Dillard's, Inc. operates 280 retail department stores spanning 29 states and an
Internet store. The Company also operates a general contracting construction
company, CDI, a portion of whose business includes constructing and remodeling
stores for the Company, which is a reportable segment separate from our retail
operations.

In accordance with the National Retail Federation fiscal reporting calendar and
our bylaws, the Company's fiscal year ends on the Saturday nearest January 31 of
each year. Fiscal 2021, 2020 and 2019 ended on January 29, 2022, January 30,
2021 and February 1, 2020, respectively, and contained 52 weeks each.

A discussion regarding results of operations and analysis of financial condition
for the year ended January 30, 2021, as compared to the year ended February 1,
2020 is included in Item 7 of Part II, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the year ended January 30, 2021.

Due to the significant impact of COVID-19 on prior year figures, the information that follows will include certain comparisons to 2019 to provide additional context.



EXECUTIVE OVERVIEW

Fiscal 2021

In March 2020, the World Health Organization declared the outbreak of a novel
coronavirus (COVID-19) as a pandemic, which continues to impact the United
States and global economies. The COVID-19 pandemic has had a significant impact
on the Company's business, results of operations and financial position. The
Company began closing stores on March 19, 2020 as mandated by state and local
governments, and by April 9, 2020, all of the Company's brick-and-mortar store
locations were temporarily closed to the public. Our eCommerce capabilities
allowed us to use our closed store locations (with limited staffing) to fill
orders from our Internet store.

During the month ended May 30, 2020 (fiscal May), we re-opened most of our
full-line stores, and by June 2, 2020 all Dillard's store locations had been
re-opened. All stores remained open throughout the fiscal year ended January 29,
2022, although operating at reduced hours compared to fiscal 2019.

Our results for fiscal 2021 improved significantly over fiscal 2020 and 2019.
Beginning in the first quarter of 2021, as COVID-19 vaccines were rolled out,
stimulus checks were released and warmer weather arrived, we began to experience
improving sales, with momentum continuing throughout the year. Total retail
sales increased 53% compared to fiscal 2020. The Company is not reporting
comparable store retail sales for the 2021 fiscal year compared to fiscal 2020
due to the aforementioned COVID-19 store closures during the first half of
fiscal 2020. Compared to fiscal 2019, comparable store retail sales increased
8%.

Gross margin improved significantly in fiscal 2021 compared to fiscal 2020 and
2019 primarily as a result of stronger consumer demand combined with our
continued efforts to control inventory. Both factors resulted in less
promotional activity and decreased markdowns compared to fiscal 2020 and 2019.
Consolidated gross margin improved to a record 42.3% of sales during fiscal 2021
from 28.6% of sales in fiscal 2020. Retail gross margin for fiscal 2021 improved
to a record 42.9% of sales from 29.4% of sales and 32.6% of sales for fiscal
2020 and 2019, respectively. Inventory at January 29, 2022 decreased 1% compared
to January 30, 2021.

Consolidated selling, general and administrative ("SG&A") expenses for fiscal
2021 increased to $1,536.6 million compared to $1,211.5 million for fiscal 2020.
The increase of $325.1 million is primarily a result of COVID-19 related
disruption in fiscal 2020 marked by temporary store closures and SG&A expense
saving measures. Improved sales during 2021 provided support for the increased
SG&A expenses which decreased approximately 450 basis points to 23.7% of sales
from 28.2% of sales in fiscal 2020. Compared to fiscal 2019, consolidated SG&A
expenses decreased $154.5 million to $1,536.6 million from $1,691.0 million,
improving approximately 360 basis points of sales. The decrease is primarily due
to decreased payroll and payroll-related taxes as we operated with reduced hours
and fewer associates during fiscal 2021 compared to fiscal 2019.

Dillard's reported record net income for fiscal 2021 of $862.5 million ($41.88
per share) compared to a net loss of $71.7 million ($3.16 per share) for fiscal
2020.

Included in net income for fiscal 2021 is a pretax gain of $24.7 million ($19.5
million after tax or $0.95 per share) primarily related to the sale of three
store properties and a net tax benefit of $18.0 million ($0.88 per share) due to
the deduction related to that portion of a special dividend of $15 per share
that was paid to the Dillard's, Inc. Investment and Employee Stock Ownership
Plan during the year.

                                       17

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



Included in the net loss for fiscal 2020 is a pretax loss of $2.2 million ($1.4
million after tax or $0.06 per share) primarily related to the sale of a store
property and $10.7 million ($8.4 million after tax or $0.37 per share) in asset
impairment charges. Also included in the net loss for fiscal 2020 is a net tax
benefit of $45.2 million ($1.99 per share) related to The Coronavirus Aid,
Relief and Economic Security ("CARES") Act.

We reported record cash flow provided by operations for fiscal 2021 of $1,280.0
million compared to $252.9 million for fiscal 2020. During fiscal 2021, we
purchased $561.1 million (approximately 3.2 million shares) of Class A Common
Stock under our share repurchase programs. As of January 29, 2022, authorization
of $112.0 million remained under the May 2021 Stock Plan. During fiscal 2021, we
paid $305.2 million in dividends including a special dividend of $15 per share
in December of 2021. On February 24, 2022, we announced a new $500 million share
repurchase program.

As of January 29, 2022, we had working capital of $948.5 million (including cash
and cash equivalents of $716.8 million) and $566.0 million of total debt
outstanding, excluding operating lease liabilities, and including one scheduled
debt maturity of $44.8 million at the end of fiscal 2022.

Key Performance Indicators

We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:



                                                        Fiscal 2021         Fiscal 2020         Fiscal 2019
Net sales (in millions)                                $  6,493.0          $  4,300.9          $  6,203.5
Gross margin (in millions)                             $  2,745.3          $  1,231.8          $  1,967.5
Gross margin as a percentage of net sales                    42.3  %             28.6  %             31.7  %
Retail gross margin as a percentage of retail net            42.9  %             29.4  %             32.6  %

sales


Selling, general and administrative expenses as a
percentage of net sales                                      23.7  %             28.2  %             27.3  %
Cash flow from operations (in millions)                $  1,280.0          $    252.9          $    365.1
Total retail store count at end of period                     280                 282                 285
Retail sales per square foot                           $      138          $       90          $      127
Retail stores sales trend                                      53  %              (31) %               (2) % *
Comparable retail store sales trend                               **                  **               (1) % *
Retail store inventory trend                                   (1) %              (26) %               (4) %
Retail merchandise inventory turnover                         2.9                 2.0                 2.4


* Based upon the 52 weeks ended February 1, 2020 and the 52 weeks ended February
2, 2019.
** The Company reported no comparable store sales data for the fiscal year due
to the temporary COVID-19-related closures of its brick-and-mortar stores during
the first and second quarters of fiscal 2020 as well as the interdependence
between in-store and online sales.

Trends and Uncertainties

Fluctuations in the following key trends and uncertainties may have a material effect on our operating results.



•Cash flow-Cash from operating activities is a primary source of our liquidity
that is adversely affected when the retail industry faces economic challenges.
Furthermore, operating cash flow can be negatively affected by competitive
factors.

•Pricing-If our customers do not purchase our merchandise offerings in sufficient quantities, we respond by taking markdowns. If we have to reduce our retail selling prices, the cost of sales on our consolidated statement of operations will correspondingly rise, thus reducing our net income and cash flow.



•Success of brand-The success of our exclusive brand merchandise as well as
merchandise we source from national vendors is dependent upon customer fashion
preferences and how well we can predict and anticipate trends.

•Sourcing-Our store merchandise selection is dependent upon our ability to
acquire appealing products from a number of sources. Our ability to attract and
retain compelling vendors as well as in-house design talent, the adequacy and
stable availability of materials and production facilities from which we source
our merchandise

                                       18

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



and the speed at which we can respond to customer trends and preferences all
have a significant impact on our merchandise mix and, thus, our ability to sell
merchandise at profitable prices.

•Store growth-Our ability to open new stores is dependent upon a number of
factors, such as the identification of suitable markets and locations and the
availability of shopping developments, especially in a weak economic
environment. Store growth can be further hindered by mall attrition and
subsequent closure of underperforming properties.

At present, a number of economic and geopolitical factors are affecting the U.S.
and world economies, including rising gas prices (in part due to the war in
Ukraine and the resulting sanctions imposed on Russia by the U.S. and other
countries), increased shipping costs with reduced shipping capacity, U.S. port
slowdowns, increasing U.S. wages in a tight labor market as well as some
continuing effects from the COVID-19 pandemic, including countries from which we
source some of our merchandise. The extent to which our business will be
affected by these factors depends on our customer's ability and willingness to
accept price increases. Accordingly, the related financial impact to fiscal 2022
from these factors cannot be reasonably estimated at this time.

Seasonality and Inflation



Our business, like many other retailers, is subject to seasonal influences, with
a significant portion of sales and income typically realized during the last
quarter of our fiscal year due to the holiday season. Because of the seasonality
of our business, results from any quarter are not necessarily indicative of the
results that may be achieved for a full fiscal year.

We do not believe that inflation has had a material effect on our results during
the periods presented; however, our business will likely be affected by
inflation in fiscal 2022, the extent of which depends on the customer's ability
and willingness to accept price increases.

2022 Guidance

A summary of management's estimates of certain financial measures for fiscal 2022 is shown below:

(in millions of dollars) Fiscal 2022 Estimated Fiscal 2021 Actual Depreciation and amortization $

                  190      $              

199


Rentals                                              23                     

23


Interest and debt expense, net                       42                       43
Capital expenditures                                150                      104


General

Net sales.  Net sales includes merchandise sales of comparable and
non-comparable stores and revenue recognized on contracts of CDI Contractors,
LLC ("CDI"), the Company's general contracting construction company.  Comparable
store sales includes sales for those stores which were in operation for a full
period in both the most recently completed quarter and the corresponding quarter
for the prior fiscal year, including our internet store.  Comparable store sales
excludes changes in the allowance for sales returns.  Non-comparable store sales
includes: sales in the current fiscal year from stores opened during the
previous fiscal year before they are considered comparable stores; sales from
new stores opened during the current fiscal year; sales in the previous fiscal
year for stores closed during the current or previous fiscal year that are no
longer considered comparable stores; sales in clearance centers; and changes in
the allowance for sales returns.

Sales occur as a result of interaction with customers across multiple points of
contact, creating an interdependence between in-store and online sales. Online
orders are fulfilled from both fulfillment centers and retail stores.
Additionally, online customers have the ability to buy online and pick up
in-store. Retail in-store customers have the ability to purchase items that may
be ordered and fulfilled from either a fulfillment center or another retail
store location. Online customers may return orders via mail, or customers may
return orders placed online to retail store locations. Customers who earn reward
points under the private label credit card program may earn and redeem rewards
through in-store or online purchases.

Service charges and other income.  Service charges and other income includes
income generated through the long-term marketing and servicing alliance with
Wells Fargo Bank, N.A. ("Wells Fargo Alliance").  Other income includes rental
income, shipping and handling fees, gift card breakage and lease income on
leased departments.

Cost of sales.  Cost of sales includes the cost of merchandise sold (net of
purchase discounts, non-specific margin maintenance allowances and merchandise
margin maintenance allowances), bankcard fees, freight to the distribution
centers, employee and promotional discounts, shipping to customers and direct
payroll for salon personnel. Cost of sales also includes

                                       19

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs.

Selling, general and administrative expenses. Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits), insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.

Depreciation and amortization. Depreciation and amortization expenses include depreciation and amortization on property and equipment.

Rentals. Rentals includes expenses for store leases, including contingent rent, and data processing and other equipment rentals.



Interest and debt expense, net.  Interest and debt expense includes interest,
net of interest income and capitalized interest, relating to the Company's
unsecured notes, subordinated debentures and borrowings under the Company's
credit facility.  Interest and debt expense also includes gains and losses on
note repurchases, if any, amortization of financing costs and interest on
finance lease obligations.

Other expense. Other expense includes the interest cost and net actuarial loss
components of net periodic benefit costs and charges related to the write off of
certain deferred financing fees in connection with the amendment and extension
of the Company's secured revolving credit facility.

(Gain) loss on disposal of assets.  (Gain) loss on disposal of assets includes
the net gain or loss on the sale or disposal of property and equipment, as well
as gains from any insurance proceeds in excess of the cost basis of the insured
assets.

Asset impairment and store closing charges. Asset impairment and store closing
charges consist of (a) write-downs to fair value of under-performing or held for
sale properties and cost method investments and (b) exit costs associated with
the closure of certain stores, if any. Exit costs include future rent, taxes and
common area maintenance expenses from the time the stores are closed.

                                       20

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

Critical Accounting Policies and Estimates



The Company's significant accounting policies are also described in Note 1 in
the "Notes to Consolidated Financial Statements" in Item 8 hereof. As disclosed
in that note, the preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
("GAAP") requires management to make estimates and assumptions about future
events that affect the amounts reported in the consolidated financial statements
and accompanying notes. The Company evaluates its estimates and judgments on an
ongoing basis and predicates those estimates and judgments on historical
experience and on various other factors that are believed to be reasonable under
the circumstances. Since future events and their effects cannot be determined
with absolute certainty, actual results could differ from those estimates.

Management of the Company believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in preparation of the Company's consolidated financial statements.



Merchandise inventory.  All of the Company's inventories are valued at the lower
of cost or market using the last-in, first-out ("LIFO") inventory method.
Approximately 95% of the Company's inventories are valued using the LIFO retail
inventory method. Under the retail inventory method, the valuation of
inventories at cost and the resulting gross margins are calculated by applying a
cost to retail ratio to the retail value of inventories. The retail inventory
method is an averaging method that is widely used in the retail industry due to
its practicality. Inherent in the retail inventory method calculation are
certain significant management judgments including, among others, merchandise
markon, markups, and markdowns, which significantly impact the ending inventory
valuation at cost as well as the resulting gross margins. During periods of
deflation, inventory values on the first-in, first-out ("FIFO") retail inventory
method may be lower than the LIFO retail inventory method. Additionally,
inventory values at LIFO cost may be in excess of net realizable value. At
January 29, 2022 and January 30, 2021, merchandise inventories valued at LIFO,
including adjustments as necessary to record inventory at the lower of cost or
market, approximated the cost of such inventories using the FIFO retail
inventory method. The application of the LIFO retail inventory method did not
result in the recognition of any LIFO charges or credits affecting cost of sales
for fiscal 2021, 2020, or 2019. A 1% change in the dollar amount of markdowns
would have impacted net income by approximately $8 million for fiscal 2021.

The Company regularly records a provision for estimated shrinkage, thereby
reducing the carrying value of merchandise inventory. Complete physical
inventories of the Company's stores and warehouses are performed at least once
during each fiscal year, with the recorded amount of merchandise inventory being
adjusted to coincide with these physical counts. The differences between the
estimated amounts of shrinkage and the actual amounts realized during the past
three years have not been material.

Revenue recognition.  The Company's retail operations segment recognizes revenue
upon the sale of merchandise to its customers, net of anticipated returns of
merchandise. The asset and liability for sales returns are based on historical
evidence of our return rate. We recorded an allowance for sales returns of $19.6
million and $11.7 million and return assets of $10.8 million and $7.5 million as
of January 29, 2022 and January 30, 2021, respectively. The return asset and the
allowance for sales returns are recorded in the consolidated balance sheets in
other current assets and trade accounts payable and accrued expenses,
respectively. Adjustments to earnings resulting from revisions to estimates on
our sales return provision were not material for fiscal 2021, 2020 and 2019.

The Company's share of income under the Wells Fargo Alliance, involving the
Dillard's branded private label credit cards is included as a component of
service charges and other income. The Company recognized income of $74.8
million, $78.6 million and $91.2 million from the alliance in fiscal 2021, 2020
and 2019, respectively. The Company participates in the marketing of the private
label credit cards, which includes the cost of customer reward programs. Through
the reward programs, customers earn points that are redeemable for discounts on
future purchases. The Company defers a portion of its net sales upon the sale of
merchandise to its customer reward program members that is recognized in net
sales when the reward is redeemed or expired at a future date.

Revenues from CDI construction contracts are generally measured based on the
ratio of costs incurred to total estimated contract costs (the "cost-to-cost
method"). Some of our contracts with customers contain multiple performance
obligations. For these contracts, we account for individual performance
obligations separately if they are distinct. The transaction price is allocated
to the separate performance obligations based on stand-alone selling prices.
Construction contracts are often modified to account for changes in contract
specifications and requirements. We consider contract modifications to exist
when the modification either creates new or changes the existing enforceable
rights and obligations. Most of our contract modifications are for goods and
services that are not distinct from the existing contracts; therefore, the
modifications are accounted for as if they were part of the existing contract.
The effect of a contract modification on the transaction price and our measure
of progress for the performance obligation for which it relates, is recognized
as an adjustment to revenue on a cumulative catch-up basis. The length of each
contract varies but is typically nine to eighteen months. The progress towards
completion is

                                       21

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



determined by relating the actual costs of work performed to date to the current
estimated total costs of the respective contracts. Estimated contract losses are
recognized in full when determined.

Construction contracts give rise to accounts receivable, contract assets and
contract liabilities. We record accounts receivable based on amounts billed to
customers. We also record costs and estimated earnings in excess of billings on
uncompleted contracts (contract assets) and billings in excess of costs and
estimated earnings on uncompleted contracts (contract liabilities) in other
current assets and trade accounts payable and accrued expenses, respectively, on
the consolidated balance sheets.

Vendor allowances. The Company receives concessions from vendors through a variety of programs and arrangements, including cooperative advertising, payroll reimbursements and margin maintenance programs.



Cooperative advertising allowances are reported as a reduction of advertising
expense in the period in which the advertising occurred. If vendor advertising
allowances were substantially reduced or eliminated, the Company would likely
consider other methods of advertising as well as the volume and frequency of our
product advertising, which could increase or decrease our expenditures. We are
not able to assess the impact of vendor advertising allowances on creating
additional revenues, as such allowances do not directly generate revenues for
our stores.

Payroll reimbursements are reported as a reduction of payroll expense in the period in which the reimbursement occurred.



Amounts of margin maintenance allowances are recorded only when an agreement has
been reached with the vendor and the collection of the concession is deemed
probable. All such merchandise margin maintenance allowances are recognized as a
reduction of cost purchases. Under the retail inventory method, a portion of
these allowances reduces cost of goods sold and a portion reduces the carrying
value of merchandise inventory.

Insurance accruals.  The Company's consolidated balance sheets include
liabilities with respect to claims for self-insured workers' compensation (with
a self-insured retention of $4 million per claim) and general liability (with a
self-insured retention of $2 million per claim). The Company's retentions are
insured through a wholly-owned captive insurance subsidiary. The Company
estimates the required liability of such claims, utilizing an actuarial method,
based upon various assumptions, which include, but are not limited to, our
historical loss experience, projected loss development factors, actual payroll
and other data. The required liability is also subject to adjustment in the
future based upon the changes in claims experience, including changes in the
number of incidents (frequency) and changes in the ultimate cost per incident
(severity). As of January 29, 2022 and January 30, 2021, insurance accruals of
$39.9 million and $37.9 million, respectively, were recorded in trade accounts
payable and accrued expenses and other liabilities. These expenses declined in
fiscal 2020 due to temporary store closures, reduced operating hours and
decreased associate headcount in response to COVID-19. We do not anticipate any
significant change in loss trends, settlements or other costs that would cause a
significant change in our earnings. A 10% change in our self-insurance reserve
would have affected net income by approximately $3 million for fiscal 2021.

Long-lived assets.  The Company's judgment regarding the existence of impairment
indicators is based on market and operational performance. We assess the
impairment of long-lived assets, primarily fixed assets and operating lease
assets, whenever events or changes in circumstances indicate that the carrying
value may not be recoverable. Factors we consider important which could trigger
an impairment review include the following:

•Significant changes in the manner of our use of assets or the strategy for the overall business;

•Significant negative industry or economic trends;

•A current-period operating or cash flow loss combined with a history of operating or cash flow losses; and

•Store closings.



The Company performs an analysis of the anticipated undiscounted future net cash
flows of the related long-lived assets. If the carrying value of the related
asset exceeds the fair value, the carrying value is reduced to its fair value.
Various factors including future sales growth, profit margins and real estate
values are included in this analysis. To the extent these future projections,
the Company's strategies, or market conditions change, the conclusion regarding
impairment may differ from the current estimates.

Income taxes.  Temporary differences arising from differing treatment of income
and expense items for tax and financial reporting purposes result in deferred
tax assets and liabilities that are recorded on the balance sheet. These
balances, as well as income tax expense, are determined through management's
estimations, interpretation of tax law for multiple jurisdictions and tax
planning. If the Company's actual results differ from estimated results due to
changes in tax laws, changes in store locations, settlements of tax audits or
tax planning, the Company's effective tax rate and tax balances could be
affected.

                                       22

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

As such, these estimates may require adjustment in the future as additional facts become known or as circumstances change. Changes in the Company's assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of operations.



The total amount of unrecognized tax benefits as of January 29, 2022 was $6.7
million, of which, $3.9 million would, if recognized, affect the Company's
effective tax rate. The total amount of unrecognized tax benefits as of January
30, 2021 was $5.1 million, of which $3.3 million would, if recognized, affect
the Company's effective tax rate. The Company does not expect a significant
change in unrecognized tax benefits in the next twelve months. The Company
classifies accrued interest expense and penalties relating to income tax in the
consolidated financial statements as income tax expense. The total amounts of
interest and penalties were not material.

The fiscal tax years that remain subject to examination for the federal tax
jurisdiction are 2015, 2016 and 2018 and forward. At this time, the Company does
not expect the results from any income tax audit to have a material impact on
the Company's consolidated financial statements.

Pension obligations.  The discount rate that the Company utilizes for
determining future pension obligations is based on the FTSE Above Median Pension
yield curve on its annual measurement date as of the end of each fiscal year and
is matched to the future expected cash flows of the benefit plans by semi-annual
periods. The discount rate increased to 3.0% as of January 29, 2022 from 2.5% as
of January 30, 2021. We believe that these assumptions have been appropriate and
that, based on these assumptions, the pension liability of $226.3 million is
appropriately stated as of January 29, 2022; however, actual results may differ
materially from those estimated and could have a material impact on our
consolidated financial statements. A further 50 basis point change in the
discount rate would increase or decrease the pension liability by approximately
$13 million. The Company expects to make a contribution to the pension plan of
approximately $6.2 million in fiscal 2022. The Company expects pension expense
to be approximately $11.8 million in fiscal 2022.



                                       23

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

RESULTS OF OPERATIONS

The following table sets forth the results of operations and percentage of net sales, for the periods indicated:



                                                                                                  For the years ended
                                                     January 29, 2022                              January 30, 2021                              February 1, 2020

                                                                        % of                                          % of                                          % of
                                                                         Net                                           Net                                           Net
(in thousands of dollars)                       Amount                  Sales                 Amount                  Sales                 Amount                  Sales
Net sales                                 $      6,492,993               100.0  %       $      4,300,895               100.0  %       $      6,203,520               100.0  %
Service charges and other income                   131,274                 2.0                   132,290                 3.1                   139,691                 2.3
                                                 6,624,267               102.0                 4,433,185               103.1                 6,343,211               102.3
Cost of sales                                    3,747,665                57.7                 3,069,063                71.4                 4,235,978                68.3
Selling, general and administrative
expenses                                         1,536,554                23.7                 1,211,483                28.2                 1,691,017                27.3
Depreciation and amortization                      199,321                 3.1                   213,378                 5.0                   222,349                 3.6
Rentals                                             22,594                 0.3                    22,174                 0.5                    26,375                 0.4
Interest and debt expense, net                      43,092                 0.7                    49,108                 1.1                    46,227                 0.7
Other expense                                       11,366                 0.2                     8,417                 0.2                     7,667                 0.1
(Gain) loss on disposal of assets                  (24,688)               (0.4)                    2,230                 0.1                   (20,293)               (0.3)
Asset impairment and store closing
charges                                                  -                   -                    10,736                 0.2                         -                   -
Income (loss) before income taxes
(benefit)                                        1,088,363                16.8                  (153,404)               (3.6)                  133,891                 2.2
Income taxes (benefit)                             225,890                 3.5                   (81,750)               (1.9)                   22,810                 0.4

Net income (loss)                         $        862,473                13.3  %       $        (71,654)               (1.7) %       $        111,081                 1.8  %



Sales

(in thousands of dollars)      Fiscal 2021      Fiscal 2020      Fiscal 2019
Net sales:
Retail operations segment     $ 6,374,753      $ 4,160,232      $ 6,012,170
Construction segment              118,240          140,663          191,350
Total net sales               $ 6,492,993      $ 4,300,895      $ 6,203,520

The percent change by segment and product category in the Company's sales for the past two years is as follows:



                                              Percent Change
                                          Fiscal           Fiscal
                                         2021-2020        2020-2019
Retail operations segment
Cosmetics                                     44.1  %       (23.5) %
Ladies' apparel                               73.6          (43.5)
Ladies' accessories and lingerie              41.9          (25.8)
Juniors' and children's apparel               61.5          (30.5)
Men's apparel and accessories                 61.1          (29.9)
Shoes                                         49.1          (29.9)
Home and furniture                            14.6          (13.6)
Construction segment                         (15.9)         (26.5)


2021 Compared to 2020

Net sales from the retail operations segment increased $2.2 billion during
fiscal 2021 compared to fiscal 2020, an increase of 53% primarily due to the
impact of the COVID-19 pandemic. The Company reported no comparable store sales
data for the fiscal year due to the temporary closure of its brick-and-mortar
stores in fiscal 2020 as well as the interdependence between in-store and online
sales. During fiscal 2021, sales in all product categories increased
significantly.

                                       24

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



Net sales from the construction segment decreased $22.4 million or 16% during
fiscal 2021 as compared to fiscal 2020 due to a decrease in construction
activity. The remaining performance obligations related to executed construction
contracts totaled $93.9 million, increasing approximately 23% from January 30,
2021.

2021 Compared to 2019

Net sales from the retail operations segment increased $362.6 million during fiscal 2021 compared to fiscal 2019, an increase of 6%, while sales in comparable stores increased 8%.

Exclusive Brand Merchandise

Sales penetration of exclusive brand merchandise for fiscal 2021, 2020 and 2019 was 22.7%, 20.4% and 21.1% of total net sales, respectively.

Service Charges and Other Income




(in thousands of dollars)            Fiscal 2021       Fiscal 2020       Fiscal 2019
Service charges and other income:
Retail operations segment
Income from Wells Fargo Alliance    $     74,780      $     78,600      $     91,225
Leased department income                       6             1,078             4,576
Shipping and handling income              41,850            39,749            28,275
Other                                     13,917            11,648            14,929
                                         130,553           131,075           139,005
Construction segment                         721             1,215               686
Total                               $    131,274      $    132,290      $    139,691


2021 Compared to 2020

Service charges and other income is composed primarily of income from the Wells
Fargo Alliance. Income from the alliance decreased $3.8 million in fiscal 2021
compared to fiscal 2020 primarily due to decreases in finance charges partially
offset by decreases in credit losses. Shipping and handling income increased
during fiscal 2021 primarily due to an increase in online shopping.

2021 Compared to 2019



Income from the Wells Fargo Alliance decreased $16.4 million in fiscal 2021
compared to fiscal 2019 primarily due to decreases in finance charges partially
offset by decreases in credit losses. Shipping and handling income increased
$13.6 million in fiscal 2021 compared to fiscal 2019 primarily due to the
increase in online orders and ship-from-store capabilities.

Gross Margin



(in thousands of dollars)                              Fiscal 2021          Fiscal 2020          Fiscal 2019
Gross margin:
Retail operations segment                             $ 2,736,762          $ 1,223,614          $ 1,960,255
Construction segment                                        8,566                8,218                7,287
Total gross margin                                    $ 2,745,328

$ 1,231,832 $ 1,967,542 Gross margin as a percentage of segment net sales: Retail operations segment

                                    42.9  %              29.4  %              32.6  %
Construction segment                                          7.2                  5.8                  3.8
Total gross margin as a percentage of net sales              42.3                 28.6                 31.7


2021 Compared to 2020

Gross margin as a percentage of net sales increased 1,364 basis points of sales
during fiscal 2021 compared to fiscal 2020. Gross margin from retail operations
increased 1,352 basis points of segment net sales during the same periods. The

                                       25

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



increase is primarily due to increased markdowns taken during fiscal 2020 as a
result of the COVID-19 pandemic as well as better inventory management and
stronger customer demand leading to decreased markdowns in fiscal 2021. During
fiscal 2021, gross margin increased significantly in all product categories,
except for cosmetics, which increased moderately. Retail store inventory
decreased 1% at January 29, 2022 compared to January 30, 2021.

We source a significant portion of our private label and exclusive brand
merchandise from countries that have experienced widespread transmission of the
COVID-19 virus. Additionally, many of our branded merchandise vendors may also
source a significant portion of their merchandise from these same countries.
Manufacturing capacity in those countries has been significantly impacted by the
pandemic and in some countries the pandemic continues to negatively impact our
supply chain with shipping delays as well as increased shipping costs.

Additionally, disruptions in the global transportation network, which began in
fiscal 2020, continued throughout fiscal 2021, and it is unclear when these
issues will be resolved. The California ports of Los Angeles and Long Beach,
which together handle a significant portion of United States merchandise imports
including our own imports, have experienced and are continuing to experience
delays in processing imported merchandise, thereby resulting in untimely
deliveries of merchandise. At present, while monitoring the situation closely,
management is unable to quantify the effects of these factors on the Company's
results of operations and inventory position for fiscal 2022. Management is
monitoring the continuing supply chain issues, particularly with regard to
shipping delays and disruptions in the global transportation network.

Gross margin from the construction segment increased 140 basis points of segment net sales.



2021 Compared to 2019

Gross margin as a percentage of net sales increased 1,056 basis points of sales
during fiscal 2021 compared to fiscal 2019. Gross margin from retail operations
increased 1,033 basis points of segment net sales during the same periods. The
increase is primarily due to better inventory management and stronger customer
demand leading to decreased markdowns in fiscal 2021.

Gross margin from the construction segment increased 343 basis points of segment net sales.

Selling, General and Administrative Expenses ("SG&A")



(in thousands of dollars)                     Fiscal 2021       Fiscal 2020       Fiscal 2019
SG&A:
Retail operations segment                    $ 1,529,787       $ 1,205,394       $ 1,684,258
Construction segment                               6,767             6,089             6,759
Total SG&A                                   $ 1,536,554       $ 1,211,483       $ 1,691,017
SG&A as a percentage of segment net sales:
Retail operations segment                           24.0  %           29.0  %           28.0  %
Construction segment                                 5.7               4.3               3.5
Total SG&A as a percentage of net sales             23.7              28.2              27.3


2021 Compared to 2020

SG&A increased $325.1 million, or 26.8%, during fiscal 2021 compared to fiscal
2020 while decreasing 451 basis points of sales. SG&A from retail operations
decreased 497 basis points of segment net sales during fiscal 2021 compared to
fiscal 2020. The increase in SG&A dollars was primarily due to increases in
payroll expense and related payroll taxes.

Payroll expense and related payroll taxes for fiscal 2021 were $1,042.7 million
compared to $788.5 million for fiscal 2020, an increase of 32.2%. During fiscal
2020, the Company (a) furloughed store associates as stores temporarily closed
due to the COVID-19 pandemic and furloughed associates in certain corporate and
support facility functions and (b) reduced payroll expense and related payroll
taxes and benefits by $6.1 million through the employee retention credit
available under the CARES Act.

With regard to continuing operational staffing needs, management is particularly focused on the existing tight labor market, seeking to hire permanent and seasonal talent across multiple functions at competitive wages.


                                       26

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

2021 Compared to 2019



SG&A decreased $154.5 million, or 9.1%, during fiscal 2021 compared to fiscal
2019 while also decreasing 360 basis points of sales. SG&A from retail
operations decreased 401 basis points of segment net sales during fiscal 2021
compared to fiscal 2019. The decrease in SG&A dollars was primarily due to
decreases in payroll expense and payroll related taxes. The Company continues to
operate with reduced operating hours and fewer associates compared to fiscal
2019.

Depreciation and Amortization



(in thousands of dollars)               Fiscal 2021       Fiscal 2020       Fiscal 2019
Depreciation and amortization:
Retail operations segment              $    199,061      $    212,866      $    221,643
Construction segment                            260               512       

706

Total depreciation and amortization $ 199,321 $ 213,378 $ 222,349




2021 Compared to 2020

Depreciation and amortization expense decreased $14.1 million during fiscal 2021
compared to fiscal 2020, primarily due to the timing and composition of capital
expenditures.

Interest and Debt Expense, Net



(in thousands of dollars)                     Fiscal 2021       Fiscal 2020       Fiscal 2019
Interest and debt expense (income), net:
Retail operations segment                    $     43,131      $     49,154      $     46,337
Construction segment                                  (39)              (46)             (110)

Total interest and debt expense, net $ 43,092 $ 49,108

$     46,227


2021 Compared to 2020

Net interest and debt expense decreased $6.0 million in fiscal 2021 compared to
fiscal 2020 primarily due to a decrease of short term borrowings under the
credit facility. Total weighted average debt outstanding during fiscal 2021
decreased approximately $148.6 million compared to fiscal 2020 primarily due to
a decrease of short term borrowings under the credit facility.

