Valuation Direct Finance of Direct Group (2006)Ltd

Equities

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 10:24:51 2025-06-19 am EDT			5-day change	1st Jan Change
52,900.00 ^ILa	+4.57%		+6.85%	-7.52%

May. 29	Direct Finance of Direct GroupLtd Reports Earnings Results for the First Quarter Ended March 31, 2025	CI
Mar. 20	Direct Finance of Direct GroupLtd Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Capitalization ¹	1,485	2,493	1,656	1,234	1,691
Change	-	67.8%	-33.57%	-25.45%	37.01%
Enterprise Value (EV) ¹	4,261	5,451	6,858	7,468	8,508
Change	-	27.91%	25.82%	8.89%	13.93%
P/E ratio	19.3x	13.2x	6.76x	9.32x	12x
PBR	2.19x	2.61x	1.4x	1x	1.28x
PEG	-0.5x	0x	0.3x	-0.2x	1.84x
Capitalization / Revenue	6.01x	5.47x	1.65x	1.62x	2.03x
EV / Revenue	17.2x	12x	6.85x	9.8x	10.2x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	9.87	33.91	41.34	21.63	29.33
Rate of return	1.68%	3.72%	7.38%	5.18%	5.13%
EPS ²	30.5	69	82.79	44.8	47.72
Distribution rate	32.4%	49.1%	49.9%	48.3%	61.5%
Net sales ¹	247.1	455.7	1,001	761.6	834.8
EBITDA	-	-	-	-	-
EBIT	-	-	-	-	-
Net income ¹	70.93	181.3	244.5	132.5	141.1
Net Debt ¹	2,776	2,958	5,202	6,233	6,817
Reference price ²	588.00	912.70	560.00	417.50	572.00
Nbr of stocks (in thousands)	2,526	2,731	2,957	2,957	2,957
Announcement Date	3/15/21	3/10/22	3/12/23	3/18/24	3/20/25

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIRECT FINANCE OF DIRECT GROUP (2006)LTD	-	-	-	-	449M
ALLY FINANCIAL INC.	17.9x	1.71x	1.85x	3.26%	11.35B
CREDIT ACCEPTANCE CORPORATION	13.74x	-	-	-	5.83B
UPSTART HOLDINGS, INC.	572.94x	6.16x	31.84x	-.--%	5.52B
JIANGSU FINANCIAL LEASING CO., LTD.	10.84x	-	-	4.88%	4.96B
FIVE-STAR BUSINESS FINANCE LIMITED	19.82x	-	-	0.4%	2.46B
ATLANTICUS HOLDINGS CORPORATION	8.69x	-	-	-	771M
AEON THANA SINSAP (THAILAND)	7.4x	4.02x	-	6.13%	696M
Average	93.05x	3.96x	16.85x	2.93%	4B
Weighted average by Cap.	112.72x	3.20x	11.67x	2.66%