DIGITAL REALTY TRUST, INC.

(DLR)
  Report
Delayed Nyse  -  05/20 04:00:02 pm EDT
131.10 USD   +2.69%
04:07pINSIDER BUY : Digital Realty Trust
MT
05/12Digital Realty Trust Says it Contracts for 158 Megawatts of Solar Power in California, Georgia
MT
05/12DIGITAL REALTY TRUST : Contracts for 158 Megawatts of New Renewable Energy in California and Georgia
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 24 99239 08650 19336 344--
Enterprise Value (EV)1 35 02552 28263 49952 54153 33654 123
P/E ratio 51,0x140x29,8x108x77,7x64,5x
Yield 3,61%3,21%2,62%3,81%3,96%4,18%
Capitalization / Revenue 7,79x10,0x11,3x7,66x7,04x6,57x
EV / Revenue 10,9x13,4x14,3x11,1x10,3x9,79x
EV / EBITDA 18,6x23,9x26,3x21,1x19,5x18,5x
Price to Book 2,53x1,99x2,79x2,01x2,10x2,27x
Nbr of stocks (in thousands) 208 720280 165283 787284 672--
Reference price (USD) 120140177128128128
Announcement Date 02/13/202002/11/202102/17/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 3 2093 9044 4284 7465 1615 531
EBITDA1 1 8872 1872 4122 4942 7282 930
Operating profit (EBIT)1 5945586947379171 022
Operating Margin 18,5%14,3%15,7%15,5%17,8%18,5%
Pre-Tax Profit (EBT)1 6114011 820483607688
Net income1 4932631 681350491620
Net margin 15,4%6,75%38,0%7,38%9,51%11,2%
EPS2 2,351,005,941,181,641,98
Dividend per Share2 4,324,484,644,865,055,33
Announcement Date 02/13/202002/11/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 1331 1111 1271 1601 2111 250
EBITDA1 610584603607634656
Operating profit (EBIT)1 184131141174196210
Operating Margin 16,3%11,8%12,5%15,0%16,1%16,8%
Pre-Tax Profit (EBT)1 1501 095141111132149
Net income1 1241 05863,180,998,2111
Net margin 11,0%95,2%5,60%6,98%8,11%8,90%
EPS2 0,443,710,220,270,320,37
Dividend per Share ------
Announcement Date 10/26/202102/17/202204/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 10 03313 19613 30616 19716 99217 779
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,32x6,03x5,52x6,49x6,23x6,07x
Free Cash Flow1 1 239-257-8192 6081 5791 428
ROE (Net Profit / Equities) 2,37%1,68%9,41%2,01%2,88%3,67%
Shareholders' equity1 20 82015 65417 86117 41717 02916 890
ROA (Net Profit / Asset) 1,00%0,79%4,64%0,93%1,46%1,97%
Assets1 49 40033 54736 22337 60233 55731 484
Book Value Per Share2 47,370,363,363,560,856,3
Cash Flow per Share2 7,236,506,016,967,547,69
Capex1 1 3501 9632 5212 5322 5952 364
Capex / Sales 42,1%50,3%56,9%53,4%50,3%42,7%
Announcement Date 02/13/202002/11/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 36 344 120 456
Net sales (USD) 4 427 883 000
Number of employees 3 030
Sales / Employee (USD) 1 461 348
Free-Float 97,1%
Free-Float capitalization (USD) 35 302 494 722
Avg. Exchange 20 sessions (USD) 240 123 413
Average Daily Capital Traded 0,66%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA