Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Dexco S.A.
  6. Financials
    DXCO3   BRDXCOACNOR8

DEXCO S.A.

(DXCO3)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 15511 53213 21110 17810 178-
Enterprise Value (EV)1 9 85613 81014 68811 93911 97511 900
P/E ratio 18,9x28,4x29,3x8,39x10,9x9,75x
Yield 6,70%2,23%1,64%4,79%5,58%5,78%
Capitalization / Revenue 1,65x2,30x2,25x1,27x1,24x1,16x
EV / Revenue 1,99x2,76x2,50x1,49x1,45x1,35x
EV / EBITDA 11,6x15,2x11,4x5,58x5,59x5,14x
Price to Book 1,76x2,34x2,55x1,65x1,52x1,40x
Nbr of stocks (in thousands) 758 312758 696759 229754 467754 467-
Reference price (BRL) 10,815,217,413,513,513,5
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 9495 0125 8808 0198 2358 795
EBITDA1 8499091 2882 1402 1422 316
Operating profit (EBIT)1 7333606681 9131 4961 583
Operating Margin 14,8%7,18%11,4%23,9%18,2%18,0%
Pre-Tax Profit (EBT)1 5824795352 1201 4281 493
Net income1 4324064541 2639431 051
Net margin 8,72%8,10%7,72%15,7%11,5%12,0%
EPS2 0,570,530,591,611,241,38
Dividend per Share2 0,720,340,290,650,750,78
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 7681 9742 1772 2932 0392 166
EBITDA1 496500604617--
Operating profit (EBIT)1 --412403277297
Operating Margin --18,9%17,6%13,6%13,7%
Pre-Tax Profit (EBT) ------
Net income 173717255---
Net margin 9,77%36,3%11,7%---
EPS2 0,230,950,340,360,200,26
Dividend per Share ------
Announcement Date 04/29/202107/28/202110/27/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 7002 2781 4771 7611 7971 722
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,00x2,51x1,15x0,82x0,84x0,74x
Free Cash Flow1 -59,2-1 075640557734
ROE (Net Profit / Equities) 12,1%8,50%10,8%22,7%15,1%15,9%
Shareholders' equity1 3 5694 7734 2025 5716 2486 600
ROA (Net Profit / Asset) -4,02%4,76%12,1%7,65%7,77%
Assets1 -10 0989 54310 43812 33213 534
Book Value Per Share2 6,116,506,838,208,889,64
Cash Flow per Share2 0,501,451,971,732,212,33
Capex1 4424294337441 0351 003
Capex / Sales 8,93%8,56%7,37%9,28%12,6%11,4%
Announcement Date 02/13/201902/13/202002/08/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Key data
Capitalization (BRL) 10 177 754 555
Capitalization (USD) 1 849 693 689
Net sales (BRL) 5 879 616 000
Net sales (USD) 1 069 119 975
Number of employees 13 966
Sales / Employee (BRL) 420 995
Sales / Employee (USD) 76 552
Free-Float 42,1%
Free-Float capitalization (BRL) 4 280 490 021
Free-Float capitalization (USD) 777 931 452
Avg. Exchange 20 sessions (BRL) 42 046 037
Avg. Exchange 20 sessions (USD) 7 645 441
Average Daily Capital Traded 0,41%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA