|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.45 USD | +1.15% |
|
-2.87% | +13.15% |
Company Valuation: DigitalOcean Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,769 | 2,453 | 3,156 | 3,144 | 4,403 | 5,009 | - | - |
| Change | - | -72.03% | 28.66% | -0.37% | 40.03% | 13.78% | - | - |
| Enterprise Value (EV) 1 | 8,519 | 3,059 | 4,222 | 4,201 | 5,119 | 6,031 | 5,824 | 5,714 |
| Change | - | -64.09% | 38.02% | -0.49% | 21.85% | 17.82% | -3.43% | -1.89% |
| P/E ratio | -383x | -106x | 183x | 38.3x | 19.1x | 340x | 75.1x | - |
| PBR | 13x | 50.3x | -10.6x | -15.5x | -154x | 32.5x | 16.1x | 9.09x |
| PEG | - | -7.4x | -1x | 0x | 0x | -3.6x | 0x | - |
| Capitalization / Revenue | 20.5x | 4.26x | 4.55x | 4.03x | 4.88x | 4.58x | 3.52x | 2.82x |
| EV / Revenue | 19.9x | 5.31x | 6.09x | 5.38x | 5.68x | 5.51x | 4.09x | 3.21x |
| EV / EBITDA | 62.5x | 15.4x | 15.2x | 12.8x | 13.7x | 14.9x | 10.3x | 7.65x |
| EV / EBIT | 178x | 29.9x | 26.5x | 21.2x | 21.6x | 30.8x | 18.7x | 11.8x |
| EV / FCF | 348x | 38.3x | 36.5x | 40.2x | 30.5x | 31.4x | 22.7x | - |
| FCF Yield | 0.29% | 2.61% | 2.74% | 2.49% | 3.28% | 3.19% | 4.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | -0.24 | 0.2 | 0.89 | 2.52 | 0.16 | 0.725 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 428.6 | 576.3 | 692.9 | 780.6 | 901.4 | 1,095 | 1,425 | 1,779 |
| EBITDA 1 | 136.3 | 198.4 | 277.2 | 328.5 | 374.8 | 403.6 | 566.2 | 746.9 |
| EBIT 1 | 47.88 | 102.4 | 159.3 | 198.4 | 237.4 | 196.1 | 311.2 | 483.1 |
| Net income 1 | -19.5 | -24.28 | 19.41 | 84.49 | 259.3 | 17.19 | 121.2 | 294 |
| Net Debt 1 | -250.7 | 606 | 1,066 | 1,057 | 716.2 | 1,022 | 815 | 704.8 |
| Reference price 2 | 80.33 | 25.47 | 36.69 | 34.07 | 48.12 | 54.45 | 54.45 | 54.45 |
| Nbr of stocks (in thousands) | 109,166 | 96,297 | 86,009 | 92,282 | 91,492 | 91,996 | - | - |
| Announcement Date | 2/24/22 | 2/16/23 | 2/21/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 340.31x | 5.51x | 14.94x | -.--% | 5.01B | |
| 25.54x | 3.86x | 9.79x | 0.86% | 187B | |
| -631.74x | 23.99x | 111.06x | -.--% | 68.7B | |
| -18.16x | 6.62x | 11.09x | -.--% | 38.37B | |
| 63.22x | 5.15x | 17x | -.--% | 11.72B | |
| 43.86x | 3.43x | 14.15x | -.--% | 10.56B | |
| -47.18x | 144.36x | -48.39x | - | 6.88B | |
| 351.24x | 3.93x | 42.13x | -.--% | 4.38B | |
| 256.55x | 4.28x | 20.78x | 0.34% | 3.88B | |
| 14.04x | 2.78x | 7.99x | -.--% | 3.74B | |
| Average | 39.77x | 20.39x | 20.05x | 0.13% | 33.98B | |
| Weighted average by Cap. | -100.55x | 11.14x | 30.22x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DOCN Stock
- Valuation DigitalOcean Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
