Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Dialog Group Berhad
  6. Financials
    DIALOG   MYL7277OO006

DIALOG GROUP BERHAD

(DIALOG)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 18 38120 35416 30716 927--
Entreprise Value (EV)1 19 17121 04516 78017 64917 68917 462
P/E ratio 34,3x32,3x30,0x28,3x26,1x25,1x
Yield 1,17%0,86%1,07%1,30%1,42%1,45%
Capitalization / Revenue 7,70x8,84x10,1x7,49x6,69x6,92x
EV / Revenue 8,03x9,14x10,4x7,81x6,99x7,14x
EV / EBITDA 29,5x30,3x27,0x25,3x23,2x21,0x
Price to Book 4,85x4,92x3,55x3,46x3,17x2,95x
Nbr of stocks (in thousands) 5 638 3075 638 3075 642 3975 642 397--
Reference price (MYR) 3,263,612,893,003,003,00
Announcement Date 08/15/201908/18/202008/19/2021---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 2 3862 3031 6102 2602 5302 445
EBITDA1 651696621698762830
Operating profit (EBIT)1 522503394447491512
Operating Margin 21,9%21,8%24,5%19,8%19,4%20,9%
Pre-Tax Profit (EBT)1 653747595724793816
Net income1 536630543607661684
Net margin 22,5%27,4%33,7%26,9%26,1%28,0%
EPS2 0,100,110,100,110,110,12
Dividend per Share2 0,040,030,030,040,040,04
Announcement Date 08/15/201908/18/202008/19/2021---
1 MYR in Million
2 MYR
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 790690474722762535
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,21x0,99x0,76x1,04x1,00x0,64x
Free Cash Flow1 261143-277540460135
ROE (Net Profit / Equities) 14,7%15,9%11,8%12,9%12,7%12,0%
Shareholders' equity1 3 6463 9624 6154 6925 2065 692
ROA (Net Profit / Asset) 8,20%9,07%7,16%6,93%6,87%6,80%
Assets1 6 5386 9507 5868 7599 61210 057
Book Value Per Share2 0,670,730,820,870,951,02
Cash Flow per Share2 0,060,150,090,140,110,10
Capex1 73,1703888371371338
Capex / Sales 3,06%30,5%55,1%16,4%14,7%13,8%
Announcement Date 08/15/201908/18/202008/19/2021---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 16 927 192 278
Capitalization (USD) 4 070 504 335
Net sales (MYR) 1 609 925 000
Net sales (USD) 387 373 714
Number of employees 1 746
Sales / Employee (MYR) 922 065
Sales / Employee (USD) 221 864
Free-Float 63,7%
Free-Float capitalization (MYR) 10 778 465 290
Free-Float capitalization (USD) 2 591 911 817
Avg. Exchange 20 sessions (MYR) 40 888 740
Avg. Exchange 20 sessions (USD) 9 838 485
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA