Company Valuation: Digital Turbine, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 7,185 4,248 1,226 267.3 285.1 440 -
Change - -40.88% -71.14% -78.2% 6.66% 54.35% -
Enterprise Value (EV) 7,169 4,654 1,562 617.2 285.1 440 440
Change - -35.08% -66.45% -60.48% -53.81% 54.35% 0%
P/E ratio 141x 125x 77.3x -0.63x -3.05x -10.3x -12.9x
PBR - 8.27x 2.03x 1.25x - - -
PEG - -3.2x -1.4x 0x 0x 0.2x 0.7x
Capitalization / Revenue 22.9x 5.68x 1.84x 0.49x 0.58x 0.79x 0.71x
EV / Revenue 0x 0x 0x 0x 0x 0.79x 0.71x
EV / EBITDA 0x 0x 0x 0x 0x 3.79x 3.23x
EV / EBIT 0x 0x 0x -0x -0x 4.86x 3.55x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.57 0.35 0.16 -4.16 -0.89 -0.355 -0.285
Distribution rate - - - - - - -
Net sales 1 313.6 747.6 665.9 544.5 490.5 555.9 618.9
EBITDA 1 75.61 195.2 163.2 92.37 72.31 116.2 136.2
EBIT 1 59.21 92.24 46.16 -374.4 -54.08 90.53 123.9
Net income 1 54.88 35.55 16.67 -420.2 -92.1 -39.9 -34.57
Net Debt -16.22 406.5 335.5 349.9 - - -
Reference price 2 80.360 43.810 12.360 2.620 2.715 3.670 3.670
Nbr of stocks (in thousands) 89,414 96,961 99,197 102,021 105,007 119,900 -
Announcement Date 6/1/21 5/31/22 5/24/23 5/28/24 6/16/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.34x - - -.--% 440M
23.36x8.93x14.8x0.9% 2,984B
134.96x48.99x83.92x-.--% 367B
172.35x9.07x20.67x-.--% 80.21B
59.86x12.87x26.98x-.--% 80.16B
225.32x68.1x214.05x-.--% 67.47B
31.51x1.92x12.24x-.--% 50.42B
-34.31x4.36x17.57x-.--% 39.9B
-113.25x5.92x35.99x-.--% 38.74B
20.34x3.53x9.92x1.45% 27.65B
Average 50.98x 18.19x 48.46x 0.23% 373.62B
Weighted average by Cap. 40.00x 13.81x 25.75x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. APPS Stock
  4. Valuation Digital Turbine, Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW