Company Valuation: Digi International Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 453.8 717 1,220 971.2 1,003 1,296 - -
Change - 57.99% 70.16% -20.4% 3.23% 29.23% - -
Enterprise Value (EV) 453.8 717 1,423 971.2 1,003 1,296 1,296 1,296
Change - 57.99% 98.48% -31.76% 3.23% 29.23% 0% 0%
P/E ratio 55.8x 67.8x 64x 40.3x 45.1x 34x 29x -
PBR 1.23x - - - 1.76x 2.18x 2x -
PEG - 6.3x 0.9x 1.7x -5.04x 0.5x 1.7x -
Capitalization / Revenue 1.63x 2.32x 3.14x 2.18x 2.36x 3.06x 2.92x 2.78x
EV / Revenue 0x 0x 0x 0x 0x 3.06x 2.92x 2.78x
EV / EBITDA 0x 0x 0x 0x 0x 13x 12x 11.3x
EV / EBIT 0x 0x 0x 0x 0x 23.3x 21.2x -
EV / FCF 0x - 0x 0x 0x 15.3x 14.7x 12.6x
FCF Yield 7.4% - 2.93% 3.34% 8.07% 6.54% 6.79% 7.93%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.28 0.31 0.54 0.67 0.61 1.033 1.21 -
Distribution rate - - - - - - - -
Net sales 1 279.3 308.6 388.2 444.8 424 423.4 443.6 466
EBITDA 1 40.18 48.26 79.42 96.5 98.11 100 107.9 114.9
EBIT 1 11.32 10.53 38.22 50.1 48.09 55.67 61.19 -
Net income 1 8.411 10.37 19.38 24.77 22.5 38.48 46.4 -
Net Debt - - 203.1 - - - - -
Reference price 2 15.63 21.02 34.57 27.00 27.53 35.11 35.11 35.11
Nbr of stocks (in thousands) 29,036 34,111 35,292 35,969 36,415 36,899 - -
Announcement Date 11/12/20 11/10/21 11/10/22 11/9/23 11/13/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
33.98x - - - 1.3B
24.93x4.68x12.52x2.6% 248B
55.96x20.38x42.77x-.--% 149B
53.38x7.78x24.72x0.8% 80.1B
17.67x0.67x12.71x2.97% 58.72B
30.99x6.4x23.47x1.38% 41.8B
21.17x2.55x13.28x2.84% 39.12B
21.04x1.29x11.31x1.69% 26.58B
23.13x1.09x6.44x2.88% 25.85B
115.54x1.02x7.42x3.35% 25.37B
Average 39.78x 5.10x 17.18x percentage-no-prefix 69.61B
Weighted average by Cap. 37.50x 7.66x 20.68x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DGII Stock
  4. Valuation Digi International Inc.