Delayed
Sao Paulo
10:32:55 2025-02-07 am EST
|
5-day change
|
1st Jan Change
|
6.010 BRL
|
-1.97%
|
|
+1.86%
|
+0.84%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,532
|
13,211
|
11,287
|
5,478
|
6,522
|
4,923
|
4,923
|
-
|
Change
|
-
|
14.55%
|
-14.56%
|
-51.47%
|
19.06%
|
-24.51%
|
0%
|
-
|
Enterprise Value (EV)
1 |
13,810
|
14,688
|
13,735
|
5,478
|
11,450
|
10,286
|
10,194
|
9,961
|
Change
|
-
|
6.36%
|
-6.49%
|
-60.12%
|
109.03%
|
-10.16%
|
-0.9%
|
-2.29%
|
P/E ratio
|
28.4x
|
29.3x
|
6.04x
|
6.66x
|
8.26x
|
25.7x
|
10.3x
|
9.41x
|
PBR
|
2.34x
|
2.55x
|
1.66x
|
-
|
1.02x
|
0.74x
|
0.7x
|
0.66x
|
PEG
|
-
|
2.6x
|
0x
|
-0.1x
|
-2.07x
|
-0.3x
|
0x
|
0.98x
|
Capitalization / Revenue
|
2.3x
|
2.25x
|
1.38x
|
0.65x
|
0.88x
|
0.61x
|
0.58x
|
0.55x
|
EV / Revenue
|
2.76x
|
2.5x
|
1.68x
|
0.65x
|
1.55x
|
1.28x
|
1.2x
|
1.11x
|
EV / EBITDA
|
15.2x
|
11.4x
|
6.28x
|
3.16x
|
8.22x
|
6.22x
|
5.69x
|
5.01x
|
EV / EBIT
|
38.4x
|
22x
|
7.26x
|
3.78x
|
9.02x
|
11x
|
9.26x
|
8.24x
|
EV / FCF
|
-
|
13.7x
|
15.1x
|
-
|
64.6x
|
37.1x
|
13.6x
|
10.8x
|
FCF Yield
|
-
|
7.32%
|
6.63%
|
-
|
1.55%
|
2.69%
|
7.37%
|
9.26%
|
Dividend per Share
2 |
0.3086
|
0.2598
|
1.164
|
-
|
0.2153
|
0.0237
|
0.129
|
0.2647
|
Rate of return
|
2.23%
|
1.64%
|
8.56%
|
-
|
2.67%
|
0.39%
|
2.12%
|
4.35%
|
EPS
2 |
0.486
|
0.5398
|
2.25
|
1.018
|
0.9772
|
0.2366
|
0.5905
|
0.6473
|
Distribution rate
|
63.5%
|
48.1%
|
51.7%
|
-
|
22%
|
10%
|
21.8%
|
40.9%
|
Net sales
1 |
5,012
|
5,880
|
8,170
|
8,487
|
7,383
|
8,016
|
8,514
|
8,963
|
EBITDA
1 |
908.9
|
1,288
|
2,188
|
1,732
|
1,393
|
1,654
|
1,793
|
1,987
|
EBIT
1 |
359.8
|
667.8
|
1,891
|
1,449
|
1,270
|
931.5
|
1,101
|
1,209
|
Net income
1 |
405.7
|
453.8
|
1,725
|
764.9
|
811.3
|
157.1
|
549.3
|
760.3
|
Net Debt
1 |
2,278
|
1,477
|
2,448
|
-
|
4,929
|
5,363
|
5,271
|
5,038
|
Reference price
2 |
13.818
|
15.818
|
13.600
|
6.780
|
8.070
|
6.090
|
6.090
|
6.090
|
Nbr of stocks (in thousands)
|
834,565
|
835,151
|
829,912
|
807,921
|
808,142
|
808,365
|
808,365
|
-
|
Announcement Date
|
2/13/20
|
2/8/21
|
2/9/22
|
3/8/23
|
3/6/24
|
-
|
-
|
-
|
|