|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
70 150 | 70 279 | 69 098 | 63 864 | - | - |
| Entreprise Value (EV)1 |
120 941 | 125 704 | 145 129 | 182 182 | 177 412 | 173 741 |
| P/E ratio |
20,0x | 32,2x | 17,8x | 16,8x | 13,7x | 13,5x |
| Yield |
4,39% | 4,72% | 4,12% | 4,47% | 4,63% | 4,94% |
| Capitalization / Revenue |
0,94x | 0,93x | 0,86x | 0,64x | 0,59x | 0,59x |
| EV / Revenue |
1,61x | 1,66x | 1,80x | 1,83x | 1,65x | 1,60x |
| EV / EBITDA |
5,44x | 5,39x | 5,87x | 5,31x | 4,87x | 4,33x |
| Price to Book |
2,29x | 2,28x | 2,18x | 1,59x | 1,56x | 1,41x |
| Nbr of stocks (in thousands) |
4 741 459 | 4 742 174 | 4 742 459 | 4 742 934 | - | - |
| Reference price (EUR) |
14,8 | 14,8 | 14,6 | 13,5 | 13,5 | 13,5 |
| Last update |
02/22/2018 | 02/21/2019 | 02/19/2020 | 10/23/2020 | 10/23/2020 | 10/23/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
74 947 | 75 656 | 80 531 | 99 796 | 107 387 | 108 905 |
| EBITDA1 |
22 230 | 23 333 | 24 731 | 34 297 | 36 466 | 40 128 |
| Operating profit (EBIT)1 |
9 757 | 10 204 | 11 416 | 4 644 | 7 772 | 17 259 |
| Operating Margin |
13,0% | 13,5% | 14,2% | 4,65% | 7,24% | 15,8% |
| Pre-Tax Profit (EBT)1 |
4 994 | 5 153 | 7 260 | 8 529 | 8 146 | 10 299 |
| Net income1 |
3 461 | 2 166 | 3 867 | 3 994 | 4 726 | 5 281 |
| Net margin |
4,62% | 2,86% | 4,80% | 4,00% | 4,40% | 4,85% |
| EPS2 |
0,74 | 0,46 | 0,82 | 0,80 | 0,98 | 1,00 |
| Dividend per Share2 |
0,65 | 0,70 | 0,60 | 0,60 | 0,62 | 0,66 |
| Last update |
02/22/2018 | 02/21/2019 | 02/19/2020 | 10/23/2020 | 10/23/2020 | 10/23/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
50 791 | 55 425 | 76 031 | 118 318 | 113 549 | 109 878 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
2,28x | 2,38x | 3,07x | 3,45x | 3,11x | 2,74x |
| Free Cash Flow1 |
5 497 | 6 200 | 8 893 | 5 645 | 7 652 | 9 659 |
| ROE (Net Profit / Equities) |
11,5% | 14,7% | 12,4% | 11,4% | 11,2% | 12,6% |
| Shareholders' equity1 |
30 019 | 14 688 | 31 307 | 35 133 | 42 278 | 41 883 |
| ROA (Net Profit / Asset) |
2,39% | 3,17% | 3,13% | 1,81% | 1,77% | 2,03% |
| Assets1 |
144 909 | 68 317 | 123 500 | 220 499 | 267 062 | 260 539 |
| Book Value Per Share2 |
6,46 | 6,49 | 6,69 | 8,48 | 8,61 | 9,54 |
| Cash Flow per Share2 |
3,68 | 3,77 | 4,86 | 5,03 | 5,60 | 6,07 |
| Capex1 |
19 494 | 12 500 | 14 357 | 16 543 | 18 316 | 18 470 |
| Capex / Sales |
26,0% | 16,5% | 17,8% | 16,6% | 17,1% | 17,0% |
| Last update |
02/22/2018 | 02/21/2019 | 02/19/2020 | 10/23/2020 | 10/23/2020 | 10/23/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
High flier: Deutsche Telekom tests mobile antenna in the stratosphere |
Capitalization (EUR) 63 863 602 916 Capitalization (USD) 75 596 120 876 Net sales (EUR) 80 531 000 000 Net sales (USD) 95 517 819 100 Number of employees 229 170 Sales / Employee (EUR) 351 403 Sales / Employee (USD) 416 799 Free-Float capitalization (EUR) 43 241 907 313 Free-Float capitalization (USD) 51 185 969 830 Avg. Exchange 20 sessions (EUR) 136 698 416 Avg. Exchange 20 sessions (USD) 162 137 992 Average Daily Capital Traded 0,21%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
United Kingdom
Canada
France
Deutschland
Schweiz (DE)
Report