Other Expense

(in thousands of dollars) Fiscal 2021 Fiscal 2020

Fiscal 2019


        Other expense:
        Retail operations segment        $     11,366      $      8,417      $      7,667
        Construction segment                        -                 -                 -
        Total other expense              $     11,366      $      8,417      $      7,667


2021 Compared to 2020

Other expense increased $2.9 million in fiscal 2021 compared to fiscal 2020 primarily due to the write-off of certain deferred financing fees in connection with the amendment and extension of the Company's secured revolving credit facility.

(Gain) Loss on Disposal of Assets



(in thousands of dollars)                  Fiscal 2021       Fiscal 2020       Fiscal 2019
(Gain) loss on disposal of assets:
Retail operations segment                 $    (24,682)     $      2,256      $    (20,294)
Construction segment                                (6)              (26)                1

Total (gain) loss on disposal of assets $ (24,688) $ 2,230

  $    (20,293)



                                       27

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

Fiscal 2021



During fiscal 2021, the Company received proceeds of $29.3 million primarily
from the sale of three store properties, resulting in a gain of $24.7 million
that was recorded in (gain) loss on disposal of assets.

Fiscal 2020



During fiscal 2020, the Company received proceeds of $1.5 million primarily from
the sale of one property, resulting in a loss of $2.2 million that was recorded
in (gain) loss on disposal of assets.

Asset Impairment and Store Closing Charges



(in thousands of dollars)                               Fiscal 2021           Fiscal 2020           Fiscal 2019
Asset impairment and store closing charges:
Retail operations segment                             $          -          $     10,736          $          -
Construction segment                                             -                     -                     -

Total asset impairment and store closing charges $ - $ 10,736 $ -




Fiscal 2020

During fiscal 2020, the Company recorded $10.7 million in asset impairment charges related to certain clearance locations.

Income Taxes



The Company's estimated federal and state effective income tax rate was 20.8% in
fiscal 2021, 53.3% in fiscal 2020, and 17.0% in fiscal 2019. The Company expects
the fiscal 2022 federal and state effective income tax rate to approximate 22%.

Fiscal 2021



During fiscal 2021, income taxes included federal and state tax benefits of
$20.1 million due to the deduction related to that portion of the Company's
dividends that were paid to the Dillard's, Inc. Investment and Employee Stock
Ownership Plan, including the special dividend of $15 per share paid on December
15, 2021.

Fiscal 2020

The Company was in a net operating loss position for the fiscal year ending
January 30, 2021. The CARES Act, signed into law on March 27, 2020, allows for
net operating loss carryback to years in which the statutory federal income tax
rate was 35% rather than 21%. During fiscal 2020, income taxes included tax
benefits of approximately $45.2 million related to the rate differential in the
carryback year.

                                       28

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

LIQUIDITY AND CAPITAL RESOURCES



The Company's current non-operating priorities for its use of cash are strategic
investments to enhance the value of existing properties, stock repurchases and
dividend payments to stockholders.

Cash flows for the Company's most recent three fiscal years were as follows:

                                                                                                                         Percent Change
(in thousands of dollars)               Fiscal 2021           Fiscal 2020           Fiscal 2019              2021 - 2020                 2020 - 2019
Operating Activities                   $ 1,280,020          $    252,946          $    365,074                        406.0  %                   (30.7) %
Investing Activities                       (69,788)              (48,380)              (68,092)                       (44.2)                      28.9
Financing Activities                      (853,812)             (121,304)             (143,414)                      (603.9)                      15.4
Total Cash Provided                    $   356,420          $     83,262          $    153,568


Operating Activities

The primary source of the Company's liquidity is, and historically has been,
cash flows from operations. Due to the seasonality of the Company's business, we
have historically realized a significant portion of the cash flows from
operating activities during the second half of the fiscal year. Retail
operations sales are the key operating cash component, providing 96.2%, 93.8%
and 94.8% of total revenues in fiscal 2021, 2020 and 2019, respectively.

Net cash flows from operations increased $1.0 billion during fiscal 2021 compared to fiscal 2020 due to significant increases in net income, primarily due to increases in gross margin from stronger consumer demand and better inventory management following last year's net loss from the impact of the COVID-19 pandemic. Net cash flows from operations increased $914.9 million during fiscal 2021 compared to fiscal 2019.



Operating cash inflows also include the Company's income and reimbursements from
the Wells Fargo Alliance and cash distributions from joint ventures (excluding
returns of investments), if any. Operating cash outflows include payments to
vendors for inventory, services and supplies, payments to employees and payments
of interest and taxes.

Wells Fargo owns and manages the Dillard's private label cards under the Wells
Fargo Alliance. Under the Wells Fargo Alliance, Wells Fargo establishes and owns
private label card accounts for our customers, retains the benefits and risks
associated with the ownership of the accounts, provides key customer service
functions, including new account openings, transaction authorization, billing
adjustments and customer inquiries, receives the finance charge income and
incurs the bad debts associated with those accounts.

Pursuant to the Wells Fargo Alliance, we receive on-going cash compensation from
Wells Fargo based upon the portfolio's earnings. The compensation received from
the portfolio is determined monthly and has no recourse provisions. The amount
the Company receives is dependent on the level of sales on Wells Fargo accounts,
the level of balances carried on Wells Fargo accounts by Wells Fargo customers,
payment rates on Wells Fargo accounts, finance charge rates and other fees on
Wells Fargo accounts, the level of credit losses for the Wells Fargo accounts as
well as Wells Fargo's ability to extend credit to our customers. We participate
in the marketing of the private label cards, which includes the cost of customer
reward programs. The Wells Fargo Alliance expires in November 2024.

The Company recognized income of $74.8 million, $78.6 million and $91.2 million from the Wells Fargo Alliance during fiscal 2021, 2020 and 2019, respectively.



During fiscal 2021 and 2020, the Company received proceeds from insurance of
$2.9 million and $7.7 million, respectively, for claims filed for merchandise
losses related to storm damage incurred at two stores.

At January 29, 2022, the Company had purchase obligations of $1,550.5 million
outstanding for merchandise and store construction commitments, all of which are
expected to be paid during fiscal 2022.

Investing Activities



Cash inflows from investing activities generally include proceeds from sales of
property and equipment. Investment cash outflows generally include payments for
capital expenditures such as property and equipment.

Capital expenditures increased $43.9 million for fiscal 2021 compared to fiscal
2020. The increase in capital expenditures was primarily related to the
continued construction of two new stores during fiscal 2021. During fiscal 2021,
the Company opened a new store at Mesa Mall in Grand Junction, Colorado (100,000
square feet). On March 11, 2022, the Company opened a new 160,000 square foot
location at University Place in Orem, Utah which will replace Provo Towne

                                       29

--------------------------------------------------------------------------------

Table of Conte nts C o ntents



Centre in the same market (200,000 square feet). The Company will replace a
leased building at Westgate Mall in Amarillo, Texas with a newly remodeled owned
facility in the fall of 2022. During fiscal 2020, the Company opened an 85,000
square foot expansion at Columbia Mall in Columbia, Missouri (dual-anchor
location totaling 185,000 square feet). Additionally, the Company replaced a
100,000 square foot leased facility at Richland Fashion Mall in Waco, Texas with
a 125,000 square foot owned facility (dual-anchor location totaling 190,000
square feet).

During fiscal 2021, the Company received cash proceeds of $29.3 million and
recorded a related gain of $24.7 million, primarily related to the sale of three
store properties: (1) a 120,000 square foot location at Cortana Mall in Baton
Rouge, Louisiana, which was permanently closed and sold; (2) a 200,000 square
foot location at Paradise Valley Mall in Phoenix, Arizona, which was permanently
sold and closed and (3) a non-operating store property in Knoxville, Tennessee.
During fiscal 2021, the Company also closed its leased clearance center at Valle
Vista Mall in Harlingen, Texas (100,000 square feet). The Company has announced
the upcoming closure of its leased clearance center at University Square Mall in
Tampa, Florida (80,000 square feet). There were no material costs associated or
expected with any of these store closures. We remain committed to closing
under-performing stores where appropriate and may incur future closing costs
related to such stores when they close.

During fiscal 2020, the Company received cash proceeds of $1.5 million and
recorded a related loss of $2.2 million, primarily for the sale of one store
property in Slidell, Louisiana. During fiscal 2020, we also permanently closed
the locations at Central Mall in Lawton, Oklahoma (100,000 square feet);
Crossroads Center in Waterloo, Iowa (150,000 square feet); and North Plains Mall
in Clovis, New Mexico (62,000 square feet).

During fiscal 2021 and 2020, the Company received proceeds from insurance of $3.1 million and $6.1 million, respectively, for claims filed for building losses related to storm damage incurred at two stores.



During fiscal 2021, the Company received proceeds from life insurance of $0.7
million related to one policy. During fiscal 2020, the Company received life
insurance proceeds of $4.3 million related to four policies.

Financing Activities

Our primary source of cash inflows from financing activities is generally borrowings from our $800 million senior secured revolving credit facility. Financing cash outflows generally include the repayment of borrowings under the revolving credit facility, the repayment of long-term debt, finance lease obligations, the payment of dividends and the purchase of treasury stock.



Cash used in financing activities increased to $853.8 million in fiscal 2021
from $121.3 million in fiscal 2020. This increase was primarily due to increases
in treasury stock purchases and cash dividends paid during 2021 (primarily
related to the special $15 per share dividend paid in fiscal 2021).

Stock Repurchase.  In March 2018, the Company's Board of Directors authorized
the Company to repurchase up to $500 million of the Company's Class A Common
Stock under an open-ended plan ("March 2018 Stock Plan"). In May 2021, the
Company announced that its Board of Directors approved the Company to repurchase
up to $500 million of the Company's Class A Common Stock under an open ended
plan ("May 2021 Stock Plan"). As of January 29, 2022, the Company had completed
the authorized purchases under the March 2018 Stock Plan, and $112.0 million of
authorization remained under the May 2021 Stock Plan.

During fiscal 2021, the Company repurchased 3.2 million shares of Class A Common
Stock for $561.1 million (including the accrual of $16.2 million of share
repurchases that had not settled as of January 29, 2022) at an average price of
$175.06 per share. During fiscal 2020, the Company repurchased 2.2 million
shares of Class A Common Stock for $95.6 million at an average price of $42.83
per share. The ultimate disposition of the repurchased stock has not been
determined.

Revolving Credit Agreement.  The Company maintains a credit facility ("credit
agreement") for general corporate purposes including, among other uses, working
capital financing, the issuance of letters of credit, capital expenditures and,
subject to certain restrictions, the repayment of existing indebtedness and
share repurchases. The credit agreement provides a borrowing capacity of $800
million, subject to certain limitations as outlined in the credit agreement,
with a $200 million expansion option ("credit agreement").

As part of the Company's liquidity strategy during the COVID-19 pandemic, in March 2020, the company borrowed $779 million under the credit agreement.



In April 2020, the Company amended its credit agreement (the "2020 amendment").
Pursuant to the 2020 amendment, the credit agreement became secured by certain
deposit accounts of the Company and certain inventory of certain subsidiaries.
The borrowings of $779 million were repaid concurrent with the execution of the
2020 amendment. During fiscal 2020, the

                                       30

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

Company paid $3.2 million in issuance costs related to the 2020 amendment, which were recorded in other assets on the consolidated balance sheet.



In April 2021, the Company further amended the credit agreement (the "2021
amendment"). Pursuant to the 2021 amendment, the Company pays a variable rate of
interest on borrowings under the credit agreement and a commitment fee to the
participating banks. The rate of interest on borrowings is LIBOR plus 1.75% if
average quarterly availability is less than 50% of the total commitment, as
defined in the 2021 amended credit agreement ("total commitment"), and the rate
of interest on borrowings is LIBOR plus 1.50% if average quarterly availability
is greater than or equal to 50% of the total commitment. The commitment fee for
unused borrowings is 0.30% per annum if average borrowings are less than 35% of
the total commitment and 0.25% if average borrowings are greater than or equal
to 35% of the total commitment. As long as availability exceeds $80 million and
certain events of default have not occurred and are not continuing, there are no
financial covenant requirements under the credit agreement. The credit
agreement, as amended by the 2021 amendment, matures on April 28, 2026.

During fiscal 2021, the Company paid $3.0 million in issuance costs related to
the 2021 amendment, which were recorded in other assets on the consolidated
balance sheet, and the Company recognized a loss on early extinguishment of debt
of $2.8 million for the write-off of certain remaining deferred financing fees
related to the 2020 amendment. This charge was recorded in other expense on the
consolidated statement of operations.

No borrowings were outstanding at January 29, 2022. Letters of credit totaling
$20.1 million were issued under the credit agreement leaving unutilized
availability under the facility of $700.6 million at January 29, 2022. The
Company had no borrowings during fiscal 2021, and the Company had
weighted-average borrowings of $148.6 million and $76.9 million during fiscal
2020 and 2019, respectively.

Long-term Debt.  At January 29, 2022, the Company had $366.0 million of
long-term debt, including the current portion, comprised of unsecured notes. The
unsecured notes bear interest at rates ranging from 7.000% to 7.875% with due
dates from fiscal 2022 through fiscal 2028.

Long-term debt maturities over the next five years are (in millions):



Fiscal Year     Long-Term Debt Maturities
2022           $                     44.8
2023                                    -
2024                                    -
2025                                    -
2026                                 96.0

During fiscal 2021 and 2020, the Company made finance lease payments of $0.7 million and $1.2 million, respectively, and no debt matured.

During fiscal 2022, the Company expects to accrue interest expense of $27.0 million on its long-term debt.



Subordinated Debentures.  As of January 29, 2022, the Company had $200 million
outstanding of its 7.5% subordinated debentures due August 1, 2038. All of these
subordinated debentures were held by Dillard's Capital Trust I, a 100% owned,
unconsolidated finance subsidiary of the Company. The Company has the right to
defer the payment of interest on the subordinated debentures at any time for a
period not to exceed 20 consecutive quarters; however, the Company has no
present intention of exercising this right to defer interest payments.

During fiscal 2022, the Company expects to accrue interest expense of $15.0 million on its subordinated debentures.



Dividends. During fiscal 2021, in addition to our typical quarterly dividends,
the Board of Directors declared a special dividend of $15.00 per share that was
paid on the Class A and Class B Common Stock of the Company.


                                       31

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

Fiscal 2022 Outlook



The Company expects to finance its operations during fiscal 2022 from cash on
hand, cash flows generated from operations and, if necessary, utilization of our
revolving credit facility. Depending upon our actual and anticipated sources and
uses of liquidity, the Company will from time to time consider other possible
financing transactions, the proceeds of which could be used to fund working
capital or for other corporate purposes.

LIBOR



On March 5, 2021, the U.K. Financial Conduct Authority, which regulates LIBOR,
announced that all LIBOR settings will either cease to be provided by any
administrator or no longer be representative: (a) immediately after December 31,
2021, in the case of the 1-week and 2-month U.S. dollar settings; and (b)
immediately after June 30, 2023, in the case of the remaining U.S. dollar
settings. The 2021 amendment to our credit agreement included an approach to
replace LIBOR with a SOFR-based rate. We have not yet transitioned to a
SOFR-based rate and will continue to monitor, assess and plan for the
replacement of LIBOR with an alternative rate. We also intend to work with the
Wells Fargo Alliance and any other applicable agreements to determine a suitable
alternative reference rate.

OFF-BALANCE-SHEET ARRANGEMENTS



The Company has not created, and is not party to, any special-purpose entities
or off-balance-sheet arrangements for the purpose of raising capital, incurring
debt or operating the Company's business. The Company does not have any
off-balance-sheet arrangements or relationships that are reasonably likely to
materially affect the Company's financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or the availability of capital resources.


                                       32

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

COMMERCIAL COMMITMENTS


                   AMOUNT OF COMMITMENT EXPIRATION PER PERIOD

(in thousands of dollars)              Total Amounts                                                                                 After
Other Commercial Commitments             Committed             Within 1 year           2 - 3 years           4 - 5 years            5 years
$800 million line of credit, none
outstanding(1)                       $            -          $            -          $          -          $          -          $        -
Standby letters of credit                    20,083                  20,083                     -                     -                   -
Import letters of credit                          -                       -                     -                     -                   -
Total commercial commitments         $       20,083          $       20,083          $          -          $          -          $        -

___________________________________

(1)At January 29, 2022, letters of credit totaling $20.1 million were issued under the credit agreement.



NEW ACCOUNTING PRONOUNCEMENTS

For information with respect to new accounting pronouncements and the impact of
these pronouncements on our consolidated financial statements, see Note 1 in the
"Notes to Consolidated Financial Statements" in Item 8 hereof.


                                       33

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

FORWARD-LOOKING INFORMATION



This report contains certain forward-looking statements. The following are or
may constitute forward looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995: (a) statements including words such as
"may," "will," "could," "should," "believe," "expect," "future," "potential,"
"anticipate," "intend," "plan," "estimate," "continue," or the negative or other
variations thereof; (b) statements regarding matters that are not historical
facts; and (c) statements about the Company's future occurrences, plans and
objectives, including those statements included under the headings "2022
Guidance" and "Fiscal 2022 Outlook" included in this Management's Discussion and
Analysis and other statements regarding management's expectations and forecasts
for the remainder of fiscal 2022 and beyond, statements concerning the opening
of new stores or the closing of existing stores, statements regarding our
competitive position, statements concerning capital expenditures and sources of
liquidity, statements regarding the expected impact of the COVID-19 pandemic and
related government responses, including the CARES Act and other
subsequently-enacted COVID-19 stimulus packages, statements concerning share
repurchases, statements concerning pension contributions, statements concerning
changes in loss trends, settlements and other costs related to our
self-insurance programs, statements regarding the expected phase out of LIBOR,
statements concerning expectations regarding the payment of dividends,
statements regarding the impacts of inflation in fiscal 2022 and statements
concerning estimated taxes. The Company cautions that forward-looking statements
contained in this report are based on estimates, projections, beliefs and
assumptions of management and information available to management at the time of
such statements and are not guarantees of future performance. The Company
disclaims any obligation to update or revise any forward-looking statements
based on the occurrence of future events, the receipt of new information, or
otherwise. Forward-looking statements of the Company involve risks and
uncertainties and are subject to change based on various important factors.
Actual future performance, outcomes and results may differ materially from those
expressed in forward-looking statements made by the Company and its management
as a result of a number of risks, uncertainties and assumptions. Representative
examples of those factors include (without limitation) the COVID-19 pandemic and
its effects on public health, our supply chain, the health and well-being of our
employees and customers, and the retail industry in general; other general
retail industry conditions and macro-economic conditions including inflation and
changes in traffic at malls and shopping centers; economic and weather
conditions for regions in which the Company's stores are located and the effect
of these factors on the buying patterns of the Company's customers, including
the effect of changes in prices and availability of oil and natural gas; the
availability of and interest rates on consumer credit; the impact of competitive
pressures in the department store industry and other retail channels including
specialty, off-price, discount and Internet retailers; changes in the Company's
ability to meet labor needs amid nationwide labor shortages and an intense
competition for talent; changes in consumer spending patterns, debt levels and
their ability to meet credit obligations; high levels of unemployment; changes
in tax legislation; changes in legislation, affecting such matters as the cost
of employee benefits or credit card income; adequate and stable availability and
pricing of materials, production facilities and labor from which the Company
sources its merchandise; changes in operating expenses, including employee
wages, commission structures and related benefits; system failures or data
security breaches; possible future acquisitions of store properties from other
department store operators; the continued availability of financing in amounts
and at the terms necessary to support the Company's future business;
fluctuations in LIBOR and other base borrowing rates; the elimination of LIBOR;
potential disruption from terrorist activity and the effect on ongoing consumer
confidence; other epidemic, pandemic or public health issues; potential
disruption of international trade and supply chain efficiencies; any
government-ordered restrictions on the movement of the general public or the
mandated or voluntary closing of retail stores in response to the COVID-19
pandemic; global conflicts (including the recent conflict in Ukraine) and the
possible impact on consumer spending patterns and other economic and demographic
changes of similar or dissimilar nature, and other risks and uncertainties,
including those detailed from time to time in our periodic reports filed with
the SEC, particularly those set forth under the caption "Item 1A, Risk Factors"
in this Annual Report.

                                       34

--------------------------------------------------------------------------------

Table of Conte nts C o ntents

© Edgar Online, source Glimpses