DEVOLVER DIGITAL, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.40 GBX | -0.41% |
|
-0.41% | +25.13% |
| Sep. 26 | North American Morning Briefing : New China -2- | DJ |
| Sep. 26 | Devolver Digital, Inc. Reports Earnings Results for the Half Year Ended June 30, 2024 | CI |
Company Valuation: Devolver Digital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,222 | 338.4 | 147.7 | 147.7 | - |
| Change | - | -72.3% | -56.36% | 0% | - |
| Enterprise Value (EV) 1 | 1,135 | 258.9 | 67.84 | 106.8 | 108.4 |
| Change | - | -77.2% | -73.8% | 2.99% | 1.53% |
| P/E ratio | 35x | -3.71x | -8.56x | -29.2x | 58.4x |
| PBR | 4.23x | 1.97x | 1.01x | 0.96x | 0.95x |
| PEG | - | 0x | 0.1x | 0.4x | -0x |
| Capitalization / Revenue | 12.4x | 2.51x | 1.2x | 1.39x | 1.26x |
| EV / Revenue | 11.6x | 1.92x | 0.73x | 1x | 0.92x |
| EV / EBITDA | 44.1x | 11.2x | 40.5x | 15.7x | 10.9x |
| EV / EBIT | 21.9x | -2.61x | -5.22x | -14.6x | 83.4x |
| EV / FCF | -22.6x | -107x | -4.85x | -26x | 74x |
| FCF Yield | -4.43% | -0.93% | -20.6% | -3.85% | 1.35% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.079 | -0.206 | -0.029 | -0.0107 | 0.00533 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 98.15 | 134.6 | 92.36 | 106.5 | 117.6 |
| EBITDA 1 | 25.73 | 23.21 | 1.677 | 6.786 | 9.967 |
| EBIT 1 | 51.88 | -99.13 | -13.01 | -7.3 | 1.3 |
| Net income 1 | 32.37 | -91.47 | -12.74 | -4.64 | 1.38 |
| Net Debt 1 | -86.24 | -79.49 | -42.65 | -40.86 | -39.22 |
| Reference price 2 | 2.7623 | 0.7651 | 0.3112 | 0.3112 | 0.3112 |
| Nbr of stocks (in thousands) | 442,257 | 442,257 | 474,500 | 474,500 | - |
| Announcement Date | 4/4/22 | 4/11/23 | 4/18/24 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -10.24x | 1.14x | 295.13x | -.--% | 148M | ||
| 16.4x | 3.25x | 10.94x | +2.08% | 62.79B | ||
| 15.62x | 2.5x | 8.33x | +0.81% | 12.1B | ||
| 15.5x | 4.19x | 8.78x | -.--% | 10.35B | ||
| -290.29x | 10.27x | 91.39x | +0.07% | 7.97B | ||
| 15x | 1.73x | 10.29x | +4.76% | 5.21B | ||
| 24.35x | 1.66x | 10.31x | +1.30% | 4.98B | ||
| 14.02x | - | - | -.--% | 4.57B | ||
| -49.32x | 4.25x | -78.24x | +0.87% | 3.5B | ||
| 19.5x | - | - | +1.53% | 3.48B | ||
| Average | -22.94x | 3.62x | 44.62x | +1.14% | 11.51B | |
| Weighted average by Cap. | -6.76x | 3.66x | 13.84x | +1.57% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DEVO Stock
- Valuation Devolver Digital, Inc.