impairment                                        -                157               (157)                        NM
Restructuring and other costs                              8                 44                (36)                        NM

SG&A as a percentage of net sales                       37.4  %            45.4  %
R&D as a percentage of net sales                         3.7  %             3.8  %


NM - Not meaningful

SG&A Expenses

For the six months ended June 30, 2021, the decrease in SG&A expenses as a
percentage of net sales was primarily driven by greater absorption of expenses
due to higher sales as well as continued expense discipline, as compared to the
same period ended June 30, 2020.

R&D Expenses



For the six months ended June 30, 2021, the increase in R&D expense from the
comparable six month period of the prior year was primarily driven by
significant spend controls put into place in 2020 in response to the COVID-19
pandemic, increased investment on product development initiatives particularly
in the Company's Technology & Equipment segment, and in research investments
specific to our recent acquisitions of Byte and Datum Dental. The Company
intends to continue to increase its investment and the ratio of R&D expense to
net sales over time.

                                       39
--------------------------------------------------------------------------------

Goodwill Impairment



There were no impairments recorded in the six months ended June 30, 2021. During
the six months ended June 30, 2020, as a result of updating the estimates and
assumptions pertaining to the impact of the ongoing COVID-19 pandemic the
Company determined that the goodwill associated with the Equipment & Instruments
reporting unit within the Technologies & Equipment segment was impaired. As a
result, the Company recorded a goodwill impairment charge of $157 million.

Restructuring and Other Cost

The Company recorded restructuring and other costs of $8 million for the six months ended June 30, 2021 compared to $44 million for the six months ended June 30, 2020.

In connection with the various restructuring initiatives, as described earlier, the Company recorded $12 million of restructuring costs and a benefit of $4 million in other costs for the six months ended June 30, 2021.



During the six months ended June 30, 2020, the Company recorded $5 million of
restructuring costs and $39 million in other costs, which consisted primarily of
impairment charges of $39 million related to indefinite-lived intangible assets
within the Technologies & Equipment segment driven by a decline in forecasted
sales as a result of the COVID-19 pandemic as well as an unfavorable change in
the discount rate.

Other Income and Expense
                                               Six Months Ended June 30,
(in millions)                                 2021                2020      Change

Net interest expense                $       30                   $ 18      $    12
Other expense (income), net                 (4)                     3           (7)
Net interest and other expense      $       26                   $ 21      $     5




The increase in net interest expense was due to higher average debt levels
during the six months ended June 30, 2021 compared to the prior year period. As
noted in Part I, Item 1, Note 15, Subsequent Events, in July 2021 the Company
entered into a cross currency basis swap which effectively converts a portion of
the Company's $750 million bond coupon from 3.3% to 1.7%. Also in July 2021, the
Company entered into variable interest rate swaps which convert a portion of the
$750 million Senior Notes from a fixed rate of 3.3% into a variable interest
rate. Together, these instruments are expected to result in a net reduction of
interest expense for the remainder of 2021.

Income Taxes and Net Income (Loss)


                                                                        Six Months Ended June 30,
(in millions, except percentages)                               2021               2020             $ Change

Provision (benefit) for income taxes                        $      67           $    (14)         $      81

Effective income tax rate                                        23.7   %           (5.6) %

Net income (loss) attributable to Dentsply Sirona           $     216

$ (235) $ 451

Provision (benefit) for income taxes



For the six months ended June 30, 2021, the provision for income taxes was $67
million as compared to a tax benefit of $14 million during the six months ended
June 30, 2020.

During the six months ended June 30, 2021, the Company recorded $2 million of tax expense for other discrete tax matters. The Company also recorded a $4 million tax expense as a discrete item related to business divestitures.


                                       40
--------------------------------------------------------------------------------

During the six months ended June 30, 2020, the Company recorded $7 million of
tax expense for other discrete matters. The Company also recorded a $11 million
tax benefit as a discrete item related to the indefinite-lived intangible asset
impairment charge.

The increase in the effective tax rate is primarily from an increase in mix of
higher-taxed foreign income and additional U.S. tax on foreign income. The
Company continues to reassess the realizability of its deferred tax assets and,
after weighing all positive and negative evidence, continues to maintain a
valuation allowance on certain deferred tax assets.

Segment Results

Net Sales
                                                         Six Months Ended June 30,
(in millions, except percentages)              2021              2020       $ Change       % Change

Technologies & Equipment               $     1,219              $ 824      $     395       47.9%

Consumables                                    875                541            334       61.7%


Segment Adjusted Operating Income (a)


                                                          Six Months Ended June 30,
(in millions, except percentages)              2021              2020       $ Change        % Change

Technologies & Equipment (b)           $     261                $ 107      $     154       143.9%

Consumables (b)                              304                   45            259       575.6%


(a) See Note 6, Segment and Geographic Information, in the Notes to Consolidated
Financial Statements in Item 8 of this Form 10-Q for a reconciliation from
segment adjusted operating income to consolidated US GAAP income.
(b) Certain charges related to discontinuance of product lines which were
previously reported in adjusted operating income for the reportable segments, $7
million for the six months June 30, 2020, have been reclassified to the "All
other" category to conform to current year presentation and the Company's
internal reporting to the Chief Operating Decision Maker package. These amounts
are not material to the measure of segment results for the years presented.

Technologies & Equipment



The increase in net sales occurred across all dental businesses and was the
result of overall higher volumes during the six months ended primarily due to
demand recovery from the impact of the COVID-19 pandemic. As a result, organic
sales increased 35.0% as compared to the same prior year period, driven
primarily by the Equipment & Instruments and Implants businesses. Net sales were
also positively impacted by approximately 7.4% due to the weakening of the U.S.
dollar over the prior year period, as well as a benefit of 12.7% from
acquisitions offset by a reduction of 7.2% due to divestitures of non-strategic
businesses and discontinued products.

The adjusted operating income increase was primarily driven by the increase in net sales as well as continued expense discipline.

Consumables



The increase in net sales occurred across all regions and was the result of
overall higher volumes during the six months ended primarily due to demand
recovery from the impact of the COVID-19 pandemic. As a result, organic sales
increased 60.6% as compared to the same prior year period, primarily driven by
the Endodontic, Restorative, and Preventive businesses. Net sales were also
positively impacted by approximately 6.9% due to the weakening of the U.S.
dollar as compared to the same prior year period, offset by a reduction of 5.8%
due to divestitures of non-strategic businesses and discontinued products.

The adjusted operating income increase was primarily driven by favorable mix
including increased volumes for higher margin products, and continued expense
discipline.


                                       41

--------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES



There have been no changes to the critical accounting policies as disclosed in
the Company's Form 10-K for the year ended December 31, 2020 other than those
changes explained in Part I, Item 1, Note 1, Significant Accounting Policies, in
the Notes of the Unaudited Consolidated Financial Statements of this Form 10-Q.

Goodwill Impairment

Goodwill represents the excess cost over the fair value of the identifiable net
assets of business acquired. Goodwill is not amortized; instead, it is tested
for impairment annually or more frequently if events or circumstances indicate
that the carrying value of goodwill may be impaired. Judgment is involved in
determining if an indicator of impairment has occurred during the course of the
year. Such indicators may include a decline in expected cash flows,
unanticipated competition or slower growth rates, among others. When testing
goodwill for impairment, the Company may assess qualitative factors for its
reporting units to determine whether it is more likely than not that the fair
value of a reporting unit is less than its carrying amount including goodwill.
Alternatively, the Company may bypass this qualitative assessment and perform
the quantitative goodwill impairment test.

Goodwill is allocated among reporting units and evaluated for impairment at that level. The Company's reporting units are either an operating segment or one level below its operating segments, as determined in accordance with ASC 350.



Effective 2021 and prospectively, the Company will perform its required annual
goodwill impairment test as of April 1 rather than on April 30 which was the
Company's previous practice. The Company believes this change is preferable as
it more closely aligns with the timing of the Company's strategic business
planning process. The Company does not believe this change resulted in any
delay, acceleration or avoidance of impairment. Furthermore, a retrospective
application to prior periods is impracticable as the Company is unable to
objectively determine, without the use of hindsight, the assumptions which would
be used in earlier periods.

For the fiscal year 2021, the Company performed its goodwill impairment test as
of April 1, 2021 and elected to bypass the qualitative assessment and performed
a quantitative assessment. The Company did not record any goodwill impairment
during the first six months of 2021. During the comparative first six months of
2020, the Company recorded a goodwill impairment charge of $157 million
associated with one reporting unit within the Technologies & Equipment segment.

In conjunction with its annual goodwill impairment test, the Company applied a
hypothetical sensitivity analysis to each of its reporting units by increasing
the discount rate of these reporting units by 100 basis points and, in a
separate test, reducing by 10% the fair value of those reporting units. All of
the Company's reporting units passed the hypothetical tests without the fair
value being reduced below carrying value, and therefore it is noted that there
are currently no reporting units deemed at risk of being impaired based on the
sensitivity analysis.

To determine the fair value of the reporting units, the Company used a
discounted cash flow model which utilizes both internal and market-based data as
its valuation technique. The discounted cash flow model uses five-to-ten year
forecasted cash flows plus a terminal value based on a multiple of earnings or
by capitalizing the last period's cash flows using a perpetual growth rate. The
Company's significant assumptions in the discounted cash flow model include, but
are not limited to, the weighted average cost of capital, revenue growth rates
(including perpetual growth rates), and operating margin percentages of the
reporting unit's business. These assumptions were developed in consideration of
current market conditions. The Company reconciled the aggregate fair values of
its reporting units to its market capitalization, which included a reasonable
control premium based on market conditions.

Indefinite-Lived Intangible Asset Impairment



Indefinite-lived intangible assets consist of tradenames and trademarks and are
not subject to amortization; instead, tested for impairment annually or more
frequently if events or circumstances indicate that the carrying value of
indefinite-lived intangible assets may be impaired or if a decision is made to
sell a business. The Company performed this annual impairment test as of April
1, 2021 in conjunction with the goodwill impairment annual test.

The Company did not record any indefinite-lived intangible asset impairment during the first six months of 2021. During the comparative first six months of 2020, the Company recorded an indefinite-lived intangible asset impairment charge of $39 million within the Technologies & Equipment segment.


                                       42
--------------------------------------------------------------------------------

The fair value of acquired tradenames and trademarks is estimated by the use of
a relief from royalty method, which values an indefinite-lived intangible asset
by estimating the royalties saved through the ownership of an asset. Under this
method, an owner of an indefinite-lived intangible asset determines the arm's
length royalty that likely would have been charged if the owner had to license
the asset from a third party. The royalty rate, which is based on the estimated
rate applied against forecasted sales, is tax-effected and discounted at present
value using a discount rate commensurate with the relative risk of achieving the
cash flow attributable to the asset. Management judgment is necessary to
determine key assumptions, including revenue growth rates, perpetual revenue
growth rates, royalty rates, and discount rates. Other assumptions are
consistent with those applied to goodwill impairment testing.

The Company also applied a hypothetical sensitivity analysis as part of the
annual impairment test of indefinite-lived intangibles. It was noted that if the
fair value of each of these indefinite-lived intangibles assets had been
hypothetically reduced by 10% or the discount rate had been hypothetically
increased by 100 basis points as of April 1st, 2021, the fair value of these
assets would still exceed their book value and currently none of the
indefinite-lived intangible assets would be considered at risk based on the
sensitivity analysis.

The determination of fair value involves uncertainties around the forecasted
cash flows as it requires management to make assumptions and apply judgement to
estimate future business expectations. Those future expectations include, but
are not limited to, the current and ongoing impact of the COVID-19 pandemic and
new product development changes for these reporting units. The Company also
considers the current and projected market and economic conditions amid the
ongoing pandemic for the dental industry both in the U.S. and globally, when
determining its assumptions.

A change in any of these estimates and assumptions used in the annual test, as
well as unfavorable changes in the ongoing COVID-19 pandemic, or in the overall
markets served by these reporting units, among other factors, could have a
negative material impact to the fair value of the reporting units and the
indefinite-lived tangible assets and could result in a future impairment charge.
There can be no assurance that the Company's future goodwill and
indefinite-lived assets impairment testing will not result in a material adverse
impact to the Company's results of operations.

Refer to Part I, Item 1, Note 13, Goodwill and Intangible Assets, in the Notes
of the Unaudited Consolidated Financial Statements of this Form 10-Q for further
discussion of the Company's annual goodwill and indefinite-lived intangible
asset impairment testing.

LIQUIDITY AND CAPITAL RESOURCES



Cash provided by operating activities during the six months ended June 30, 2021
was $263 million, an increase of $99 million as compared to $164 million during
the six months ended June 30, 2020. This increase was driven primarily by the
higher cash collections in the current period, offset by changes in working
capital including a build in inventory during the current period to meet
recovered demand.

For the six months ended June 30, 2021, on a constant currency basis, the number
of days of sales outstanding in accounts receivable increased by 2 day to 56
days as compared to 54 days at December 31, 2020. On a constant currency basis,
the number of days of sales in inventory increased by 11 days to 113 days at
June 30, 2021 as compared to 102 days at December 31, 2020. The Company
calculates "constant currency basis" by removing the impact of foreign currency
translation, which is calculated by comparing current-period sales, accounts
receivables, and inventory to prior-period sales, accounts receivable, and
inventory, with both periods converted to the U.S. dollar rate at local currency
foreign exchange rates for each month of the prior period.

Cash used in investing activities during the first six months of 2021 included
net cash paid for acquisitions of $241 million and capital expenditures of
$66 million, offset by the receipt of $27 million in net cash from the sale of a
non-core business. The Company expects critical capital expenditures to be in
the range of approximately $150 million to $170 million for the full year 2021.

Cash used in financing activities for the six months ended June 30, 2021 was
primarily related to net share repurchases of $90 million and dividend payments
of $44 million. Financing inflows consisted of proceeds from the exercise of
stock options of $45 million and additional borrowings of $19 million.

The Company's overall cash and cash equivalents decreased by $106 million to $332 million during the six months ended June 30, 2021.


                                       43
--------------------------------------------------------------------------------

During the six months ended June 30, 2021, the Company repurchased approximately
1.5 million shares under its open market share repurchase plan for a cost of $90
million at a weighted average price of $60.62. Including prior year repurchases,
the total amount repurchased under this authorization is $740 million leaving
approximately $260 million available to be repurchased. Additional share
repurchases, if any, will be made through open market purchases, Rule 10b5-1
plans, accelerated share repurchases, privately negotiated transactions, or
other transactions in such amounts and at such times as the Company deems
appropriate based upon prevailing market and business conditions and other
factors.

The Company's total borrowings decreased by a net $26 million during the six
months ended June 30, 2021, driven by $45 million due to exchange rate
fluctuations on debt denominated in foreign currencies. At June 30, 2021 and
December 31, 2020, the Company's ratio of total net debt to total capitalization
was 27.4% and 27.0%, respectively. The Company defines net debt as total debt,
including current and long-term portions, less cash and cash equivalents, and
total capitalization as the sum of net debt plus equity.

In response to the COVID-19 pandemic, the Company previously took actions during
the course of 2020 to strengthen its liquidity and financial flexibility. See
the Company's most recently filed Form 10-K for more information.

At June 30, 2021, the Company had a borrowing capacity of $744 million available
under lines of credit, including lines available under its short-term
arrangements and revolving credit facility. Through the date of the filing of
this Form 10-Q, the Company has no outstanding borrowings under any of its
credit facilities.

These agreements are unsecured and contain certain affirmative and negative
covenants relating to the operations and financial condition of the Company. The
most restrictive of these covenants pertain to asset dispositions and prescribed
ratios of indebtedness to total capital and operating income, plus depreciation
and amortization to interest expense. At June 30, 2021, the Company was in
compliance with these covenants and expects to remain in compliance with all
covenants over the next twelve months.

At June 30, 2021, the Company held $52 million of precious metals on consignment
from several financial institutions. The consignment agreements allow the
Company to acquire the precious metals at market rates at a point in time which
is approximately the same time and for the same price as alloys are sold to the
Company's customers. In the event that the financial institutions would
discontinue offering these consignment arrangements, and if the Company could
not obtain other comparable arrangements, the Company may be required to obtain
third party financing to fund an ownership position in the required precious
metal inventory levels.

The cash held by foreign subsidiaries for permanent reinvestment is generally
used to finance the subsidiaries' operating activities and future foreign
investments. The Company has the ability to repatriate additional funds to the
U.S., which could result in an adjustment to the tax liability for foreign
withholding taxes, foreign and/or U.S. state income taxes, and the impact of
foreign currency movements. At June 30, 2021, management believed that
sufficient liquidity was available in the United States and expects this to
remain for the next twelve months. The Company has repatriated and expects to
continue repatriating certain funds from its non-U.S. subsidiaries that are not
needed to finance local operations, however, these particular repatriation
activities have not and are not expected to result in a significant incremental
tax liability to the Company.

Except as stated above, there have been no material changes to the Company's
scheduled contractual cash obligations disclosed in its Form 10-K for the year
ended December 31, 2020.

The Company continues to review its debt portfolio and may refinance additional
debt or add debt in the near-term as interest rates remain at historically low
levels. The Company believes there is sufficient liquidity available for the
next twelve months.


NEW ACCOUNTING PRONOUNCEMENTS

Refer to Part 1, Item 1, Note 1, Significant Accounting Policies, to the Unaudited Interim Consolidated Financial Statements of this Form 10-Q for a discussion of recent accounting pronouncements.


                                       44

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses