The following discussion should be read in conjunction with the condensed
consolidated financial statements and the footnotes thereto included elsewhere
in this report, as well as the financial and other information included in our
Annual Report on Form 10-K for the year ended January 29, 2022.

EXECUTIVE OVERVIEW



The Company's results for the three months ended July 30, 2022 are being
compared to the strongest second quarter in the Company's history, the three
months ended July 31, 2021. Excluding that unprecedented quarter, the Company's
results for the three months ended July 30, 2022 were notably better than
historical second quarter performances.

Comparable retail store sales were flat (as a percentage) for the three months
ended July 30, 2022 compared to the prior year second quarter. Retail gross
margin declined 20 basis point of sales to 41.5% compared to the prior year
second quarter record high of 41.7%. The Company continued its efforts to
control inventory during the quarter. Inventory increased 7% at July 30, 2022
compared to July 31, 2021 against a 13% decrease at July 31, 2021 compared to
August 1, 2020.

Selling, general and administrative ("SG&A") expenses for the three months ended
July 30, 2022 increased to $401.3 million (25.3% of sales) compared to $365.9
million (23.3% of sales) for the prior year second quarter. The increase in SG&A
expenses is primarily due to increased payroll and payroll-related expenses in
the current highly competitive wage environment which began in 2021 and has
continued throughout 2022.

For the three months ended July 30, 2022, the Company reported net income of
$163.4 million ($9.30 per share) compared to net income of $185.7 million ($8.81
per share) for the prior year second quarter.

Cash flows provided by operating activities were $279.1 million for the
six months ended July 30, 2022. The Company repurchased approximately 875,000
shares of its outstanding Class A Common Stock for $225.8 million under its
stock repurchase plan during the three months ended July 30, 2022. At July 30,
2022, $199.7 million of authorization remained under the Company's open stock
repurchase plan.

As of July 30, 2022, the Company had working capital of $984.1 million (including cash and cash equivalents and short-term investments of $492.9 million and $74.0 million, respectively) and $566.1 million of total debt outstanding, excluding operating lease liabilities, and including one scheduled debt maturity of $44.8 million at the end of fiscal 2022.

The Company maintained 279 Dillard's stores, including 29 clearance centers, and an internet store as of July 30, 2022.


At present, a number of economic and geopolitical factors are affecting the U.S.
and world economies (including countries from which we source some of our
merchandise): fluctuating gas prices (in part due to the war in Ukraine and the
resulting sanctions imposed on Russia by the U.S. and other countries),
inflation and interest rate increases, increased shipping costs with reduced
shipping capacity, U.S. port slowdowns, increasing U.S. wages in a tight labor
market as well as some continuing effects from the COVID-19 pandemic. The extent
to which our business will be affected by these factors depends on our
customer's ability and willingness to accept price increases and our ability to
receive merchandise timely. Accordingly, the related financial impact to fiscal
2022 from these factors cannot be reasonably estimated at this time.

                                       15

  Table of Contents

Key Performance Indicators

We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:



                                                               Three Months Ended
                                                             July 30,     July 31,
                                                               2022         2021
Net sales (in millions)                                      $ 1,588.6    $ 1,570.4
Retail stores sales trend                                            1 %         72 %

Comparable retail stores sales trend                                 - %   

*


Gross margin (in millions)                                   $   647.4    $

643.2


Gross margin as a percentage of net sales                         40.8 %       41.0 %
Retail gross margin as a percentage of retail net sales           41.5 %       41.7 %
Selling, general and administrative expenses as a
percentage of net sales                                           25.3 %       23.3 %
Cash flow provided by operations (in millions)**             $   279.1    $

492.3


Total retail store count at end of period                          279     

280


Retail sales per square foot                                 $      34    $

33


Retail store inventory trend                                         7 %       (13) %
Annualized retail merchandise inventory turnover                   2.8     

2.9


* The Company reported no comparable store sales data for the three months ended
July 31, 2021 due to the temporary COVID-19-related closures of its
brick-and-mortar stores during the second quarter of fiscal 2020 as well as the
interdependence between in-store and online sales.

** Cash flow from operations data is for the six months ended July 30, 2022 and July 31, 2021.

General

Net sales. Net sales includes merchandise sales of comparable and non-comparable
stores and revenue recognized on contracts of CDI Contractors, LLC ("CDI"), the
Company's general contracting construction company. Comparable store sales
includes sales for those stores which were in operation for a full period in
both the most recently completed quarter and the corresponding quarter for the
prior fiscal year, including our internet store. Comparable store sales excludes
changes in the allowance for sales returns. Non-comparable store sales
includes: sales in the current fiscal year from stores opened during the
previous fiscal year before they are considered comparable stores; sales from
new stores opened during the current fiscal year; sales in the previous
fiscal year for stores closed during the current or previous fiscal year that
are no longer considered comparable stores; sales in clearance centers; and
changes in the allowance for sales returns.

Sales occur as a result of interaction with customers across multiple points of
contact, creating an interdependence between in-store and online sales. Online
orders are fulfilled from both fulfillment centers and retail stores.
Additionally, online customers have the ability to buy online and pick up
in-store. Retail in-store customers have the ability to purchase items that may
be ordered and fulfilled from either a fulfillment center or another retail
store location. Online customers may return orders via mail, or customers may
return orders placed online to retail store locations. Customers who earn reward
points under the private label credit card program may earn and redeem rewards
through in-store or online purchases.

Service charges and other income. Service charges and other income includes
income generated through the long-term marketing and servicing alliance with
Wells Fargo Bank, N.A. ("Wells Fargo Alliance"). Other income includes rental
income, shipping and handling fees and gift card breakage.

Cost of sales. Cost of sales includes the cost of merchandise sold (net of
purchase discounts, non-specific margin maintenance allowances and merchandise
margin maintenance allowances), bankcard fees, freight to the distribution
centers, employee and promotional discounts, shipping to customers and direct
payroll for salon personnel. Cost of sales

                                       16

Table of Contents



also includes CDI contract costs, which comprise all direct material and labor
costs, subcontract costs and those indirect costs related to contract
performance, such as indirect labor, employee benefits and insurance program
costs.

Selling, general and administrative expenses. Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits), insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.

Depreciation and amortization. Depreciation and amortization expenses include depreciation and amortization on property and equipment.

Rentals. Rentals includes expenses for store leases, including contingent rent, data processing and other equipment rentals and office space leases.



Interest and debt expense, net. Interest and debt expense includes interest, net
of interest income from demand deposits and short-term investments and
capitalized interest, relating to the Company's unsecured notes, subordinated
debentures and commitment fees and borrowings, if any, under the Company's
credit agreement. Interest and debt expense also includes the amortization of
financing costs and interest on finance lease obligations.

Other expense. Other expense includes the interest cost and net actuarial loss
components of net periodic benefit costs related to the Company's unfunded,
nonqualified defined benefit plan and charges related to the write off of
certain deferred financing fees in connection with the amendment and extension
of the Company's secured revolving credit facility, if any.

Gain on disposal of assets. Gain on disposal of assets includes the net gain or
loss on the sale or disposal of property and equipment, as well as gains from
insurance proceeds in excess of the cost basis of insured assets, if any.

LIBOR



On March 5, 2021, the U.K. Financial Conduct Authority, which regulates LIBOR,
announced that all LIBOR settings will either cease to be provided by any
administrator or no longer be representative: (a) immediately after December 31,
2021, in the case of the 1-week and 2-month U.S. dollar settings; and (b)
immediately after June 30, 2023, in the case of the remaining U.S. dollar
settings. The 2021 amendment to our credit agreement included an approach to
replace LIBOR with a SOFR-based rate. We have not yet transitioned to a
SOFR-based rate and will continue to monitor, assess and plan for the
replacement of LIBOR with an alternative rate. We also intend to work with the
Wells Fargo Alliance and any other applicable agreements to determine a suitable
alternative reference rate.

Seasonality


Our business, like many other retailers, is subject to seasonal influences, with
a significant portion of sales and income typically realized during the last
quarter of our fiscal year due to the holiday season. Because of the seasonality
of our business, results from any quarter are not necessarily indicative of the
results that may be achieved for a full fiscal year.

                                       17

  Table of Contents

RESULTS OF OPERATIONS

The following table sets forth the results of operations as a percentage of net sales for the periods indicated (percentages may not foot due to rounding):



                                                 Three Months Ended       Six Months Ended
                                                July 30,    July 31,    July 30,    July 31,
                                                  2022        2021        2022        2021
Net sales                                          100.0 %     100.0 %     100.0 %     100.0 %

Service charges and other income                     1.8         2.0       

 1.9         2.1

                                                   101.8       102.0       101.9       102.1

Cost of sales                                       59.2        59.0        56.3        58.7

Selling, general and administrative expenses        25.3        23.3        25.1        24.2
Depreciation and amortization                        3.0         3.2         2.9         3.3
Rentals                                              0.3         0.3         0.3         0.4
Interest and debt expense, net                       0.6         0.7       

 0.6         0.8
Other expense                                        0.1         0.1         0.1         0.2
Gain on disposal of assets                             -           -       (0.2)       (0.9)

Income before income taxes                          13.3        15.3        16.7        15.3
Income taxes                                         3.0         3.5         3.8         3.4

Net income                                          10.3 %      11.8 %      13.0 %      11.9 %


Net Sales

                                Three Months Ended
                              July 30,      July 31,
(in thousands of dollars)       2022          2021        $ Change
Net sales:
Retail operations segment    $ 1,552,658   $ 1,539,396    $  13,262
Construction segment              35,962        30,982        4,980
Total net sales              $ 1,588,620   $ 1,570,378    $  18,242


The percent change in the Company's sales by segment and product category for
the three months ended July 30, 2022 compared to the three months ended July 31,
2021 as well as the sales percentage by segment and product category to total
net sales for the three months ended July 30, 2022 are as follows:

                                     % Change        % of
                                    2022 - 2021    Net Sales
Retail operations segment
Cosmetics                                   4.0 %         14 %
Ladies' apparel                           (4.4)           23
Ladies' accessories and lingerie          (2.5)           15
Juniors' and children's apparel           (3.2)            8
Men's apparel and accessories               9.7           21
Shoes                                       1.7           14
Home and furniture                        (2.9)            3
                                                          98
Construction segment                       16.1            2
Total                                                    100 %

Net sales from the retail operations segment increased $13.3 million, or approximately 1%, during the three months ended July 30, 2022 compared to the three months ended July 31, 2021. Sales in comparable stores remained flat during



                                       18

  Table of Contents

the three months ended July 30, 2022 compared to the three months ended July 31,
2021. Sales in men's apparel and accessories increased significantly, while
sales in cosmetics and shoes increased moderately. Sales in ladies' accessories
and lingerie, home and furniture, juniors' and children's apparel and ladies'
apparel decreased moderately.

For the three months ended July 30, 2022 compared to the three months ended July
31, 2021, the number of sales transactions decreased by 8% while the average
dollars per sales transaction increased by 8%.

We recorded a return asset of $11.6 million and $10.6 million and an allowance
for sales returns of $21.1 million and $19.5 million as of July 30, 2022 and
July 31, 2021, respectively.

During the three months ended July 30, 2022, net sales from the construction
segment increased $5.0 million, or approximately 16%, compared to the
three months ended July 31, 2021 due to an increase in construction activity.
The remaining performance obligations related to executed construction contracts
totaled $215.9 million as of July 30, 2022, increasing approximately 130% from
January 29, 2022 and increasing approximately 317% from July 31, 2021,
respectively. We expect these remaining performance obligations to be earned
over the next nine to eighteen months.

                                 Six Months Ended
                              July 30,      July 31,
(in thousands of dollars)       2022          2021        $ Change
Net sales:
Retail operations segment    $ 3,133,457   $ 2,836,132    $ 297,325
Construction segment              66,831        62,789        4,042
Total net sales              $ 3,200,288   $ 2,898,921    $ 301,367


The percent change in the Company's sales by segment and product category for
the six months ended July 30, 2022 compared to the six months ended July 31,
2021 as well as the sales percentage by segment and product category to total
net sales for the six months ended July 30, 2022 are as follows:

                                     % Change        % of
                                    2022 - 2021    Net Sales
Retail operations segment
Cosmetics                                   9.2 %         13 %
Ladies' apparel                             9.0           23
Ladies' accessories and lingerie            2.0           14
Juniors' and children's apparel            12.4           10
Men's apparel and accessories              19.6           20
Shoes                                      11.5           15
Home and furniture                          3.7            3
                                                          98
Construction segment                        6.4            2
Total                                                    100 %


Net sales from the retail operations segment increased $297.3 million, or
approximately 10%, and sales in comparable stores increased approximately 10%
during the six months ended July 30, 2022 compared to the six months ended July
31, 2021. Sales in men's apparel and accessories, juniors' and children's
apparel, shoes, cosmetics and ladies' apparel increased significantly. Sales in
home and furniture and ladies' accessories and lingerie increased moderately.

For the six months ended July 30, 2022 compared to the six months ended July 31,
2021, the number of sales transactions increased by 1% and the average dollars
per sales transaction increased by 10%.

Storewide sales penetration of exclusive brand merchandise for the six months ended July 30, 2022 and July 31, 2021 was 24.4% and 22.8%, respectively.



                                       19

Table of Contents

During the six months ended July 30, 2022, net sales from the construction segment increased $4.0 million, or approximately 6%, compared to the six months ended July 31, 2021 due to an increase in construction activity.

Service Charges and Other Income



                                                                                                   Three           Six
                                            Three Months Ended          Six Months Ended           Months         Months
                                           July 30,     July 31,     July 30,     July 31,       $ Change        $ Change

(in thousands of dollars)                    2022         2021         2022         2021        2022 - 2021     2022-2021
Service charges and other income:
Retail operations segment
Income from Wells Fargo Alliance          $   16,375    $  17,735    $  33,549    $  35,443    $     (1,360)    $  (1,894)
Shipping and handling income                   9,848       10,223       20,070       18,704            (375)         1,366
Other                                          2,961        2,778        6,614        5,203              183         1,411
                                              29,184       30,736       60,233       59,350          (1,552)           883
Construction segment                              83          318          148          696            (235)         (548)
Total service charges and other income    $   29,267    $  31,054    $  60,381    $  60,046    $     (1,787)    $      335


Gross Margin

                              July 30,       July 31,
(in thousands of dollars)       2022           2021        $ Change     % Change
Gross margin:
Three months ended
Retail operations segment    $   644,921    $   641,240    $   3,681         0.6 %
Construction segment               2,482          1,928          554        28.7
Total gross margin           $   647,403    $   643,168    $   4,235         0.7 %

Six months ended
Retail operations segment    $ 1,393,365    $ 1,194,241    $ 199,124        16.7 %
Construction segment               4,269          3,381          888        26.3
Total gross margin           $ 1,397,634    $ 1,197,622    $ 200,012        16.7 %


                                                Three Months Ended       Six Months Ended
                                               July 30,    July 31,    July 30,    July 31,
                                                 2022        2021        2022        2021
Gross margin as a percentage of segment net
sales:
Retail operations segment                          41.5 %      41.7        44.5 %      42.1 %
Construction segment                                6.9         6.2         6.4         5.4
Total gross margin as a percentage of net
sales                                              40.8        41.0       

43.7 41.3




Gross margin, as a percentage of sales, decreased to 40.8% from 41.0% during the
three months ended July 30, 2022 compared to the three months ended July 31,
2021, respectively.

Gross margin from retail operations, as a percentage of sales, decreased to
41.5% from 41.7% during the three months ended July 30, 2022 compared to the
three months ended July 31, 2021, respectively. Gross margin decreased
moderately in home and furniture, shoes and juniors' and children's apparel.
Gross margin decreased slightly ladies' accessories and lingerie and ladies'
apparel. Gross margin increased slightly in cosmetics, while increasing
moderately in men's apparel and accessories.

Gross margin, as a percentage of sales, increased to 43.7% from 41.3% during the
six months ended July 30, 2022 compared to the six months ended July 31, 2021,
respectively.

                                       20

  Table of Contents

Gross margin from retail operations, as a percentage of sales, increased to
44.5% from 42.1% during the six months ended July 30, 2022 compared to the
six months ended July 31, 2021, respectively. Management attributes the
improvement in gross margin to positive customer response to the company's
merchandise assortment combined with continued inventory management leading to
decreased markdowns in the first six months of 2022. Gross margin increased
significantly in men's apparel and accessories, while increasing moderately in
ladies' apparel. Gross margin increased slightly in juniors' and children's
apparel and cosmetics, while remaining flat in shoes. Gross margin decreased
slightly in ladies' accessories and lingerie and home and furniture.

Inventory increased 7% in total as of July 30, 2022 compared to July 31, 2021. A
1% change in the dollar amount of markdowns would have impacted net income by
approximately $2 million and $3 million for the three and six months ended July
30, 2022, respectively.

We source a significant portion of our private label and exclusive brand
merchandise from countries that continue to be impacted by the COVID-19 virus.
Additionally, many of our branded merchandise vendors may also source a
significant portion of their merchandise from these same countries.
Manufacturing capacity in those countries has been significantly impacted by the
pandemic and in some countries the pandemic continues to negatively impact our
supply chain, resulting in shipping delays as well as increased shipping costs.

Additionally, disruptions continue in the global transportation network, and it
is unclear when these issues will be resolved. The California ports of Los
Angeles and Long Beach, which together handle a significant portion of United
States merchandise imports, including our own, have experienced and are
continuing to experience delays in processing imported merchandise, thereby
resulting in untimely deliveries of merchandise. Further shipping delays may
occur if the ongoing west coast port labor contract negotiations fail.

The United States is also currently experiencing a shortage of truck drivers,
trucks and truck parts, which may impact overall costs of transportation and the
timely delivery of merchandise.

At present, while monitoring all of these situations closely, management is unable to quantify the effects of these factors on the Company's results of operations and inventory position for fiscal 2022.

Selling, General and Administrative Expenses ("SG&A")



                             July 30,     July 31,
(in thousands of dollars)      2022         2021       $ Change     % Change
SG&A:
Three months ended
Retail operations segment    $ 399,451    $ 364,212    $  35,239         9.7 %
Construction segment             1,881        1,656          225        13.6
Total SG&A                   $ 401,332    $ 365,868    $  35,464         9.7 %

Six months ended
Retail operations segment    $ 798,320    $ 699,355    $  98,965        14.2 %
Construction segment             3,785        3,127          658        21.0
Total SG&A                   $ 802,105    $ 702,482    $  99,623        14.2 %


                                                     Three Months Ended       Six Months Ended
                                                    July 30,    July 31,    July 30,    July 31,
                                                      2022        2021        2022        2021
SG&A as a percentage of segment net sales:
Retail operations segment                               25.7 %      23.7 %      25.5 %      24.7 %
Construction segment                                     5.2         5.3         5.7         5.0
Total SG&A as a percentage of net sales                 25.3        23.3   

    25.1        24.2


                                       21

  Table of Contents

SG&A increased to 25.3% of sales during the three months ended July 30, 2022
compared to 23.3% of sales during the three months ended July 31, 2021, an
increase of $35.5 million. SG&A from retail operations increased to 25.7% of
sales for the three months ended July 30, 2022 compared to 23.7% of sales for
the three months ended July 31, 2021, an increase of $35.2 million.

SG&A increased to 25.1% of sales during the six months ended July 30, 2022
compared to 24.2% of sales during the six months ended July 31, 2021, an
increase of $99.6 million. SG&A from retail operations increased to 25.5% of
sales for the six months ended July 30, 2022 compared to 24.7% of sales for the
six months ended July 31, 2021, an increase of $99.0 million.

The dollar increase in operating expenses in both the three and six-month
periods is primarily due to increased payroll and payroll-related expenses in
the current highly competitive wage environment. Payroll expense and related
payroll taxes for the three months ended July 30, 2022 was $272.7 million
compared to $246.7 million for the three months ended July 31, 2021, increasing
$26.0 million. Payroll expense and related payroll taxes for the six months
ended July 30, 2022 was $545.0 million compared to $472.1 million for the
six months ended July 31, 2021, increasing $72.9 million. The Company remains
focused on hiring, developing and retaining talented associates.

Other Expense

                              July 30,      July 31,
(in thousands of dollars)       2022          2021       $ Change     % Change
Other expense:
Three months ended
Retail operations segment    $    1,936    $    2,134    $   (198)       (9.3) %
Construction segment                  -             -            -           -
Total other expense          $    1,936    $    2,134    $   (198)       (9.3) %

Six months ended
Retail operations segment    $    3,872    $    7,098    $ (3,226)      (45.4) %
Construction segment                  -             -            -           -
Total other expense          $    3,872    $    7,098    $ (3,226)      (45.4) %


Other expense decreased $3.2 million during the six months ended July 30, 2022
compared to the six months ended July 31, 2021 primarily due to the write-off of
certain deferred financing fees in connection with the amendment and extension
of the Company's secured revolving credit facility during the first quarter

of
fiscal 2021.

Gain on Disposal of Assets

                                    July 30,      July 31,
(in thousands of dollars)             2022          2021         $ Change
Gain on disposal of assets:
Three months ended
Retail operations segment           $     (1)    $      (6)    $        5
Construction segment                        -           (3)             3

Total gain on disposal of assets $ (1) $ (9) $ 8



Six months ended
Retail operations segment           $ (7,241)    $ (24,679)    $   17,438
Construction segment                        3           (3)             6

Total gain on disposal of assets $ (7,238) $ (24,682) $ 17,444


During the six months ended July 30, 2022, the Company recorded proceeds of $8.1
million primarily from the sale of one store property, resulting in a gain of
$7.2 million that was recorded in gain on disposal of assets.

                                       22

Table of Contents

During the six months ended July 31, 2021, the Company recorded proceeds of $29.3 million primarily from the sale of three store properties, resulting in a gain of $24.7 million that was recorded in gain on disposal of assets.

Income Taxes



The Company's estimated federal and state effective income tax rate was
approximately 22.4% and 22.8% for the three months ended July 30, 2022 and July
31, 2021, respectively. During the three months ended July 30, 2022 and July 31,
2021, income tax expense differed from what would be computed using the
statutory federal income tax rate primarily due to the effects of state and
local income taxes.

The Company's estimated federal and state effective income tax rate was
approximately 22.5% for the six months ended July 30, 2022 and July 31, 2021.
During the six months ended July 30, 2022 and July 31, 2021, income tax expense
differed from what would be computed using the statutory federal income tax rate
primarily due to the effects of state and local income taxes.

The Company expects the fiscal 2022 federal and state effective income tax rate
to approximate 22%. This rate may change if results of operations for fiscal
2022 differ from management's current expectations. Changes in the Company's
assumptions and judgments can materially affect amounts recognized in the
condensed consolidated financial statements.

FINANCIAL CONDITION



A summary of net cash flows for the six months ended July 30, 2022 and July 31,
2021 follows:

                                                        Six Months Ended
                                                    July 30,       July 31,
(in thousands of dollars)                             2022           2021         $ Change
Operating Activities                               $   279,050    $   492,301    $ (213,251)
Investing Activities                                  (72,886)        (9,101)       (63,785)
Financing Activities                                 (430,067)      (174,065)      (256,002)
Total (Decrease) Increase in Cash and Cash
Equivalents                                        $ (223,903)    $   

309,135 $ (533,038)

Net cash flows from operations decreased $213.3 million during the six months ended July 30, 2022 compared to the six months ended July 31, 2021. This decrease was primarily due to changes in working capital items, notably in changes in trade accounts payable and accrued expenses and merchandise inventories.



Wells Fargo owns and manages the Dillard's private label cards under the Wells
Fargo Alliance. The Company recognized income of $33.5 million and $35.4 million
from the Wells Fargo Alliance during the six months ended July 30, 2022 and July
31, 2021, respectively.

During the six months ended July 31, 2021, the Company received proceeds from
insurance of $2.3 million for claims filed for merchandise losses related to
storm damage incurred at two stores.

Capital expenditures were $61.1 million and $41.2 million for the six months
ended July 30, 2022 and July 31, 2021, respectively. The capital expenditures
were primarily related to equipment purchases, the continued construction of one
new store and the remodeling of existing stores. During the six months ended
July 30, 2022, the Company opened a new store at University Place in Orem, Utah
(160,000 square feet). The Company also announced plans to replace a leased
building at Westgate Mall in Amarillo, Texas with a newly remodeled owned
facility in the fall of 2022. The Company has also confirmed its commitment to
open a new store at The Empire Mall in Sioux Falls, South Dakota, which is
expected to open in the fall of 2023 and will mark the Company's 30th state of
operation.

During the six months ended July 30, 2022, the Company received cash proceeds of
$8.1 million and recorded a related gain of $7.2 million, primarily from the
sale of a 200,000 square foot location at Provo Towne Centre in Provo, Utah,
which closed during the second quarter of fiscal 2022. During the first quarter
of fiscal 2022, the Company closed

                                       23

Table of Contents



its leased clearance center at University Square Mall in Tampa, Florida (80,000
square feet). During the third quarter of fiscal 2022, the Company closed its
owned location at the East Hills Mall in St. Joseph, Missouri (100,000 square
feet) and its leased location at the Sikes Senter in Wichita Falls, Texas
(150,000 square feet). There were no material costs associated or expected with
any of these store closures. We remain committed to closing under-performing
stores where appropriate and may incur future closing costs related to such
stores when they close.

During the six months ended July 31, 2021, the Company received cash proceeds of
$29.3 million and recorded a related gain of $24.7 million, primarily from the
sale of three store properties.

During the six months ended July 30, 2022, the Company received proceeds from
insurance of $4.8 million primarily from life insurance proceeds related to one
policy. During the six months ended July 31, 2021, the Company received proceeds
from insurance of $2.8 million for claims filed for building losses related to
storm damage incurred at two stores.

During the six months ended July 30, 2022, the Company purchased certain treasury bills for $74.0 million (including the accrual of $49.3 million of treasury bills that had not settled as of July 30, 2022) that are classified as short-term investments.



The Company had cash on hand of $492.9 million as of July 30, 2022. The Company
maintains a credit facility ("credit agreement") for general corporate purposes
including, among other uses, working capital financing, the issuance of letters
of credit, capital expenditures and, subject to certain restrictions, the
repayment of existing indebtedness and share repurchases. The credit agreement
provides a borrowing capacity of $800 million, subject to certain limitations as
outlined in the credit agreement, with a $200 million expansion option.

In April 2021, the Company amended the credit agreement (the "2021 amendment").
See Note 7, Revolving Credit Agreement, in the "Notes to Condensed Consolidated
Financial Statements," in Part I, Item I hereof for additional information.
During the six months ended July 31, 2021, the Company paid $3.0 million in
issuance costs related to the 2021 amendment, which were recorded in other
assets on the condensed consolidated balance sheet, and the Company recognized a
loss on the early extinguishment of debt of $2.8 million for the write-off of
certain remaining deferred financing fees related to the previous agreement.
This charge was recorded in other expense on the condensed consolidated
statement of income.

At July 30, 2022, no borrowings were outstanding, and letters of credit totaling $19.5 million were issued under the credit agreement leaving unutilized availability of $780.5 million.



During the six months ended July 30, 2022, the Company repurchased 1.6 million
shares of Class A Common Stock at an average price of $256.10 per share for
$412.3 million (including the accrual of $6.0 million of share repurchases that
had not settled as of July 30, 2022) under its stock repurchase plans, and the
Company paid $16.2 million for share repurchases that had not yet settled but
were accrued at January 29, 2022. During the six months ended July 31, 2021, the
Company repurchased 1.4 million shares of Class A Common Stock at an average
price of $125.81 per share for $171.0 million (including the accrual of $6.8
million of share repurchases that had not settled as of July 31, 2021) under its
stock repurchase plan. As of July 30, 2022, $199.7 million of authorization
remained under the Company's open stock repurchase plan. The ultimate
disposition of the repurchased stock has not been determined. See Note 8, Stock
Repurchase Programs, in the "Notes to Condensed Consolidated Financial
Statements," in Part I, Item I hereof for additional information.

On August 16, 2022, the Inflation Reduction Act of 2022 ("the Act") was signed
into law. Under the Act share repurchases after December 31, 2022 will be
subject to a 1% excise tax. This excise tax and the remaining corporate tax
changes included in the Act are not expected to have a material impact on the
Company's financial statements.

The Company expects to finance its operations during fiscal 2022 from cash on
hand, cash flows generated from operations and, if necessary, utilization of the
credit facility. Depending upon our actual and anticipated sources and uses of
liquidity, the Company will from time to time consider other possible financing
transactions, the proceeds of which could be used to fund working capital or for
other corporate purposes.

                                       24

Table of Contents



There have been no material changes in the information set forth under caption
"Commercial Commitments" in Item 7, Management's Discussion and Analysis of
Financial Condition and Results of Operations, in the Company's Annual Report on
Form 10-K for the fiscal year ended January 29, 2022.

OFF-BALANCE-SHEET ARRANGEMENTS



The Company has not created, and is not party to, any special-purpose entities
or off-balance-sheet arrangements for the purpose of raising capital, incurring
debt or operating the Company's business. The Company does not have any
off-balance-sheet arrangements or relationships that are reasonably likely to
materially affect the Company's financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or the availability of capital resources.

NEW ACCOUNTING STANDARDS

For information with respect to new accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2, Accounting Standards, in the "Notes to Condensed Consolidated Financial Statements," in Part I, Item 1 hereof.

FORWARD-LOOKING INFORMATION


This report contains certain forward-looking statements. The following are or
may constitute forward looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995: (a) statements including words such as
"may," "will," "could," "should," "believe," "expect," "future," "potential,"
"anticipate," "intend," "plan," "estimate," "continue," or the negative or other
variations thereof; (b) statements regarding matters that are not historical
facts; and (c) statements about the Company's future occurrences, plans and
objectives, including statements regarding management's expectations and
forecasts for the remainder of fiscal 2022 and beyond, statements concerning the
opening of new stores or the closing of existing stores, statements regarding
our competitive position, statements concerning capital expenditures and sources
of liquidity, statements regarding the expected impact of the COVID-19 pandemic
and related government responses, including the CARES Act and other
subsequently-enacted COVID-19 stimulus packages, statements concerning share
repurchases, statements concerning pension contributions, statements concerning
changes in loss trends, settlements and other costs related to our
self-insurance programs, statements regarding the expected phase out of LIBOR,
statements concerning expectations regarding the payment of dividends,
statements regarding the impacts of inflation in fiscal 2022 and statements
concerning estimated taxes. The Company cautions that forward-looking statements
contained in this report are based on estimates, projections, beliefs and
assumptions of management and information available to management at the time of
such statements and are not guarantees of future performance. The Company
disclaims any obligation to update or revise any forward-looking statements
based on the occurrence of future events, the receipt of new information, or
otherwise. Forward-looking statements of the Company involve risks and
uncertainties and are subject to change based on various important factors.
Actual future performance, outcomes and results may differ materially from those
expressed in forward-looking statements made by the Company and its management
as a result of a number of risks, uncertainties and assumptions. Representative
examples of those factors include (without limitation) the COVID-19 pandemic and
its effects on public health, our supply chain, the health and well-being of our
employees and customers, and the retail industry in general; other general
retail industry conditions and macro-economic conditions including inflation and
changes in traffic at malls and shopping centers; economic and weather
conditions for regions in which the Company's stores are located and the effect
of these factors on the buying patterns of the Company's customers, including
the effect of changes in prices and availability of oil and natural gas; the
availability of and interest rates on consumer credit; the impact of competitive
pressures in the department store industry and other retail channels including
specialty, off-price, discount and Internet retailers; changes in the Company's
ability to meet labor needs amid nationwide labor shortages and an intense
competition for talent; changes in consumer spending patterns, debt levels and
their ability to meet credit obligations; high levels of unemployment; changes
in tax legislation (including the Inflation Reduction Act of 2022); changes in
legislation, affecting such matters as the cost of employee benefits or credit
card income; adequate and stable availability and pricing of materials,
production facilities and labor from which the Company sources its merchandise;
changes in operating expenses, including employee wages, commission structures
and related benefits; system failures or data security breaches; possible future
acquisitions of store properties from other department store operators; the

continued

                                       25

  Table of Contents

availability of financing in amounts and at the terms necessary to support the
Company's future business; fluctuations in LIBOR and other base borrowing rates;
the elimination of LIBOR; potential disruption from terrorist activity and the
effect on ongoing consumer confidence; other epidemic, pandemic or public health
issues; potential disruption of international trade and supply chain
efficiencies; any government-ordered restrictions on the movement of the general
public or the mandated or voluntary closing of retail stores in response to the
COVID-19 pandemic; global conflicts (including the recent conflict in Ukraine)
and the possible impact on consumer spending patterns and other economic and
demographic changes of similar or dissimilar nature. The Company's filings with
the Securities and Exchange Commission, including its Annual Report on Form 10-K
for the fiscal year ended January 29, 2022, contain other information on factors
that may affect financial results or cause actual results to differ materially
from forward-looking statements.

© Edgar Online, source Glimpses