|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 305.00 GBX | 0.00% |
|
-0.46% | +19.51% |
| Jul. 03 | The Week’s Biggest Mergers Unpacked |  |
| Jul. 03 | Direct Line Insurance Delists from London Bourse's Main Market | MT |
Company Valuation: Direct Line Insurance
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,317 | 3,677 | 2,875 | 2,363 | 3,323 | 3,991 | - | - |
| Change | - | -14.82% | -21.81% | -17.82% | 40.63% | 20.12% | - | - |
| Enterprise Value (EV) | 4,317 | 3,677 | 2,875 | 931.8 | 2,493 | 3,991 | 3,991 | 3,991 |
| Change | - | -14.82% | -21.81% | -67.59% | 167.51% | 60.12% | 0% | 0% |
| P/E ratio | 12.5x | 11.6x | -51.5x | 11.6x | 23x | 16.9x | 15.3x | 13.9x |
| PBR | 1.6x | 1.27x | - | 1.15x | 1.55x | - | - | - |
| PEG | - | -2.11x | 0x | -0x | -0.8x | 0.3x | 1.4x | 1.39x |
| Capitalization / Revenue | 1,458,209x | 1,243,358x | 969,199x | - | 1,062,443x | - | - | - |
| EV / Revenue | 1.46x | 1.24x | 0.97x | - | 0.8x | - | - | - |
| EV / EBITDA | 7.1x | 5.42x | 21.1x | -13.7x | 6.42x | - | - | - |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | 8.53x | 8.35x | 8.2x |
| EV / FCF | 7.65x | 8.98x | - | 3.56x | -5.29x | - | - | - |
| FCF Yield | 0% | 0% | - | 0% | -0% | - | - | - |
| Dividend per Share 2 | 0.221 | 0.227 | - | 0.04 | 0.07 | 0.09 | 0.1 | 0.11 |
| Rate of return | 6.93% | 8.14% | - | 2.2% | 2.74% | 2.95% | 3.28% | 3.61% |
| EPS 2 | 0.255 | 0.241 | -0.043 | 0.157 | 0.111 | 0.18 | 0.2 | 0.22 |
| Distribution rate | 86.7% | 94.2% | - | 25.5% | 63.1% | 50% | 50% | 50% |
| Net sales | 2,960 | 2,957 | 2,966 | - | 3,127 | - | - | - |
| EBITDA | 607.9 | 678.4 | 136.3 | -68 | 388.3 | - | - | - |
| EBIT 1 | 522.1 | 581.8 | 20.6 | -191.4 | 244.7 | 468 | 478 | 487 |
| Net income 1 | 367.2 | 343.7 | -39.5 | 222.9 | 162.6 | 236.6 | 266.3 | 286.2 |
| Net Debt | - | - | - | -1,431 | -830.1 | - | - | - |
| Reference price 2 | 3.190 | 2.790 | 2.213 | 1.820 | 2.552 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 1,353,300 | 1,317,959 | 1,299,200 | 1,298,588 | 1,301,992 | 1,308,551 | - | - |
| Announcement Date | 3/8/21 | 3/8/22 | 3/13/23 | 3/21/24 | 3/4/25 | - | - | - |
1GBP in Million2
Estimates
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- DLG Stock
- Valuation Direct Line Insurance
Select your edition
All financial news and data tailored to specific country editions
