Consolidated Interim Statement as of 31 March 2021
For people. For tomorrow.
DEUTSCHE WOHNEN SE | 1 |
CONSOLIDATED INTERIM STATEMENT
AS OF 31 March 2021
Contents
- GROUP KEY FIGURES
- GROUP INTERIM MANAGEMENT REPORT
28 | CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
35 | FURTHER INFORMATION |
DEUTSCHE WOHNEN SEGroup key figures 2
CONSOLIDATED INTERIM STATEMENT
AS OF 31 March 2021
GROUP KEY FIGURES
Income statement | Q1 2021 | Q1 2020 | Change | |||||
Contracted rental income | EUR m | 218.0 | 210.6 | 3.5% | ||||
Earnings from Residential Property Management | EUR m | 193.1 | 186.4 | 3.6% | ||||
Earnings from disposals | 17.6 | |||||||
before valuation gains due to disposals | EUR m | 4.8 | 266.7% | |||||
Earnings from Nursing and Assisted Living | EUR m | 19.6 | 20.6 | -4.9% | ||||
Corporate expenses | EUR m | -24.8 | -28.2 | -12.1% | ||||
EBITDA (adjusted) | EUR m | 208.6 | 187.8 | 11.1% | ||||
EBT (adjusted) | EUR m | 160.2 | 127.7 3 | 25.5% | ||||
EBT (as reported) | EUR m | 225.1 | 124.9 | 80.2% | ||||
Earnings after taxes | EUR m | 199.7 | 125.4 | 59.3% | ||||
Earnings after taxes 1 | EUR per share | 0.57 | 0.35 | 64.9% | ||||
FFO I | EUR m | 154.8 | 142.3 3 | 8.8% | ||||
FFO I (undiluted) 1 | EUR per share | 0.45 | 0.40 3 | 12.5% | ||||
FFO I (diluted) 1 | EUR per share | 0.45 | 0.40 3 | 12.5% | ||||
FFO II | EUR m | 162.4 | 143.5 3 | 13.2% | ||||
FFO II (undiluted) 1 | EUR per share | 0.47 | 0.40 3 | 17.5% | ||||
FFO II (diluted) 1 | EUR per share | 0.47 | 0.40 3 | 17.5% | ||||
Balance sheet | 31/03/2021 | 31/12/2020 | Change | |||||
Investment properties | EUR m | 28,243.9 | 28,069.5 | 174.4 | ||||
Current assets | EUR m | 1,493.3 | 1,745.9 | -252.6 | ||||
Equity | EUR m | 14,040.9 | 13,832.8 | 208.1 | ||||
Net financial liabilities | EUR m | 11,018.9 | 10,840.1 | 178.8 | ||||
Loan-to-Value ratio (LTV) | in % | 37.3 | 37.0 | 0.3 | ||||
Total assets | EUR m | 30,708.0 | 30,797.4 | -89.4 | ||||
Share | 31/03/2021 | 31/12/2020 | Change | |||||
Share price (closing price) | EUR per share | 39.78 | 43.69 | -8.9% | ||||
Number of shares (without own shares) | m | 343.77 | 343.77 | 0.0% | ||||
Market capitalisation (without own shares) | EUR bn | 13.7 | 15.0 | -8.7% | ||||
EPRA Net Tangible Assets (NTA) | 31/03/2021 | 31/12/2020 | Change | |||||
EPRA NTA | EUR m | 18,054.4 | 17,844.4 | 1.2% | ||||
EPRA NTA | EUR per share | 52.50 | 51.91 | 1.1% | ||||
Fair values | 31/03/2021 | 31/12/2020 | Change | |||||
Fair value properties 2 | EUR m | 26,089 | 26,168 | -79 | ||||
Fair value per sqm living and usable space 2 | EUR per sqm | 2,687 | 2,683 | 0.1% | ||||
- Based on the weighted average of some 343.77 million shares in circulation in 2021 (without own shares) or some 354.53 million in 2020
- Only includes residential and commercial buildings, without Nursing and Assisted Living and without right-of-use assets under leases measured according to IFRS 16
- Previous year's figure changed due to exercise of IAS 23 option
DEUTSCHE WOHNEN SE | Group interim management report | 3 |
CONSOLIDATED INTERIM STATEMENT | Deutsche Wohnen on the capital market | |
AS OF 31 March 2021 |
GROUP INTERIM MANAGEMENT
REPORT
Deutsche Wohnen SE, including its subsidiaries (hereinafter referred to as "Deutsche Wohnen" or "Group") is currently the second-largest publicly listed property company in Europe by market capitalisation. The company is listed in the DAX of the German stock exchange.
Its property portfolio comprises approximately 157,500 residential and
commercial units and has a fair value of some EUR 26.1 billion 1. Our property portfolio also includes nursing properties with a fair value of around EUR 1.2 billion comprising approximately 10,300 beds and apartments for assisted living. The focus of our investment is on residential properties in metropolitan areas and conurbations in Germany. Economic growth, positive net immigration and insufficient new building activity in these regions form the basis for the further development of our portfolio value. We see the addition of nursing properties as another growth area, particularly in view of the demographic trends.
Deutsche Wohnen on the capital market
German economy continues to face major challenges
The global economy and the German economy alike are still being hit hard by the coronavirus pandemic. According to the estimates of the DIW Berlin (German Institute for Economic Research), business activity in Germany is not expected to return to anything approaching normality until summer 2021. 2
The ongoing lockdown in Germany and the phased plan agreed in early March 2021 to tackle the coronavirus pandemic continues to pose major challenges for the Germany economy. The associated conditions mean the recovery is much slower than predicted in late 2020. However, due to the robust industrial economy and recovery in foreign trade, the DIW expects Germany's economy to grow overall by around 3.0% in 2021. Growth of 3.8% is currently forecast for 2022. However, the inflation rate is expected to be unusually high, at 2.1% in 2021. Currently, the main drivers of inflation are significant oil price fluctuations, the rollback of the VAT cut at the beginning of the year, the introduction of national carbon pricing and recent major increases in energy prices. 2
The job market has yet to see any recovery year-on-year. For 2021, the unemployment rate is forecasted to remain at almost the same level, at an average of 5.8%. In 2022, however, this should fall to 5.0%. Short-time work made it possible to avoid a larger number of redundancies in Germany. Social security payments increased slightly over the course of the year as a result, particularly due to short-time working payments and the extended unemployment benefit period. Available household income is expected to grow moderately by around 2.0% this year. Later in the year, loosening of pandemic restrictions is predicted to result in a slight recovery in consumer spending; however, the DIW expects household consumption to remain at a low level for 2021 as a whole. 2
- Excluding advance payments, units under construction and undeveloped land
- DIW weekly report 11/2021: Basic economic trends in spring 2021
DEUTSCHE WOHNEN SE | Group interim management report | 4 |
CONSOLIDATED INTERIM STATEMENT | Deutsche Wohnen on the capital market | |
AS OF 31 March 2021 |
Stock markets make dramatic recovery in early 2021
The strong recovery of the ifo business confidence and ISM indices, the progress of vaccination strategies, the additional coronavirus aid package in the US, and the announcement that the expansive monetary policy of the ECB and US Federal Reserve was set to continue had hugely positive effects on the stock markets. The negative impact of the extension of lockdown measures in Germany and France, global delays in vaccine supply and higher anticipated inflation for 2021 only affected the markets for a short period of time.
Deutsche Wohnen share struggles with regulatory uncertainty until the Federal Constitutional Court's rent freeze decision
The Deutsche Wohnen share closed the first quarter of 2021 at a closing price of EUR 39.78, representing a loss of approximately 8.9%. The share was therefore lower than Germany's DAX (+9.4%) and MDAX (+3.0%) indices. However, the real estate indices EPRA Europe (−0.9%) and EPRA Germany (-7.1%) also fell.
When the Federal Constitutional Court announced its rent freeze ruling on 15 April 2021, the share price shot up again to EUR 43.64 and quoted around 10% above the closing price in the first quarter of 2021.
The market capitalisation of Deutsche Wohnen SE rose year on year by approximately 13% to EUR 13.7 billion as of the end of the first quarter 2021. 3 Average turnover in Xetra trading fell over the three months by around 21% from
EUR 44.6 million to EUR 35.1 million. The average Xetra trading volume for the Deutsche Wohnen share in the first three months of 2021 was around 0.9 million shares a day.
Share price performance Q1 2021 (indexed)
120
110
100
90
80
January | February | March |
1 Performance including dividend payment |
DAX: +9.4%
MDAX: +3.0%
EPRA Europe: -0.9%
EPRA Germany: -7.1%
Deutsche Wohnen 1: -8.9%
3 Taking into account 359.8 million outstanding shares minus 16.1 million own shares
Attachments
- Original document
- Permalink
Disclaimer
Deutsche Wohnen SE published this content on 12 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2021 16:01:05 UTC.