You should read the following Management's Discussion and Analysis of Financial
Condition and Results of Operations ("MD&A") in conjunction with the
consolidated financial statements and the related notes that appear elsewhere in
this report. Statements contained in this report may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Please refer to the section of this report under the heading "Cautionary
Statement Regarding Forward-Looking Statements" for more information.

Overview



The following discussion and analysis provides information which we believe is
relevant to an assessment and understanding of our consolidated results of
operations and financial condition. The discussion should be read in conjunction
with the consolidated financial statements and the notes thereto included in
Item 1 of Part I of this Quarterly Report and the audited consolidated financial
statements and notes thereto and the MD&A contained in the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 2019. Except where
the context indicates otherwise, the words "we," "us," "our," "Dine Brands
Global" and the "Company" refer to Dine Brands Global, Inc., together with its
subsidiaries that are consolidated in accordance with United States generally
accepted accounting principles ("U.S. GAAP"). The financial tables appearing in
Management's Discussion and Analysis present amounts in millions of dollars that
are rounded from our consolidated financial statements presented in thousands of
dollars. As a result, the tables may not foot or crossfoot due to rounding.

Through various subsidiaries, we own, franchise and operate the Applebee's
Neighborhood Grill & Bar® ("Applebee's") concept in the bar and grill segment
within the casual dining category of the restaurant industry and we own and
franchise the International House of Pancakes® ("IHOP") concept in the family
dining category of the restaurant industry. References herein to Applebee's® and
IHOP® restaurants are to these two restaurant concepts, whether operated by
franchisees, area licensees and their sub-licensees (collectively, "area
licensees") or by us. With over 3,500 restaurants combined, the substantial
majority of which are franchised, we believe we are one of the largest
full-service restaurant companies in the world. The June 15, 2020 issue of
Nation's Restaurant News reported that IHOP and Applebee's were the largest
restaurant systems in the family dining and casual dining categories,
respectively, in terms of United States system-wide sales during 2019.

We identify our business segments based on the organizational units used by
management to monitor performance and make operating decisions. We currently
have five operating segments: Applebee's franchise operations, Applebee's
company-operated restaurant operations, IHOP franchise operations, rental
operations and financing operations. We have four reportable segments: franchise
operations (an aggregation of Applebee's and IHOP franchise operations),
company-operated restaurant operations, rental operations and financing
operations. We consider these to be our reportable segments, regardless of
whether any segment exceeds 10% of consolidated revenues, income before income
tax provision or total assets.

Ongoing Impact of COVID-19



The global pandemic declared in March 2020 by the World Health Organization
related to the outbreak of a novel strain of coronavirus, designated "COVID-19,"
continued to have a significant adverse impact on our operations throughout the
second fiscal quarter and remains ongoing. Initially, international, federal,
state and local governments reacted to the COVID-19 pandemic by encouraging or
requiring "social distancing," instituting shelter-in-place orders, and
requiring, in varying degrees, reduced operating hours, restaurant dine-in
limitations, capacity limitations or other restrictions that largely limited
restaurants to take-out and delivery sales. While shelter-in-place directives
largely have been removed as of June 30, 2020, most international, federal,
state and local governments have maintained protocols that limit restaurant
dine-in occupancy levels to 50% capacity or less at most of our restaurants. We
and our franchisees have instituted operational procedures to comply with
applicable regulatory requirements and to monitor developing health authority
recommendations in order to protect the health and foster the confidence of
employees and guests at the restaurants.

We have taken several actions to mitigate the effects of the COVID-19 pandemic
on the Company, its operations and its franchisees, as discussed below, some of
which were initiated in March 2020:

•We drew down a total of $220 million from our revolving credit facility.
Including approximately $3 million in letters of credit, $223 million of the
total $225 million available under our revolving facility has been utilized. We
had no immediate need for additional liquidity, but in light of then-current
market conditions and uncertainty related to the COVID-19 pandemic, we drew on
the revolving facility to maximize our financial flexibility.
                                       29
--------------------------------------------------------------------------------
  Table of Contents
•We ceased repurchasing our common stock for the foreseeable future and our
Board of Directors has decided not to declare a dividend for the second and
third quarters of 2020. We will reevaluate our capital allocation strategy as
industry conditions improve and normal restaurant operations resume.
•We voluntarily increased the interest reserve set aside for our securitized
debt, from the required $16.4 million to $34.8 million.
•We voluntarily accelerated the funding of interest on our securitized debt with
the redirection of cash receipts within the securitization structure. As of July
27, 2020, the interest payments on long-term debt due September 8, 2020 and
December 7, 2020 have been fully funded, in addition to the $32.8 million of
interest reserve noted above.
•We have reduced discretionary costs, limited new hiring and significantly
reduced the use of independent contractors. As of June 30, 2020, approximately
one-third of the team members across various functional groups in our restaurant
support centers remain furloughed, while most of the hourly restaurant
associates at our company-operated restaurants have returned to work following
the re-opening of those restaurants. Our General & Administrative ("G&A")
expenses for the three and six months ended June 30, 2020 were lower than the
same periods of the prior year by $8.5 million and $13.7 million, respectively.
•We offered Applebee's franchisees the opportunity to defer payment of their
royalty, advertising and IT support fees, primarily amounts due for the months
of March and April. A total of 30 franchisees representing 94% of Applebee's
restaurants have deferred payments totaling $33.4 million. Amounts deferred are
scheduled to be repaid over nine months, beginning in the third quarter of 2020,
and are not subject to any interest charges or other fees.
•We offered IHOP franchisees the opportunity to defer their royalty,
advertising, equipment rent and sublease rent payments, primarily amounts due
for the months of March and April. A total of 193 franchisees representing 58%
of IHOP restaurants have deferred payments totaling $22.3 million. Amounts
deferred are scheduled to be repaid over 36 weeks, beginning in the third
quarter of 2020, and are not subject to any interest charge or other fees.
•We received rent deferrals and abatements on properties we lease of
approximately $11 million, primarily related to properties on which IHOP
restaurants are located, of which approximately $8 million relates to amounts
scheduled to paid as of June 30, 2020 and $3 million relates to deferrals to be
received over the last six months of 2020.
•We allowed franchisees to defer their 2020 unit remodel and development
obligations for up to 12 months.
•We have worked with our franchisees to offer a limited menu and to modify their
operating hours in the way they feel can optimize the functionality of their
restaurants.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act
("CARES Act") was enacted in response to the COVID-19 pandemic. Among the
various provisions in the CARES Act, the Company is utilizing the payroll tax
deferrals offered and has claimed an Employee Retention Credit. As of June 30,
2020, the Company has deferred the payment of $0.7 million of payroll taxes, of
which 50% will be paid by December 31, 2021 and the remaining 50% will be paid
by December 31, 2022. The Company also has claimed an Employee Retention Credit
of $0.5 million as of June 30, 2020.The Company did not receive any form of loan
pursuant to the Paycheck Protection Program established under the CARES Act.
Other than the deferrals and credits noted above, the Company did not receive
financial aid pursuant to assistance programs offered by the federal government
related to the COVID-19 pandemic.

Our total cash balances as of December 31, 2019, March 31, 2020 and June 30, 2020 were are follows:

December 31, 2019      March 31, 2020

June 30, 2020


                                                                 (In 

millions)

Cash and cash equivalents $ 116.0 $ 344.6 $

278.5


Restricted cash, current                   40.7                34.2         

31.2


Restricted cash, non-current               15.7                16.4               32.8
Total                          $          172.4       $       395.2       $      342.5




The increase in total cash balances from December 31, 2019 to March 31, 2020 is
primarily due to the draw-down of $220 million from our revolving credit
facility in March 2020. The decrease in total cash balances from March 31, 2020
to June 30, 2020 is primarily due the impact on our operations of the COVID-19
pandemic as discussed under "Consolidated Results of Operations - Comparison of
the Three and Six Months ended June 30, 2020 and June 30, 2019" as well as to
our offering franchisees the opportunity to defer payments due to us as noted
above.
Operating activities used cash of $10.4 million for the six months ended June
30, 2020, while operating activities generated cash of $69.3 million for the six
months ended June 30, 2019. The decrease primarily was due a significant decline
in customer traffic at our restaurants that adversely impacted our segment
operations and to payment deferrals we offered to our franchisees, partially
offset by reduced G&A expenses and rent deferrals and abatements we received
from our landlords. Franchisees are scheduled to begin repaying the deferrals
noted above in the third quarter of 2020. Based on current forecasts, we believe
we will return to generating cash from operations for the remainder of 2020.
                                       30
--------------------------------------------------------------------------------
  Table of Contents
Based on projected positive operating cash flows, required interest and debt
payments and other forecast expenditures, we believe we have adequate cash for
at least the next 12 months to fund our operations and meet all of our financial
commitments.

As international, federal, state and local governments began to remove or modify
existing restrictions on dine-in restaurant operations in certain jurisdictions,
we and our franchisees have been able to increase dine-in services at Applebee's
and IHOP restaurants in compliance with jurisdictional requirements. As a
result, the operating status of IHOP and Applebee's restaurants changed during
the second quarter of 2020 as follows:
                                                                         

Status as of 2020 Fiscal Month Ended


                                                         March                April                 May                  June
Applebee's Domestic
Restaurants with dining rooms open*                            4                   46                  815                1,522
Restaurants limited to off-premise sales                   1,402                1,397                  761                   70
Restaurants temporarily closed                               251                  208                   71                   41
Total                                                      1,657                1,651                1,647                1,633
% of total operating in some capacity                         85  %                87  %                96  %                97  %

IHOP Domestic
Restaurants with dining rooms open*                          204                    3                  925                1,485
Restaurants limited to off-premise sales                   1,158                1,334                  593                   76
Restaurants temporarily closed                               347                  366                  182                  134
Total                                                      1,709                1,703                1,700                1,695
% of total operating in some capacity                         80  %                79  %                89  %                92  %

International


Restaurants with dining rooms open*                           63                   36                   68                  131
Restaurants limited to off-premise sales                      55                   89                   75                   56
Restaurants temporarily closed                               131                  124                  102                   57
Total                                                        249                  249                  245                  244
% of total operating in some capacity                         47  %                50  %                58  %                77  %



* In most instances, limited to 50% capacity or less and/or reduced operating hours



The operating status of our restaurant remains fluid and subject to change.
There can be no assurance the favorable trend in operating status noted above
will continue or will not reverse as government authorities modify existing
restrictions or implement new restrictions on dine-in restaurant operations in
responses to changes in the number of COVID-19 infections in their respective
jurisdictions, such as the increase in the number of infections experienced in
July 2020 in various states.

As the number of restaurants with dining rooms open increased over the second quarter, our average weekly sales per restaurant increased as well:




                                                                                                                                            Three       Three
Average weekly unit sales (in                                                                                                               months      months
thousands)                                             Fiscal Month of 2020 Ended                                                           ended       ended
                                                                                                                                        June 30, June 30,
                                              April               May                June                                                 2020     2019
Applebee's domestic                           $14.6              $22.8
         $34.1              $25.0                $48.4
IHOP                                          $8.7               $13.7               $22.2              $15.8                $36.8




Despite the improvement noted over the course of the second quarter, average
weekly restaurant sales for the three months ended June 30, 2020 decreased 48%
at Applebee's restaurants and 57% at IHOP restaurants compared to the same
period of the prior year. The decrease primarily was due to a substantial
decline in customer traffic at our restaurants which had a significant
unfavorable impact on the Key Financial Results presented below. Further, the
significance of the impacts of the COVID-19 pandemic resulted in our performing
impairment assessments of our long-lived assets, goodwill and other intangible
assets. As a result of these assessments, we recorded impairment charges of
approximately $124 million in during the three months ended June 30, 2020. See
Consolidated Results of Operations - Comparison of the Three and Six Months
ended June 30, 2020 and June 30, 2019 - Impairment and Closure Costs" for
further discussion of the impairments.
                                       31

--------------------------------------------------------------------------------

Table of Contents



We cannot predict how long the COVID-19 pandemic and its impact on our
operations will last, whether or when recurrences of the virus may arise, what
restrictions on in-restaurant dining may be enacted or re-enacted, the timing
and extent of customer re-engagement with our brands and, in general, what the
short- and long-term impact on consumer discretionary spending the COVID-19
pandemic might have on us and the restaurant industry as a whole.


Key Financial Results



                                         Three months ended June 30,                                     Favorable                Six months ended June 30,
                                                                                                       (Unfavorable)                                                            Favorable
                                            2020                 2019                                    Variance                 2020                 2019               (Unfavorable) Variance

                                                                           

(In millions, except per share data)



(Loss) income before income
taxes                                $       (146.8)          $  29.1          $     (175.8)         $       (117.7)         $     70.2           $     

(187.9)


Income tax benefit (provision)                 12.0              (7.7)                 19.7                     5.3               (17.2)                  22.5
Net (loss) income                    $       (134.8)          $  21.4          $     (156.1)         $       (112.5)         $     53.0           $     (165.5)

Effective tax rate                              8.2   %          26.4  %               18.2  %                  4.5  %             24.5   %               20.0  %

Net (loss) income per diluted
share                                $        (8.04)          $  1.18          $      (9.22)         $        (6.69)         $     2.91           $      (9.60)
                                                                                % (decrease)                                                       % (decrease)
Weighted average diluted
shares                                         16.2              17.6                  (7.9) %                 16.2                17.6                   (8.0) %


The following table highlights the primary components of the decrease in our income before income taxes for the three and six months ended June 30, 2020 compared to our income before income taxes from the same periods of 2019:


                                                                                   Favorable
                                                                            (Unfavorable) Variance
                                                                 Three months ended           Six months ended
                                                                   June 30, 2020               June 30, 2020
                                                                                 (In millions)
Impairment and closure charges                                 $        (124.1)             $       (123.9)
Decrease in gross profit:
Applebee's franchise operations                                          (23.8)                      (30.0)
IHOP franchise operations                                                (29.2)                      (36.0)
Company restaurant operations                                             (6.9)                      (10.1)
Rental and financing operations                                           (4.7)                       (6.8)
Total decrease in gross profit                                           (64.6)                      (82.9)
Decrease in G&A expenses                                                   8.5                        13.7
Loss on extinguishment of debt                                             8.3                         8.3

Other income and expense items                                            (3.8)                       (3.1)
Decrease in income before income taxes                         $        (175.8)             $       (187.9)



The significant impacts of the COVID-19 pandemic resulted in our performing
impairment assessments of our long-lived assets, goodwill and other intangible
assets. As a result of these assessments, we recorded an impairment to
Applebee's goodwill of $92.2 million, an impairment to Applebee's intangible
assets of $14.3 million and impairments to long-lived assets of both brands
totaling approximately $17.2 million in the second quarter of 2020.

Gross profit for the three and six months ended June 30, 2020 decreased compared
to the same periods of the prior year, primarily due to a significant decrease
in customer traffic resulting from the measures undertaken to stem the spread of
COVID-19 discussed above and an increase in bad debt expense during the three
months ended June 30, 2020.

See "Consolidated Results of Operations - Comparison of the Three and Six Months
ended June 30, 2020 and June 30, 2019" for additional discussion of the changes
presented above.

                                       32
--------------------------------------------------------------------------------
  Table of Contents
Key Performance Indicators

In evaluating the performance of each restaurant concept, we consider the key
performance indicators to be the system-wide sales percentage change, the
percentage change in domestic system-wide same-restaurant sales ("domestic
same-restaurant sales"), net franchise restaurant development and the change in
effective restaurants. Changes in both domestic same-restaurant sales and in the
number of Applebee's and IHOP restaurants will impact our system-wide retail
sales that drive franchise royalty revenues. Restaurant development also impacts
franchise revenues in the form of initial franchise fees and, in the case of
IHOP restaurants, sales of proprietary pancake and waffle dry mix.


Our key performance indicators for the three and six months ended June 30, 2020
were as follows:
                                                                                                                              Six months ended
                                                          Three months ended June 30, 2020                                      June 30, 2020
                                                          Applebee's                IHOP                Applebee's               IHOP
Sales percentage decrease                                       (53.5) %             (64.3) %                 (32.5) %            (39.1) %

% decrease in domestic system-wide same-restaurant sales

                                                           (49.4) %             (59.1) %                 (29.1) %            (35.6) %
Net franchise restaurant reduction (1)                            (26)                 (17)                     (38)                (18)
Net decrease in total effective restaurants (2)                  (228)                (292)                    (147)               (149)


________________________________________________



(1) Franchise and area license restaurant closings, net of openings, during the
three and six months ended June 30, 2020.
(2) Change in the weighted average number of franchise, area license and
company-operated restaurants open during the three and months ended June 30,
2020, compared to the weighted average number of those open during the same
period of 2019.


The Applebee's and IHOP sales percentage decreases for the three and six months
ended June 30, 2020 were due to a decrease in domestic same-restaurant sales
primarily as a result of the effects of COVID-19, as well as a decrease in total
effective restaurants. The decrease in total effective restaurants for each
brand reflects both permanent closures and the weighted effect of restaurants
temporarily closed during the three and six months ended June 30, 2020.


Domestic Same-Restaurant Sales

[[Image Removed: din-20200630_g3.jpg]]




Applebee's system-wide domestic same-restaurant sales decreased 49.4% for the
three months ended June 30, 2020 and 29.1% for six months ended June 30, 2020
from the same periods of the prior year. The decreases primarily were due to a
significant decline in customer traffic as a result of the effects of COVID-19
that began to impact our restaurants around the middle of March 2020, partially
offset by an increase in average check.
                                       33
--------------------------------------------------------------------------------
  Table of Contents
As discussed above under Ongoing impact of COVID-19, as governments began to
remove or lessen restrictions on dine-in restaurant operations in certain
jurisdictions, we and our franchisees were able to increase dine-in services at
Applebee's restaurants in compliance with jurisdictional requirements. After
reaching a low point in April 2020, Applebee's experienced progressive
improvement in same-restaurant sales, as shown below on a monthly basis for the
six months ended June 30, 2020. Applebee's comparable same-restaurant sales
improved 11 out of 13 weeks through the week ended June 28, 2020 for the three
months ended June 30, 2020. Off-premise activity as a percentage of sales also
varied over the six months ended June 30, 2020.


[[Image Removed: din-20200630_g4.jpg]]




                                                                               2020 Fiscal Month Ended
                                       Jan                Feb                March               April                May                June
Applebee's off-premise sales as %
total                                   13.1  %            14.4  %             22.2  %             99.8  %             76.4  %             40.2  %




[[Image Removed: din-20200630_g5.jpg]]


                                       34
--------------------------------------------------------------------------------
  Table of Contents
Based on data from Black Box Intelligence, a restaurant sales reporting firm
("Black Box"), Applebee's 49.4% decrease in same-restaurant sales was larger
compared to the casual dining segment of the restaurant industry during the
three months ended June 30, 2020. During that period, the casual dining segment
also experienced a decrease in same-restaurant sales that was due to a
significant decline in customer traffic as well as a slight decrease in average
customer check. Applebee's decrease in traffic for the three months ended June
30, 2020 was larger than that of the casual dining segment.

Applebee's 29.1% decrease in same-restaurant sales for the six months ended June
30, 2020 was larger compared to casual dining segment of the restaurant industry
during the six months ended June 30, 2020. During that period, the casual dining
segment also experienced a decrease in same-restaurant sales that was due to a
significant decline in customer traffic. Applebee's decrease in traffic for the
six months ended June 30, 2020 was larger than that of the casual dining
segment.


[[Image Removed: din-20200630_g6.jpg]]




IHOP's system-wide domestic same-restaurant sales decreased 59.1% for the three
months ended June 30, 2020 and 35.6% for the six months ended June 30, 2020 from
the same periods of the prior year. The decreases primarily were due to a
significant decline in customer traffic as a result of the effects of COVID-19
that began to impact our restaurants around the middle of March 2020, as well as
a decrease in average check.

As discussed above under Ongoing impact of COVID-19, as governments began to
remove or lessen restrictions on dine-in restaurant operations in certain
jurisdictions, our franchisees were able to increase dine-in services at IHOP
restaurants in compliance with jurisdictional requirements. After reaching a low
point in April 2020, IHOP experienced progressive improvement in same-restaurant
sales, as shown below on a monthly basis for the six months ended June 30, 2020.
IHOP's comparable same-restaurant sales improved sequentially for 12 consecutive
weeks out of 13 through the week ended June 28, 2020 for the three months ended
June 30, 2020. Off-premise activity as a percentage of sales also varied over
the six months ended June 30, 2020.
                                       35

--------------------------------------------------------------------------------

Table of Contents

[[Image Removed: din-20200630_g7.jpg]]




                                                                               2020 Fiscal Month Ended
                                        Jan               Feb                March               April                May                June
IHOP off-premise sales as % total        9.7  %            10.4  %             17.0  %             94.7  %             68.8  %             35.8  %



[[Image Removed: din-20200630_g8.jpg]]



Based on data from Black Box, IHOP's 59.1% decrease in same-restaurant sales was
larger compared to the family dining segment of the restaurant industry during
the three months ended June 30, 2020. During that period, the family dining
segment also experienced a decrease in same-restaurant sales that was due to a
significant decline in customer traffic, partially offset by a small increase in
average customer check. IHOP's decrease in traffic for the three months ended
June 30, 2020 was larger than that of the family dining segment.

IHOP's 35.6% decrease in same-restaurant sales for the six months ended June 30,
2020 was larger compared to the family dining segment of the restaurant industry
during the six months ended June 30, 2020. During that period, the family dining
segment also experienced a decrease in same-restaurant sales that was due to a
significant decline in customer traffic, partially offset by an increase in
average customer check. IHOP's decrease in traffic for the six months ended June
30, 2020 was larger that of the family dining segment.

                                       36
--------------------------------------------------------------------------------
  Table of Contents
Restaurant Data

The following table sets forth the number of "Effective Restaurants" in the
Applebee's and IHOP systems and information regarding the percentage change in
sales at those restaurants compared to the same period of the prior year. Sales
at restaurants that are owned by franchisees and area licensees are not
attributable to the Company and, as such, the percentage change in sales at
Effective Restaurants is based on non-GAAP sales data. However, we believe that
presentation of this information is useful in analyzing our revenues because
franchisees and area licensees pay us royalties and advertising fees that are
based on a percentage of their sales, and, where applicable, rental payments
under leases that partially may be based on a percentage of their sales.
Management also uses this information to make decisions about plans for future
development of additional restaurants as well as evaluation of current
operations.
                                                                                                                     Six months ended June
                                                               Three months ended June 30,                                    30,
                                                                  2020                2019             2020               2019
Applebee's Restaurant Data                                                                (Unaudited)
Effective Restaurants(a)
Franchise                                                          1,527              1,753           1,612              1,758
Company                                                               67                 69              68                 69
Total                                                              1,594              1,822           1,680              1,827

System-wide(b)
Domestic sales percentage change(c)                                (53.5)  %           (3.0) %        (32.5) %            (2.2)    %
Domestic same-restaurant sales percentage change(d)                (49.4)  %           (0.5) %        (29.1) %             0.6     %

Franchise(b)


Domestic sales percentage change(c) (e)                            (53.6)  %           (6.1) %        (32.5) %            (5.4)    %
Domestic same-restaurant sales percentage change(d)                (49.4)  %           (0.6) %        (29.0) %             0.5     %
Average weekly domestic unit sales (in thousands)           $       25.0

$ 48.4 $ 35.2 $ 49.0

IHOP Restaurant Data

Effective Restaurants(a)
Franchise                                                          1,375              1,656           1,510              1,656
Area license                                                         144                155             153                156

Total                                                              1,519              1,811           1,663              1,812

System-wide(b)
Sales percentage change(c)                                         (64.3)  %            3.2  %        (39.1) %             2.8     %
Domestic same-restaurant sales percentage change,
including area license restaurants(d)                              (59.1)  %            2.0  %        (35.6) %             1.7     %

Franchise(b)


Sales percentage change(c)                                         (64.4)  %            3.3  %        (39.2) %             2.8     %
Domestic same-restaurant sales percentage change(d)                (58.9)  %            1.9  %        (35.4) %             1.5     %
Average weekly unit sales (in thousands)                    $       15.8

$ 36.8 $ 24.6 $ 36.9



Area License(b)
Sales percentage change(c)                                         (63.3)  %            2.0  %        (38.1) %             2.3     %


 (a)  "Effective Restaurants" are the weighted average number of restaurants
open in each fiscal period, adjusted to account for restaurants open for only a
portion of the period. Information is presented for all Effective Restaurants in
the Applebee's and IHOP systems, which consist of restaurants owned by
franchisees and area licensees as well as those owned by the Company.
(b)  "System-wide sales" are retail sales at Applebee's restaurants operated by
franchisees and IHOP restaurants operated by franchisees and area licensees, as
reported to the Company, in addition to retail sales at company-operated
Applebee's restaurants.  Sales at restaurants that are owned by franchisees and
area licensees are not attributable to the Company. An increase in franchisees'
reported sales will result in a corresponding increase in our royalty revenue,
while a decrease in franchisees' reported sales will result in a corresponding
decrease in our royalty revenue. Unaudited reported sales for Applebee's
domestic franchise restaurants, Applebee's company-operated restaurants, IHOP
franchise restaurants and IHOP area license restaurants were as follows:
                                       37

--------------------------------------------------------------------------------


  Table of Contents
                                                                                                                        Six months ended June
                                                               Three months ended June 30,                                       30,
                                                                 2020                 2019               2020                 2019
Reported sales (in millions)                                                                (Unaudited)

Applebee's domestic franchise restaurant sales              $     472.0

$ 1,016.5 $ 1,390.2 $ 2,060.7


 Applebee's company-operated restaurants                           16.8                33.7               48.1                 69.5
IHOP franchise restaurant sales                                   282.1               791.6              966.9              1,590.4
IHOP area license restaurant sales                                 26.4                71.8               90.4                146.1
Total                                                       $     797.3           $ 1,913.6          $ 2,495.6          $   3,866.7



(c)  "Sales percentage change" reflects, for each category of restaurants, the
percentage change in sales in any given fiscal period compared to the prior
fiscal period for all restaurants in that category.
(d)  "Domestic same-restaurant sales percentage change" reflects the percentage
change in sales in any given fiscal period, compared to the same weeks in the
prior fiscal period, for domestic restaurants that have been operated throughout
both fiscal periods that are being compared and have been open for at least
18 months. Because of new restaurant openings and restaurant closures, the
domestic restaurants open throughout both fiscal periods being compared may be
different from period to period.
(e)  The Applebee's franchise sales percentage change for the six months ended
June 30, 2019 was impacted by the acquisition of 69 franchise restaurants in
December 2018 that became reported as company-operated.

 Restaurant Development Activity                                                                                    Six months ended June
                                                      Three months ended June 30,                                            30,
                                                       2020                  2019                  2020                  2019
Applebee's                                                                          (Unaudited)
Summary - beginning of period:
Franchise                                                1,706                 1,761                 1,718                 1,768
Company restaurants                                         69                    69                    69                    69
Beginning of period                                      1,775                 1,830                 1,787                 1,837

Franchise restaurants opened:
Domestic                                                     -                     -                     -                     -
International                                                -                     1                     -                     1
Total franchise restaurants opened                           -                     1                     -                     1
Franchise restaurants permanently closed:
Domestic                                                   (24)                  (13)                  (32)                  (17)
International                                               (2)                   (3)                   (6)                   (6)
Total franchise restaurants permanently closed             (26)                  (16)                  (38)                  (23)
Net franchise restaurant reduction                         (26)                  (15)                  (38)                  (22)

Summary - end of period:
Franchise                                                1,680                 1,746                 1,680                 1,746
Company restaurants                                         69                    69                    69                    69
Total Applebee's restaurants, end of period              1,749                 1,815                 1,749                 1,815
Domestic                                                 1,633                 1,676                 1,633                 1,676
International                                              116                   139                   116                   139


                                       38

--------------------------------------------------------------------------------

Table of Contents


 Restaurant Development Activity                                                                                    Six months ended June
                                                      Three months ended June 30,                                            30,
                                                       2020                  2019                  2020                  2019
IHOP
Summary - beginning of period:
Franchise                                                1,680                 1,663                 1,680                 1,669
Area license                                               160                   159                   161                   162

Total IHOP restaurants, beginning of period              1,840                 1,822                 1,841                 1,831

Franchise/area license restaurants opened:
Domestic franchise                                           1                     9                     7                    15
Domestic area license                                        -                     2                     1                     2
International franchise                                      -                     2                     2                     2

Total franchise/area license restaurants opened              1                    13                    10                    19
Franchise/area license restaurants permanently
closed:
Domestic franchise                                         (13)                   (1)                  (19)                  (12)
Domestic area license                                       (1)                   (2)                   (3)                   (5)
International franchise                                     (2)                   (4)                   (4)                   (5)
International area license                                  (2)                    -                    (2)                    -
Total franchise/area license restaurants
permanently closed                                         (18)                   (7)                  (28)                  (22)
Net franchise/area license restaurant
(reduction) addition                                       (17)                    6                   (18)                   (3)

Summary - end of period:
Franchise                                                1,666                 1,669                 1,666                 1,669
Area license                                               157                   159                   157                   159

Total IHOP restaurants, end of period                    1,823                 1,828                 1,823                 1,828
Domestic                                                 1,696                 1,705                 1,696                 1,705
International                                              127                   123                   127                   123


The closures presented in the tables above represent permanent closures of
restaurants. Temporary closures, which can occur for a variety of reasons, are
not reflected as a reduction in this table and temporarily closed restaurants
are included in the summary counts at the beginning and end of each period
shown. Temporary closures are reflected in the weighted calculation of Effective
Restaurants presented in the preceding Restaurant Data table. Our franchisees
are independent businesses and decisions to close restaurants can be impacted by
numerous factors that are outside of our control, including but not limited to,
franchisees' agreements with their landlords and lenders.

As previously disclosed, in April 2020, an IHOP franchisee that operated 49
locations initiated an assignment for the benefit of creditors and subsequently
filed for bankruptcy. In July 2020, that franchisee completed the sale of 41 of
the 49 temporarily closed locations to a new franchisee approved by us. The
eight restaurants that were not sold are reflected as domestic franchise
closures in the restaurant development table above. As part of the transaction,
we received $4.6 million that included amounts owed to us under the franchise
documents.

For the full year of 2020, we believe our expectations regarding net restaurant
development and closures by our Applebee's franchisees and IHOP franchisees and
area licensees could be materially impacted by the continuing impact of COVID-19
and our temporary suspension of franchisee development obligations in response
thereto. Given the significant uncertainties related to the COVID-19 pandemic,
including the timing of lifting of dine-in operating restrictions on
restaurants, customer re-engagement with our brands and the short- and long-term
impact on consumer discretionary spending, we have withdrawn our 2020 net
restaurant development and closure guidance issued on February 24, 2020.
                                       39

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses