DEUTSCHE TELEKOM AG

(DTE)
  Report
Real-time Estimate Tradegate  -  06:20 2022-08-16 am EDT
19.00 EUR   +1.26%
02:24aDEUTSCHE TELEKOM AG : JP Morgan remains its Buy rating
MD
08/15DEUTSCHE TELEKOM AG : Buy rating from Goldman Sachs
MD
08/14Deutsche Telekom Prolongs Tie-up with FC Bayern Munich to 2027
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 69 09870 93177 31893 264--
Enterprise Value (EV)1 145 129191 131209 460234 309225 050219 926
P/E ratio 17,8x17,0x18,7x14,8x13,3x11,2x
Yield 4,12%4,01%3,93%3,71%4,02%4,48%
Capitalization / Revenue 0,86x0,70x0,71x0,81x0,79x0,77x
EV / Revenue 1,80x1,89x1,93x2,03x1,90x1,81x
EV / EBITDA 5,87x5,46x5,61x5,90x5,27x4,84x
Price to Book 2,18x1,98x1,90x2,35x2,03x1,83x
Nbr of stocks (in thousands) 4 742 4594 742 9344 743 4564 971 941--
Reference price (EUR) 14,615,016,318,818,818,8
Announcement Date 02/19/202002/26/202102/24/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 80 531100 999108 794115 440118 157121 371
EBITDA1 24 73135 01737 33039 70442 69445 420
Operating profit (EBIT)1 11 41615 30016 74919 82921 40423 982
Operating Margin 14,2%15,1%15,4%17,2%18,1%19,8%
Pre-Tax Profit (EBT)1 7 2608 6777 90012 38414 37718 638
Net income1 3 8674 1584 1766 2927 0558 424
Net margin 4,80%4,12%3,84%5,45%5,97%6,94%
EPS2 0,820,880,871,271,411,68
Dividend per Share2 0,600,600,640,700,750,84
Announcement Date 02/19/202002/26/202102/24/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 26 87728 93428 02328 16829 38129 659
EBITDA 9 6619 0079 8739 891--
Operating profit (EBIT)1 4 4413 9255 1405 1004 6464 212
Operating Margin 16,5%13,6%18,3%18,1%15,8%14,2%
Pre-Tax Profit (EBT) ------
Net income1 8894713 9491 4601 4331 112
Net margin 3,31%1,63%14,1%5,18%4,88%3,75%
EPS2 0,190,090,790,290,260,21
Dividend per Share ------
Announcement Date 11/12/202102/24/202205/13/202208/11/2022--
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 76 031120 200132 142141 045131 786126 663
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,07x3,43x3,54x3,55x3,09x2,79x
Free Cash Flow1 8 8935 0498 81011 15116 11618 726
ROE (Net Profit / Equities) 12,4%16,9%14,9%17,5%15,6%17,9%
Shareholders' equity1 31 30724 60227 99735 95545 21346 991
ROA (Net Profit / Asset) 3,13%2,62%2,15%2,62%2,72%2,98%
Assets1 123 500158 460194 676240 592259 138283 010
Book Value Per Share2 6,697,558,567,999,2410,3
Cash Flow per Share2 4,865,016,686,626,617,10
Capex1 14 35718 69426 36520 18117 29817 515
Capex / Sales 17,8%18,5%24,2%17,5%14,6%14,4%
Announcement Date 02/19/202002/26/202102/24/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 93 263 666 801
Capitalization (USD) 94 963 513 696
Net sales (EUR) 108 794 000 000
Net sales (USD) 110 776 906 629
Number of employees 216 528
Sales / Employee (EUR) 502 448
Sales / Employee (USD) 511 605
Free-Float 81,4%
Free-Float capitalization (EUR) 75 883 695 552
Free-Float capitalization (USD) 77 266 770 748
Avg. Exchange 20 sessions (EUR) 149 848 449
Avg. Exchange 20 sessions (USD) 152 579 624
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA