Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Digiworld Corporation
  6. Financials
    DGW   VN000000DGW9

DIGIWORLD CORPORATION

(DGW)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 931 776961 4063 685 12410 395 90510 395 905-
Enterprise Value (EV)1 931 776961 4063 685 12410 395 90510 395 90510 395 905
P/E ratio -5,90x14,6x19,8x15,4x11,9x
Yield ---0,43%0,43%-
Capitalization / Revenue 0,16x0,11x0,29x0,53x0,39x0,32x
EV / Revenue 0,16x0,11x0,29x0,53x0,39x0,32x
EV / EBITDA 6,54x-11,0x16,4x12,2x9,63x
Price to Book 1,22x1,04x3,22x6,42x4,81x3,29x
Nbr of stocks (in thousands) 81 20183 60186 00188 40188 401-
Reference price (VND) 11 47511 50042 850117 600117 600117 600
Announcement Date 01/21/201901/20/202001/21/2021---
1 VND in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 943 4318 492 67612 535 63819 664 33326 357 50031 999 000
EBITDA1 142 519-334 549633 000850 5001 080 000
Operating profit (EBIT)1 137 633210 643329 518535 500779 2501 027 500
Operating Margin 2,32%2,48%2,63%2,72%2,96%3,21%
Pre-Tax Profit (EBT)1 139 992210 086331 316658 333868 5001 140 000
Net income1 110 579162 869253 095519 250736 750947 333
Net margin 1,86%1,92%2,02%2,64%2,80%2,96%
EPS2 -1 9482 9435 9427 6579 922
Dividend per Share2 ---500500-
Announcement Date 01/21/201901/20/202001/21/2021---
1 VND in Million
2 VND
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q1 2020 Q2 2020 S1 2021 Q1 2021 Q2 2021 Q3
Net sales1 2 356 7492 583 4714 892 6914 979 0774 217 5413 825 124
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income1 ---111 040116 447107 215
Net margin ---2,23%2,76%2,80%
EPS 537-----
Dividend per Share ------
Announcement Date 04/21/202007/20/202007/20/202005/04/202107/20/202110/29/2021
1 VND in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ----189 000271 000
ROE (Net Profit / Equities) 15,2%19,3%24,5%28,4%27,9%21,4%
Shareholders' equity1 726 150844 5341 032 2001 831 0852 643 9984 418 532
ROA (Net Profit / Asset) 5,80%7,02%9,25%20,1%17,2%20,6%
Assets1 1 907 8812 321 1772 736 1682 586 3354 294 6664 595 359
Book Value Per Share2 9 42411 03613 29018 33024 42735 770
Cash Flow per Share ------
Capex1 ---5 0008 0009 500
Capex / Sales ---0,03%0,03%0,03%
Announcement Date 01/21/201901/20/202001/21/2021---
1 VND in Million
2 VND
Previous periodNext period
Key data
Capitalization (VND) 10 395 905 385 600
Capitalization (USD) 456 902 623
Net sales (VND) 12 535 637 837 430
Net sales (USD) 551 568 065
Number of employees 473
Sales / Employee (VND) 26 502 405 576
Sales / Employee (USD) 1 166 106
Free-Float 63,2%
Free-Float capitalization (VND) 6 570 783 020 359
Free-Float capitalization (USD) 288 787 545
Avg. Exchange 20 sessions (VND) 42 445 720 800
Avg. Exchange 20 sessions (USD) 1 867 612
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA