The following discussion should be read in conjunction with the condensed
consolidated financial statements and the footnotes thereto included elsewhere
in this report, as well as the financial and other information included in our
Annual Report on Form 10-K for the year ended January 29, 2022.

EXECUTIVE OVERVIEW


Excluding the unprecedented performance for the three months ended October 30,
2021, the Company's results for the three months ended October 29, 2022 were
notably better than historical third quarter performances.

Comparable retail store sales increased 3% for the three months ended October
29, 2022 compared to the prior year third quarter. Retail gross margin declined
100 basis point of sales to 45.7% compared to the prior year record high third
quarter gross margin of 46.7%, marking the Company's seventh consecutive quarter
of gross margin exceeding 40%. The Company continued its efforts to control
inventory during the quarter. Inventory increased 8% at October 29, 2022
compared to October 30, 2021, primarily as a result of rising inflation
throughout the Company's supply chain.

Selling, general and administrative ("SG&A") expenses for the three months ended
October 29, 2022 increased to $413.8 million (26.8% of sales) compared to $393.2
million (26.5% of sales) for the prior year third quarter. The increase in SG&A
expenses is primarily due to increased payroll and payroll-related expenses in
the current highly competitive wage environment which began in 2021 and has
continued throughout 2022.

For the three months ended October 29, 2022, the Company reported net income of $187.9 million ($10.96 per share) compared to net income of $197.3 million ($9.81 per share) for the prior year third quarter.



Cash flows provided by operating activities were $558.4 million for the nine
months ended October 29, 2022. The Company repurchased approximately 99,000
shares of its outstanding Class A Common Stock for $24.3 million under its stock
repurchase plan during the three months ended October 29, 2022. The Company
repurchased approximately 1.7 million shares of its outstanding Class A Common
Stock for $436.6 million under its stock repurchase plans during the nine months
ended October 29, 2022. At October 29, 2022, $175.4 million of authorization
remained under the Company's open stock repurchase plan.

As of October 29, 2022, the Company had working capital of $1,159.2 million (including cash and cash equivalents and short-term investments of $532.7 million and $198.0 million, respectively) and $566.1 million of total debt outstanding, excluding operating lease liabilities, and including one scheduled debt maturity of $44.8 million at the end of fiscal 2022.



On November 17, 2022, the Company announced that its Board of Directors declared
a special dividend of $15.00 per share. The dividend is payable on the Class A
and Class B Common Stock of the Company on January 9, 2023 to shareholders of
record as of December 15, 2022.

The Company maintained 277 Dillard's stores, including 28 clearance centers, and an internet store as of October 29, 2022.


At present, a number of economic and geopolitical factors are affecting the U.S.
and world economies (including countries from which we source some of our
merchandise): fluctuating gas prices (in part due to the war in Ukraine and the
resulting sanctions imposed on Russia by the U.S. and other countries),
inflation and interest rate increases, uncertainty around shipping costs and
shipping capacity, U.S. port slowdowns, increasing U.S. wages in a tight labor
market as well as some continuing effects from the COVID-19 pandemic. The extent
to which our business will be affected by these factors depends on our
customer's ability and willingness to accept price increases and our ability to
receive merchandise timely. Accordingly, the related financial impact to fiscal
2022 from these factors cannot be reasonably estimated at this time.

                                       16

  Table of Contents

Key Performance Indicators

We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:



                                                                   Three Months Ended
                                                              October 29,      October 30,
                                                                 2022             2021
Net sales (in millions)                                      $     1,544.1    $     1,481.0
Retail stores sales trend                                                3 %             47 %

Comparable retail stores sales trend                                     3 %             48 %
Gross margin (in millions)                                   $       688.5    $       684.7
Gross margin as a percentage of net sales                             44.6 %           46.2 %
Retail gross margin as a percentage of retail net sales               45.7 %           46.7 %
Selling, general and administrative expenses as a
percentage of net sales                                               26.8 %           26.5 %
Cash flow provided by operations (in millions)*              $       558.4    $       728.1
Total retail store count at end of period                              277              280
Retail sales per square foot                                 $          33    $          31
Retail store inventory trend                                             8 %            (1) %
Annualized retail merchandise inventory turnover                       2.4              2.5


* Cash flow from operations data is for the nine months ended October 29, 2022 and October 30, 2021.

General

Net sales. Net sales includes merchandise sales of comparable and non-comparable
stores and revenue recognized on contracts of CDI Contractors, LLC ("CDI"), the
Company's general contracting construction company. Comparable store sales
includes sales for those stores which were in operation for a full period in
both the most recently completed quarter and the corresponding quarter for the
prior fiscal year, including our internet store. Comparable store sales excludes
changes in the allowance for sales returns. Non-comparable store sales
includes: sales in the current fiscal year from stores opened during the
previous fiscal year before they are considered comparable stores; sales from
new stores opened during the current fiscal year; sales in the previous
fiscal year for stores closed during the current or previous fiscal year that
are no longer considered comparable stores; sales in clearance centers; and
changes in the allowance for sales returns.

Sales occur as a result of interaction with customers across multiple points of
contact, creating an interdependence between in-store and online sales. Online
orders are fulfilled from both fulfillment centers and retail stores.
Additionally, online customers have the ability to buy online and pick up
in-store. Retail in-store customers have the ability to purchase items that may
be ordered and fulfilled from either a fulfillment center or another retail
store location. Online customers may return orders via mail, or customers may
return orders placed online to retail store locations. Customers who earn reward
points under the private label credit card program may earn and redeem rewards
through in-store or online purchases.

Service charges and other income. Service charges and other income includes
income generated through the long-term marketing and servicing alliance with
Wells Fargo Bank, N.A. ("Wells Fargo Alliance"). Other income includes rental
income, shipping and handling fees and gift card breakage.

Cost of sales. Cost of sales includes the cost of merchandise sold (net of
purchase discounts, non-specific margin maintenance allowances and merchandise
margin maintenance allowances), bankcard fees, freight to the distribution
centers, employee and promotional discounts, shipping to customers and direct
payroll for salon personnel. Cost of sales also includes CDI contract costs,
which comprise all direct material and labor costs, subcontract costs and those
indirect costs related to contract performance, such as indirect labor, employee
benefits and insurance program costs.

                                       17

Table of Contents

Selling, general and administrative expenses. Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits), insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.

Depreciation and amortization. Depreciation and amortization expenses include depreciation and amortization on property and equipment.

Rentals. Rentals includes expenses for store leases, including contingent rent, data processing and other equipment rentals and office space leases.



Interest and debt expense, net. Interest and debt expense includes interest, net
of interest income from demand deposits and short-term investments and
capitalized interest, relating to the Company's unsecured notes, subordinated
debentures and commitment fees and borrowings, if any, under the Company's
credit agreement. Interest and debt expense also includes the amortization of
financing costs and interest on finance lease obligations.

Other expense. Other expense includes the interest cost and net actuarial loss
components of net periodic benefit costs related to the Company's unfunded,
nonqualified defined benefit plan and charges related to the write off of
certain deferred financing fees in connection with the amendment and extension
of the Company's secured revolving credit facility, if any.

Gain on disposal of assets. Gain on disposal of assets includes the net gain or
loss on the sale or disposal of property and equipment, as well as gains from
insurance proceeds in excess of the cost basis of insured assets, if any.

LIBOR



On March 5, 2021, the U.K. Financial Conduct Authority, which regulates LIBOR,
announced that all LIBOR settings will either cease to be provided by any
administrator or no longer be representative: (a) immediately after December 31,
2021, in the case of the 1-week and 2-month U.S. dollar settings; and (b)
immediately after June 30, 2023, in the case of the remaining U.S. dollar
settings. The 2021 amendment to our credit agreement included an approach to
replace LIBOR with a SOFR-based rate. We have not yet transitioned to a
SOFR-based rate and will continue to monitor, assess and plan for the
replacement of LIBOR with an alternative rate. We also intend to work with the
Wells Fargo Alliance and any other applicable agreements to determine a suitable
alternative reference rate.

Seasonality


Our business, like many other retailers, is subject to seasonal influences, with
a significant portion of sales and income typically realized during the last
quarter of our fiscal year due to the holiday season. Because of the seasonality
of our business, results from any quarter are not necessarily indicative of the
results that may be achieved for a full fiscal year.

                                       18

  Table of Contents

RESULTS OF OPERATIONS

The following table sets forth the results of operations as a percentage of net sales for the periods indicated (percentages may not foot due to rounding):



                                                    Three Months Ended            Nine Months Ended
                                                October 29,    October 30,    October 29,    October 30,
                                                   2022           2021           2022           2021

Net sales                                             100.0 %        100.0 %        100.0 %        100.0 %
Service charges and other income                        1.9            2.1 

          1.9            2.1

                                                      101.9          102.1          101.9          102.1

Cost of sales                                          55.4           53.8           56.0           57.0

Selling, general and administrative expenses           26.8           26.5           25.6           25.0
Depreciation and amortization                           3.0            3.4            3.0            3.3
Rentals                                                 0.3            0.3            0.3            0.3
Interest and debt expense, net                          0.5            0.7            0.6            0.8
Other expense                                           0.1            0.1            0.1            0.2
Gain on disposal of assets                                -              - 

(0.2) (0.6)


Income before income taxes                             15.7           17.2           16.4           15.9
Income taxes                                            3.6            3.9            3.7            3.6

Net income                                             12.2 %         13.3 %         12.7 %         12.4 %


Net Sales

                                 Three Months Ended
                             October 29,    October 30,
(in thousands of dollars)        2022           2021        $ Change
Net sales:
Retail operations segment    $  1,499,072   $  1,460,184    $  38,888
Construction segment               45,070         20,815       24,255
Total net sales              $  1,544,142   $  1,480,999    $  63,143


The percent change in the Company's sales by segment and product category for
the three months ended October 29, 2022 compared to the three months ended
October 30, 2021 as well as the sales percentage by segment and product category
to total net sales for the three months ended October 29, 2022 are as follows:

                                     % Change        % of
                                    2022 - 2021    Net Sales
Retail operations segment
Cosmetics                                   7.5 %         14 %
Ladies' apparel                             2.4           21
Ladies' accessories and lingerie          (1.6)           13
Juniors' and children's apparel           (6.3)           10
Men's apparel and accessories               6.1           20
Shoes                                       4.4           16
Home and furniture                          5.0            3
                                                          97
Construction segment                      116.5            3
Total                                                    100 %

Net sales from the retail operations segment increased $38.9 million, or approximately 3%, and sales in comparable stores increased approximately 3% during the three months ended October 29, 2022 compared to the three months ended



                                       19

  Table of Contents

October 30, 2021. Sales in cosmetics, men's apparel and accessories and home and furniture increased significantly, while sales in shoes and ladies' apparel increased moderately. Sales in ladies' accessories and lingerie decreased moderately, while sales in juniors' and children's apparel decreased significantly.



For the three months ended October 29, 2022 compared to the three months ended
October 30, 2021, the number of sales transactions decreased by 5%, while the
average dollars per sales transaction increased by 8%.

We recorded a return asset of $13.8 million and $11.0 million and an allowance
for sales returns of $27.3 million and $22.3 million as of October 29, 2022 and
October 30, 2021, respectively.

During the three months ended October 29, 2022, net sales from the construction
segment increased $24.3 million, or approximately 117%, compared to the
three months ended October 30, 2021, due to an increase in construction
activity. The remaining performance obligations related to executed construction
contracts totaled $232.7 million as of October 29, 2022, increasing
approximately 148% from January 29, 2022 and increasing approximately 176% from
October 30, 2021, respectively. We expect these remaining performance
obligations to be earned over the next nine to eighteen months.

                                  Nine Months Ended
                             October 29,    October 30,
(in thousands of dollars)        2022           2021        $ Change
Net sales:
Retail operations segment    $  4,632,529   $  4,296,316    $ 336,213
Construction segment              111,901         83,604       28,297
Total net sales              $  4,744,430   $  4,379,920    $ 364,510


The percent change in the Company's sales by segment and product category for
the nine months ended October 29, 2022 compared to the nine months ended October
30, 2021 as well as the sales percentage by segment and product category to
total net sales for the nine months ended October 29, 2022 are as follows:


                                     % Change        % of
                                    2022 - 2021    Net Sales
Retail operations segment
Cosmetics                                   8.7 %         13 %
Ladies' apparel                             6.9           23
Ladies' accessories and lingerie            0.8           14
Juniors' and children's apparel             5.3           10
Men's apparel and accessories              14.9           20
Shoes                                       9.0           15
Home and furniture                          4.2            3
                                                          98
Construction segment                       33.8            2
Total                                                    100 %


Net sales from the retail operations segment increased $336.2 million, or
approximately 8%, and sales in comparable stores increased approximately 8%
during the nine months ended October 29, 2022 compared to the nine months ended
October 30, 2021. Sales in men's apparel and accessories, shoes, cosmetics,
ladies' apparel and juniors' and children's apparel increased significantly.
Sales in home and furniture increased moderately, while sales in ladies'
accessories and lingerie increased slightly.

For the nine months ended October 29, 2022 compared to the nine months ended
October 30, 2021, the number of sales transactions decreased by 1%, while the
average dollars per sales transaction increased by 9%.

                                       20

Table of Contents

During the nine months ended October 29, 2022, net sales from the construction segment increased $28.3 million, or approximately 34%, compared to the nine months ended October 30, 2021, due to an increase in construction activity.

Service Charges and Other Income



                                                                                                                  Three           Nine
                                                Three Months Ended                Nine Months Ended               Months         Months
                                           October 29,      October 30,      October 29,      October 30,       $ Change        $ Change
(in thousands of dollars)                     2022             2021             2022             2021          2022 - 2021     2022-2021
Service charges and other income:
Retail operations segment
Income from Wells Fargo Alliance          $      16,761    $      18,701    $      50,310    $      54,143    $     (1,940)    $  (3,833)
Shipping and handling income                      9,533            9,672   

       29,603           28,376            (139)         1,227
Other                                             2,590            2,665            9,204            7,869             (75)         1,335
                                                 28,884           31,038           89,117           90,388          (2,154)       (1,271)
Construction segment                                 46            (125)              194              571              171         (377)

Total service charges and other income $ 28,930 $ 30,913 $ 89,311 $ 90,959 $ (1,983) $ (1,648)




Gross Margin

                             October 29,     October 30,
(in thousands of dollars)        2022            2021        $ Change     % Change
Gross margin:
Three months ended
Retail operations segment    $    685,643    $    682,317    $   3,326         0.5 %
Construction segment                2,822           2,406          416        17.3
Total gross margin           $    688,465    $    684,723    $   3,742         0.5 %

Nine months ended
Retail operations segment    $  2,079,008    $  1,876,558    $ 202,450        10.8 %
Construction segment                7,091           5,787        1,304        22.5
Total gross margin           $  2,086,099    $  1,882,345    $ 203,754        10.8 %


                                                   Three Months Ended            Nine Months Ended
                                               October 29,    October 30,  

October 29, October 30,


                                                  2022           2021           2022           2021
Gross margin as a percentage of segment net
sales:
Retail operations segment                             45.7 %         46.7 %         44.9 %         43.7 %
Construction segment                                   6.3           11.6            6.3            6.9
Total gross margin as a percentage of net
sales                                                 44.6           46.2           44.0           43.0


Gross margin, as a percentage of sales, decreased to 44.6% from 46.2% during the
three months ended October 29, 2022 compared to the three months ended October
30, 2021, respectively.

Gross margin from retail operations, as a percentage of sales, decreased to 45.7% from 46.7% during the three months ended October 29, 2022 compared to the three months ended October 30, 2021, respectively. Gross margin decreased significantly in home and furniture, while decreasing moderately in ladies' accessories and lingerie and men's apparel and accessories. Gross margin remained flat in ladies' apparel and juniors' and children's apparel. Gross margin increased slightly in cosmetics and shoes.



Gross margin, as a percentage of sales, increased to 44.0% from 43.0% during the
nine months ended October 29, 2022 compared to the nine months ended October 30,
2021, respectively.

                                       21

  Table of Contents

Gross margin from retail operations, as a percentage of sales, increased to
44.9% from 43.7% during the nine months ended October 29, 2022 compared to the
nine months ended October 30, 2021, respectively. Management attributes the
improvement in gross margin to positive customer response to the company's
merchandise assortment combined with continued inventory management leading to
decreased markdowns in the first nine months of 2022. Gross margin increased
moderately in men's apparel and accessories and ladies' apparel, while
increasing slightly in juniors' and children's apparel and cosmetics. Gross
margin remained flat in shoes. Gross margin decreased slightly in ladies'
accessories and lingerie, while decreasing moderately in home and furniture.

Total inventory increased 8% as of October 29, 2022 compared to October 30,
2021, primarily as a result of rising inflation throughout the Company's supply
chain. A 1% change in the dollar amount of markdowns would have impacted net
income by approximately $1 million and $5 million for the three and nine months
ended October 29, 2022, respectively.

We source a significant portion of our private label and exclusive brand
merchandise from countries that continue to be impacted by the COVID-19 virus.
Additionally, many of our branded merchandise vendors may also source a
significant portion of their merchandise from these same countries. This issue
continues to negatively impact our supply chain, resulting in shipping delays as
well as increased shipping costs.

Additionally, disruptions continue in the global transportation network, and it
is unclear when these issues will be resolved. The California ports of Los
Angeles and Long Beach, which together handle a significant portion of United
States merchandise imports, have experienced delays in processing imported
merchandise, thereby resulting in untimely deliveries of merchandise. While
these ports are currently operating with few delays, further shipping delays may
occur if the ongoing west coast port labor contract negotiations fail or if the
ongoing labor contract negotiations related to United States railroads, which
move goods out of these ports, fail.

At present, while monitoring all of these situations closely, management is unable to quantify the effects of these factors on the Company's results of operations and inventory position for fiscal 2022.

Selling, General and Administrative Expenses ("SG&A")



                             October 29,     October 30,
(in thousands of dollars)        2022            2021        $ Change     % Change
SG&A:
Three months ended
Retail operations segment    $    411,888    $    391,463    $  20,425         5.2 %
Construction segment                1,950           1,728          222        12.8
Total SG&A                   $    413,838    $    393,191    $  20,647         5.3 %

Nine months ended
Retail operations segment    $  1,210,208    $  1,090,818    $ 119,390        10.9 %
Construction segment                5,735           4,855          880        18.1
Total SG&A                   $  1,215,943    $  1,095,673    $ 120,270        11.0 %


                                                    Three Months Ended            Nine Months Ended
                                                October 29,    October 30,    October 29,    October 30,
                                                   2022           2021           2022           2021
SG&A as a percentage of segment net sales:
Retail operations segment                              27.5 %         26.8 %         26.1 %         25.4 %
Construction segment                                    4.3            8.3            5.1            5.8
Total SG&A as a percentage of net sales                26.8           26.5           25.6           25.0


SG&A increased to 26.8% of sales during the three months ended October 29, 2022
compared to 26.5% of sales during the three months ended October 30, 2021, an
increase of $20.6 million. SG&A from retail operations increased to

                                       22

Table of Contents

27.5% of sales for the three months ended October 29, 2022 compared to 26.8% of sales for the three months ended October 30, 2021, an increase of $20.4 million.



SG&A increased to 25.6% of sales during the nine months ended October 29, 2022
compared to 25.0% of sales during the nine months ended October 30, 2021, an
increase of $120.3 million. SG&A from retail operations increased to 26.1% of
sales for the nine months ended October 29, 2022 compared to 25.4% of sales for
the nine months ended October 30, 2021, an increase of $119.4 million.

The dollar increase in operating expenses in both the three and nine-month
periods is primarily due to increased payroll and payroll-related expenses in
the current highly competitive wage environment. Payroll expense and related
payroll taxes for the three months ended October 29, 2022 was $276.3 million
compared to $261.5 million for the three months ended October 30, 2021,
increasing $14.8 million. Payroll expense and related payroll taxes for the
nine months ended October 29, 2022 was $821.3 million compared to $733.5 million
for the nine months ended October 30, 2021, increasing $87.8 million. The
Company remains focused on hiring, developing and retaining talented associates.

Interest and Debt Expense, Net



                                              October 29,      October 30,
(in thousands of dollars)                        2022             2021         $ Change     % Change
Interest and debt expense (income), net:
Three months ended
Retail operations segment                    $       6,984    $      10,557    $ (3,573)      (33.8) %
Construction segment                                  (27)              (7)         (20)       285.7

Total interest and debt expense, net         $       6,957    $      10,550
$ (3,593)      (34.1) %

Nine months ended
Retail operations segment                    $      27,154    $      32,889    $ (5,735)      (17.4) %
Construction segment                                  (46)             (33)         (13)        39.4

Total interest and debt expense, net         $      27,108    $      32,856

$ (5,748) (17.5) %




Net interest and debt expense decreased $3.6 million and $5.7 million during the
three and nine months ended October 29, 2022 compared to the three and nine
months ended October 30, 2021, respectively. The net decrease is primarily due
to an increase in interest income from increasing rates on cash and cash
equivalent balances and the purchases of short-term investments in the current
year that did not occur in the prior period.

Interest income was $3.8 million and $0.5 million for the three months ended
October 29, 2022 and October 30, 2021, respectively. Interest income was $5.8
million and $1.1 million for the nine months ended October 29, 2022 and October
30, 2021, respectively.

                                       23

  Table of Contents

Other Expense

                              October 29,      October 30,
(in thousands of dollars)        2022             2021         $ Change     % Change
Other expense:
Three months ended
Retail operations segment    $       1,936    $       2,134    $   (198)       (9.3) %
Construction segment                     -                -            -           -
Total other expense          $       1,936    $       2,134    $   (198)       (9.3) %

Nine months ended
Retail operations segment    $       5,808    $       9,232    $ (3,424)      (37.1) %
Construction segment                     -                -            -           -
Total other expense          $       5,808    $       9,232    $ (3,424)      (37.1) %


Other expense decreased $3.4 million during the nine months ended October 29,
2022 compared to the nine months ended October 30, 2021 primarily due to the
write-off of certain deferred financing fees in connection with the amendment
and extension of the Company's secured revolving credit facility during the
first quarter of fiscal 2021.

Gain on Disposal of Assets

                                       October 29,      October 30,
(in thousands of dollars)                 2022             2021           $ Change
(Gain) loss on disposal of assets:
Three months ended
Retail operations segment             $         (2)    $         (4)    $        2
Construction segment                              -                -             -

Total gain on disposal of assets $ (2) $ (4) $


     2

Nine months ended
Retail operations segment             $     (7,243)    $    (24,683)    $   17,440
Construction segment                              3              (3)             6

Total gain on disposal of assets $ (7,240) $ (24,686) $ 17,446




During the nine months ended October 29, 2022, the Company recorded proceeds of
$8.1 million primarily from the sale of one store property, resulting in a gain
of $7.2 million that was recorded in gain on disposal of assets.

During the nine months ended October 30, 2021, the Company recorded proceeds of
$29.3 million primarily from the sale of three store properties, resulting in a
gain of $24.7 million that was recorded in gain on disposal of assets.

Income Taxes



The Company's estimated federal and state effective income tax rate was
approximately 22.6% and 22.5% for the three months ended October 29, 2022 and
October 30, 2021, respectively. During the three months ended October 29, 2022
and October 30, 2021, income tax expense differed from what would be computed
using the statutory federal income tax rate primarily due to the effects of
state and local income taxes.

The Company's estimated federal and state effective income tax rate was
approximately 22.5% for the nine months ended October 29, 2022 and October 30,
2021. During the nine months ended October 29, 2022 and October 30, 2021, income
tax expense differed from what would be computed using the statutory federal
income tax rate primarily due to the effects of state and local income taxes.

The Company expects the fiscal 2022 federal and state effective income tax rate
to approximate 21%. This rate includes an expected federal income tax benefit
due to a deduction related to that portion of the special dividend of

                                       24

Table of Contents

$15.00 per share to be paid to the Dillard's, Inc. Investment and Employee Stock
Ownership Plan. This rate may change if results of operations for fiscal 2022
differ from management's current expectations. Changes in the Company's
assumptions and judgments can materially affect amounts recognized in the
condensed consolidated financial statements.

FINANCIAL CONDITION



A summary of net cash flows for the nine months ended October 29, 2022 and
October 30, 2021 follows:

                                                        Nine Months Ended
                                                   October 29,     October 30,
(in thousands of dollars)                              2022            2021         $ Change
Operating Activities                               $    558,421    $    728,083    $ (169,662)
Investing Activities                                  (278,606)        (45,179)      (233,427)
Financing Activities                                  (463,866)       (423,522)       (40,344)
Total (Decrease) Increase in Cash and Cash
Equivalents                                        $  (184,051)    $    

259,382 $ (443,433)




Net cash flows from operations decreased $169.7 million during the nine months
ended October 29, 2022 compared to the nine months ended October 30, 2021. This
decrease was primarily due to changes in working capital items, notably
increases in merchandise inventories and trade accounts payable and accrued
expenses and other liabilities.

Wells Fargo owns and manages the Dillard's private label cards under the Wells
Fargo Alliance. The Company recognized income of $50.3 million and $54.1 million
from the Wells Fargo Alliance during the nine months ended October 29, 2022 and
October 30, 2021, respectively.

During the nine months ended October 30, 2021, the Company received proceeds
from insurance of $2.9 million for claims filed for merchandise losses related
to storm damage incurred at two stores.

Capital expenditures were $94.8 million and $79.7 million for the nine months
ended October 29, 2022 and October 30, 2021, respectively. The capital
expenditures were primarily related to equipment purchases, the continued
construction of new stores and the remodeling of existing stores. During the
nine months ended October 29, 2022, the Company opened a new store at University
Place in Orem, Utah (160,000 square feet). In November 2022, the Company opened
its newly remodeled owned facility at Westgate Mall in Amarillo, Texas, which
replaces a leased building at that same location where the Company operates a
dual-anchor format. The Company also plans to open a new store at The Empire
Mall in Sioux Falls, South Dakota in the fall of 2023, which will mark the
Company's 30th state of operation.

During the nine months ended October 29, 2022, the Company received cash
proceeds of $8.1 million and recorded a related gain of $7.2 million, primarily
from the sale of a 200,000 square foot location at Provo Towne Centre in Provo,
Utah, which closed during the second quarter of fiscal 2022. During the first
quarter of fiscal 2022, the Company closed its leased clearance center at
University Square Mall in Tampa, Florida (80,000 square feet). During the third
quarter of fiscal 2022, the Company closed its owned location at the East Hills
Mall in St. Joseph, Missouri (100,000 square feet) and its leased location at
the Sikes Senter in Wichita Falls, Texas (150,000 square feet). There were no
material costs associated or expected with any of these store closures. We
remain committed to closing under-performing stores where appropriate and may
incur future closing costs related to such stores when they close.

During the nine months ended October 30, 2021, the Company received cash proceeds of $29.3 million and recorded a related gain of $24.7 million, primarily from the sale of three store properties.



During the nine months ended October 29, 2022, the Company received proceeds
from insurance of $4.9 million primarily from life insurance proceeds related to
one policy. During the nine months ended October 30, 2021, the Company received
proceeds from insurance of $3.8 million for claims filed for building losses
related to storm damage incurred at two stores.

                                       25

Table of Contents

During the nine months ended October 29, 2022, the Company purchased certain treasury bills for $196.8 million that are classified as short-term investments.



The Company had cash and cash equivalents of $532.7 million as of October 29,
2022. The Company maintains a credit facility ("credit agreement") for general
corporate purposes including, among other uses, working capital financing, the
issuance of letters of credit, capital expenditures and, subject to certain
restrictions, the repayment of existing indebtedness and share repurchases. The
credit agreement provides a borrowing capacity of $800 million, subject to
certain limitations as outlined in the credit agreement, with a $200 million
expansion option.

In April 2021, the Company amended the credit agreement (the "2021 amendment").
See Note 7, Revolving Credit Agreement, in the "Notes to Condensed Consolidated
Financial Statements," in Part I, Item 1 hereof for additional information.
During the nine months ended October 30, 2021, the Company paid $3.0 million in
issuance costs related to the 2021 amendment, which were recorded in other
assets on the condensed consolidated balance sheet, and the Company recognized a
loss on the early extinguishment of debt of $2.8 million for the write-off of
certain remaining deferred financing fees related to the previous agreement.
This charge was recorded in other expense on the condensed consolidated
statement of income.

At October 29, 2022, no borrowings were outstanding, and letters of credit totaling $19.3 million were issued under the credit agreement leaving unutilized availability of $780.7 million.


During the nine months ended October 29, 2022, the Company repurchased 1.7
million shares of Class A Common Stock at an average price of $255.49 per share
for $436.6 million under its stock repurchase plans, and the Company paid $16.2
million for share repurchases that had not yet settled but were accrued at
January 29, 2022. During the nine months ended October 30, 2021, the Company
repurchased 2.6 million shares of Class A Common Stock at an average price of
$158.40 per share for $410.3 million under its stock repurchase plans. As of
October 29, 2022, $175.4 million of authorization remained under the Company's
open stock repurchase plan. The ultimate disposition of the repurchased stock
has not been determined. See Note 8, Stock Repurchase Programs, in the "Notes to
Condensed Consolidated Financial Statements," in Part I, Item 1 hereof for
additional information.

On August 16, 2022, the Inflation Reduction Act of 2022 ("the Act") was signed
into law. Under the Act share repurchases after December 31, 2022 will be
subject to a 1% excise tax. This excise tax and the remaining corporate tax
changes included in the Act are not expected to have a material impact on the
Company's financial statements.

The Company expects to finance its operations during fiscal 2022 from cash on
hand, cash flows generated from operations and, if necessary, utilization of the
credit facility. Depending upon our actual and anticipated sources and uses of
liquidity, the Company will from time to time consider other possible financing
transactions, the proceeds of which could be used to fund working capital or for
other corporate purposes.

On November 17, 2022, the Company announced that its Board of Directors declared
a special dividend of $15.00 per share. The dividend is payable on the Class A
and Class B Common Stock of the Company on January 9, 2023 to shareholders of
record as of December 15, 2022. The Company expects to fund the dividend from
cash flows from operations.

There have been no material changes in the information set forth under caption
"Commercial Commitments" in Item 7, Management's Discussion and Analysis of
Financial Condition and Results of Operations, in the Company's Annual Report on
Form 10-K for the fiscal year ended January 29, 2022.

OFF-BALANCE-SHEET ARRANGEMENTS



The Company has not created, and is not party to, any special-purpose entities
or off-balance-sheet arrangements for the purpose of raising capital, incurring
debt or operating the Company's business. The Company does not have any
off-balance-sheet arrangements or relationships that are reasonably likely to
materially affect the Company's financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or the availability of capital resources.

                                       26

  Table of Contents

NEW ACCOUNTING STANDARDS

For information with respect to new accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2, Accounting Standards, in the "Notes to Condensed Consolidated Financial Statements," in Part I, Item 1 hereof.

FORWARD-LOOKING INFORMATION


This report contains certain forward-looking statements. The following are or
may constitute forward looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995: (a) statements including words such as
"may," "will," "could," "should," "believe," "expect," "future," "potential,"
"anticipate," "intend," "plan," "estimate," "continue," or the negative or other
variations thereof; (b) statements regarding matters that are not historical
facts; and (c) statements about the Company's future occurrences, plans and
objectives, including statements regarding management's expectations and
forecasts for the remainder of fiscal 2022 and beyond, statements concerning the
opening of new stores or the closing of existing stores, statements regarding
our competitive position, statements concerning capital expenditures and sources
of liquidity, statements regarding the expected impact of the COVID-19 pandemic
and related government responses, statements concerning share repurchases,
statements concerning pension contributions, statements concerning changes in
loss trends, settlements and other costs related to our self-insurance programs,
statements regarding the expected phase out of LIBOR, statements concerning
expectations regarding the payment of dividends, statements regarding the
impacts of supply chain disruptions and inflation in fiscal 2022 and statements
concerning estimated taxes. The Company cautions that forward-looking statements
contained in this report are based on estimates, projections, beliefs and
assumptions of management and information available to management at the time of
such statements and are not guarantees of future performance. The Company
disclaims any obligation to update or revise any forward-looking statements
based on the occurrence of future events, the receipt of new information or
otherwise. Forward-looking statements of the Company involve risks and
uncertainties and are subject to change based on various important factors.
Actual future performance, outcomes and results may differ materially from those
expressed in forward-looking statements made by the Company and its management
as a result of a number of risks, uncertainties and assumptions. Representative
examples of those factors include (without limitation) the COVID-19 pandemic and
its effects on public health, our supply chain, the health and well-being of our
employees and customers and the retail industry in general; other general retail
industry conditions and macro-economic conditions including inflation and
changes in traffic at malls and shopping centers; economic and weather
conditions for regions in which the Company's stores are located and the effect
of these factors on the buying patterns of the Company's customers, including
the effect of changes in prices and availability of oil and natural gas; the
availability of and interest rates on consumer credit; the impact of competitive
pressures in the department store industry and other retail channels including
specialty, off-price, discount and Internet retailers; changes in the Company's
ability to meet labor needs amid nationwide labor shortages and an intense
competition for talent; changes in consumer spending patterns, debt levels and
their ability to meet credit obligations; high levels of unemployment; changes
in tax legislation (including the Inflation Reduction Act of 2022); changes in
legislation, affecting such matters as the cost of employee benefits or credit
card income; adequate and stable availability and pricing of materials,
production facilities and labor from which the Company sources its merchandise;
changes in operating expenses, including employee wages, commission structures
and related benefits; system failures or data security breaches; possible future
acquisitions of store properties from other department store operators; the
continued availability of financing in amounts and at the terms necessary to
support the Company's future business; fluctuations in LIBOR and other base
borrowing rates; the elimination of LIBOR; potential disruption from terrorist
activity and the effect on ongoing consumer confidence; other epidemic, pandemic
or public health issues; potential disruption of international trade and supply
chain efficiencies; any government-ordered restrictions on the movement of the
general public or the mandated or voluntary closing of retail stores in response
to the COVID-19 pandemic; global conflicts (including the recent conflict in
Ukraine) and the possible impact on consumer spending patterns and other
economic and demographic changes of similar or dissimilar nature. The Company's
filings with the Securities and Exchange Commission, including its Annual Report
on Form 10-K for the fiscal year ended January 29, 2022, contain other
information on factors that may affect financial results or cause actual results
to differ materially from forward-looking statements.

                                       27

Table of Contents

© Edgar Online, source Glimpses