Earnings Results

3Q24

RECURRING NET

CONSOLIDATED NET

INCOME

REVENUE

R$ Million

Lucro Líq. Ajustado e Recorrente - LD

225Celulose

184

2.239

152

58

1.769

11%

125

57

13%

24%

125

22%

25

95

65%

65%

-75

3Q23

3Q24

3Q23

3Q24

ADJUSTED AND

RECURRING EBITDA

PRO FORMA

Margin

16.3%

20.5%

676

Tiles

600

461

8%

32%

1%

Metals and San. Ware

37%

400

LD Celulose

200

62%

60%

Wood

0

3Q23

3Q24

CASH FLOW

R$ Million / %

-8%

FCL Sustaining

Working Capital

CCR Cash Convertion Ratio

57%

49%

163

127

226

13

3Q23

3Q24

FINANCIAL LEVERAGE

Net Debt/ Adjusted and Recurring EBITDA LTM

R$ Million / x

4,706

4,922

5,224

4,336

3,3x

3,5x

3,5x

3,1x

3Q23 4Q23 1Q24 2Q24

CAPEX

R$ Million

5,215

Investments

3Q23

3Q24

9M23

9M24

FORESTRY

102

107

256

432

3,1x

OPEX

MAINTENANCE

81

69

209

170

CAPEX

183

176

465

601

Sustaining¹

PROJECTS2,3

193

139

504

413

3Q24

1. Business maintenance and support

  1. 3Q24 Projects: R$ 102.6 million for modernization and manufacturing efficiency; Other Projects: R$ 35.9 million.
  2. 9M24 Projects: Quarterly accumulated, DX Ventures, and Casa Dexco.

VOLUME | 000 m3

EBITDA*/MARGIN | R$ MM

+24%

+42%

833

674

24.9%

27.9%

3Q23

3Q24

3Q23

3Q24

SALES SEGMENTATION | %

99%

1%

Furniture Industry

12%

Resale

47%

Foreign Market

40%

Civil Construction/

Others

SALES SEGMENTATION | %

1

72%

5%

15%

Retail

38%

Specialized Stores

Civil Construction

13%

Home Center

29%

Foreign Market/ Others

VOLUME | 000 pieces EBITDA*/MARGIN | R$ MM

+19% 5,474

4,608

+19%

52

-2.3%

9.7%

(9)

3Q23

3Q24

3Q23

3Q24

Capacity Utilization

1 - Not including effects of shower capacity.

EBITDA | R$ MM

NET INCOME | R$ MM

+25.2%

443

354

119

61.3%

60.5%

117

3Q23

3Q24

3Q23

3Q24

RESULT REGARDING 100% OF

THE OPERATION

SALES SEGMENTATION | %

66%

10%

Specialized Stores

Civil Construction

12%

41%

Home Center

17%

Foreign Market/ Others

20%

Retail

VOLUME | 000 m2

EBITDA*/MARGIN | R$ MM

+18%

11

-97%

0

0.2%

4.7%

3Q23

3Q24

3Q23

3Q24

*Adjusted and Recurring

Av. Paulista 1938 - ZIP CODE 01310-200, Consolação - São Paulo/ SP

https://ri.dex.co/ investidores@dex.co

Attachments

  • Original document
  • Permalink

Disclaimer

Dexco SA published this content on November 07, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on November 07, 2024 at 03:15:05.167.