Deutsche Industrie REIT-AG (DIR)

Company Presentation

January 2021

Content

  • 2019/2020 Highlights
  • Strategy & Business Model
  • Market Overview
  • Real Estate Portfolio
  • Valuation
  • Acquisitions
  • Case study Mönchweiler
  • Financing
  • Results 2019/2020, Guidance 2021
  • DIR Shares, Investor Relations, Management
    -------------------------------------------------
  • Appendix: Glossary, Disclaimer

2

FY 2019/2020 Highlights

Highlights FY 2019/2020

Key figures

Pro forma

Properties

Occupancy

Commercial

Annualised

Portfolio

Land Bank

Space

In-Place Rent

Value

Portfolio YTD*

77

86.2%

3.4m m²

1.38m m²

49.8 m€

617.5 m€

Key Figures

Net rental

FFO per

FFO

REIT equity

LTV

2020/2021

Income

share growth

ratio

FFO-Guidance

FY 2019/2020

24.6 m€

37.1%

31.3 m€

41%

64.4%

32-34 m€

* Based on pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

4

Highlights FY 2019/2020

Key figures

FFO per share (€)

0.84

0.60

FY 2018/2019

FY 2019/2020

Avg. # of

21,619,034

29,297,634

shares

EPRA NAV per share (€)

11.74

7.74

30/09/201930/09/2020

# of shares

23,451,945

32,079,505

Corona update

  • Still no significant impact
  • Slightly higher vacancy, also due to longer re-letting process
  • 1.8 m€ total volume of agreed deferrals, thereof 1.0 m€ paid
  • In total 1.1 m€ individual impairments for rents as a precautionary measure

5

Strategy & Business Model

Strategy & Business Model

Combining cash flow properties with lean admin structure and REIT

  • Focused on Light Industrial properties
    (business parks, logistic centers, production facilities etc.)
  • Well established properties with good infrastructural connections and regional relevance
  • Occupying a niche which is situated below the investment criteria of institutional investors and above the requests of private investors
  • Lean company structure and low administrative expenses
  • Valuation potential due to low purchase prices, vacancy reduction, rent increases
  • Further growth of the portfolio mitigates single-asset risks and stabilises the whole portfolio leading to more diversity
  • REIT combines our asset strategy with lean admin structures, tax exemption on company level and provides attractive dividends for shareholders

Strong cash flow generating portfolio

+

Stable and efficient financial structure

+

Value creation by active asset management

++

Lean company structure

Advantages from REIT

structure

=

Attractive and stable dividends

7

Strategy & Business Model

Real estate investment company focussed on Light Industrial

Strong continuous growth with acquisition at high yields around 10%

Land development potential

  • DIR owns a huge land area of 3.4 million sqm.
  • Light Industrial is the lowest possible type of development for land
  • Usually low buildings
  • Land utilisation is only 50%
  • Construction of taller buildings and increased utilization would lead to higher density
  • New construction with upgrade in for instance office or residential use is possible

Rent development potential

No significant

Restrictive

Conversion

Strong

Need for more

into more

storage and

new

approval

valuable types

economic

logistics

construction

practice for

of uses

fundamentals

spaces due to

due to current

industrial areas

(residential,

in Germany

booming online

low rent level

office etc.)

shopping

Shrinking product supply

Growing demand

Increasing land value

Increasing market rents

Built up a Light Industrial real estate platform with multi-dimensional value enhancing potential where the whole is worth more than the individual parts

8

Strategy & Business Model

Investment approach & Deal sourcing

Investment criteria

  • Locations with good infrastructural connections and regional relevance
  • Pure Light Industrial and logistic uses
  • High initial vacancy is not necessarily a hurdle
  • Good over-allsubstance with possible need for renovation and development
  • Initial yield: Preferably over 10% p.a. (on the basis of the in place rent)
  • Volume from <1 m€ up to 50 m€ per transaction
  • Only asset deals, single assets and small portfolios

Typical Seller / Sales Reason

Splitting

Sale &

Opco/

lease

Propco

back

Enterprise

Leftovers

Non-

Succession

from big

institutional

portfolios

owners

CapitalInsolvency

recycling/stressed companies

Conversion

properties

Our competitive advantages:

Deal sources

• Quick decisions due to lean company structure

• Focused and flexible acquisition team

Broker

DIR

Public

Other

• Fast payment due to equity financing

network

auctions

• Well-defined investment strategy with pure focus on one asset class

• Comprehensive and transparent reporting

9

Strategy & Business Model

Value add approach

Risk/Chance

analysis before

purchase

We try to get a vision of the asset, location and useful future uses based on current market demand

Creativity and

flexibility

We try to think

unconventionally and to find new concepts to recover a property

Pro-active asset

management

Our team consists of

experienced and motivated full-time asset managers

Tenant relationship

We want to be a

reliable and long-term

partner and are in

continuous

discussions to

understand tenants needs with the aim to generate win-wins

Tenant network

With the expansion of the portfolio also our network of potential tenants grows which can be advantageous

10

Market Overview

German Light Industrial Market

Overview of the commercial real estate market in Germany

Total commercial floor space (million sqm)

Market values of commercial real estate (billion EUR)

Market values of company properties(billion EUR)

Retail properties

Converted

Business parks

Company properties 563.6

properties 43.0

360.0

14.5

Company properties

957.6

Industrial space

1,359.0

Light

Office properties

maufacturing

Warehouse/

properties 300.5

logistsics space

600.0

205.7

Retail properties

120.0

Space in smaller

Industrial space

Office properties

Space in smaller properties

475.7

properties

400.0

310.0

93.0

Key facts:

New constructions company properties

(sqm in thousand)

27 % of the total commercial market value are company properties

New Constructions of company properties H2 2019:

49.0 %

Light manufacturing properties

26.7 %

Logistics space

21.4 %

Business parks

2.8 %

Converted properties

1,175.5

918.6

714.4

988.8

871.0

772.6

538.5

H2 2016

H1 2017

H2 2017

H1 2018

H2 2018

H1 2019

H2 2019

Source: bulwiengesa, Market Report - Transparency on Germany's Industrial Real Estate Market (H2 2019)

12

German Light Industrial Market

Investment market - corporate properties

Investment volume (mEUR)

Average gross initial yields (%)

2,408

2,052

8.7%

1,803

7.8%

5.9%

6.4%

1,084

953

796

Converted properties

Warehouse-/ logistics

Business parks

Light manufacturing

H1 2017

H2 2017

H1 2018

H2 2018

H1 2019

H2 2019

properties

properties

Key facts:

  • Doubling of the investment volume in the second half of 2019, highest transaction volume so far, still short supply on the market
  • More transactions in less documented market regions / more off-market deals
  • H2 2019: 12.6 % portfolio transactions / 87.4 % single transactions
  • In 2019 > 58.0 % buyers from Germany, further 24.0 % from Europe

Source: bulwiengesa, Market Report - Transparency on Germany's Industrial Real Estate Market (H2 2019)

13

German Light Industrial Market

Letting market - corporate properties

Rents by floor space type (EUR/sqm)

Lease term weighted by take-ups (%)

*based on new contracts

Min. rent

Average rent

Prime rent

37.7

16.30

13.57

18.5

16.5

9.43

8.10

8.80

8.7

11.4

6.2

5.90

5.50

5.00

4.50

1.1

Office / Social space

Flex Space

Light manufacturing space

rolling

< 1 year

1 to 2 years

2 to 3 years

3 to 5 years

5 to 10 years

> 10 years

Take-ups (sqm in thousand)

593.0

499.5

466.5

357.0

281.5

246.0

H1 2017

H2 2017

H1 2018

H2 2018

H1 2019

H2 2019

Key facts:

  • Dynamic economic cycle keeps take-up on high level
  • Lack of available space characterises the rental market
  • Space take-up decreases significantly in 2nd half of 2019 (+14.5 %)
  • High demand for properties and space meets less supply
  • New leases for longer terms and efforts to conclude quick follow-up leases

Source: bulwiengesa, Market Report - Transparency on Germany's Industrial Real Estate Market (H2 2019)

14

Real Estate Portfolio

Portfolio

Sustainable external and internal growth

Absolute growth year on year and pro forma1

Like-for-like development2

No. of properties

77

Annualised in-place rent

(m€)

GAV (m€)

Annualised in-place rent

(m€)

IPR (€/m²)

69

49

49.8

44.5

33.1

565.0

391.8

617.5

33.132.8

09/2019 09/2020

3.343.34

0%

09/2019 09/2020

09/2019 09/2020 Pro forma

09/2019 09/2020 Pro forma

09/2019

09/2020 Pro forma

Occupancy (%)

GAV (m€)

Occupancy (%)

88.9

85.1 86.2

IPR (€/m²)

3.47

3.41

3.34

WALT (years)

5.4

4.9 5.0

88.988.6

391.8

420.7

09/2019 09/2020

09/2019 09/2020

09/2019 09/2020 Pro forma

09/2019 09/2020 Pro forma

09/2019 09/2020 Pro forma

1 Based on pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

  • Vacancy rate increases marginally compared to previous year
  • Vacancies with higher average rents per m² reduced the annualised in- place rent, but hardly the total average rent per m²

2 Based on 49 properties on both balance sheet dates

16

Portfolio

Broad regional allocation

Portfolio as of 30/09/2020

Acquired properties

with transfer after 30/09/2020

Source | Google Maps

Federal State

Properties

Commercial space

Annualised rent

% of rent

North Rhine-Westphalia

27

427,687 m²

14.6 m€

29.3%

Baden-Wurttemberg

9

189,986 m²

7.9 m€

15.8%

Bavaria

6

125,109 m²

7.7 m€

15.5%

Lower Saxony

8

265,255 m²

7.5 m€

15.0%

Mecklenburg Western Pomerania

7

119,742 m²

3.3 m€

6.6%

Brandenburg

5

46,443 m²

2.2 m€

4.4%

Saxony-Anhalt

6

58,611 m²

1.9 m€

3.9%

Thuringia

4

56,779 m²

1.7 m€

3.4%

Rhineland Palatinate

2

31,867 m²

1.5 m€

3.0%

Saarland

1

44,084 m²

0.9 m€

1.9%

Bremen

1

9,496 m²

0.4 m€

0.8%

Berlin

1

8,816 m²

0.2 m€

0.5%

Total

77

1,383,875 m²

49.8 m€

100.0%

Every location of our properties can be found here:

DIR Properties in Google maps

Pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

17

Portfolio

Diversified mix of uses

Type

Properties

Total rental space

Commercial rental space

IPR p.

Occupancy

WALT

Annualised rent

% of rent

GAV

Yield

commercial

Industrial park

17

416,593 m²

389,214 m²

4.60 €

73.5%

4.0

16.4 m€

32.8%

172.8 m€

9.5%

Logistics

24

453,653 m²

428,220 m²

3.31 €

85.4%

4.9

14.6 m€

29.4%

213.7 m€

6.9%

Production & logistics

36

850,635 m²

566,441 m²

2.84 €

95.6%

6.8

18.8 m€

37.7%

231.0 m€

8.1%

Total

77

1,720,881 m²

1,383,875 m²

3.41 €

86.2%

5.4

49.8 m€

100.0%

617.5 m€

8.1%

What's the type of the property

How is the

What's the

single unit

letting structure

used

of the portfolio

Letting structure

Number of

Annualised

% of

IPR p.

Occupancy

WALT

properties

rent

rent

commercial

multi tenant

24

20.5 m€

41.2%

4.48 €

75.2%

4.1

dominating major tenant

22

13.4 m€

26.9%

2.81 €

88.9%

5.9

single tenant

31

15.9 m€

31.9%

3.04 €

95.5%

6.4

Total

77

49.8 m€

100.0%

3.41 €

86.2%

5.4

Pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

18

Portfolio

Well-balanced industrial sectors

Industrial sector

% of Rent

Transport/logistics services

15.4%

Metalworking

12.6%

Mechanical and plant engineering

6.1%

Mail order/online trade

5.9%

Pharmaceutical industry

5.8%

Industry/specialist/wholesale trade

5.5%

Paper Processing/Paperboard/Packaging

4.3%

Public sector

4.3%

Plastics processing

4.1%

Automotive

3.9%

Air carrier

3.7%

Defence industry

3.1%

Textile coating

2.3%

Compressed air technology

2.1%

Electrical engineering

1.9%

Top Fifteen

81.2%

Pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

19

Portfolio

Solvent major tenants - adequate WALT

Tenant

Sector

% of rent

Annualised in-place rents split by remaining lease duration

Aenova / Haupt Pharma

Pharmaceutical Industry

5.6%

WALT: 5.4 Years

Versandhaus Walz GmbH, Baby Walz

Online/Mail order seller

5.1%

Lufthansa Group

Aerospace company

3.4%

Gabo Stahl GmbH

Metalworking

3.1%

DST Defence Service Tracks GmbH

Defence industry

3.0%

Bundesanstalt für Immobilienaufgaben

German Armed Forces / public sector

2.5%

Sihl GmbH

Printable materials

2.4%

keeeper tableware GmbH

Paper processing, cardboard, packaging

2.4%

CompAir / Gardner Denver

Compressed air systems

2.1%

Dachser SE

Logistics

2.0%

Top Ten Tenants

31.7%

Top Twenty Tenants

561 Tenants in total

47.1%

Pro forma portfolio as of 07/12/2020 = including notarised properties YTD with transfer of ownership after 30/09/2020

20

Portfolio

Individual properties

  • Detailed information of all our properties can be found here:
    • https://deutsche-industrie-reit.de/en/property/portfolio/

21

Valuation

Portfolio

Property valuation

Fair Value

Fair Value

Fair Value change

Change to initial

Type

per m²

Yield

in m€

(year on year)

purchase price

commercial space

Industrial park

161.0

455.5

9.4%

+8.2%

+28.3%

Logistics

201.6

524.6

6.6%

+12.7%

+36.9%

Production & logistics

202.4

411.9

7.8%

+9.6%

+21.6%

Total

565.0

459.7

7.9%

+10.3%

+28.6%

  • Year-on-yearvaluation change in the market segment logistics and production & logistics, reflects the yield compression in these two asset classes
  • The positive increase in the portfolio valuation reflects the current market development in the Light Industrial sector
  • Valuation was done by CBRE GmbH Berlin
  • Booked valuation result for FY 2019/2020 = 37.0 m€

9.4%

9.1%

8.4%

8.5%

8.1%

7.8%

7.9%

6.6%

Logistics

Production &

Industrial park

Total

logistics

Yield before revaluation

Yield as of 30/09/2020

  • Based on valuation results as of 30/09/2020, includes only properties with transfer of ownership until 30/09/2020,

in addition 20.8 m€ balanced leaseholds results in the investment property of 585.8 m€ in the balance sheet

23

Portfolio

Valuation potential - shares imply an attractive unlevered yield of ~6.4 %

Annualised total

Hypothetical

Portfolio value (m€)

EPRA

Number of

Hypothetical

(book value incl.

Net debt

Premium/discount at

portfolio rent

valuation

Yield

Net LTV

NAV

shares

NAV per

20.8 m€ from

outstanding

share price of 16.00 €

(m€)

multiple

(m€)

million

share (€)

leaseholds)

Portfolio as of 30/09/2020 (IFRS)

44.5

13.34

7.5%

593.3

37%

220.1

375.7

32.0

11.74

36%

49.8

12.40

8.1%

617.5

45%

277.9

339.6

32.0

10.61

51%

49.8

14.25

6.8%

730.5

38%

277.9

452.6

32.0

14.14

13%

49.8

14.50

6.7%

742.9

37%

277.9

465.0

32.0

14.53

10%

49.8

14.75

6.6%

755.4

37%

277.9

477.5

32.0

14.92

7%

49.8

15.00

6.5%

767.8

36%

277.9

489.9

32.0

15.31

5%

Assumptions

49.8

15.25

6.4%

780.3

36%

277.9

502.4

32.0

15.70

2%

based on pro forma portfolio

49.8

15.50

6.3%

792.7

35%

277.9

514.8

32.0

16.09

-1%

49.8

15.75

6.2%

805.2

35%

277.9

527.3

32.0

16.48

-3%

49.8

16.00

6.1%

817.6

34%

277.9

539.7

32.0

16.87

-5%

49.8

16.25

6.0%

830.1

33%

277.9

552.2

32.0

17.26

-7%

49.8

16.50

5.9%

842.5

33%

277.9

564.6

32.0

17.64

-9%

  • Premium reflects market expectation on strong rentand valueupside potential
  • Assumptions based on annualised in-place rent for the proforma portfolio

Current share price level

24

Acquisitions

Acquisitions

Track record

Financial Year

Properties

Commercial space

Purchase price

Current Fair Value

Rent at acquisition

Current in-place rent

Yield on PP

Yield on FV

before 17/18

4

137,945 m²

28.7 m€

43.6 m€

4.3 m€

4.0 m€

14.9%

9.2%

2017/2018

17

332,731 m²

115.6 m€

158.5 m€

12.0 m€

12.1 m€

10.4%

7.7%

2018/2019

28

438,099 m²

174.4 m€

218.6 m€

16.4 m€

16.6 m€

9.4%

7.6%

2019/2020

20

320,297 m²

120.5 m€

144.3 m€

11.4 m€

11.7 m€

9.5%

8.1%

Total Portfolio End of

69

1,229,072 m²

439.2 m€

565.0 m€

44.2 m€

44.5 m€

10.1%

7.9%

2019/2020

Total pro forma Portfolio

77

1,383,875 m²

491.8 m€

617.5 m€

49.5 m€

49.8 m€

10.1%

8.1%

End of 2019/2020

Track record of acquisitions (purchase price in m€)

closedsigned

26

Acquisitions

Pipeline insight

  • Investment opportunities of DIR:

Period:

01/10/2019 - 30/09/2020

Offerings:

339

Asking price vol.:

2.26 billion €

Rental space:

4.1 million m²

Adjusted by duplicates1 and validity2:

Type

Offerings

Rental space

Asking price

€/m²

Average

(million m²)

vol. (billion €)

Multiple

Industrial park

60

0.7

0.36

491

14.1

Logistics

82

0.8

0.55

654

15.1

Production &

197

2.5

1.36

537

14.0

logistics

Total

339

4.1

2.26

553

14.3

  1. Assets offered more than once
  2. Considering only offers with valid price, space and rent data

Comparing DIR to market (01/10/2019 - 30/09/2020):

Asking vs. purchase price €/m²

553

318

Market

DIR

Asking vs. purchase price yield

10.7%

7.0%

Market

DIR

27

Acquisitions

Selected deals

Source | Google Maps

Metzingen

James-Watt-Str. 9

Sembach

Junkersstr. 10

Gevelsberg

Kölner Straße 64

Acquired

24/09/2020

Acquired

13/11/2020

Acquired

18/11/2020

Type

Logistics

Type

Industrial park

Type

Production & logistics

Commercial space

16,352 m²

Commercial space

10,963 m²

Commercial space

32,406 m²

Annualised rent

0.5 m€

Annualised rent

0.4 m€

Annualised rent

1.5 m€

WALT

8.3 years

WALT

12.8 years

WALT

10.3 years

Occupancy commercial

93.5%

Occupancy commercial

95.6%

Occupancy commercial

100.0%

Purchase price

5.5 m€

Purchase price

4.8 m€

Purchase price

17.0 m€

Yield

9.4%

Yield

9.1%

Yield

9.0%

Sector(s)

Fashion producer

Sector(s)

Plastics processing

Sector(s)

Metalworking

28

Case study Mönchweiler

Case study Mönchweiler

Free option out of land bank

Leveraging development potential from the land bank via sale of undeveloped, unneeded land areas

Property: #67 Mönchweiler

Sale of land area

Acquired

Q3-2019/2020

Purchaser

Local municipality

Type

Industrial park

Object of sale

Forest plot and driveway

Property area

121,354 m²

Sales area

approx. 60,000 m²

Purchase price

8.9 m€

Sales price

Approx. 1.8 m€

Win-Win situation for DIR and purchaser

  • unnecessary land area without own development possibility
  • sale has no impact on cash inflow from rents for DIR
  • prime micro location, but totally undeveloped area
  • municipality intends to develop the area and has the sole legal possibility to do so
  • DIR has the area municipality has the re-zoning power

Areas sold have been marked red

30

Financing

Financing

Debt structure

Loan

Loan

Fixed interest

#

Lender

Interest

Amortisation

Duration

nominal

(years)

(years)

1

Secured Corporate bond

4.00%

0.00%

118.0 m€

1.9

1.9

1

Convertible bond

2.00%

0.00%

41.6 m€

5.7

5.7

16

Savings Banks

1.76%

4.87%

125.5 m€

10.2

7.5

8

Cooperative Banks

1.22%

5.55%

22.9 m€

14.7

9.4

1

Private Bank

2.25%

0.00%

10.0 m€

4.5

4.5

27

Total

2.60%

2.32%

318.1 m€

6.7

5.2

Loan allocation (% initial nominal loan amount)

Private Bank

3%

Savings banks

40%

Corporate Bond

37%

Convertible Bond

  • Further diversification of financial instruments
  • Long term maturity profile
  • Cost of debt down to 2.60% (2.91%, 30/09/19)
  • Average interest rate of bank loans at 1.7%
  • ICR of 7.86 times (EBITDA/Net interests)
  • Loans after balance sheet date6.1 m€ at 0.99%
  • Current loan pipeline75.6 m€ at 1.42%

Maturity profile (m€ initial nominal loan amount)

120 m€

110 m€

100 m€

90 m€

80 m€

70 m€

60 m€

50 m€

40 m€

30 m€

Cooperative

banks 7%

13%

20 m€

10 m€

0 m€

2020 2021 2022 2024 2025 2026 2028 2029 2030 2035 2036 2037 2038

32

Results

FY 2019/2020

Financial Results FY 2019/2020

Condensed IFRS balance sheet

Including balanced leaseholds of 20.8 m€. Nominal FV of the properties is 565.0 m€

Fair value of financial derivatives (interest SWAP)

Liquidity management by financial investments

TEUR

30/09/2020

30/09/2019

TEUR

30/09/2020

30/09/2019

Assets

Equity and liabilities

Investment properties

585,819.7

392,849.0

Issued share capital

32,079.5

23,451.9

Intangible assets

3.4

1.8

Capital reserve

229,993.6

89,530.2

Property, plant and equipment

1,037.4

1,051.9

Other reserves

50.0

50.0

Derivative financial instruments

491.4

0.0

Other Comprehensive Income

491.4

0.0

Other financial assets

22,949.2

0.0

Retained earnings

114,585.5

68,431.1

Other non-current assets

7,474.1

38,886.2

Total equity

377,200.0

181,463.2

Total non-current assets

617,775.2

432,788.9

Liabilities to banks

134,664.2

67,526.5

Trade and other receivables

3,420.1

815.9

Corporate bonds

118,065.2

117,904.0

Other current assets

94,618.3

2,883.7

Convertible bonds

49,088.0

41,184.0

Cash and cash equivalents

35.1

2,065.6

Other non-current liabilities

21,115.4

1,530.1

Total current assets

98,073.5

5,765.2

Total non-current liabilities

322,932.8

228,144.6

Financial liabilities

7,820.7

3,956.9

Non-current assets held for sale

0.0

435.0

Liabilities to other creditors

0.0

20,177.7

Other current liabilities

7,895.3

5,246.7

Total current liabilities

15,715.9

29,381.3

Total assets

715,848.7

438,989.1

Total equity and liabilities

715,848.7

438,989.1

Capital increases in 11/19 (at

16.25 €) and 6/20 (at 20.0 €) from 23.5m to 32.1m shares

Corporate bond

nominal 118.0 m€

Convertible bond nominal 41.6 m€

Mainly liabilities from

leaseholds

34

Financial Results FY 2019/2020

NAV, LTV and REIT equity ratio

EPRA NAV

TEUR

30/09/2020

30/09/2019

Total equity

377,200.0

181,463.2

NAV

377,200.0

181,463.2

Fair value of derivative instruments

-491.4

-

Deferred taxes

-

-

Interest SWAP

EPRA NAV

376,708.6

181,463.2

# of shares

32,079,505

23,451,945

NAV per share - undiluted (€)

11.74

7.74

REIT equity ratio

TEUR

30/09/2020

30/09/2019

Total equity

377,200.0

181,463.2

Investment properties

585,819.7

392,849.0

REIT-Equity ratio

64.4%

46.2%

REIT criteria fulfilled (45% by law)

LTV

TEUR

30/09/2020

30/09/2019

Liabilities to banks

134,664.2

67,526.5

Liabilities from corporate bonds

118,065.2

117,904.0

Liabilities from convertible bonds

49,088.0

41,184.0

Other non-current liabilities

21,112.4

1,527.1

Non-current financial liabilities

322,929.8

228,141.6

Liabilities to banks

7,820.7

3,956.9

Liabilities to other creditors

0.0

20,177.7

Current financial liabilities

7,820.7

24,134.6

Other non-current financial assets

-22,949.2

0.0

Cash and cash equivalents

-35.1

-2,065.7

Trust accounts

212.5

-459.0

Short-term loans

-87,928.5

0.0

Current financial assets

-88,028.7

-2,524.7

Net debt

220,050.1

249,751.5

Investment properties

585,819.7

392,849.0

Advance payments on investment properties

7,474.1

38,886.2

Non-current assets held for sale

0.0

435.0

Total Investment properties

593,293.8

432,170.2

Net LTV

37.1%

57.8%

35

Financial Results FY 2019/2020

Condensed IFRS income statement

Operating expenses

2019/2020

2018/2019

Recoverable operating

-9,211.6

-3,755.3

and ancillary costs

Maintanance

-2,803.8

-2,195.2

Property management

-1,180.9

-817.4

Asset management

-3,106.0

-1,762.7

Other operating

-367.6

-258.7

expenses

Total

-16,669.8

-8,789.3

Other admin expenses

2019/2020

2018/2019

Legal and consulting costs

-380.0

-93.1

Remuneration of the Supervisory

-27.5

-28.1

Board

Related parties

-509.9

-471.9

Other

-1,660.9

-999.8

Total

-2,578.2

-1,592.9

TEUR

01/10/2019 - 30/09/2020

01/10/2018 - 30/09/2019

Gross Rental income

40,781.3

25,481.2

Income from operating and ancillary costs

7,174.2

4,258.5

Operating expenses

-16,669.8

-8,789.3

Net rental income (NRI)

31,285.7

20,950.5

Other income (incl. sales of investment properties )

175.6

430.7

Result from the revaluation of investment properties

36,981.7

37,552.1

Personnel expenses

-854.2

-808.3

Depreciation of assets

-157.8

-115.5

Impairment loss of inventories and receivables

-2,564.1

-208.7

Other operating expenses

-2,578.2

-1,592.9

EBIT

62,288.7

56,207.8

Valuation result of financial liabilities

-7,904.0

-832.0

Interest income

5,473.2

98.6

Interest expenses

-8,147.2

-6,824.7

Ground rents (Finance lease)

-890.0

0.0

EBT

50,820.7

48,649.7

Income and other taxes

-0.2

22.2

Net income

50,820.5

48,671.9

Regular valuation in 09/2020

  • 52.7 m€ higher market values vs. capex and transaction costs

IFRS-Valuation effect from financial investments amounting to 1.6 m€ and impairments for rent receivables

IFRS valuation effect of the convertible bond

36

Financial Results FY 2019/2020

FFO / aFFO reconciliation

FFO/aFFO

TEUR 01/10/2019 - 30/09/2020 01/10/2018 - 30/09/2019

Net income

50,820.5

48,671.9

Adjustment amortisation and depreciation

157.8

115.5

Adjustment revaluation result

-36,981.7

-37,552.1

Adjustment revaluation result financial liabilities

7,904.0

832.0

Adjustment sales result

0.0

-57.0

Adjustment for special effects / non-cash expenses + income

2,124.9

446.1

Adjustment for one-off expenses/income

619.9

431.2

FFO

24,645.5

12,887.7

FFO per share undiluted (€)

0.84

0.60

FFO per share diluted (€)

0.81

0.54

- Capex

-4,943.6

-3,273.4

aFFO

19,701.9

9,614.3

aFFO per share undiluted (€)

0.67

0.44

aFFO per share diluted (€)

0.65

0.41

Avg. # of shares for the period

29,297,634

21,619,034

FFO adjustment convertible bond

Adjustment

TEUR

Increase / decrease in individual value

671.4

adjustments for financial receivables

Increase / decrease in individual value

1,271.8

adjustments for rent receivables

Valuation adjustments for interest expenses

181.7

Increase of FFO per share +40%

37

Financial Results FY 2019/2020

FFO-Guidance and Dividend proposal FY 2020/2021

  • FFO guidance is mainly driven by prospective acquisitions
  • DIR intends to invest between 100 m€ and 200 m€ in the FY 2020/2021
  • Based on current projections DIR expects

an FFO between 32 m€ and 34 m€for the Financial Year 2020/2021

  • FFO run rate between 38 m€ and 40 m€ by the end of FY 2020/2021
  • The Management Board plans to propose a dividend of EUR 0.24 per share at the Annual General Meeting in March 2021

38

Shares,

Investor Relations,

Management

DIR Shares

Basic data & shareholder structure

Shareholder structure:

Rolf Elgeti, 0.5%

Basic data

Obotritia Capital

Group 29.7%

Försterweg Beteiligungs GmbH, 3.6%

VBL, 9.8%

Parson

GmbH, 6.2%

Babelsberger Beteiligungs GmbH, 4.4%

Aurelius Growth

Investments S.a.r.l.; 5.2%

Obotritia Beta Invest GmbH, 4.7%

Massachusetts Financial

Services, 5.0%

Obotritia Alpha Invest GmbH, 7.0%

Obotritia Delta Invest

GmbH, 2.2%

Gert Purkert, 4.7%

Obotritia Capital KGaA, 7.8%

Rocket Internet SE, 3.7%

Remaining free float*, 34.0%

Olive Tree Invest

GmbH, 0.9%

ISIN

DE000A2G9LL1

WKN

A2G9LL

Ticker Symbol

JB7

Number of shares

32.079.505

Nominal capital

32,079,505.00 €

Share class

Bearer shares

Stock exchanges

Berlin (Regulated Market)

Frankfurt, XETRA (Prime Standard)

Designated Sponsor

Oddo Seydler Bank AG

Listing

7 December 2017

Attributable to Rolf Elgeti

Free Float*

(Obotritia Group shares + own) =

42.5%

30.2%

*Free float according to definition of Deutsche Börse: 42.5%

40

DIR Shares

Share performance & coverage

23.0 €

rice

WA

olume

A

T

1,500 k€

22.5 €

1,450 k€

22.0 €

1,400 k€

21.5 €

1,350 k€

21.0 €

1,300 k€

20.5 €

6

20.0 €

1,250 k€

19.5 €

1,200 k€

19.0 €

1,150 k€

18.5 €

1,100 k€

18.0 €

17.5 €

1,050 k€

17.0 €

1,000 k€

16.5 €

WA

5

950 k€

16.0 €

4

15.12 €

900 k€

15.5 €

15.0 €

850 k€

14.5 €

800 k€

14.0 €

750 k€

13.5 €

700 k€

13.0 €

12.5 €

650 k€

12.0 €

600 k€

11.5 €

550 k€

11.0 €

3

500 k€

10.5 €

450 k€

10.0 €

2

9.5 €

400 k€

9.0 €

350 k€

8.5 €

300 k€

8.0 €

1

250 k€

7.5 €

7.0 €

200 k€

6.5 €

A

T

150 k€

6.0 €

100 k€

67 k€

5.5 €

50 k€

5.0 €

4.5 €

07/02/20

07/07/20

0 k€

07/12/17

07/01/18

07/02/18

07/03/18

07/04/18

07/05/18

07/06/18

07/07/18

07/08/18

07/09/18

07/10/18

07/11/18

07/12/18

07/01/19

07/02/19

07/03/19

07/04/19

07/05/19

07/06/19

07/07/19

07/08/19

07/09/19

07/10/19

07/11/19

07/12/19

07/01/20

07/03/20

07/04/20

07/05/20

07/06/20

07/08/20

07/09/20

07/10/20

07/11/20

07/12/20

07/01/21

Event

Date

Price

52 weeks low

06/04/2020

14.80

1

Capital increase 1.5m shares

23/04/2018

7.75

2

Capital increase 1.5m shares

17/09/2018

10.00

3

Capital increase 4.5m shares

14/12/2018

11.00 €

4

Capital increase 0.9m shares

19/09/2019

15.75

5

Capital increase 5.7m shares

15/11/2019

16.25

6

Capital increase

19/06/2020

20.00

52 weeks high

05/05/2020

23.60

Coverage

Bank

Date

Target price

Baader

18/12/2020

24.00 €

Berenberg

18/12/2020

23.00 €

ODDO BHF

18/12/2020

24.50 €

Market Cap as of 15/01/2021: ~ 504 m€

41

Financial calendar & IR contact

We keep you informed

IR contact

René Bergmann | CFO

August-Bebel-Str. 68

D-14482 Potsdam

E-Mail:rb@deutsche-industrie-reit.de

Tel:

+49 (0) 331 / 740 076 535

Fax:

+49 (0) 331 / 740 076 520

Financial calendar

21/01/2021 Virtual Road Show

11/02/2021 Q1 2020/2021 Quarterly statement

24/02/2021 ODDO SEYDLER BANK Small & Mid Cap Conference 2021

12/03/2021 Annual general meeting

12/05/2021 H1 2020/2021 financial report

12/08/2021 Q3 2020/2021 Quarterly statement

16/12/2021 Publication of the annual report for the financial year 2020/2021

Further Information about our share, analyst coverage or financial calendar

you'll find here:

https://www.deutsche-industrie-reit.de/en/investor-relations/

42

Management

Experienced and committed management team

Rolf Elgeti (CEO)

Rolf is the founder of Deutsche Industrie REIT-AG, which is a spin-off of his investment company Obotritia Capital. Before he was the CEO of TAG Immobilien AG, Hamburg, which experienced an enormous growth under his leadership and was included into German Mid- Cap Index (MDAX).

Rolf worked many years as an equity strategist at ABN Amro, Commerzbank and UBS in London. He has excellent banking and real estate knowledge. Rolf is personally and financially committed to Deutsche Industrie REIT-AG.

Sonja Petersen (neé Paffendorf) (CIO)

Sonja has been part of Obotritia Capital since 2015. She started as a Head of Project Development and became the Chief Investment Officer of Obotritia Capital in January 2017. In this position she has been responsible for the strategic growth of the commercial real estate portfolio. She was appointed CIO of Deutsche Industrie REIT-AG on 18th of October 2017.

Sonja has worked many years in the real estate industry, especially in project development in Germany and Australia. Sonja is personally and financially committed to Deutsche Industrie REIT-AG.

René Bergmann (CFO)

René has been working for the Deutsche Industrie REIT-AG since November 2017, as Director Finance he was responsible for the development of this area. He has been Chief Financial Officer (CFO) since September 1, 2018. His duties include equity and debt financing as well as accounting / controlling and IR.

René has worked many years in the real estate industry, especially in portfolio management and IR. René is personally committed to Deutsche Industrie REIT-AG.

43

Appendix

Appendix

Glossary I

#

Glossary

1

Commercial units

e.g. logistics, production, warehouse, office or similar without parking and other units (for example antennas, open spaces, apartments)

2

Total rental space

Also contains ancillary areas such as open spaces, ancillary rooms (corridors, sanitary facilities, common areas), apartments, owner-

occupied space (concierge or similar)

3

Commercial rental space

e.g. logistics, production, warehouse, office or similar without parking and other units (for example antennas, open spaces, apartments)

4

Annualised in-place rent

Contractual net cold rent p.a. for all units (includes also antennas, parking lots, open spaces, apartments etc.)

5

Occupancy commercial

Rented commercial space divided by rentable (total) commercial space

6

WALT

Weighed average lease terms - only contracts with an agreed fixed term have been considered

7

IPR commercial per m²

Rent of leased commercial units divided by space of leased commercial units

8

Current market value (Fair

Value determined by means of market value appraisal or, where this is not yet available, the purchase price

Value)

9

Date of transfer

Transfer of ownership (benefits and encumbrances)

10

EPRA NAV per share

Total equity modified according to EPRA guidelines divided by number of shares

11

FFO

Funds From Operation - Recurring and one-off adjusted result from the operation of the property portfolio

12

aFFO

FFO - Value-enhancing investments (Capex)

13

GAV

Gross Asset Value - Value of investment properties on the balance sheet

45

Appendix

Glossary II

  • Glossary

14

Net-LTV

Net loan-to-value - debt (financial liabilities minus cash) divided by GAV

15

Cost Ratio

ratio between administrative expenses (after adjustment for one-off effects) and gross rental income

16

EBIT

operating income (sale& lease) excluding administration costs & depreciation before interest and income taxes

17

EBT

operating result (EBIT) + financial income excluding financial expenses (interest) before income tax

18

EPRA

The European Public Real Estate Association is a non-profit organization that represents the interests of European public real estate

companies

19

Coverage

Valuation of the company's share by external financial analysts and publication of investment recommendations

20

(Gross Initial) Yield

net rent income divided by purchase price (excluding transfer costs)

Generic term for various types of companies in the industrial sector and includes activities of storage, distribution of commercial goods as

21

Light Industrial

well as their administration and production, commercial yards, logistics real estate (warehouses, transfer station, distribution halls and

special warehouses) and industrial real estate (commercial storage, packaging and smaller production facilities)

22

valuation multiple

Information about the profitability of an investment - purchase price divided by annual market rent, inverse of initial return

23

Proforma-Portfolio

Portfolio including notarised properties with transfer of ownership after balance sheet date

24

like-for-like

Periodic review of the economic development of the previous year's portfolio (adjusted for purchases and sales in the current year)

25

ICR

Interest coverage ratio, EBITDA divided by interest expenses, the ability of the company to pay the interest back based on the results of

their operations

46

Disclaimer

The material in this presentation has been prepared by Deutsche Industrie REIT-AG (Deutsche Industrie) and is general background information about Deutsche Industrie's activities current as at the date of this presentation. This information is given in summary form and does not purport to be complete. Information in this presentation, including forecast financial information, should not be considered as advice or a recommendation to investors or potential investors in relation to holding, purchasing or selling securities or other financial products or instruments and does not take into account your particular investment objectives, financial situation or needs. Before acting on any information you should consider the appropriateness of the information having regard to these matters. Any relevant offer document and in particular, you should seek independent financial advice. All securities and financial product or instrument transactions involve risks, which include (among others) the risk of adverse or unanticipated market, financial or political developments and, in international transactions, currency risk.

This presentation may contain forward looking statements including statements regarding our intent, belief or current expectations with respect to Deutsche Industrie REIT-AG businesses and operations, market conditions, results of operation and financial condition, capital adequacy, specific provisions and risk management practices. Readers are cautioned not to place undue reliance on these forward looking statements. Deutsche Industrie REIT-AG does not undertake any obligation to publicly release the result of any revisions to these forward looking statements to reflect events or circumstances after the date hereof to reflect the occurrence of unanticipated events. While due care has been used in the preparation of forecast information, actual results may vary in a materially positive or negative manner. Forecasts and hypothetical examples are subject to uncertainty and contingencies outside Deutsche Industrie REIT-AG control. Past performance is not a reliable indication of future performance.

The individual financial statements comprise the balance sheet, statement of comprehensive income, statement of changes in equity, cash flow statement and are prepared in Euros (EUR). All amounts are presented in thousands of Euros (TEUR) (exceptions are indicated), which may result in rounding differences.

Unless otherwise specified all information are for the financial year ended 30 September 2020.

47

Attachments

  • Original document
  • Permalink

Disclaimer

Deutsche Industrie REIT AG published this content on 19 January 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 January 2021 08:45:00 UTC